MERCK Kommanditgesellschaft auf Aktien
FSX:MRK.DE
153.6 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,685 | 2,220 | 1,982 | 2,365 | 1,761 | 1,584 | 1,398 | 1,604 | 1,580 | 1,339 | 1,511 | 1,523 | 1,825 | 2,238 | 1,110 | 1,548 | 1,512 | 1,530 | 541 | 5,111 | 3,451 | 2,340 | 2,171 | 833 | 609 | 747 | 589 | 852 | 1,041 | 1,031 | 939 | 867 | 723 | 880 | 832.2 | 11,232.2 | 7,774.8 | 5,943 | 2,878.5 | 1,338.3 | 846.6 | 2,495.4 | 980.8 | 915.3 | 864.4 | 814 | 729.7 | 1,484.7 | 1,051.7 | 1,086.8 | 937.8 | 1,137.2 | 1,355.3 | 1,178.7 | 943.7 | 1,387.6 | 5,671.8 | 5,232.7 | 541.4 |
Kortetermijnbeleggingen
| 104 | 264 | 231 | 218 | 166 | 137 | 244 | 347 | 133 | 106 | 112 | 142 | 45 | 691 | 29 | 85 | 32 | 81 | 29 | 275 | 154 | 64 | 8 | 61 | 120 | 72 | 35 | 96 | 38 | 114 | 43 | 97 | 78 | 107 | 191.4 | 377.7 | 897.1 | 1,875 | 2,156.7 | 1,298.7 | 948.2 | 1,227.4 | 2,365.5 | 2,335.8 | 2,196.3 | 1,839.7 | 1,579.8 | 1,443.3 | 1,173.2 | 755.2 | 1,117.1 | 983 | 362.2 | 361.2 | 55.6 | 95.2 | 647.3 | 183.5 | 1,503.2 |
Liquide middelen en kortetermijnbeleggingen
| 2,789 | 2,220 | 2,213 | 2,583 | 1,927 | 1,721 | 1,642 | 1,951 | 1,713 | 1,445 | 1,623 | 1,665 | 1,870 | 2,929 | 1,139 | 1,633 | 1,544 | 1,611 | 570 | 5,386 | 3,605 | 2,404 | 2,179 | 894 | 729 | 819 | 624 | 948 | 1,079 | 1,145 | 982 | 964 | 801 | 987 | 1,023.6 | 11,609.9 | 8,671.9 | 7,818 | 5,035.2 | 2,637 | 1,794.8 | 3,722.8 | 3,346.3 | 3,251.1 | 3,060.7 | 2,653.7 | 2,309.5 | 2,928 | 2,224.9 | 1,842 | 2,054.9 | 2,120.2 | 1,717.5 | 1,539.9 | 999.3 | 1,482.8 | 6,319.1 | 5,416.2 | 2,044.6 |
Nettovorderingen
| 4,845 | 4,681 | 4,937 | 4,871 | 4,846 | 4,825 | 5,776 | 4,796 | 4,867 | 4,705 | 5,365 | 4,207 | 4,124 | 4,226 | 4,771 | 4,098 | 4,060 | 4,406 | 4,994 | 3,765 | 3,772 | 4,045 | 4,194 | 3,982 | 4,070 | 3,536 | 4,084 | 3,267 | 3,517 | 3,560 | 3,962 | 3,158 | 3,269 | 3,193 | 3,607.6 | 2,820.4 | 2,804.2 | 2,874.8 | 3,444.4 | 2,491 | 2,364.8 | 2,152.1 | 2,523.7 | 2,195.8 | 2,555 | 2,584.2 | 2,749.3 | 2,325.1 | 2,371.8 | 2,411.3 | 2,401 | 2,450.2 | 2,365.4 | 2,349.5 | 2,426.7 | 2,318.3 | 2,214.1 | 2,069.9 | 1,844 |
Voorraad
| 4,714 | 4,716 | 4,637 | 4,971 | 4,996 | 4,890 | 4,632 | 4,860 | 4,474 | 4,143 | 3,900 | 3,760 | 3,564 | 3,462 | 3,294 | 3,428 | 3,537 | 3,443 | 3,342 | 3,135 | 3,033 | 2,937 | 2,764 | 2,814 | 2,708 | 2,704 | 2,632 | 2,696 | 2,699 | 2,705 | 2,607 | 2,621 | 2,640 | 2,603 | 2,619.8 | 1,795.6 | 1,793.5 | 1,814.9 | 1,659.7 | 1,656 | 1,618.8 | 1,511.7 | 1,474.2 | 1,565.6 | 1,533 | 1,559.4 | 1,533.9 | 1,609.6 | 1,667.6 | 1,658.9 | 1,691.1 | 1,690.4 | 1,644.9 | 1,687 | 1,673.5 | 1,773.5 | 1,538.4 | 1,426.3 | 1,367.9 |
Overige vlottende activa
| 699 | 1,206 | 606 | 1,141 | 1,250 | 1,515 | 151 | 1,336 | 1,362 | 792 | 94 | 683 | 624 | 4,226 | 76 | 1,099 | 585 | 553 | 97 | 1,232 | 1,284 | 1,126 | 99 | 665 | 672 | 748 | 115 | 616 | 583 | 620 | 119 | 542 | 546 | 602 | 99.2 | 387.5 | 593.5 | 2,171.9 | 341.1 | 529.6 | 425.8 | 352.3 | 40.3 | 361.1 | 333.2 | 319.7 | 33.4 | 275 | 293 | 250.6 | 250.2 | 268.4 | 355.9 | 337.7 | 564.7 | 306.3 | 292.9 | 294.6 | 275.6 |
Totaal vlottende activa
| 13,047 | 12,823 | 12,393 | 13,566 | 13,019 | 12,951 | 12,201 | 12,943 | 12,416 | 11,085 | 10,982 | 10,315 | 10,182 | 10,617 | 9,280 | 10,258 | 9,726 | 10,013 | 9,003 | 13,518 | 11,694 | 10,512 | 9,236 | 8,355 | 8,179 | 7,807 | 7,455 | 7,527 | 7,878 | 8,030 | 7,670 | 7,285 | 7,256 | 7,385 | 7,350.2 | 16,613.4 | 13,863.1 | 14,679.6 | 10,480.4 | 7,313.6 | 6,204.2 | 7,738.9 | 7,384.5 | 7,373.6 | 7,481.9 | 7,117 | 6,626.1 | 7,137.7 | 6,557.3 | 6,162.8 | 6,397.2 | 6,529.2 | 6,083.7 | 5,914.1 | 5,664.2 | 5,880.9 | 10,364.5 | 9,207 | 5,532.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,433 | 9,214 | 9,056 | 8,719 | 8,393 | 8,218 | 8,203 | 7,946 | 7,573 | 7,303 | 7,217 | 6,761 | 6,601 | 6,552 | 6,421 | 6,027 | 6,067 | 6,110 | 6,213 | 5,376 | 5,251 | 5,291 | 4,811 | 4,549 | 4,483 | 4,468 | 4,512 | 4,242 | 4,211 | 4,218 | 4,230 | 4,017 | 3,979 | 3,947 | 4,009.1 | 3,027.2 | 3,027.1 | 3,067.8 | 2,990.4 | 2,861.6 | 2,793.4 | 2,612.2 | 2,647.2 | 2,591.9 | 2,624.3 | 2,863.6 | 2,953.6 | 2,950.8 | 3,001.4 | 3,020.9 | 3,113.4 | 3,061.1 | 3,022 | 3,173.5 | 3,241.5 | 3,212.5 | 2,779.6 | 2,655.8 | 2,607.6 |
Goodwill
| 18,321 | 18,181 | 17,845 | 18,466 | 18,102 | 18,077 | 18,415 | 19,534 | 18,573 | 17,761 | 17,004 | 16,670 | 16,347 | 16,541 | 15,959 | 16,512 | 17,118 | 17,376 | 17,141 | 14,309 | 13,841 | 13,966 | 13,764 | 13,597 | 13,614 | 13,282 | 13,582 | 13,720.5 | 0 | 0 | 15,064 | 0 | 0 | 0 | 14,370.1 | 0 | 0 | 0 | 5,693.9 | 5,657.1 | 0 | 0 | 4,583.2 | 0 | 0 | 0 | 4,695.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6,208 | 6,481 | 6,551 | 6,716 | 6,765 | 6,954 | 7,300 | 8,080 | 7,862 | 7,549 | 7,612 | 7,628 | 7,613 | 7,765 | 7,653 | 8,172 | 8,664 | 9,089 | 9,175 | 6,730 | 6,770 | 7,052 | 7,238 | 7,586 | 7,883 | 7,880 | 8,319 | 8,662.5 | 23,141 | 24,664 | 9,925 | 23,978 | 24,418 | 24,430 | 10,968.9 | 11,405.2 | 11,741 | 11,733 | 5,701.6 | 5,873.9 | 11,424.9 | 9,688.2 | 5,284 | 10,281.4 | 10,570.2 | 10,825.4 | 6,248.8 | 11,178.5 | 11,430.2 | 11,466.7 | 11,764.3 | 11,753 | 11,702.6 | 12,082.3 | 12,484.1 | 12,855.5 | 8,119.4 | 7,712.2 | 7,598.4 |
Goodwill en immateriële activa
| 24,529 | 24,662 | 24,396 | 25,182 | 24,867 | 25,031 | 25,715 | 27,614 | 26,435 | 25,310 | 24,616 | 24,298 | 23,960 | 24,306 | 23,612 | 24,684 | 25,782 | 26,465 | 26,316 | 21,039 | 20,611 | 21,018 | 21,002 | 21,183 | 21,497 | 21,162 | 21,901 | 22,383 | 23,141 | 24,664 | 24,989 | 23,978 | 24,418 | 24,430 | 25,339 | 11,405.2 | 11,741 | 11,733 | 11,395.5 | 11,531 | 11,424.9 | 9,688.2 | 9,867.2 | 10,281.4 | 10,570.2 | 10,825.4 | 10,944.5 | 11,178.5 | 11,430.2 | 11,466.7 | 11,764.3 | 11,753 | 11,702.6 | 12,082.3 | 12,484.1 | 12,855.5 | 8,119.4 | 7,712.2 | 7,598.4 |
Langetermijnbeleggingen
| 955 | 1,098 | 887 | 775 | 878 | 825 | 665 | 618 | 772 | 799 | 774 | 652 | 699 | 79 | 789 | 573 | 641 | 611 | 687 | 366 | 503 | 531 | 579 | 407 | 321 | 385 | 385 | 401 | 221 | 107 | 148 | 92 | 79 | 59 | -81 | -292.1 | -797.5 | -1,778.4 | -2,076 | -1,224.8 | -876.2 | -1,167.4 | -2,308.2 | -2,280 | -2,143 | -1,790 | -1,501.1 | -1,341.2 | -1,106.4 | -691.3 | -1,056.8 | -678 | 6 | 19.4 | 296.6 | 293.4 | -290.1 | 169.5 | -1,074.1 |
Belastingvorderingen
| 1,633 | 1,560 | 2,141 | 1,315 | 1,338 | 1,343 | 1,310 | 1,324 | 1,253 | 1,492 | 1,502 | 1,545 | 1,532 | 1,523 | 1,543 | 1,487 | 1,462 | 1,348 | 1,421 | 1,389 | 1,255 | 1,205 | 1,091 | 1,033 | 1,071 | 1,083 | 1,106 | 1,041 | 1,123 | 1,091 | 1,013 | 1,148 | 1,063 | 1,111 | 1,049.6 | 1,053.5 | 1,004.4 | 1,113.5 | 992.9 | 853.8 | 885.5 | 797.7 | 736.4 | 909.5 | 960.5 | 1,011.2 | 946.6 | 846.5 | 788.2 | 705.1 | 730 | 688 | 652.5 | 607.1 | 593.1 | 587.5 | 590 | 568.2 | 545.4 |
Overige niet-vlottende activa
| 278 | 147 | 249 | 349 | 287 | 269 | 432 | 488 | 268 | 245 | 271 | 265 | 171 | 813 | 151 | 202 | 144 | 196 | 171 | 380 | 254 | 159 | 169 | 213 | 277 | 270 | 262 | 237 | 200 | 241 | 202 | 222 | 231 | 242 | 340.3 | 457.1 | 965.7 | 1,946.3 | 2,226.9 | 1,386.3 | 1,044.5 | 1,339.1 | 2,491.5 | 2,450 | 2,296.3 | 1,926.6 | 1,673.6 | 1,500.8 | 1,225.5 | 826 | 1,172 | 1,040.8 | 423.2 | 421.4 | 108.5 | 180 | 719.3 | 271 | 1,503.2 |
Totaal niet-vlottende activa
| 36,828 | 36,681 | 36,729 | 36,340 | 35,763 | 35,686 | 36,325 | 37,990 | 36,301 | 35,149 | 34,380 | 33,521 | 32,963 | 33,273 | 32,516 | 32,973 | 34,096 | 34,730 | 34,808 | 28,550 | 27,874 | 28,204 | 27,652 | 27,385 | 27,649 | 27,368 | 28,166 | 28,304 | 28,896 | 30,321 | 30,582 | 29,457 | 29,770 | 29,789 | 30,657 | 15,650.9 | 15,940.7 | 16,082.2 | 15,529.7 | 15,407.9 | 15,272.1 | 13,269.8 | 13,434.1 | 13,952.8 | 14,308.3 | 14,836.8 | 15,017.2 | 15,135.4 | 15,338.9 | 15,327.4 | 15,722.9 | 15,864.9 | 15,806.3 | 16,303.7 | 16,723.8 | 17,128.9 | 11,918.2 | 11,376.7 | 11,180.5 |
Totaal activa
| 49,875 | 49,504 | 49,122 | 49,906 | 48,782 | 48,637 | 48,526 | 50,933 | 48,717 | 46,235 | 45,362 | 43,836 | 43,145 | 43,891 | 41,796 | 43,231 | 43,822 | 44,743 | 43,811 | 42,067 | 39,568 | 38,717 | 36,888 | 35,740 | 35,828 | 35,175 | 35,621 | 35,830 | 36,774 | 38,351 | 38,251 | 36,742 | 37,026 | 37,174 | 38,007.2 | 32,264.3 | 29,803.8 | 30,761.8 | 26,010.1 | 22,721.5 | 21,476.3 | 21,008.6 | 20,818.6 | 21,326.4 | 21,790.2 | 21,953.8 | 21,643.3 | 22,273.1 | 21,896.2 | 21,490.2 | 22,120.1 | 22,394.1 | 21,890 | 22,217.8 | 22,388 | 23,009.8 | 22,282.7 | 20,583.7 | 16,712.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,122 | 2,086 | 2,545 | 2,244 | 2,403 | 2,326 | 1,595 | 2,445 | 2,456 | 2,356 | 1,542 | 2,132 | 2,107 | 1,937 | 1,768 | 1,684 | 1,764 | 1,807 | 2,054 | 1,736 | 1,737 | 1,633 | 1,144 | 2,057 | 2,074 | 2,072 | 1,542 | 1,934 | 1,973 | 1,933 | 1,504 | 1,825 | 1,809 | 1,751 | 1,921.2 | 1,633.6 | 1,753.6 | 1,609.7 | 1,539.4 | 1,370.3 | 1,403.8 | 1,331.3 | 1,364.1 | 1,328.5 | 1,311.5 | 1,252.3 | 1,288.3 | 1,297.9 | 1,216.5 | 1,112.8 | 1,100.8 | 1,124.2 | 1,056 | 1,066.7 | 1,200.1 | 1,062.9 | 1,024.5 | 927.7 | 935.7 |
Kortlopende schulden
| 2,927 | 2,131 | 702 | 1,416 | 1,690 | 1,485 | 1,198 | 1,784 | 2,418 | 2,345 | 2,496 | 2,770 | 3,278 | 3,347 | 2,294 | 3,683 | 4,009 | 3,717 | 4,532 | 3,930 | 4,933 | 4,443 | 2,198 | 3,966 | 3,313 | 2,858 | 2,763 | 3,363 | 4,228 | 3,897 | 3,762 | 4,029 | 4,047 | 3,800 | 4,016.8 | 1,166.4 | 1,237.6 | 689.5 | 2,075.9 | 2,015.2 | 2,086.2 | 1,812.3 | 440.4 | 568.4 | 1,339.1 | 1,103.1 | 1,054.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1,660 | 1,565 | 1,433 | 1,581 | 1,488 | 1,461 | 1,683 | 1,520 | 1,430 | 1,466 | 1,647 | 1,571 | 1,465 | 1,604 | 1,617 | 1,447 | 1,319 | 1,463 | 1,609 | 1,126 | 1,107 | 1,279 | 1,347 | 896 | 863 | 1,044 | 1,203 | 1,081 | 1,042 | 1,034 | 986 | 814 | 776 | 1,069 | 1,116.8 | 850 | 766.3 | 817.4 | 992.3 | 626.5 | 533.7 | 451.7 | 531.7 | 534.7 | 373.8 | 448.3 | 459.5 | 429.4 | 351 | 364.2 | 399.4 | 401.8 | 345.3 | 392.7 | 368.4 | 343.7 | 297.7 | 299.5 | 274.5 |
Uitgestelde opbrengsten
| 1,660 | 1,565 | 249 | 3,406 | 3,264 | 0 | 282 | 0 | 0 | 0 | 5,555 | 2,652 | 2,383 | 3,091 | 4,503 | 2,359 | 2,589 | 3,388 | 4,692 | 2,301 | 2,195 | 3,255 | 4,702 | 1,445 | 1,415 | 1,489 | 4,328 | 1,470 | 1,447 | 1,468 | 986 | 1,280 | 1,271 | 1,637 | 1,116.8 | 1,298.5 | 1,260.2 | 1,390.3 | 992.3 | 1,566.3 | 936.7 | 876.5 | 531.7 | 1,110.8 | 888.2 | 1,091.2 | 459.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,222 | 4,157 | 5,203 | 1,619 | 1,489 | 5,745 | 6,438 | 5,183 | 4,844 | 5,506 | 839 | 2,239 | 2,052 | 2,277 | 666 | 1,983 | 1,718 | 1,852 | 564 | 1,688 | 1,629 | 1,863 | 473 | 1,498 | 1,465 | 2,114 | 2 | 1,413 | 1,283 | 2,031 | 2,834 | 1,377 | 1,288 | 1,847 | 2,328.2 | 1,168.1 | 1,064.7 | 1,624.1 | 1,993.8 | 875.7 | 723.2 | 1,093.2 | 1,562.6 | 1,072 | 955.6 | 1,173.9 | 1,759.5 | 3,699.9 | 2,717.6 | 2,623.4 | 3,261.4 | 2,711.6 | 2,498.7 | 2,586.8 | 2,159.5 | 2,788.7 | 2,530.8 | 2,047.2 | 1,884.3 |
Totaal kortlopende verplichtingen
| 9,931 | 9,939 | 8,699 | 8,685 | 8,846 | 9,556 | 9,513 | 9,412 | 9,718 | 10,207 | 10,432 | 9,793 | 9,820 | 10,652 | 9,231 | 9,709 | 10,080 | 10,764 | 11,842 | 9,655 | 10,494 | 11,194 | 8,517 | 8,966 | 8,267 | 8,533 | 8,635 | 8,180 | 8,931 | 9,329 | 9,086 | 8,511 | 8,415 | 9,035 | 9,383 | 5,266.6 | 5,316.1 | 5,313.6 | 6,601.4 | 5,827.5 | 5,149.9 | 5,113.3 | 3,898.8 | 4,079.7 | 4,494.4 | 4,620.5 | 4,561.6 | 4,997.8 | 3,934.1 | 3,736.2 | 4,362.2 | 3,835.8 | 3,554.7 | 3,653.5 | 3,359.6 | 3,851.6 | 3,555.3 | 2,974.9 | 2,820 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,317 | 7,823 | 8,846 | 9,540 | 9,495 | 9,159 | 9,200 | 9,266 | 9,385 | 8,286 | 8,270 | 8,195 | 8,721 | 9,001 | 9,745 | 9,977 | 10,081 | 10,137 | 8,587 | 8,614 | 6,497 | 5,047 | 6,607 | 7,095 | 8,090 | 7,936 | 7,946 | 8,067 | 8,152 | 8,362 | 8,705 | 8,585 | 9,290 | 9,261 | 9,512.4 | 9,157.5 | 6,878.1 | 7,228.8 | 3,561.1 | 2,161.2 | 1,937 | 1,917.3 | 3,257.5 | 3,274.4 | 3,303.2 | 3,365.3 | 3,239.7 | 3,380.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 505 | 0 | 3 | 2,234 | 2,467 | 0 | 3 | 0 | 0 | 0 | 3 | 3,780 | 3,812 | 3,775 | 47 | 3,849 | 3,834 | 3,356 | 87 | 4,208 | 3,614 | 3,356 | 4 | 2,890 | 2,919 | 2,911 | 211 | 3,111 | 3,040 | 3,122 | 386 | 3,503 | 3,268 | 3,045 | 576 | 2,544 | 2,327 | 2,855.8 | 768.6 | 1,958.6 | 2,200.1 | 2,103 | 2.3 | 2,241.7 | 2,298.3 | 2,255.4 | 2.7 | -3,380.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,019 | 1,067 | 1,757 | 1,134 | 1,182 | 1,219 | 1,279 | 1,449 | 1,442 | 1,389 | 1,411 | 1,374 | 1,401 | 1,440 | 1,441 | 1,590 | 1,713 | 1,795 | 1,828 | 1,183 | 1,163 | 1,218 | 1,288 | 1,357 | 1,425 | 1,410 | 1,489 | 2,385 | 2,574 | 2,671 | 2,720 | 2,680 | 2,676 | 2,714 | 2,852.7 | 627.5 | 670.9 | 757 | 818.4 | 979.1 | 967.2 | 622.8 | 665.5 | 942.9 | 1,151.3 | 1,181.7 | 1,192 | 1,206 | 1,247.1 | 1,270.7 | 1,319.6 | 1,297.9 | 1,317.5 | 1,328.1 | 1,380.5 | 1,398.8 | 810 | 774.8 | 763.5 |
Overige niet-vlottende verplichtingen
| 2,487 | 2,603 | 3,062 | 18 | 20 | 2,473 | 2,526 | 2,469 | 2,143 | 3,363 | 3,830 | 15 | 30 | 40 | 4,315 | 111 | 88 | 91 | 3,554 | 225 | 226 | 227 | 3,239 | 85 | 232 | 280 | 3,274 | 296 | 312 | 386 | 3,304 | 471 | 521 | 554 | 2,827.8 | 646.6 | 708 | 782.4 | 2,459.6 | 9.9 | 7.2 | 9.4 | 1,925.3 | 6.5 | 7.9 | 16.6 | 2,232.5 | 5,503.2 | 6,181.3 | 5,845.5 | 5,944.9 | 6,823.8 | 6,665.2 | 6,657.1 | 7,276.1 | 7,227.3 | 7,124.8 | 6,826.3 | 3,615.5 |
Totaal niet-vlottende verplichtingen
| 11,328 | 11,493 | 13,668 | 12,926 | 13,164 | 12,851 | 13,008 | 13,184 | 12,970 | 13,038 | 13,514 | 13,364 | 13,964 | 14,256 | 15,548 | 15,527 | 15,716 | 15,379 | 14,056 | 14,230 | 11,500 | 9,848 | 11,138 | 11,427 | 12,666 | 12,537 | 12,920 | 13,859 | 14,078 | 14,541 | 15,115 | 15,239 | 15,755 | 15,574 | 15,768.9 | 12,975.6 | 10,584 | 11,624 | 7,607.7 | 5,108.8 | 5,111.5 | 4,652.5 | 5,850.6 | 6,465.5 | 6,760.7 | 6,819 | 6,666.9 | 6,709.2 | 7,428.4 | 7,116.2 | 7,264.5 | 8,121.7 | 7,982.7 | 7,985.2 | 8,656.6 | 8,626.1 | 7,934.8 | 7,601.1 | 4,379 |
Totaal passiva
| 21,259 | 21,432 | 22,367 | 21,611 | 22,010 | 22,407 | 22,521 | 22,596 | 22,688 | 23,245 | 23,946 | 23,157 | 23,784 | 24,908 | 24,779 | 25,236 | 25,796 | 26,143 | 25,898 | 23,885 | 21,994 | 21,042 | 19,655 | 20,393 | 20,933 | 21,070 | 21,555 | 22,039 | 23,009 | 23,870 | 24,201 | 23,750 | 24,170 | 24,609 | 25,151.9 | 18,242.2 | 15,900.1 | 16,937.6 | 14,209.1 | 10,936.3 | 10,261.4 | 9,765.8 | 9,749.4 | 10,545.2 | 11,255.1 | 11,439.5 | 11,228.5 | 11,707 | 11,362.5 | 10,852.4 | 11,626.7 | 11,957.5 | 11,537.4 | 11,638.7 | 12,016.2 | 12,477.7 | 11,490.1 | 10,576 | 7,199 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292 | 854 | 663 | 1,885 | 1,030 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 | 565.2 |
Ingehouden winsten
| 21,378 | 21,031 | 20,634 | 20,711 | 19,760 | 19,250 | 18,463 | 18,825 | 18,015 | 16,450 | 15,134 | 14,955 | 14,134 | 13,511 | 12,378 | 12,581 | 11,753 | 11,978 | 11,507 | 11,314 | 11,410 | 11,294 | 12,525 | 10,706 | 10,350 | 10,270 | 9,902 | 9,481 | 8,835 | 8,570 | 8,049 | 8,249 | 7,792 | 7,616 | 7,025 | 7,359.8 | 6,995.9 | 6,783.6 | 6,499.9 | 6,641.5 | 6,402.9 | 6,415.6 | 6,090.1 | 5,857.3 | 5,595.1 | 5,553.4 | 5,383.9 | 5,339.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 2,792 | 2,586 | 1,667 | 3,132 | 2,561 | 2,520 | 2,737 | 5,056 | 3,561 | 2,090 | 348 | -292 | -854 | -663 | -1,885 | -1,030 | -176 | 584 | 329 | 412 | 147 | 547 | 296 | 198 | 105 | -604 | -278 | -129 | 492 | 1,469 | 1,561 | 292 | 616 | 504 | 1,383 | 2,218 | 2,462.1 | 2,591.7 | 862.8 | 708.5 | 378.7 | 396.9 | 551 | 496.9 | 511.6 | 528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,814 | 3,814 | 3,814 | 3,814 | 3,815 | 3,814 | 4,162 | 3,814 | 3,814 | 3,814 | 5,291 | 5,087 | 4,594 | 4,840 | 4,003 | 4,782 | 5,664 | 5,429 | 5,464 | 5,867 | 5,428 | 5,234 | 3,814 | 3,814 | 3,814 | 3,814 | 3,814 | 3,814 | 3,814 | 3,814 | 3,814 | 3,814 | 3,814 | 3,814 | 3,814.3 | 3,813.7 | 3,813.7 | 3,813.7 | 3,813.7 | 3,813.7 | 3,813.7 | 3,813.7 | 3,813.7 | 3,813.7 | 3,813.7 | 3,813.7 | 4,412.3 | 4,608.7 | 9,919.8 | 10,025 | 9,881.9 | 9,826.3 | 9,745.7 | 9,970.9 | 9,764.6 | 9,908.1 | 10,163.5 | 9,383.8 | 8,894.9 |
Totaal eigen vermogen van aandeelhouders
| 28,549 | 27,996 | 26,680 | 28,222 | 26,701 | 26,149 | 25,927 | 28,260 | 25,955 | 22,919 | 21,338 | 20,607 | 19,293 | 18,916 | 16,946 | 17,928 | 17,982 | 18,556 | 17,865 | 18,158 | 17,550 | 17,640 | 17,200 | 15,283 | 14,834 | 14,045 | 14,003 | 13,731 | 13,706 | 14,418 | 13,989 | 12,920 | 12,787 | 12,499 | 12,787.5 | 13,956.7 | 13,836.9 | 13,754.2 | 11,741.6 | 11,728.9 | 11,160.5 | 11,191.4 | 11,020 | 10,733.1 | 10,485.6 | 10,460.3 | 10,361.4 | 10,513.6 | 10,485 | 10,590.2 | 10,447.1 | 10,391.5 | 10,310.9 | 10,536.1 | 10,329.8 | 10,473.3 | 10,728.7 | 9,949 | 9,460.1 |
Totaal eigen vermogen
| 28,616 | 28,074 | 26,755 | 28,295 | 26,772 | 26,230 | 26,005 | 28,337 | 26,029 | 22,990 | 21,416 | 20,679 | 19,361 | 18,983 | 17,017 | 17,995 | 18,026 | 18,600 | 17,913 | 18,182 | 17,574 | 17,675 | 17,233 | 15,347 | 14,895 | 14,105 | 14,066 | 13,791 | 13,765 | 14,481 | 14,050 | 12,992 | 12,856 | 12,565 | 12,855.3 | 14,022.1 | 13,903.7 | 13,824.2 | 11,801 | 11,785.2 | 11,214.9 | 11,242.8 | 11,069.2 | 10,781.2 | 10,535.1 | 10,514.3 | 10,414.8 | 10,566.1 | 10,533.7 | 10,637.8 | 10,493.4 | 10,436.6 | 10,352.6 | 10,579.1 | 10,371.8 | 10,532.1 | 10,792.6 | 10,007.7 | 9,513.6 |
Totaal passiva en aandeelhoudersvermogen
| 49,875 | 49,506 | 49,122 | 49,906 | 48,782 | 48,637 | 48,526 | 50,933 | 48,717 | 46,235 | 45,362 | 43,836 | 43,145 | 43,891 | 41,796 | 43,231 | 43,822 | 44,743 | 43,811 | 42,067 | 39,568 | 38,717 | 36,888 | 35,740 | 35,828 | 35,175 | 35,621 | 35,830 | 36,774 | 38,351 | 38,251 | 36,742 | 37,026 | 37,174 | 38,007.2 | 32,264.3 | 29,803.8 | 30,761.8 | 26,010.1 | 22,721.5 | 21,476.3 | 21,008.6 | 20,818.6 | 21,326.4 | 21,790.2 | 21,953.8 | 21,643.3 | 22,273.1 | 21,896.2 | 21,490.2 | 22,120.1 | 22,394.1 | 21,890 | 22,217.8 | 22,388 | 23,009.8 | 22,282.7 | 20,583.7 | 16,712.6 |