PT Maskapai Reasuransi Indonesia Tbk

IDX:MREI.JK

1010 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 641,729.055704,866.806871,460.0051,139,205.969643,278.65701,074.554740,300.465980,550.399837,817.009726,665.267918,631.2181,082,144.11910,797.462793,202.268729,648.203631,372.244800,187.92768,836.858689,687.2602,506.6115,355.939,721.204575,725.624538,422.4135,321.689830,134.9926,258.952951,890.0117,718.865597,904.10313,722.643459,446.795476,064.394501,005.443535,592.98565,970.516537,263.687491,475.802512,038.805457,144.57844,379.45955,290.3587,837.861511,927.04121,352.9863,963.35228,156.467,772.96215,288.64
Kortetermijnbeleggingen 327,207.201169,153.6661,568,710.791175,405.0451,671,136.1421,574,951.6531,427,273.2671,470,856.4691,336,735.5331,502,817.0751,351,748.7231,266,974.8651,385,326.6741,585,841.9611,620,450.5371,695,965.9411,290,582.8381,278,677.2151,213,676.5371,132,241.5221,069,601.1181,078,196.0761,006,987.442966,915.255838,238.561643,846.101631,585.33510,822.4490292,816.794284,828.046274,719.802272,643.784187,683.84490,292.27622,774.7594,947.3815,0395,084.55,004.5118,864.3119,649.4075,845.800000
Liquide middelen en kortetermijnbeleggingen 968,936.2562,440,168.7222,440,170.7962,420,990.5962,314,414.7922,276,026.2072,167,573.7322,451,406.8682,174,552.5422,229,482.3422,270,379.9412,349,118.9752,296,124.1362,379,044.2292,350,098.742,327,338.1842,090,770.7582,047,514.0741,903,363.7371,734,748.1331,074,957.0481,087,917.281,582,713.0661,505,337.667843,560.251,473,981.093637,844.2831,462,712.45917,718.865890,720.897298,550.689734,166.597748,708.178688,689.287625,885.255588,745.275542,211.069496,514.802517,123.305462,149.078163,243.759174,939.7587,837.861587,772.84121,352.9863,963.35228,156.467,772.96215,288.64
Nettovorderingen 0000000000000000000000000000000000000000000000000
Voorraad 0000000000000000000000000000000000000000000000000
Overige vlottende activa 1,970,420.5781,854,045.3961,917,637.5882,145,479.6881,595,878.1081,673,312.6431,698,028.7291,683,501.1391,860,848.9691,720,630.7911,742,541.2011,764,752.9681,869,237.5151,765,904.5051,686,247.7690000000000000000000000000000000000
Totaal vlottende activa 1,975,698.5591,854,045.3962,440,170.7962,145,479.6882,314,414.7922,276,026.2072,167,573.7322,451,406.8682,174,552.5422,229,482.3422,270,379.9412,349,118.9752,296,124.1362,379,044.2292,350,098.742,327,338.1842,090,770.7582,047,514.0741,903,363.7371,734,748.1331,074,957.0481,087,917.281,582,713.0661,505,337.667843,560.251,473,981.093637,844.2831,462,712.45917,718.865890,720.897298,550.689734,166.597748,708.178688,689.287625,885.255588,745.275542,211.069496,514.802517,123.305462,149.078163,243.759174,939.7587,837.861587,772.84121,352.9863,963.35228,156.467,772.96215,288.64
Niet-vlottende activa:
Materiële vaste activa, netto 38,904.5837,631.45138,650.90540,301.24139,168.36639,864.5541,262.57641,808.09142,830.64743,587.5342,337.67643,361.03344,532.00545,723.16345,830.75447,281.28947,997.03449,656.3950,742.96751,455.78653,322.0853,649.01655,151.63456,864.20357,369.26658,133.00459,294.82556,236.06152,563.07544,945.88818,043.77118,801.9118,013.76916,318.55516,325.15116,460.80517,182.89617,156.85617,631.99117,689.5817,948.27418,283.89818,035.28518,391.45818,984.5319,272.83919,477.42318,729.27719,194.713
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 2,990.6522,990.6521,357.5141,745.731,178.7891,178.7891,158.281,378.4841,605.4481,759.673290.962391.678494.751416.143603.323712.104863.183870.895820.448978.78618,974.7191,028.793727.21435.531603.488570.503865.999937.731988.3051,077.3291,117.5011,183.3251,081.298751.434530.508582.055000610.426000000000
Goodwill en immateriële activa 2,990.6522,990.6521,357.5141,745.731,178.7891,178.7891,158.281,378.4841,605.4481,759.673290.962391.678494.751416.143603.323712.104863.183870.895820.448978.78618,974.7191,028.793727.21435.531603.488570.503865.999937.731988.3051,077.3291,117.5011,183.3251,081.298751.434530.508582.055000610.426000000000
Langetermijnbeleggingen 02,101,317.7011,913,073.085217,554.0952,007,931.7861,908,513.8771,759,374.6261,608,048.7971,671,208.1051,651,619.61,485,686.8011,416,504.7481,588,605.5391,778,688.561,790,086.71,904,148.6561,486,736.6921,475,120.8071,402,303.9911,496,529.0551,414,001.2951,326,491.7261,223,099.4341,165,050.91,034,354.531854,922.565836,801.235709,558.8150481,479.387489,505.538504,882.845508,262.866421,454.892319,670.327240,067.766213,061.897221,344.209230,278.33225,910.464213,719.019217,909.9910165,986.10700000
Belastingvorderingen 33,499.93124,321.19830,970.56716,729.39717,689.11233,978.39135,404.4325,492.85243,481.61844,770.33543,268.6829,325.15725,681.62431,313.33933,489.61925,995.21718,291.40724,209.59529,077.74927,428.05120,305.03121,485.93622,203.88723,877.5724,143.53234,165.5325,450.84526,142.323017,755.64228,308.47323,265.68516,236.73414,796.66114,157.11614,046.86413,790.05115,581.21518,706.28313,465.00910,195.9547,852.61102,318.09900000
Overige niet-vlottende activa 2,138,325.937-15,151.219-1,984,052.071,385,511.46-2,065,968.053-1,983,535.608-1,837,199.912-1,676,728.224-1,759,125.819-1,741,737.138-1,571,584.12-1,489,582.615-1,659,313.919-1,856,141.205-1,870,010.397-1,978,137.266-1,553,888.317-1,549,857.688-1,482,945.155-1,576,391.678-1,506,603.125-1,402,655.47-1,301,182.164-1,246,228.204-1,116,470.817-947,791.602-922,412.904-792,874.931,970,506.77-545,258.247-536,975.284-548,133.765-543,594.668-453,321.541-350,683.101-271,157.49-244,034.844-254,082.28-266,616.604-610.426-241,863.248-244,046.5982,191.48-186,695.664863,941.128765,284.281791,562.059-18,729.277-19,194.713
Totaal niet-vlottende activa 2,213,721.0992,151,109.7821,984,052.071,661,841.9242,065,968.0531,983,535.6081,837,199.9121,676,728.2241,759,125.8191,741,737.1381,571,584.121,489,582.6151,659,313.9191,856,141.2051,870,010.3971,978,137.2661,553,888.3171,549,857.6881,482,945.1551,576,391.6781,506,603.1251,402,655.471,301,182.1641,246,228.2041,116,470.817947,791.602922,412.904792,874.932,024,058.15545,258.247536,975.284548,133.765543,594.668453,321.541350,683.101271,157.49244,034.844254,082.28266,616.604257,065.054241,863.248244,046.51,000,226.765186,695.664882,925.658784,557.12811,039.48218,729.27719,194.713
Totaal activa 4,189,419.6584,005,155.1794,864,799.2993,807,321.6124,474,840.1784,521,742.9674,250,367.3394,286,126.0274,364,976.3444,285,391.4494,044,979.4073,981,209.434,221,423.7944,381,107.894,295,550.9434,203,345.2664,086,652.6714,104,590.3734,079,237.6763,915,599.1483,651,217.8343,593,585.4483,560,391.0053,426,618.2962,989,271.8963,009,196.1122,963,746.8192,879,988.5992,041,777.0151,938,663.0331,906,270.8441,833,551.4411,589,958.5481,547,471.2821,482,132.2521,438,685.5641,329,742.2711,272,650.2771,276,447.8361,251,147.8561,065,510.761990,473.5121,008,064.626985,401.181904,278.638848,520.473839,195.942779,759.864681,363.009
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 317,866.848322,428.891309,227.881328,249.955326,496.964329,461.959364,749.604392,304.179569,607.381592,577.732477,064.454486,028.925504,231.967589,071.435547,025.584505,700.368547,881.719576,766.983568,779.349516,162.093547,876.621541,642.856554,632.047482,184.541278,064.916293,073.916248,869.764228,709.9870172,435.44482,373.718124,940.55364,656.75767,427.31160,343.49853,594.25159,886.08160,508.70519,892.46538,084.75925,272.5530,673.251059,527.55900000
Kortlopende schulden 08,360.653304,279.7981,019.549320,733.034323,560.975358,897.242385,903.319563,877.973586,547.165471,070.179479,193.725498,059.844583,111.388539,462.7550000000000000000000000000000000000
Belastingschulden 02,212.9253,127.09425.772969.7932,130.9171,465.151,391.92791.5865,057.6071,229.7011,202.055429.5013,730.46710,439.0491,628.185480.822,577.4815,845.664,641.9725,095.3497,672.6856,215.574,819.8481,948.96710,522.74914,527.75212,672.38903,709.25513,492.40211,561.6148,365.49810,097.5342,438.4243,101.015225.7791,459.95924,093.87415,662.1076,424.4566,401.374012,939.83100000
Uitgestelde opbrengsten 5,473.5345,515.0574,948.0835,292.5515,763.935,900.9845,852.3626,400.865,729.4086,030.5675,994.2756,835.1996,172.1245,960.0477,562.8290000000000000000000000000000000000
Overige kortlopende verplichtingen 1,569,030.4761,497,183.514-309,227.8811,352,018.588-326,496.964-329,461.959-364,749.604-392,304.179-569,607.381-592,577.732-477,064.454-486,028.925-504,231.967-589,071.435-547,025.584-505,700.368-547,881.719-576,766.983-568,779.349-516,162.093-547,876.621-541,642.856-554,632.047-482,184.541-278,064.916-293,073.916-248,869.764-228,709.9870-172,435.444-82,373.718-124,940.553-64,656.757-67,427.311-60,343.498-53,594.251-59,886.081-60,508.705-19,892.465-38,084.759-25,272.55-30,673.2510-59,527.55900000
Totaal kortlopende verplichtingen 1,892,370.8581,833,488.115309,227.8811,686,580.643326,496.964329,461.959364,749.604392,304.179569,607.381592,577.732477,064.454486,028.925504,231.967589,071.435547,025.584505,700.368547,881.719576,766.983568,779.349516,162.093547,876.621541,642.856554,632.047482,184.541278,064.916293,073.916248,869.764228,709.98767.615172,435.44482,373.718124,940.55364,656.75767,427.31160,343.49853,594.25159,886.08160,508.70519,892.46538,084.75925,272.5530,673.251176.65759,527.55987.45685.387121.124278.9161.699
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 5,473.5345,515.0574,948.0835,292.5515,763.935,900.9845,852.3626,400.865,729.4086,030.5675,994.2756,835.1996,172.1245,960.0477,562.8297,352.0056,572.5434,324.934,770.2295,510.0463,155.5863,005.4191,988.9965,110.8154,868.2721,963.9061,658.8092,622.66404,056.852127,174.82,371.1163,265.564,193.9281,408.8242,328.6423,257.013,875.9222,604.268722.2271,946.8191,435.70801,312.64800000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 759,913.898678,918.634-4,948.083668,479.833-5,763.93-5,900.984358,897.242385,903.319563,877.973586,547.165471,070.179479,193.725-6,172.124-5,960.047-7,562.829-7,352.005-6,572.543-4,324.93-4,770.229-5,510.046-3,155.586-3,005.419-1,988.996-5,110.815-4,868.272-1,963.906-1,658.809-2,622.6640-4,056.852-127,174.8-2,371.116-3,265.56-4,193.928-1,408.824-2,328.642-3,257.01-3,875.922-2,604.268-722.227-1,946.819-1,435.7080-1,312.64800000
Totaal niet-vlottende verplichtingen 765,387.432684,433.6914,948.083673,772.3845,763.935,900.984364,749.604392,304.179569,607.381592,577.732477,064.454486,028.9256,172.1245,960.0477,562.8297,352.0056,572.5434,324.934,770.2295,510.0463,155.5863,005.4191,988.9965,110.8154,868.2721,963.9061,658.8092,622.66404,056.852127,174.82,371.1163,265.564,193.9281,408.8242,328.6423,257.013,875.9222,604.268722.2271,946.8191,435.70801,312.64800000
Totaal passiva 2,657,758.2892,517,921.8063,390,411.2132,360,353.0273,055,909.3843,049,336.2932,816,693.2692,889,160.3953,010,837.3722,879,498.8382,637,563.1612,598,192.1562,503,793.852,689,263.9312,575,810.9882,447,545.5812,483,099.3632,511,775.9782,555,171.172,320,512.8772,097,695.5942,067,712.9812,079,516.5612,016,141.3271,648,651.5051,650,414.6821,572,471.6731,523,054.93467.6151,133,504.4361,774,868.1041,087,212.206895,285.678867,765.671828,448.786815,012.509761,625.388731,470.884723,593.558743,618.9611,015.273559,962.518176.657577,417.52287.45685.387121.124278.9161.699
Eigen vermogen:
Preferente aandelen 0012,146.94509,811.35200671.25844,815.1233,537.2162,811.3430000047,074.44561,698.515123,557.28820,469.58813,083.80113,471.8128,083.98853,772.58264,687.45451,942.3872,802.78900004,206.806000225.24152.619000130.700000000
Gewone aandelen 103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.336103,558.33677,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.75277,668.752
Ingehouden winsten 965,049.907970,635.784938,054.259903,181.12880,261.374883,756.976877,607.758849,156.118850,473.32890,949.055861,746.818813,182.0731,133,207.4181,128,365.921,168,042.7611,129,194.8371,081,435.3141,085,320.4711,078,431.3551,046,363.42997,413.602970,151.838939,765.992895,057.111836,115.407841,531.377830,063.413788,217.931729,137.273702,657.4226,115.333650,657.195584,881.627574,595.763551,563.143524,009.449468,280.655441,251.546452,880.931407,635.609354,737.342329,967.748348,575.789307,244.012254,484.035245,877.063257,686.219233,284.708189,426.334
Overige gereserveerde algehele resultaten 18,130.69-31,883.182-12,146.945-4,693.307-9,811.35240,168.9277,585.541-671.258-44,815.12-33,537.216-2,811.34321,354.42935,941.75414,997.2683,216.42357,412.409-47,074.445-61,698.515-123,557.288-20,469.588-13,083.801-13,471.81-28,083.988-53,772.582-64,687.454-51,942.387-2,802.7894,701.2122,873.6282,612.335,398.559-4,206.8069,902.3965,221.0012,231.477-225.241-52.6193984.54.5-130.7654.4613.2850.81,923.9582,073.0584,551.45800
Overige totale aandeelhoudersvermogen 444,922.435444,922.435432,775.491444,922.435435,111.083444,922.435444,922.435444,251.178400,107.316411,385.22442,111.092444,922.435444,922.435444,922.435444,922.435465,634.103418,559.658403,935.587342,076.815445,164.515452,550.302452,162.293437,550.115411,861.521400,946.648413,691.716457,653.397460,456.1866,686.34422,220.09422,220.09418,013.28822,220.09422,220.09422,220.09421,994.85422,167.47622,220.09422,220.09422,220.09422,089.39422,220.0946,686.34422,220.0946,686.3446,686.3446,686.34410,947.10211,617.502
Totaal eigen vermogen van aandeelhouders 1,531,661.3691,487,233.3731,474,388.0861,446,968.5851,418,930.7941,472,406.6741,433,674.071,396,965.6321,354,138.9721,405,892.6111,407,416.2461,383,017.2741,717,629.9441,691,843.9591,719,739.9551,755,799.6851,603,553.3081,592,814.3951,524,066.5061,595,086.2711,553,522.241,525,872.4671,480,874.4441,410,476.9691,340,620.3911,358,781.4291,391,275.1461,356,933.665816,365.997805,158.596131,402.739746,339.235694,672.87679,705.611653,683.466623,673.055568,116.883541,179.393552,854.278507,528.955454,495.488430,510.994433,544.085407,983.658340,763.089332,305.217346,592.774321,900.562278,712.588
Totaal eigen vermogen 1,531,661.3691,487,233.3731,474,388.0861,446,968.5851,418,930.7941,472,406.6741,433,674.071,396,965.6321,354,138.9721,405,892.6111,407,416.2461,383,017.2741,717,629.9441,691,843.9591,719,739.9551,755,799.6851,603,553.3081,592,814.3951,524,066.5061,595,086.2711,553,522.241,525,872.4671,480,874.4441,410,476.9691,340,620.3911,358,781.4291,391,275.1461,356,933.665816,365.997805,158.596131,402.739746,339.235694,672.87679,705.611653,683.466623,673.055568,116.883541,179.393552,854.278507,528.955454,495.488430,510.994433,544.085407,983.658340,763.089332,305.217346,592.774321,900.562278,712.588
Totaal passiva en aandeelhoudersvermogen 4,189,419.6584,005,155.1794,864,799.2993,807,321.6124,474,840.1784,521,742.9674,250,367.3394,286,126.0274,364,976.3444,285,391.4494,044,979.4073,981,209.434,221,423.7944,381,107.894,295,550.9434,203,345.2664,086,652.6714,104,590.3734,079,237.6763,915,599.1483,651,217.8343,593,585.4483,560,391.0053,426,618.2962,989,271.8963,009,196.1122,963,746.8192,879,988.599816,433.6121,938,663.0331,906,270.8441,833,551.4411,589,958.5481,547,471.2821,482,132.2521,438,685.5641,329,742.2711,272,650.2771,276,447.8361,251,147.8561,065,510.761990,473.512433,720.741985,401.181340,850.545332,390.604346,713.89800