Mercator Medical S.A.

WSE:MRC.WA

41.48 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Omzet 139.482122.877130.927162.375118.065121.487112.764117.508138.928149.227136.849278.333361.712535.66551.644652.218592.022375.174202.773137.902144.916136.323121.192131.708111.28888.30189.11375.76876.45374.95773.58667.20867.88469.07659.42362.98562.79352.93747.87847.60244.53340.54535.80239.138.35138.06932.31234.0234.02
Kosten van de omzet 102.99890.031117.954107.392101.549117.97688.061100.761117.872124.808110.772274.598266.123286.946215.88214.258167.729111.687138.61108.11113.878107.81197.851105.84986.85863.55266.53357.0461.42761.80758.62750.48750.30952.15244.35947.29847.05939.00134.96335.732.56929.88426.56929.88629.01728.65323.70725.92725.927
Brutowinst 36.48432.84612.97354.98316.5163.51124.70316.74721.05624.41926.0773.73595.589248.714335.764437.96424.293263.48764.16329.79231.03828.51223.34125.85924.4324.74922.5818.72815.02613.1514.95916.72117.57516.92415.06415.68715.73413.93612.91511.90211.96410.6619.2339.2149.3349.4168.6058.0948.094
Brutowinstmarge 0.2620.2670.0990.3390.140.0290.2190.1430.1520.1640.1910.0130.2640.4640.6090.6710.7170.7020.3160.2160.2140.2090.1930.1960.220.280.2530.2470.1970.1750.2030.2490.2590.2450.2540.2490.2510.2630.270.250.2690.2630.2580.2360.2430.2470.2660.2380.238
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 000000018.61917.24514.2911.78321.06813.92914.6811.95110.59610.15110.1847.5486.9916.6956.4565.7625.8155.154.8213.9474.0513.4643.4723.2372.873.0452.9012.4883.1043.12.5392.3322.6272.5312.4072.2542.2652.0671.8751.93400
Verkoop- en marketingkosten 0000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 031.36327.13532.17124.35726.89429.92118.61917.24514.2911.78321.06813.92914.6811.95110.59610.15110.1847.5486.9916.6956.4565.7625.8155.154.8213.9474.0513.4643.4723.2372.873.0452.9012.4883.1043.12.5392.3322.6272.5312.4072.2542.2652.0671.8751.9344.8224.822
Overige kosten 41.036.414.2467.88311.52111.66745.35232.3578.45130.86618.48936.6627.062-82.4240.7460000000000000000000000000000000000
Bedrijfskosten 41.0337.77322.88924.70135.71237.55845.35250.97625.69645.15639.87849.72341.55739.29438.44338.02137.91133.84628.88226.84126.5326.18125.73122.10820.91620.36817.7216.16213.23813.07513.2312.78311.82312.33810.82311.73810.8219.8749.4248.7367.6727.5026.8366.4245.7966.3915.7615.4965.496
Bedrijfsresultaat -4.546-4.927-9.916-26.13-7.047-20.923-20.649-34.22919.968-3.03111.484-0.3153.127113.713296.903400.567386.298229.99130.7652.9974.4692.272-2.5453.4083.5374.6984.7713.5431.8220.7281.7214.0385.4144.4984.283.9815.0043.9013.6073.2374.1843.312.3812.2593.552.8732.9242.1972.197
Bedrijfsresultaat ratio -0.033-0.04-0.076-0.161-0.06-0.172-0.183-0.2910.144-0.020.084-0.0010.1470.2120.5380.6140.6530.6130.1520.0220.0310.017-0.0210.0260.0320.0530.0540.0470.0240.010.0230.060.080.0650.0720.0630.080.0740.0750.0680.0940.0820.0670.0580.0930.0750.090.0650.065
Totaal overige inkomsten en kosten netto -19.7896.30224.6838.124-12.5643.61114.149-37.95420.499.9782.4864.7590.6486.5011.884-9.9659.671-0.983-5.778-0.853-3.413-0.269-1.473-2.991-1.603-4.7330.934-1.5080.271-0.47-0.121-1.5050.2280.827-0.757-2.058-2.298-1.404-0.129-0.5780.206-0.303-0.511-1.489-0.383-0.769-0.346-0.212-0.212
Inkomen voor belasting -24.3351.37514.76411.57-19.60722.688-18.442-211.21921.655-10.62113.974.44953.775120.214298.787390.602395.969229.00824.9872.1441.6372.003-3.7150.4721.989-0.0355.7052.0352.0930.2581.62.5335.6425.3253.5231.9232.7062.4973.4782.6594.393.0071.870.773.1672.1042.5781.9851.985
Inkomen voor belasting ratio -0.1740.0110.1130.071-0.1660.187-0.164-1.7970.156-0.0710.1020.0160.1490.2240.5420.5990.6690.610.1230.0160.0110.015-0.0310.0040.018-00.0640.0270.0270.0030.0220.0380.0830.0770.0590.0310.0430.0470.0730.0560.0990.0740.0520.020.0830.0550.080.0580.058
Belastingkosten 0.9233.2633.9854.8740.48414.159-0.473-4.433.453-0.7896.337-0.49414.2566.44612.16542.00340.14318.4994.3522.870.3521.648-0.770.5180.321-0.4680.7150.038-0.144-0.6661.3940.0150.5380.8940.735-0.1520.216-0.1230.3560.0770.8180.6840.3280.1170.6270.3470.5380.1020.102
Nettowinst -24.716-2.09611.2217.683-19.2329.569-17.969-206.78919.368-9.8326.9274.44540.34115.71286.37346.323353.772208.82521.265-0.9231.4560.238-3.0990.1861.7720.6364.911.8972.1640.8560.012.2824.9354.1122.5762.122.4922.5383.1222.6363.5182.3091.5560.5972.591.7462.0141.5961.596
Nettowinstmarge -0.177-0.0170.0860.047-0.1630.079-0.159-1.760.139-0.0660.0510.0160.1120.2160.5190.5310.5980.5570.105-0.0070.010.002-0.0260.0010.0160.0070.0550.0250.0280.01100.0340.0730.060.0430.0340.040.0480.0650.0550.0790.0570.0430.0150.0680.0460.0620.0470.047
WPA (Winst Per Aandeel) -2.62-0.221.190.93-2.011-1.85-21.161.98-1.010.711.194.3111.1727.6532.8633.9419.852.01-0.090.140.16-0.290.010.170.090.460.180.20.0790.0010.160.570.470.30.250.290.290.360.310.410.270.180.0690.30.20.230.250.25
Verwaterde WPA -2.62-0.221.190.93-2.011-1.85-21.161.98-1.010.711.194.3111.1327.5432.8633.5619.752.01-0.0870.140.16-0.290.010.170.090.460.180.20.0790.0010.160.560.460.30.240.290.290.360.310.410.270.180.0690.30.20.230.250.25
EBITDA -18.3117.094-4.28518.063-13.8426.118-10.912-203.581-13.872-4.02319.2219.71857.867125.563303.619395.951390.716235.06331.5059.038.4418.762.4966.4137.4564.9239.4734.813.922.0513.7615.57.3476.3136.0323.9326.5864.8364.9244.0325.0074.0723.1732.9184.3513.3413.7962.9482.948
EBITDA ratio -0.1310.058-0.0330.111-0.1170.215-0.097-1.732-0.1-0.0270.140.0350.160.2340.550.6070.660.6270.1550.0650.0580.0640.0210.0490.0670.0560.1060.0630.0510.0270.0510.0820.1080.0910.1020.0620.1050.0910.1030.0850.1120.10.0890.0750.1130.0880.1170.0870.087