
MPS Limited
NSE:MPSLTD.NS
2276.5 (INR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,863.6 | 1,777 | 1,807.2 | 1,494.2 | 1,338.1 | 1,295.7 | 1,325.1 | 1,274.6 | 1,321.4 | 1,266 | 1,148.5 | 1,094.118 | 1,121.1 | 1,102.1 | 1,171.5 | 1,142.475 | 1,161.9 | 1,103.4 | 817.7 | 761.628 | 836.6 | 882 | 836.3 | 902.864 | 995.3 | 1,005.9 | 721.3 | 635.8 | 678.8 | 686.7 | 669 | 716.3 | 800.1 | 751.7 | 618.9 | 651.5 | 689.8 | 627.3 | 603.5 | 549.416 | 631.7 | 555.7 | 501.9 | 557.349 | 540.4 | 477.2 | 397.9 | 401.859 | 434.3 | 417.3 | 386.5 |
Kosten van de omzet
| 0 | 1,310.2 | 1,465.1 | 1,123.2 | 943.9 | 935.7 | 951.2 | 865.6 | 535.7 | 914.8 | 898 | 827.004 | 848.6 | 847.5 | 50.4 | 620.732 | 541.8 | 555.9 | -344.2 | 486.848 | 405.5 | 407.8 | -0.3 | 489.793 | 448.1 | 461.1 | -274 | 316.09 | 271.7 | 275.7 | -9.8 | 320.759 | 333.6 | 329.8 | 281.3 | 332.123 | 269.4 | 275 | 273.6 | 293.214 | 15.9 | -6.9 | -7.5 | 5.076 | 13.9 | -6.9 | -1.4 | -4.06 | 8.9 | -1.8 | 0.5 |
Brutowinst
| 1,863.6 | 466.8 | 342.1 | 371 | 394.2 | 360 | 373.9 | 409 | 785.7 | 351.2 | 250.5 | 267.114 | 272.5 | 254.6 | 1,121.1 | 521.743 | 620.1 | 547.5 | 1,161.9 | 274.78 | 431.1 | 474.2 | 836.6 | 413.071 | 547.2 | 544.8 | 995.3 | 319.71 | 407.1 | 411 | 678.8 | 395.541 | 466.5 | 421.9 | 337.6 | 319.377 | 420.4 | 352.3 | 329.9 | 256.202 | 615.8 | 562.6 | 509.4 | 552.273 | 526.5 | 484.1 | 399.3 | 405.919 | 425.4 | 419.1 | 386 |
Brutowinstmarge
| 1 | 0.263 | 0.189 | 0.248 | 0.295 | 0.278 | 0.282 | 0.321 | 0.595 | 0.277 | 0.218 | 0.244 | 0.243 | 0.231 | 0.957 | 0.457 | 0.534 | 0.496 | 1.421 | 0.361 | 0.515 | 0.538 | 1 | 0.458 | 0.55 | 0.542 | 1.38 | 0.503 | 0.6 | 0.599 | 1.015 | 0.552 | 0.583 | 0.561 | 0.545 | 0.49 | 0.609 | 0.562 | 0.547 | 0.466 | 0.975 | 1.012 | 1.015 | 0.991 | 0.974 | 1.014 | 1.004 | 1.01 | 0.98 | 1.004 | 0.999 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.685 | 0 | 0 | 0 | 60.633 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.411 | 0 | 0 | 0 | 155.848 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 1,310.2 | 0 | 11.948 | 0 | 0 | 0 | 9.337 | 0 | 0 | 0 | 27.533 | 0 | 0 | 0 | 32.981 | 0 | 0 | 0 | 16.596 | 0 | 0 | 0 | 98.137 | 0 | 0 | 0 | 78.383 | 0 | 0 | 0 | 80.422 | 0 | 0 | 0 | 69.151 | 0 | 0 | 0 | 70.717 | 0 | 0 | 0 | 200.096 | 0 | 0 | 0 | 216.481 | 0 | 0 | 0 |
Overige kosten
| 1,328.9 | 0 | 20.5 | 25.1 | 14.1 | 49.5 | 33.4 | 865.6 | 34.2 | 914.8 | 898 | 789.188 | 848.6 | 38.6 | 32.5 | -58.345 | 39.9 | 12.7 | 24.9 | -144.942 | 34.3 | 64.4 | 56.8 | -128.455 | 51.2 | 38.7 | 41.2 | 49.8 | 407.2 | 421.9 | 79.9 | 50.4 | 542.4 | 445.3 | 542.4 | 80.9 | 435.7 | 358 | 435.7 | 415.735 | 368.1 | 359.4 | 368.1 | 485.65 | 293.8 | 331.9 | 293.8 | 353.761 | 294.1 | 314.3 | 294.1 |
Bedrijfskosten
| 1,328.9 | 1,310.2 | 1,465.1 | 1,123.2 | 943.9 | 935.7 | 951.2 | 865.6 | 959.4 | 914.8 | 898 | 789.188 | 848.6 | 847.5 | 911.7 | 891.715 | 892.3 | 359.8 | 649.3 | 660.561 | 689.7 | 655.3 | 671.1 | 626.43 | 772.3 | 778.7 | 549.3 | 464.3 | 407.2 | 421.9 | 486.7 | 506.9 | 542.4 | 445.3 | 389.9 | 431.6 | 435.7 | 358 | 401.7 | 415.735 | 368.1 | 359.4 | 346.3 | 485.65 | 293.8 | 331.9 | 316 | 353.761 | 294.1 | 314.3 | 318.7 |
Bedrijfsresultaat
| 534.7 | 466.8 | 342.1 | 371 | 408.3 | 409.5 | 407.3 | 433.4 | 362 | 367.3 | 283.5 | 308.501 | 300.9 | 293.2 | 300.9 | 251.116 | 269.6 | 200.4 | 309.5 | -9.124 | 146.9 | 291.1 | 181.2 | 154.026 | 223 | 265.9 | 274.2 | 221.3 | 220.4 | 264.8 | 271.6 | 259.8 | 237.5 | 306.6 | 261.4 | 300.8 | 250.8 | 269.3 | 254.1 | 191.219 | 231.2 | 214.9 | 259.7 | 133.283 | 212.5 | 152.2 | 232.7 | 101.938 | 105.1 | 104.8 | 131.3 |
Bedrijfsresultaat ratio
| 0.287 | 0.263 | 0.189 | 0.248 | 0.305 | 0.316 | 0.307 | 0.34 | 0.274 | 0.29 | 0.247 | 0.282 | 0.268 | 0.266 | 0.257 | 0.22 | 0.232 | 0.182 | 0.379 | -0.012 | 0.176 | 0.33 | 0.217 | 0.171 | 0.224 | 0.264 | 0.38 | 0.348 | 0.325 | 0.386 | 0.406 | 0.363 | 0.297 | 0.408 | 0.422 | 0.462 | 0.364 | 0.429 | 0.421 | 0.348 | 0.366 | 0.387 | 0.517 | 0.239 | 0.393 | 0.319 | 0.585 | 0.254 | 0.242 | 0.251 | 0.34 |
Totaal overige inkomsten en kosten netto
| 16.2 | 13.8 | 18.7 | 21.6 | 12.3 | 47.9 | 31.7 | 21.194 | 31.7 | -2.7 | -2.7 | -204.373 | 25.1 | 35.1 | 28.4 | -5.255 | 35 | 7.7 | 20.7 | 35.632 | 29.1 | -5.3 | 51.5 | -50.91 | 51.1 | 38.5 | -61.2 | -20.964 | 51 | -146.3 | -109 | 10.4 | 22.9 | -0.1 | 30.3 | 80.3 | 3.1 | -3.5 | 3.1 | 53.62 | 16.3 | -0.1 | 104.8 | 90.817 | 15.5 | -31.6 | -12 | 11.437 | 24.8 | -1.5 | -2 |
Inkomen voor belasting
| 550.9 | 480.6 | 360.8 | 392.6 | 406.5 | 407.9 | 405.6 | 430.2 | 393.7 | 364.6 | 280.8 | 304.079 | 297.6 | 289.7 | 288.2 | 244.839 | 304.6 | 195.4 | 189.1 | 135.686 | 176 | 285.8 | 216.7 | 320.717 | 274.1 | 265.7 | 213 | 220.4 | 271.4 | 264.7 | 262.1 | 218.2 | 260.4 | 306.5 | 238.2 | 300.2 | 263.1 | 265.8 | 222.4 | 188.801 | 259.5 | 214.8 | 267.9 | 157.44 | 248.2 | 152 | 81.9 | 100.961 | 129.9 | 103.3 | 65.3 |
Inkomen voor belasting ratio
| 0.296 | 0.27 | 0.2 | 0.263 | 0.304 | 0.315 | 0.306 | 0.338 | 0.298 | 0.288 | 0.244 | 0.278 | 0.265 | 0.263 | 0.246 | 0.214 | 0.262 | 0.177 | 0.231 | 0.178 | 0.21 | 0.324 | 0.259 | 0.355 | 0.275 | 0.264 | 0.295 | 0.347 | 0.4 | 0.385 | 0.392 | 0.305 | 0.325 | 0.408 | 0.385 | 0.461 | 0.381 | 0.424 | 0.369 | 0.344 | 0.411 | 0.387 | 0.534 | 0.282 | 0.459 | 0.319 | 0.206 | 0.251 | 0.299 | 0.248 | 0.169 |
Belastingkosten
| 143.8 | 128.2 | 101.9 | 105.5 | 109.2 | 107.6 | 102.6 | 108.9 | 98 | 96.1 | 74.4 | 83.474 | 77.7 | 73.1 | 74.1 | 115.943 | 125.5 | 56.4 | 50.5 | 41.402 | 46.5 | 64.8 | 62.9 | 94.664 | 79.3 | 79 | 60.2 | 68.8 | 95.8 | 94.3 | 57.6 | 59.5 | 88.4 | 105.1 | 70.6 | 77.1 | 92.9 | 90.5 | 78.6 | 62.214 | 87.3 | 73.7 | 93.4 | 53.9 | 85.5 | 50.8 | 27.9 | 27.359 | 33.9 | 0.7 | 18.6 |
Nettowinst
| 407.1 | 352.4 | 258.9 | 287.082 | 297.3 | 300.3 | 303 | 321.333 | 295.7 | 268.5 | 206.4 | 220.605 | 219.9 | 216.6 | 214.1 | 128.896 | 179.1 | 139 | 138.6 | 94.284 | 129.5 | 221 | 153.8 | 226.053 | 194.8 | 186.7 | 152.8 | 151.6 | 175.6 | 170.4 | 204.5 | 158.7 | 172 | 201.4 | 167.6 | 223.1 | 170.2 | 175.3 | 143.8 | 126.587 | 172.2 | 141.1 | 174.5 | 103.54 | 162.7 | 101.2 | 54 | 73.602 | 96 | 102.6 | 46.7 |
Nettowinstmarge
| 0.218 | 0.198 | 0.143 | 0.192 | 0.222 | 0.232 | 0.229 | 0.252 | 0.224 | 0.212 | 0.18 | 0.202 | 0.196 | 0.197 | 0.183 | 0.113 | 0.154 | 0.126 | 0.169 | 0.124 | 0.155 | 0.251 | 0.184 | 0.25 | 0.196 | 0.186 | 0.212 | 0.238 | 0.259 | 0.248 | 0.306 | 0.222 | 0.215 | 0.268 | 0.271 | 0.342 | 0.247 | 0.279 | 0.238 | 0.23 | 0.273 | 0.254 | 0.348 | 0.186 | 0.301 | 0.212 | 0.136 | 0.183 | 0.221 | 0.246 | 0.121 |
WPA (Winst Per Aandeel)
| 24 | 20.77 | 15.14 | 17.12 | 17.38 | 17.56 | 17.71 | 18.78 | 17.29 | 15.7 | 12.07 | 12.58 | 12.18 | 12 | 11.86 | 7.13 | 9.9 | 7.47 | 7.44 | 5.07 | 6.95 | 11.87 | 8.26 | 12.15 | 10.46 | 10.02 | 8.21 | 8.14 | 9.43 | 9.15 | 10.98 | 8.42 | 9.61 | 10.95 | 8.83 | 11.98 | 9.14 | 9.42 | 7.73 | 6.8 | 10.24 | 8.38 | 10.37 | 5.56 | 9.42 | 4.65 | 3.21 | 3.96 | 5.7 | 6.1 | 2.78 |
Verwaterde WPA
| 23.99 | 20.76 | 15.14 | 17.1 | 17.38 | 17.56 | 17.71 | 18.78 | 17.29 | 15.7 | 12.07 | 12.22 | 12.18 | 12 | 11.86 | 7.13 | 9.9 | 7.47 | 7.44 | 5.07 | 6.95 | 11.87 | 8.26 | 12.15 | 10.46 | 10.02 | 8.21 | 8.14 | 9.43 | 9.15 | 10.98 | 8.42 | 9.61 | 10.95 | 8.83 | 11.98 | 9.14 | 9.42 | 7.73 | 6.8 | 10.24 | 8.38 | 10.37 | 5.56 | 9.42 | 4.65 | 3.21 | 3.96 | 5.7 | 6.1 | 2.78 |
EBITDA
| 621.2 | 550.8 | 431 | 452.7 | 460.5 | 455.1 | 452.7 | 480.8 | 446.6 | 417.8 | 328.8 | 356.264 | 353.1 | 344.7 | 346.9 | 306.875 | 367.1 | 260.5 | 232 | 28.342 | 215.2 | 265.2 | 255.2 | 181.086 | 306 | 296.6 | 233.8 | 238.2 | 290.4 | 285.7 | 284.7 | 238.2 | 246.881 | 324.3 | 209.5 | 312.2 | 263.4 | 275.6 | 233.4 | 202.844 | 239.772 | 229.8 | 102 | 148.061 | 245.7 | 162.9 | 108.3 | 122.755 | 132.2 | 122.1 | 83.8 |
EBITDA ratio
| 0.333 | 0.31 | 0.238 | 0.303 | 0.344 | 0.351 | 0.342 | 0.377 | 0.338 | 0.33 | 0.286 | 0.326 | 0.315 | 0.313 | 0.296 | 0.269 | 0.316 | 0.236 | 0.284 | 0.037 | 0.257 | 0.301 | 0.305 | 0.201 | 0.307 | 0.295 | 0.324 | 0.375 | 0.428 | 0.416 | 0.426 | 0.333 | 0.309 | 0.431 | 0.339 | 0.479 | 0.382 | 0.439 | 0.387 | 0.369 | 0.38 | 0.414 | 0.203 | 0.266 | 0.455 | 0.341 | 0.272 | 0.305 | 0.304 | 0.293 | 0.217 |