MRC Global Inc.
NYSE:MRC
12.2 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 832 | 806 | 768 | 888 | 871 | 885 | 869 | 904 | 848 | 742 | 686 | 685 | 686 | 609 | 579 | 585 | 602 | 794 | 766 | 942 | 984 | 970 | 1,009 | 1,071 | 1,082 | 1,010 | 903 | 959 | 922 | 862 | 719 | 793 | 746 | 783 | 967.07 | 1,071.189 | 1,198.064 | 1,292.29 | 1,512.092 | 1,618.146 | 1,497.295 | 1,305.679 | 1,344.203 | 1,313.711 | 1,267.778 | 1,305.1 | 1,306.733 | 1,451.114 | 1,430.379 | 1,382.632 | 1,306.369 | 1,366.202 | 1,168.039 | 991.813 | 1,034.894 | 1,025.455 | 926.905 | 858.282 |
Kosten van de omzet
| 659 | 643 | 615 | 705 | 696 | 706 | 711 | 739 | 697 | 606 | 579 | 590 | 574 | 506 | 489 | 471 | 523 | 646 | 635 | 768 | 810 | 796 | 838 | 899 | 905 | 841 | 762 | 807 | 773 | 722 | 597 | 705 | 621 | 650 | 791.999 | 886.034 | 992.147 | 1,072.368 | 1,263.583 | 1,340.103 | 1,237.873 | 1,073.547 | 1,118.241 | 1,075.418 | 1,023.845 | 1,058.529 | 1,048.429 | 1,173.916 | 1,188.699 | 1,146.071 | 1,119.007 | 1,165.076 | 995.341 | 844.847 | 900.459 | 888.68 | 809.485 | 728.81 |
Brutowinst
| 173 | 163 | 153 | 183 | 175 | 179 | 158 | 165 | 151 | 136 | 107 | 95 | 112 | 103 | 90 | 114 | 79 | 148 | 131 | 174 | 174 | 174 | 171 | 172 | 177 | 169 | 141 | 152 | 149 | 140 | 122 | 88 | 125 | 133 | 175.071 | 185.155 | 205.917 | 219.922 | 248.509 | 278.043 | 259.422 | 232.132 | 225.962 | 238.293 | 243.933 | 246.571 | 258.304 | 277.198 | 241.68 | 236.561 | 187.362 | 201.126 | 172.698 | 146.966 | 134.435 | 136.775 | 117.42 | 129.472 |
Brutowinstmarge
| 0.208 | 0.202 | 0.199 | 0.206 | 0.201 | 0.202 | 0.182 | 0.183 | 0.178 | 0.183 | 0.156 | 0.139 | 0.163 | 0.169 | 0.155 | 0.195 | 0.131 | 0.186 | 0.171 | 0.185 | 0.177 | 0.179 | 0.169 | 0.161 | 0.164 | 0.167 | 0.156 | 0.158 | 0.162 | 0.162 | 0.17 | 0.111 | 0.168 | 0.17 | 0.181 | 0.173 | 0.172 | 0.17 | 0.164 | 0.172 | 0.173 | 0.178 | 0.168 | 0.181 | 0.192 | 0.189 | 0.198 | 0.191 | 0.169 | 0.171 | 0.143 | 0.147 | 0.148 | 0.148 | 0.13 | 0.133 | 0.127 | 0.151 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97 | 0 | 126 | 126 | 141 | 137 | 133 | 139 | 148 | 140 | 136 | 138 | 148 | 130 | 132 | 126 | 128 | 124 | 135 | 137 | 146.108 | 142.044 | 158.903 | 159.448 | 174.44 | 184.842 | 185.287 | 171.389 | 167.352 | 160.91 | 153.975 | 160.757 | 154.225 | 154.955 | 151.189 | 146.384 | 137.469 | 134.685 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 126 | 125 | 125 | 126 | 130 | 122 | 123 | 120 | 120 | 107 | 106 | 102 | 102 | 100 | 97 | 100 | 126 | 126 | 141 | 137 | 133 | 139 | 148 | 140 | 136 | 138 | 148 | 130 | 132 | 126 | 128 | 124 | 135 | 137 | 146.108 | 142.044 | 158.903 | 159.448 | 174.44 | 184.842 | 185.287 | 171.389 | 167.352 | 160.91 | 153.975 | 160.757 | 154.225 | 154.955 | 151.189 | 146.384 | 137.469 | 134.685 | 122.5 | 114.812 | 112.508 | 115.846 | 110.115 | 108.088 |
Overige kosten
| 2 | -3 | 1 | 1 | -1 | -3 | 5 | -5 | -6 | 0 | 1 | 0 | 1 | 0 | 6 | 1 | -2 | 0 | 0 | 2 | 1 | 0 | 3 | 2 | 0 | 2 | 0 | 0 | 0 | 0 | -1 | 3 | 0 | -1 | -7.364 | 0.844 | -0.315 | -3.676 | -4.822 | -4.677 | 2.026 | -5.31 | -0.293 | -0.087 | -13.5 | 0.116 | -2.869 | 1.232 | 0.575 | 1.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 126 | 125 | 125 | 126 | 130 | 122 | 123 | 120 | 120 | 107 | 106 | 102 | 102 | 100 | 97 | 100 | 126 | 126 | 141 | 137 | 133 | 139 | 148 | 140 | 136 | 138 | 148 | 130 | 132 | 126 | 128 | 124 | 135 | 137 | 146.108 | 142.044 | 158.903 | 159.448 | 174.44 | 184.842 | 185.287 | 171.389 | 167.352 | 160.91 | 153.975 | 160.757 | 154.225 | 154.955 | 151.189 | 146.384 | 137.469 | 134.685 | 122.5 | 114.812 | 112.508 | 115.846 | 110.115 | 108.088 |
Bedrijfsresultaat
| 47 | 38 | 28 | 57 | 45 | 57 | 35 | 45 | 31 | 29 | 1 | -7 | 10 | 3 | -7 | 14 | -289 | 22 | -10 | 37 | 41 | 35 | 23 | 32 | 41 | 31 | -7 | 22 | 17 | 14 | -6 | -36 | -10 | -4 | -432.945 | 43.111 | 47.014 | 60.474 | 74.069 | 93.201 | 74.135 | 60.743 | 58.61 | 77.383 | 89.958 | 85.814 | 104.079 | 122.243 | 90.491 | 90.177 | 49.893 | 66.441 | 50.198 | 32.154 | 21.927 | 20.929 | 7.305 | 21.384 |
Bedrijfsresultaat ratio
| 0.056 | 0.047 | 0.036 | 0.064 | 0.052 | 0.064 | 0.04 | 0.05 | 0.037 | 0.039 | 0.001 | -0.01 | 0.015 | 0.005 | -0.012 | 0.024 | -0.48 | 0.028 | -0.013 | 0.039 | 0.042 | 0.036 | 0.023 | 0.03 | 0.038 | 0.031 | -0.008 | 0.023 | 0.018 | 0.016 | -0.008 | -0.045 | -0.013 | -0.005 | -0.448 | 0.04 | 0.039 | 0.047 | 0.049 | 0.058 | 0.05 | 0.047 | 0.044 | 0.059 | 0.071 | 0.066 | 0.08 | 0.084 | 0.063 | 0.065 | 0.038 | 0.049 | 0.043 | 0.032 | 0.021 | 0.02 | 0.008 | 0.025 |
Totaal overige inkomsten en kosten netto
| -5 | -11 | -5 | 1 | -1 | -10 | -2 | -11 | -6 | -6 | 1 | -6 | 1 | -6 | 6 | 1 | -244 | -8 | -9 | 2 | 1 | -11 | 3 | 2 | -1 | 2 | -7 | -8 | -8 | -7 | -2 | 3 | -9 | -1 | -469.272 | 2.514 | -3.957 | -3.676 | -4.822 | -2.084 | 1.329 | -8.873 | 3.849 | -1.915 | -11.65 | 0.683 | -94.668 | -8.245 | -12.049 | 2.187 | 1.972 | 0.947 | -8.521 | -0.472 | -1.925 | -0.448 | -0.285 | -4.423 |
Inkomen voor belasting
| 42 | 27 | 23 | 49 | 34 | 47 | 33 | 34 | 20 | 23 | -3 | -13 | 5 | -3 | -7 | 8 | -298 | 14 | -19 | 29 | 32 | 24 | 16 | 24 | 30 | 25 | -14 | 5 | 9 | 7 | -17 | -42 | -19 | -13 | -449.484 | 35.555 | 29.358 | 42.202 | 52.931 | 76.192 | 60.101 | 36.722 | 42.626 | 60.005 | 63.085 | 71.195 | -10.487 | 85.821 | 47.715 | 58.647 | 17.393 | 33.04 | 7.153 | -1.818 | -14.932 | -14.537 | -27.33 | -18.378 |
Inkomen voor belasting ratio
| 0.05 | 0.033 | 0.03 | 0.055 | 0.039 | 0.053 | 0.038 | 0.038 | 0.024 | 0.031 | -0.004 | -0.019 | 0.007 | -0.005 | -0.012 | 0.014 | -0.495 | 0.018 | -0.025 | 0.031 | 0.033 | 0.025 | 0.016 | 0.022 | 0.028 | 0.025 | -0.016 | 0.005 | 0.01 | 0.008 | -0.024 | -0.053 | -0.025 | -0.017 | -0.465 | 0.033 | 0.025 | 0.033 | 0.035 | 0.047 | 0.04 | 0.028 | 0.032 | 0.046 | 0.05 | 0.055 | -0.008 | 0.059 | 0.033 | 0.042 | 0.013 | 0.024 | 0.006 | -0.002 | -0.014 | -0.014 | -0.029 | -0.021 |
Belastingkosten
| 12 | 8 | 2 | 14 | 10 | 13 | 12 | 10 | 6 | 7 | 1 | -2 | 1 | 6 | -2 | 5 | -17 | 5 | 5 | 8 | 8 | 6 | 6 | 6 | 8 | 7 | -49 | 2 | 3 | 1 | 1 | -2 | -2 | -5 | -56.546 | 19.536 | 13.083 | 13.137 | 21.775 | 26.058 | 20.801 | 13.202 | 19.323 | 21.248 | 19.233 | 25.012 | -4.045 | 30.28 | 16.39 | 21.113 | 13.832 | 11.167 | 2.475 | -0.69 | -1.388 | -4.08 | -11.407 | -6.478 |
Nettowinst
| 30 | 19 | 21 | 35 | 18 | 34 | 21 | 18 | 8 | 16 | -4 | -11 | 4 | -3 | -5 | 3 | -281 | 9 | -24 | 21 | 18 | 18 | 10 | 18 | 22 | 18 | 29 | 3 | 6 | 6 | -18 | -40 | -17 | -8 | -392.938 | 16.019 | 15 | 29 | 31.156 | 50.134 | 39.3 | 23.52 | 23.303 | 38.757 | 43.852 | 46.183 | -6.442 | 55.541 | 31.325 | 37.534 | 3.561 | 21.873 | 4.678 | -1.128 | -13.544 | -10.457 | -15.923 | -11.9 |
Nettowinstmarge
| 0.036 | 0.024 | 0.027 | 0.039 | 0.021 | 0.038 | 0.024 | 0.02 | 0.009 | 0.022 | -0.006 | -0.016 | 0.006 | -0.005 | -0.009 | 0.005 | -0.467 | 0.011 | -0.031 | 0.022 | 0.018 | 0.019 | 0.01 | 0.017 | 0.02 | 0.018 | 0.032 | 0.003 | 0.007 | 0.007 | -0.025 | -0.05 | -0.023 | -0.01 | -0.406 | 0.015 | 0.013 | 0.022 | 0.021 | 0.031 | 0.026 | 0.018 | 0.017 | 0.03 | 0.035 | 0.035 | -0.005 | 0.038 | 0.022 | 0.027 | 0.003 | 0.016 | 0.004 | -0.001 | -0.013 | -0.01 | -0.017 | -0.014 |
WPA (Winst Per Aandeel)
| 0.28 | 0.22 | 0.25 | 0.34 | 0.21 | 0.33 | 0.18 | 0.29 | 0.1 | 0.19 | -0.049 | -0.14 | 0.048 | -0.037 | -0.061 | 0.037 | -3.43 | 0.11 | -0.29 | 0.25 | 0.22 | 0.21 | 0.11 | 0.2 | 0.24 | 0.2 | 0.31 | 0.032 | 0.064 | 0.063 | -0.19 | -0.42 | -0.18 | -0.08 | -3.87 | 0.16 | 0.15 | 0.28 | 0.31 | 0.49 | 0.39 | 0.23 | 0.23 | 0.38 | 0.43 | 0.45 | -0.064 | 0.55 | 0.32 | 0.37 | 0.042 | 0.26 | 0.06 | -0.013 | -0.16 | -0.12 | -0.19 | -0.14 |
Verwaterde WPA
| 0.28 | 0.22 | 0.24 | 0.27 | 0.21 | 0.33 | 0.18 | 0.28 | 0.09 | 0.19 | -0.049 | -0.13 | 0.048 | -0.037 | -0.061 | 0.037 | -3.43 | 0.11 | -0.29 | 0.25 | 0.21 | 0.21 | 0.11 | 0.2 | 0.24 | 0.19 | 0.3 | 0.032 | 0.063 | 0.063 | -0.19 | -0.42 | -0.17 | -0.079 | -3.86 | 0.16 | 0.15 | 0.28 | 0.3 | 0.49 | 0.38 | 0.23 | 0.23 | 0.38 | 0.43 | 0.45 | -0.064 | 0.54 | 0.32 | 0.37 | 0.042 | 0.26 | 0.06 | -0.013 | -0.16 | -0.12 | -0.19 | -0.14 |
EBITDA
| 57 | 48 | 38 | 68 | 54 | 64 | 40 | 49 | 35 | 39 | 2 | 3 | 22 | 14 | 10 | 27 | -38 | 34 | 4 | 39 | 59 | 51 | 26 | 51 | 58 | 50 | -7 | 39 | 17 | 30 | 11 | -15 | 6 | 12 | 41.144 | 63.825 | 46.699 | 77.785 | 89.221 | 88.524 | 99.708 | 76.34 | 71.681 | 96.016 | 95.013 | 104.565 | 118.897 | 139.301 | 90.491 | 106.625 | 66.973 | 83.826 | 66.985 | 48.6 | 39.135 | 38.655 | 25.015 | 39.171 |
EBITDA ratio
| 0.069 | 0.06 | 0.049 | 0.077 | 0.062 | 0.072 | 0.046 | 0.054 | 0.041 | 0.053 | 0.003 | 0.004 | 0.032 | 0.023 | 0.017 | 0.046 | -0.063 | 0.043 | 0.005 | 0.041 | 0.06 | 0.053 | 0.026 | 0.048 | 0.054 | 0.05 | -0.008 | 0.041 | 0.018 | 0.035 | 0.015 | -0.019 | 0.008 | 0.015 | 0.043 | 0.06 | 0.039 | 0.06 | 0.059 | 0.055 | 0.067 | 0.058 | 0.053 | 0.073 | 0.075 | 0.08 | 0.091 | 0.096 | 0.063 | 0.077 | 0.051 | 0.061 | 0.057 | 0.049 | 0.038 | 0.038 | 0.027 | 0.046 |