Marfrig Global Foods S.A.
B3:MRFG3.SA
13.73 (BRL) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 132,218.01 | 130,631.697 | 85,388.468 | 67,481.532 | 48,761.057 | 29,715.176 | 18,577.873 | 19,333.453 | 18,891.833 | 21,073.322 | 18,752.376 | 23,726.394 | 21,884.909 | 15,878.469 | 9,615.74 | 6,203.797 | 3,339.949 | 2,130.509 | 1,359.811 | 1,306.54 |
| Kosten van de omzet
| 118,840.54 | 112,879.382 | 68,187.863 | 55,759.951 | 42,377.121 | 25,872.891 | 16,355.35 | 17,157.373 | 16,589.669 | 18,408.152 | 16,442.702 | 20,167.234 | 18,742.292 | 13,277.024 | 8,234.346 | 4,876.825 | 2,673.076 | 1,710.185 | 1,130.813 | 1,130.457 |
| Brutowinst
| 13,377.47 | 17,752.315 | 17,200.605 | 11,721.581 | 6,383.936 | 3,842.285 | 2,222.523 | 2,176.08 | 2,302.164 | 2,665.17 | 2,309.674 | 3,559.16 | 3,142.617 | 2,601.445 | 1,381.394 | 1,326.972 | 666.873 | 420.324 | 228.998 | 176.083 |
| Brutowinstmarge
| 0.101 | 0.136 | 0.201 | 0.174 | 0.131 | 0.129 | 0.12 | 0.113 | 0.122 | 0.126 | 0.123 | 0.15 | 0.144 | 0.164 | 0.144 | 0.214 | 0.2 | 0.197 | 0.168 | 0.135 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 764.331 | 479.113 | 258.169 | 212.164 | 184.272 | 19.733 | 129.18 | 157.67 | 143.956 | 212.096 | 256.458 | 395.415 | 796.797 | 562.688 | 929.072 | 179.731 | 103.613 | 56.019 | 30.947 | 46.279 |
| Verkoop- en marketingkosten
| 7,757.361 | 7,682.003 | 2,944.053 | 2,387.539 | 1,890.595 | 1,376.288 | 516.586 | 517.562 | 480.469 | 825.352 | 717.748 | 1,505.412 | 1,487.362 | 1,407.5 | 0 | 393.354 | 219.742 | 136.091 | 84.907 | 65.503 |
| Verkoop-, algemene en administratieve kosten
| 8,521.692 | 8,161.116 | 3,202.222 | 2,599.703 | 2,074.867 | 1,396.021 | 645.766 | 675.232 | 624.425 | 1,037.448 | 974.206 | 1,900.827 | 2,284.159 | 1,970.188 | 929.072 | 573.085 | 323.355 | 192.11 | 115.854 | 111.782 |
| Overige kosten
| 3,731.087 | -128.33 | 1,366.778 | 1,267.36 | 896.716 | 2,024.183 | 461.177 | 481.244 | 375.868 | 525.474 | 459.605 | 497.376 | 1,171.874 | -244.485 | -92.758 | 990.361 | 267.318 | 0.029 | 63.971 | 33.327 |
| Bedrijfskosten
| 12,252.779 | 8,032.786 | 4,569 | 3,867.063 | 2,971.583 | 3,420.204 | 1,106.943 | 1,156.476 | 1,000.293 | 1,562.922 | 1,433.811 | 2,398.203 | 3,456.033 | 1,725.703 | 836.314 | 1,563.446 | 590.673 | 205.384 | 179.825 | 145.109 |
| Bedrijfsresultaat
| 1,359.994 | 7,754.477 | 11,705.683 | 6,944.242 | 2,502.362 | -771.602 | -819.588 | 201.32 | -1,808.474 | -1,042.311 | -1,164.24 | -919.768 | -1,276.65 | 875.742 | 545.08 | -236.474 | 76.2 | 67.563 | 49.173 | 30.974 |
| Bedrijfsresultaat ratio
| 0.01 | 0.059 | 0.137 | 0.103 | 0.051 | -0.026 | -0.044 | 0.01 | -0.096 | -0.049 | -0.062 | -0.039 | -0.058 | 0.055 | 0.057 | -0.038 | 0.023 | 0.032 | 0.036 | 0.024 |
| Totaal overige inkomsten en kosten netto
| -5,901.222 | -4,976.238 | -2,803.254 | -1,815.948 | -1,149.735 | -1,115.283 | -809.249 | -1,222.86 | -3,110.345 | -1,173.805 | -1,394.779 | -1,395.072 | -963.234 | -1,147.242 | 23.408 | 0 | -2.005 | 0.029 | -0.076 | 0.399 |
| Inkomen voor belasting
| -4,541.228 | 2,778.239 | 8,902.429 | 5,128.294 | 1,352.627 | -1,886.885 | -819.588 | -1,021.54 | -1,808.474 | -1,042.311 | -1,164.24 | -919.768 | -1,276.65 | -271.5 | 568.488 | -236.474 | 74.195 | 67.592 | 49.097 | 31.373 |
| Inkomen voor belasting ratio
| -0.034 | 0.021 | 0.104 | 0.076 | 0.028 | -0.063 | -0.044 | -0.053 | -0.096 | -0.049 | -0.062 | -0.039 | -0.058 | -0.017 | 0.059 | -0.038 | 0.022 | 0.032 | 0.036 | 0.024 |
| Belastingkosten
| -1,089.599 | -1.144 | 2,256.05 | 597.442 | -229.612 | -397.536 | -397.103 | -341.517 | -682.489 | -322.018 | -361.33 | -430.215 | -529.967 | -411.592 | 51.149 | 760.086 | 248.231 | 18.951 | 74.541 | 37.125 |
| Nettowinst
| -1,517.776 | 2,779.383 | 6,646.379 | 4,530.852 | 1,582.239 | 1,395.26 | -483.472 | -679.205 | -586.022 | -739.472 | -913.593 | -223.902 | -746.683 | 140.092 | 679.079 | -35.5 | 84.955 | 64.304 | 33.652 | 24.977 |
| Nettowinstmarge
| -0.011 | 0.021 | 0.078 | 0.067 | 0.032 | 0.047 | -0.026 | -0.035 | -0.031 | -0.035 | -0.049 | -0.009 | -0.034 | 0.009 | 0.071 | -0.006 | 0.025 | 0.03 | 0.025 | 0.019 |
| WPA (Winst Per Aandeel)
| -2.37 | 4.25 | 9.77 | 6.44 | 2.53 | 2.25 | -0.78 | -1.3 | -1.13 | -1.42 | -1.76 | -0.64 | -2.16 | 0.42 | 1.92 | -0.13 | 4.16 | 0.32 | 0.17 | 0.12 |
| Verwaterde WPA
| -2.37 | 4.24 | 9.77 | 6.44 | 2.53 | 2.25 | -0.78 | -1.3 | -1.13 | -1.42 | -1.76 | -0.64 | -2.16 | 0.42 | 1.92 | -0.13 | 4.16 | 0.32 | 0.17 | 0.12 |
| EBITDA
| 8,100.226 | 13,326.598 | 13,268.955 | 8,337.849 | 3,699.877 | -118.437 | 443.366 | 666.089 | -54.218 | 715.145 | 735.908 | 1,290.433 | 428.112 | 1,651.011 | 866.352 | -76.706 | 123.246 | 214.94 | 49.173 | 30.974 |
| EBITDA ratio
| 0.061 | 0.102 | 0.155 | 0.124 | 0.076 | -0.004 | 0.024 | 0.034 | -0.003 | 0.034 | 0.039 | 0.054 | 0.02 | 0.104 | 0.09 | -0.012 | 0.037 | 0.101 | 0.036 | 0.024 |