Mineral Commodities Ltd
ASX:MRC.AX
0.026 (AUD) • At close July 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.656 | 8.346 | 1.684 | 5.577 | 5.847 | 5.977 | 7.313 | 8.335 | 11.512 | 22.49 | 12.411 | 10.976 | 2.873 | 3.078 | 3.449 | 1.511 | 8.071 | 0.255 | 0.194 | 0.138 | 0.558 | 1.91 | 2.561 | 0.716 | 0.812 | 2.894 | 2.175 | 2.767 | 3.585 | 0.099 | 0.581 |
Kortetermijnbeleggingen
| 0.035 | 0.035 | 0.183 | 0.169 | 0.168 | 8.798 | 1.931 | 2.222 | 1.106 | 1.15 | 0.754 | 0.542 | 0.013 | 0.047 | 0.053 | 0.095 | 0.553 | 3.094 | 6.376 | 5.453 | 4.865 | 0.383 | 0.664 | 0.341 | 1.232 | 0.625 | 0.146 | 0.247 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.691 | 8.381 | 1.867 | 5.746 | 6.015 | 14.775 | 9.244 | 10.557 | 12.618 | 23.64 | 13.164 | 11.518 | 2.886 | 3.124 | 3.502 | 1.606 | 8.624 | 3.349 | 6.57 | 5.591 | 5.422 | 2.292 | 3.225 | 1.057 | 2.044 | 3.519 | 2.321 | 3.014 | 3.585 | 0.099 | 0.581 |
Nettovorderingen
| 15.48 | 13.622 | 16.027 | 17.275 | 10.651 | 9.77 | 17.348 | 29.48 | 11.045 | 10.132 | 5.112 | 4.895 | 2.089 | 1.692 | 2.379 | 1.173 | 0.154 | 0.104 | 0.536 | 0.485 | 1.568 | 0.438 | 0.245 | 0.178 | 0.512 | 0.059 | 0.098 | 0.035 | 0.036 | 0.016 | 0.032 |
Voorraad
| 31.558 | 25.526 | 17.473 | 17.651 | 15.369 | 12.693 | 10.68 | 33.53 | 31.216 | 35.652 | 25.757 | 9.142 | 7.997 | 1.676 | 5.009 | 0.775 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.009 | 0 | 0 |
Overige vlottende activa
| 0.423 | 0.827 | 0.908 | 0.909 | 0.508 | 0.153 | 0.326 | 0.052 | 0.374 | 0.141 | 0.054 | 0.103 | 0.088 | 0.018 | 0.145 | 0.01 | 0.011 | 0.011 | 0.011 | 0.161 | 0.009 | 0.015 | 0.02 | 0.009 | 0.054 | 0.037 | 0.075 | 0.002 | 0.021 | 0 | 0 |
Totaal vlottende activa
| 49.151 | 48.356 | 36.275 | 41.581 | 32.543 | 37.39 | 37.598 | 73.619 | 55.254 | 69.565 | 44.088 | 25.657 | 13.06 | 6.511 | 11.035 | 3.564 | 8.789 | 3.464 | 7.117 | 6.237 | 6.999 | 2.745 | 3.489 | 1.244 | 2.609 | 3.615 | 2.493 | 3.05 | 3.633 | 0.115 | 0.613 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 29.38 | 38.725 | 48.579 | 53.179 | 56.234 | 55.749 | 41.381 | 33.805 | 40.178 | 29.292 | 35.931 | 35.535 | 30.22 | 17.631 | 24.776 | 29.775 | 13.573 | 12.804 | 14.153 | 11.845 | 8.67 | 11.372 | 11.408 | 5.713 | 5.778 | 4.005 | 2.481 | 0.228 | 0.174 | 5.055 | 4.535 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.033 | 1.252 | 1.318 | 1.357 | 1.312 | 3.107 | 2.293 | 1.214 | 1.484 | 1.235 | 0 | 0 | 0 | 0 | 0 | 0.261 | 0.326 | 0 | 0 | 0 | 0 | 2.892 | 5.921 | 2.356 | 1.415 | 0.666 | 0.972 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 12.08 | 0 | 7.915 | 0 | 8.247 | 0 | 5.842 | 0 | 1.831 | 0 | 0 | 0 | 0.885 | 2.561 | 3.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 24.947 | 28.86 | 29.658 | 29.874 | 30.38 | 30.074 | 29.759 | 25.337 | 26.66 | 24.453 | 0.857 | 1.058 | 5.807 | 3.386 | 0.545 | 0.479 | 0.118 | 0.341 | 0 | 0 | -0 | 0 | 2.262 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 66.439 | 68.837 | 87.47 | 84.41 | 96.173 | 88.931 | 79.275 | 60.356 | 70.154 | 54.98 | 36.787 | 36.593 | 36.912 | 23.578 | 28.623 | 30.515 | 14.017 | 13.145 | 14.153 | 11.845 | 8.67 | 14.265 | 19.591 | 8.069 | 7.193 | 4.825 | 3.453 | 0.228 | 0.174 | 5.055 | 4.535 |
Totaal activa
| 115.59 | 117.193 | 123.746 | 125.99 | 128.716 | 126.321 | 116.873 | 133.975 | 125.407 | 124.545 | 80.875 | 62.251 | 49.972 | 30.088 | 39.658 | 34.08 | 22.807 | 16.609 | 21.27 | 18.081 | 15.669 | 17.01 | 23.08 | 9.313 | 9.802 | 8.44 | 5.945 | 3.278 | 3.807 | 5.17 | 5.147 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 12.176 | 9.833 | 13.999 | 12.997 | 6.7 | 9.933 | 10.044 | 7.205 | 2.934 | 9.201 | 5.31 | 2.794 | 2.597 | 1.682 | 3.283 | 1.793 | 0.552 | 0.655 | 0.346 | 0.061 | 0.493 | 0.137 | 0.276 | 0.11 | 0.047 | 0.074 | 0.106 | 0.081 | 0.085 | 0.131 | 0.167 |
Kortlopende schulden
| 5.984 | 6.682 | 6.409 | 7.862 | 6.829 | 5.217 | 3.223 | 3.353 | 5.138 | 3.887 | 2.278 | 2.072 | 2.453 | 2.163 | 5.92 | 6.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.484 | 0.011 | 0.99 | 0.01 |
Belastingschulden
| 0.214 | 0 | 0.153 | 0.474 | 1.532 | 1.794 | 3.886 | 7.642 | 5.077 | 4.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.62 | 7.154 | 5.377 | 0.474 | 1.532 | 1.794 | 3.886 | 35.92 | 25.85 | 31.135 | 1.67 | 1.793 | 0 | 0 | 3.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 13.359 | 12.773 | 8.727 | 12.368 | 7.311 | 9.126 | 1.01 | 9.01 | 9.793 | 5.018 | 21.474 | 3.181 | 1.242 | 0.798 | 1.483 | 0.74 | 0.477 | 1.222 | 0.234 | 0.195 | 0.255 | 0.169 | 0.098 | 0.049 | 0.136 | 0.098 | 0.094 | -0.477 | 0 | 0 | -0 |
Totaal kortlopende verplichtingen
| 34.14 | 36.442 | 34.512 | 33.701 | 22.372 | 26.07 | 18.164 | 55.489 | 43.716 | 49.241 | 30.732 | 9.841 | 6.291 | 4.643 | 14.064 | 8.587 | 1.029 | 1.877 | 0.58 | 0.255 | 0.748 | 0.306 | 0.373 | 0.159 | 0.183 | 0.172 | 0.2 | 0.089 | 0.095 | 1.121 | 0.177 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.572 | 0.449 | 1.059 | 1.557 | 2.108 | 2.62 | 3.096 | 3.668 | 4.336 | 0.081 | 2.789 | 2.134 | 4.937 | 0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.041 | 0.031 | 0.028 | 0.03 | 0 | 0.035 |
Uitgestelde opbrengsten niet-vlottend
| 1.486 | 1.658 | 3.225 | 4.827 | 4.296 | 4.398 | 1.503 | 1.392 | 1.518 | 2.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.028 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11.217 | 1.275 | 13.785 | 6.413 | 14.857 | 8.993 | 13.118 | 4.318 | 9.874 | 5.485 | 4.956 | 4.105 | 2.422 | 1.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.073 | 0.064 | 0.048 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.318 | 1.302 | 1.516 | 1.632 | 1.638 | 1.718 | 1.669 | 0.652 | 0.542 | 0.503 | 0.347 | 0.242 | 0.201 | 0.057 | 0 | 7.847 | 0.552 | 0.655 | 0.346 | 0.061 | 0.493 | 0.137 | 0.276 | 0 | 0 | 0 | -0.028 | 0 | 0 | 1.121 | 0 |
Totaal niet-vlottende verplichtingen
| 18.593 | 4.683 | 19.585 | 14.429 | 22.899 | 17.729 | 19.387 | 10.029 | 16.269 | 8.557 | 8.091 | 6.481 | 7.56 | 2.382 | 0.063 | 7.847 | 0.552 | 0.655 | 0.346 | 0.061 | 0.493 | 0.137 | 0.276 | 0.066 | 0.116 | 0.105 | 0.078 | 0.028 | 0.03 | 1.121 | 0.035 |
Totaal passiva
| 52.733 | 41.126 | 54.097 | 48.129 | 45.271 | 43.799 | 37.55 | 65.518 | 59.985 | 57.798 | 38.823 | 16.322 | 13.851 | 7.025 | 14.128 | 8.587 | 1.029 | 1.877 | 0.58 | 0.255 | 0.748 | 0.306 | 0.373 | 0.224 | 0.299 | 0.277 | 0.278 | 0.117 | 0.126 | 1.121 | 0.212 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 133.238 | 128.49 | 116.383 | 113.014 | 106.833 | 92.94 | 90.422 | 100.499 | 92.365 | 92.523 | 64.919 | 64.42 | 63.437 | 46.188 | 51.9 | 54.669 | 52.892 | 42.111 | 40.628 | 35.936 | 27.833 | 34.58 | 35.087 | 16.842 | 17.198 | 14.819 | 11.042 | 9.488 | 10.33 | 11.883 | 7.934 |
Ingehouden winsten
| -12.069 | 3.918 | 2.529 | 12.558 | 17.733 | 22.716 | 20.995 | 11.715 | 3.48 | 4.809 | -1.542 | -5.489 | -10.24 | -8.275 | -17.951 | -27.023 | -29.793 | -28.384 | -26.037 | -21.57 | -16.444 | -19.291 | -14.991 | -9.861 | -10.414 | -9.187 | -7.298 | -6.448 | -6.649 | -8.02 | -4.8 |
Overige gereserveerde algehele resultaten
| -58.311 | -54.972 | -48.383 | -46.843 | -41.053 | -33.465 | -32.667 | -43.922 | -30.584 | -30.746 | -21.439 | -13.117 | -17.19 | -14.933 | -8.511 | -2.314 | -1.508 | 0.822 | 5.916 | 3.299 | 3.439 | 1.298 | 2.477 | 2.009 | 2.428 | 2.239 | 1.697 | 0.121 | -0 | 0.185 | 1.801 |
Overige totale aandeelhoudersvermogen
| -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 |
Totaal eigen vermogen van aandeelhouders
| 62.857 | 77.436 | 70.53 | 78.729 | 83.512 | 82.19 | 78.751 | 68.292 | 65.261 | 66.585 | 41.938 | 45.815 | 36.007 | 22.981 | 25.437 | 25.333 | 21.592 | 14.55 | 20.508 | 17.665 | 14.828 | 16.586 | 22.573 | 8.99 | 9.212 | 7.872 | 5.442 | 3.161 | 3.681 | 4.049 | 4.936 |
Totaal eigen vermogen
| 62.857 | 76.067 | 69.648 | 77.861 | 83.446 | 82.523 | 79.323 | 68.457 | 65.422 | 66.747 | 42.051 | 45.928 | 36.121 | 23.064 | 25.53 | 25.492 | 21.778 | 14.732 | 20.69 | 17.826 | 14.922 | 16.704 | 22.707 | 9.089 | 9.503 | 8.163 | 5.667 | 3.161 | 3.681 | 4.049 | 4.936 |
Totaal passiva en aandeelhoudersvermogen
| 115.59 | 117.193 | 123.746 | 125.99 | 128.716 | 126.321 | 116.873 | 133.975 | 125.407 | 124.545 | 80.875 | 62.251 | 49.858 | 30.088 | 39.658 | 34.08 | 22.807 | 16.609 | 21.27 | 18.081 | 15.669 | 17.01 | 23.08 | 9.313 | 9.802 | 8.44 | 5.945 | 3.278 | 3.807 | 5.17 | 5.147 |