MERCK Kommanditgesellschaft auf Aktien
FSX:MRK.DE
150.85 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 607 | 694 | 586 | 740 | 706 | 800 | 659 | 926 | 870 | 884 | 807 | 764 | 747 | 748 | 441 | 806 | 289 | 458 | 322 | 342 | 471 | 190 | 2,458 | 345 | 251 | 342 | 1,015 | 649 | 423 | 523 | 265 | 460 | 314 | 593 | 127.4 | 365.7 | 345.7 | 285.3 | 281.8 | 249.6 | 306 | 327.4 | 281.5 | 342.5 | 316.1 | 269 | 271.8 | 185.5 | -60.5 | 176.6 | 139 | 229.9 | -84 | 344.2 | 45.5 | 214.5 | 186.9 | 194.6 | 58.5 | 148.1 | 109.9 | 60.2 |
Afschrijvingen & Amortisatie
| 680 | 454 | 507 | 435 | 482 | 456 | 598 | 470 | 532 | 430 | 475 | 443 | 419 | 424 | 496 | 451 | 559 | 431 | 553 | 464 | 453 | 474 | 508 | 428 | 448 | 428 | 511 | 419 | 380 | 448 | 548 | 434 | 519 | 433 | 505.1 | 336.9 | 343.5 | 325.5 | 380.4 | 352.6 | 326 | 301.9 | 461.6 | 314.7 | 327.7 | 354.4 | 359.2 | 342.8 | 351.9 | 342.7 | 343.9 | 313.6 | 586.9 | 353 | 481.4 | 295.3 | 234.8 | 246.4 | 327 | 233.4 | 220 | 223.4 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -2 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 2 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | -6.942 | 0 | 0 | 0 | 30.937 | 0 | 0 | 0 | -2.768 | 0 | 0 | 0 | 12.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.694 | 0 | 0 | 0 | 8.013 | 0 | 0 | 0 | 3.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -418 | -104 | -6 | 138 | -420 | -419 | -247 | 165 | -550 | -449 | -254 | 236 | -297 | 38 | 411 | -112 | -332 | -363 | -226 | 117 | -131 | -167 | 503 | -33 | -358 | -379 | -886 | 18 | -272 | -182 | -9 | 172 | -494 | -279 | 90.4 | 157.5 | -365.3 | -312.1 | 461.8 | 127.6 | -193.1 | -225.9 | -346.7 | 177.3 | -169.1 | -100.1 | -238.2 | 378.1 | 421.3 | -40.5 | -434.3 | 82.3 | -180.5 | -245.5 | 157.4 | 49.8 | 49.2 | -158.6 | -16.8 | 154 | -129.4 | -4.8 |
Vorderingen
| -110 | -64 | 42 | 52 | 14 | -116 | -25 | 149 | -194 | -343 | 123 | -54 | -65 | -314 | 170 | -75 | 75 | -254 | 95 | -23 | -104 | -15 | 107 | -31 | -115 | -71 | -36 | 26 | -6 | -205 | 38 | 97 | -50 | -158 | 0 | -25 | -46 | -104 | 49 | -22.7 | -58.4 | -62.7 | -13.1 | 103.5 | -1.2 | -134.2 | 46.9 | 66.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1 | -41 | 248 | 92 | -106 | -323 | 32 | -249 | -201 | -186 | -88 | -160 | -117 | -108 | 110 | 51 | -118 | -129 | -8 | -57 | -113 | -146 | 56 | -61 | -75 | -92 | 52 | -48 | -87 | -101 | 54 | 10 | -22 | -19 | 46.3 | -41.2 | -51.7 | -43.3 | 3.1 | 25 | 30.9 | -38 | 58.7 | -73.7 | -22.4 | -21 | 47.2 | 44.6 | 41.8 | 7 | 12.2 | -59.3 | 34.5 | -62.7 | 110.1 | -35.5 | -16 | -20.6 | 30.7 | 48.6 | 28.7 | -56.3 |
Crediteuren
| -26 | -72 | -118 | -179 | 39 | 215 | -95 | -81 | 70 | 207 | -46 | 131 | 14 | 334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -283 | 73 | -178 | 173 | -367 | -195 | -159 | 346 | -225 | -263 | -166 | 396 | -180 | 146 | 301 | -163 | -214 | -234 | -218 | 174 | -18 | -21 | 447 | 28 | -283 | -287 | -938 | 66 | -185 | -81 | -63 | 162 | -472 | -260 | 44.1 | 198.7 | -313.6 | -268.8 | 458.7 | 102.6 | -224 | -187.9 | -405.4 | 251 | -146.7 | -79.1 | -285.4 | 333.5 | 379.5 | -47.5 | -446.5 | 141.6 | -215 | -182.8 | 47.3 | 85.3 | 65.2 | -138 | -47.5 | 105.4 | -158.1 | 51.5 |
Overige Niet-Contante Posten
| 1,487 | 1,076 | -36 | -58 | -146 | 16 | 5 | -9 | 1,392 | -25 | 17 | 24 | 19 | 6 | -60 | 25 | -14 | -10 | 41 | 8 | -50 | -4 | -2,729 | -9 | 26 | -11 | 1 | -328 | -11 | -12 | -17 | 1 | -28 | -395 | -4.6 | 11.8 | 2.5 | -20.1 | 17.3 | -3.6 | -9.6 | 5.3 | 44 | -7.6 | -32.2 | -7.6 | 5.5 | 1.8 | -18.9 | -6.9 | 5.9 | 13.8 | -30.2 | -166.8 | -204.6 | -1.6 | -4.7 | -3.7 | -7.9 | 3.5 | -8.2 | 3.9 |
Kasstroom uit Operationele Activiteiten
| 861 | 1,035 | 1,053 | 1,255 | 622 | 853 | 1,015 | 1,552 | 852 | 840 | 1,045 | 1,467 | 888 | 1,216 | 1,288 | 1,170 | 502 | 516 | 690 | 931 | 743 | 493 | 740 | 731 | 367 | 380 | 641 | 758 | 520 | 777 | 787 | 1,067 | 311 | 352 | 718.3 | 871.9 | 326.4 | 278.6 | 1,141.3 | 726.2 | 429.3 | 408.7 | 440.4 | 826.9 | 442.5 | 515.7 | 398.3 | 908.2 | 693.8 | 471.9 | 54.5 | 639.6 | 292.2 | 284.9 | 479.7 | 558 | 466.2 | 278.7 | 360.8 | 535.5 | 192.3 | 282.7 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -481 | -971 | -378 | -462 | -327 | -651 | -532 | -477 | -305 | -498 | -266 | -518 | -277 | -362 | -685 | -272 | -248 | -359 | -333 | -223 | -248 | -218 | -335 | -230 | -202 | -249 | -414 | -235 | -253 | -410 | -310 | -208 | -158 | -172 | -260.2 | -245.7 | -109 | -78.4 | -280.2 | -163 | -115.9 | -65.3 | -215 | -94.2 | -141 | -66.4 | -204.2 | -102.7 | -86.6 | -79.8 | -164.2 | -96.1 | -101.5 | -84.2 | -198.6 | -114.9 | -108.2 | -78.7 | -202.6 | -126.3 | -119 | -116 |
Netto Overnames
| 6 | 11 | -2 | -9 | 98 | 10 | -154 | -1 | -7 | -695 | -68 | -4 | -2 | 47 | 43 | -31 | -6 | 55 | -5,071 | -49 | -10 | 11 | 3,129 | 15 | 34 | 21 | 11 | 146 | -7 | 209 | -127 | 37 | 33 | 340 | -14,554.9 | 132.2 | 1,026.5 | 14.5 | 0.1 | 0.2 | -1,398.7 | -7.1 | 0 | 0 | -15.1 | -15.1 | -16.5 | 38.5 | 20.4 | 2.3 | -76.7 | -74.2 | -10.1 | 0 | -23.5 | 0 | 0 | -10.1 | 0 | 0 | 18.3 | 27 |
Aankoop van Beleggingen
| 87 | -87 | -444 | -59 | -12 | -22 | -148 | -169 | -23 | -24 | -98 | -146 | -14 | -10 | -516 | -224 | -12 | -26 | 78 | -17 | -619 | -37 | -33 | -21 | -7 | -13 | 8 | -56 | -97 | -74 | -75 | -72 | -41 | -159 | -69.3 | -51.6 | -578.6 | -1,041.3 | -1,291.1 | -1,346 | -340.5 | -165.7 | -67 | 63.4 | -374.8 | -247.2 | -711 | 63.8 | -72.8 | -5.6 | -136.6 | -643.7 | 0.8 | -296.9 | 4,854.9 | -4,837 | -15.5 | -11 | -1,609.4 | -24.3 | 247.6 | -256.1 |
Verkoop/verval van Beleggingen
| -347 | 353 | 76 | 167 | 43 | 225 | 79 | 11 | 37 | 91 | 10 | 21 | 29 | 11 | 510 | 261 | 38 | 31 | 86 | -21 | 3 | 7 | -8 | 24 | 6 | 33 | 19 | 51 | 50 | 65 | 52 | 57 | 79 | 269 | 262.9 | 580.1 | 1,521.1 | 1,493.9 | 418.4 | 1,141.9 | 618.6 | 1,329.8 | 0 | 0 | -21.3 | 0 | -0.1 | -0.4 | 9.2 | 1.7 | -43.9 | -10.9 | -15.6 | 0 | 1,429.4 | 0 | 0 | 1,355.4 | 0 | 0 | -1.7 | 1.8 |
Overige Investeringsactiviteiten
| 704 | 6 | 297 | 13 | 338 | -793 | 509 | 14 | -488 | 37 | 70 | 9 | 21 | -32 | 550 | -472 | 12 | 11 | 495 | 101 | 4 | -92 | 69 | -6 | -31 | -5 | 23 | 4 | 5 | -192 | 10 | -37 | -27 | 6 | 15.6 | 2.7 | 927 | 3.8 | 9.1 | 3 | 3.2 | 8 | 19.2 | 11.1 | 284.5 | -10.7 | 358.3 | -395.7 | -376.1 | 399.4 | 274 | 16.5 | 81.9 | 485.4 | -6,201.2 | 51.5 | 11.2 | 13.9 | 1,087.7 | -19.2 | -1,045.4 | -23.1 |
Kasstroom uit Investeringsactiviteiten
| -30 | -689 | -451 | -350 | 140 | -1,231 | -246 | -622 | -786 | -1,089 | -352 | -638 | -241 | -346 | -98 | -738 | -216 | -288 | -4,745 | -209 | -870 | -329 | 2,822 | -218 | -200 | -213 | -353 | -90 | -302 | -402 | -450 | -223 | -114 | 284 | -14,605.9 | 417.7 | 1,860 | 392.5 | -1,143.7 | -363.9 | -1,233.3 | 1,099.7 | -262.8 | -19.7 | -267.7 | -324.3 | -573.5 | -396.5 | -505.9 | 318 | -147.4 | -808.4 | -44.5 | 104.3 | -139 | -4,900.4 | -112.5 | 1,269.5 | -724.3 | -169.8 | -900.2 | -366.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -628 | -55 | -973 | -100 | -492 | -1 | -2,330 | -333 | -550 | -1,289 | -707 | -1,130 | -830 | -25 | -4,332 | -865 | -138 | -2,075 | -1,454 | -1,062 | -23 | -49 | -2,003 | -29 | -26 | -432 | -522 | -879 | -22 | -341 | -1,574 | -141 | -692 | -18 | -1,341.2 | -60.6 | -15 | -1,411.3 | -324.5 | -62.2 | -288.1 | -11 | -97.7 | -750 | -40.7 | -58.6 | -645.4 | -80 | -80 | -500 | -27.3 | -32.1 | -17.3 | -22.8 | 0 | 0 | 0 | -15.7 | -6.6 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.1 | -348.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -979 | -52 | -868 | 0 | -1,062 | -90 | -716 | 0 | -865 | -91 | 0 | 0 | -181 | -48 | 0 | 0 | -168 | -5 | -516 | 0 | -616 | -61 | 0 | 0 | -693 | -63 | 0 | 0 | -553 | -68 | 0 | 0 | -544 | -53 | 0 | 0 | -509.4 | -54.8 | -382.7 | -0.3 | -505.8 | -2.6 | -301.3 | -0.2 | -111 | -1.9 | -0.4 | -0.4 | -101.1 | -0.7 | -2.3 | -0.4 | 0 | 0 | -13 | -1.5 | -69.1 | -2.5 | -0.1 | -0.2 | -102.4 | -2.1 |
Overige Financieringsactiviteiten
| -9 | -27 | 867 | -202 | 196 | 215 | 2,548 | -576 | 1,582 | 1,065 | 387 | -1 | -48 | 31 | 2,951 | 485 | -134 | 2,622 | 1,697 | 1,996 | 1,883 | 58 | -237 | -258 | 398 | 492 | -30 | 35 | 369 | 119 | 1,297 | -561 | 879 | -501 | 4,173.9 | 2,277.7 | 335.8 | 3,753.6 | 2,225.8 | 0.9 | -1.4 | 20.7 | 292.7 | 5.5 | -4 | -104.8 | 70.1 | 4.8 | -49.1 | -10 | -80.9 | -23.4 | -53 | -124.6 | -740.5 | 81.7 | 144.7 | 3,153.4 | 220 | -89.5 | -114.8 | 732.9 |
Kasstroom uit Financieringsactiviteiten
| -360 | -107 | -974 | -302 | -580 | 124 | -498 | -909 | 167 | -315 | -320 | -1,131 | -1,059 | 6 | -1,381 | -380 | -302 | 542 | -273 | 934 | 1,244 | -3 | -2,240 | -287 | -295 | -3 | -552 | -844 | -184 | -290 | -277 | -702 | -357 | -572 | 2,832.7 | 2,217.1 | -173.6 | 2,287.5 | 1,518.6 | 90.3 | -855.5 | 7.1 | -106.3 | -744.7 | -115 | -106.7 | -575.7 | -75.6 | -230.2 | -637.9 | -110.5 | -55.9 | -70.3 | -147.4 | -753.5 | 80.2 | 75.6 | 3,135.2 | 213.3 | -89.7 | -217.2 | 730.8 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -5 | -2 | -12 | 2 | -5 | -16 | -22 | 4 | 7 | 4 | 2 | 1 | -1 | 7 | -1 | -17 | -3 | -20 | -4 | 5 | -6 | 9 | 2 | -4 | 3 | -6 | 1 | -14 | -24 | 8 | 11 | 3 | 2 | -8 | 654.9 | -49.2 | -181.1 | 105.9 | 24.1 | 39.1 | 10.5 | -0.9 | -5.8 | -11.6 | -9.4 | -0.4 | -4.3 | -2.9 | 7.2 | -3 | 4 | 6.8 | -1 | -8 | -29.9 | -21.9 | 9.7 | 7.9 | 4.4 | -4.5 | -2.1 | 3.1 |
Netto Kasstroomverandering
| 465 | 238 | -383 | 604 | 177 | -270 | 250 | 24 | 241 | -560 | 376 | -302 | -413 | 883 | -193 | 36 | -18 | 749 | -4,330 | 1,660 | 1,111 | 170 | 1,337 | 224 | -138 | 158 | -263 | -189 | 10 | 92 | 72 | 144 | -157 | 48 | -10,400 | 3,457.5 | 1,831.8 | 3,064.5 | 1,540.2 | 491.7 | -1,648.8 | 1,514.6 | 65.5 | 50.9 | 50.4 | 84.3 | -755 | 433 | -35.1 | 149 | -200.6 | -218.1 | 176.6 | 235 | -442.7 | -4,284.2 | 439.1 | 4,691.3 | -145.7 | 271.4 | -927.1 | 650.1 |
Kaspositie aan het Einde van de Periode
| 2,685 | 2,220 | 1,982 | 2,365 | 1,761 | 1,584 | 1,854 | 1,604 | 1,580 | 1,339 | 1,899 | 1,523 | 1,825 | 2,238 | 1,355 | 1,548 | 1,512 | 1,530 | 781 | 5,111 | 3,451 | 2,340 | 2,170 | 833 | 609 | 747 | 589 | 852 | 1,041 | 1,031 | 939 | 867 | 723 | 880 | 832.2 | 11,232.2 | 7,774.8 | 5,943 | 2,878.5 | 1,338.3 | 846.6 | 2,495.4 | 980.8 | 915.3 | 864.4 | 814 | 729.7 | 1,484.7 | 1,051.7 | 1,086.8 | 936.6 | 1,137.2 | 1,355.3 | 1,178.7 | 944.9 | 1,387.6 | 5,671.8 | 5,232.7 | 541.4 | 687.1 | 415.7 | 1,342.8 |