MPLX LP
NYSE:MPLX
52.38 (USD) • At close March 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||
| Vlottende activa: | ||||||||||||||
| Liquide middelen & kasequivalenten
| 1,519 | 1,048 | 238 | 13 | 15 | 15 | 68 | 5 | 234 | 43 | 27.3 | 54.1 | 216.7 | 0.1 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,519 | 1,048 | 238 | 13 | 15 | 15 | 68 | 5 | 234 | 43 | 27.3 | 54.1 | 216.7 | 0.1 |
| Nettovorderingen
| 718 | 1,562 | 1,479 | 1,316 | 1,164 | 1,279 | 1,189 | 452 | 541 | 420 | 51 | 60.5 | 55.6 | 289.4 |
| Voorraad
| 180 | 159 | 148 | 142 | 118 | 110 | 77 | 65 | 54 | 49 | 11.7 | 11.6 | 8.9 | 9 |
| Overige vlottende activa
| 864 | 39 | 40 | 36 | 245 | 102 | 76 | 37 | 38 | 62 | 7 | 8.9 | 2.6 | 1 |
| Totaal vlottende activa
| 3,276 | 2,808 | 1,905 | 1,507 | 1,515 | 1,484 | 897 | 559 | 740 | 474 | 97.2 | 135.1 | 283.8 | 298.7 |
| Niet-vlottende activa: | ||||||||||||||
| Materiële vaste activa, netto
| 19,427 | 19,755 | 19,359 | 20,539 | 21,758 | 22,742 | 14,639 | 12,187 | 10,730 | 9,683 | 1,008.6 | 966.6 | 910 | 866.8 |
| Goodwill
| 7,645 | 7,645 | 7,645 | 7,657 | 7,657 | 9,536 | 2,586 | 2,245 | 2,199 | 2,559 | 104.7 | 104.7 | 104.7 | 134.2 |
| Immateriële activa
| 518 | 654 | 705 | 831 | 959 | 1,270 | 424 | 453 | 492 | 466 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 8,163 | 8,299 | 8,350 | 8,488 | 8,616 | 10,806 | 3,010 | 2,698 | 2,691 | 3,025 | 104.7 | 104.7 | 104.7 | 134.2 |
| Langetermijnbeleggingen
| 4,531 | 3,743 | 4,095 | 3,981 | 4,036 | 5,275 | 4,174 | 4,010 | 2,467 | 2,458 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 13 | 885 | 418 | 64 | 13 | 5 | 5 | 377 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 2,114 | 1,924 | 1,943 | 107 | 71 | 59 | 46 | 41 | 13 | -340 | 4 | 2.1 | 2.8 | 3.4 |
| Totaal niet-vlottende activa
| 34,235 | 33,721 | 33,760 | 34,000 | 34,899 | 38,946 | 21,882 | 18,941 | 15,906 | 15,203 | 1,117.3 | 1,073.4 | 1,017.5 | 1,004.4 |
| Totaal activa
| 37,511 | 36,529 | 35,665 | 35,507 | 36,414 | 40,430 | 22,779 | 19,500 | 16,646 | 15,675 | 1,214.5 | 1,208.5 | 1,301.3 | 1,303.1 |
| Passiva en Eigen Vermogen: | ||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||
| Crediteuren
| 147 | 153 | 224 | 172 | 152 | 242 | 702 | 151 | 203 | 145 | 14 | 30.5 | 39 | 36.6 |
| Kortlopende schulden
| 1,738 | 1,181 | 1,035 | 559 | 828 | 76 | 513 | 387 | 0 | 0 | 0.8 | 0.7 | 0.7 | 0.7 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 33 | 26 | 5.2 | 4 | 3 | 5.7 |
| Uitgestelde opbrengsten
| 317 | 81 | 80 | 77 | 97 | 59 | 51 | 48 | 36 | 32 | 30.5 | 34 | 20.6 | 14 |
| Overige kortlopende verplichtingen
| 1,033 | 1,209 | 1,062 | 2,540 | 1,009 | 1,755 | 1,053 | 728 | 527 | 422 | 50 | 14.2 | 16.4 | 8.1 |
| Totaal kortlopende verplichtingen
| 3,235 | 2,624 | 2,401 | 3,348 | 2,086 | 2,132 | 1,186 | 1,304 | 704 | 612 | 100.6 | 83.4 | 63.3 | 51.1 |
| Langlopende verplichtingen: | ||||||||||||||
| Langetermijnschulden
| 19,472 | 19,733 | 19,266 | 18,505 | 19,848 | 20,236 | 13,413 | 6,952 | 4,422 | 5,255 | 644 | 9.8 | 10.6 | 11.2 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 446 | 329 | 457 | 368 | 277 | 123 | 85 | 27 | 13 | 4 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 18 | 16 | 13 | 10 | 12 | 12 | 13 | 5 | 5 | 377 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 776 | 126 | 142 | 170 | 115 | 192 | 1,180 | 181 | 1,169 | 166 | 2 | 1.2 | 0.6 | 1.6 |
| Totaal niet-vlottende verplichtingen
| 20,266 | 20,321 | 19,750 | 19,142 | 21,311 | 21,685 | 14,729 | 8,223 | 5,623 | 5,811 | 650.2 | 11 | 11.2 | 12.8 |
| Totaal passiva
| 23,501 | 22,945 | 23,119 | 23,455 | 23,397 | 23,817 | 15,915 | 9,527 | 6,327 | 6,406 | 750.8 | 94.4 | 74.5 | 63.9 |
| Eigen vermogen: | ||||||||||||||
| Preferente aandelen
| 0 | 895 | 1,579 | 1,576 | 1,579 | 1,579 | 1,004 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0 | 12,458 | 11,706 | 11,217 | 12,176 | 15,768 | 6,724 | 9,841 | 10,301 | 8,422 | 1,117 | 678.7 | 677.4 | 0 |
| Ingehouden winsten
| 0 | 0 | -13,285 | -12,793 | -13,755 | -17,347 | -864 | -10,841 | -11,301 | 0 | 0 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| -3 | -4 | -8 | -17 | -15 | -15 | -16 | -14 | -1,115 | -435 | -353.1 | -309.8 | -276.3 | -374 |
| Overige totale aandeelhoudersvermogen
| 13,810 | 0 | -731 | -724 | -723 | -719 | 5,876 | 8,987 | -760 | 421 | -653.3 | 1,114.1 | 535.7 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 13,807 | 13,349 | 12,546 | 12,052 | 13,017 | 16,613 | 6,864 | 9,973 | 10,319 | 9,256 | 463.7 | 1,114.1 | 1,226.8 | 1,239.2 |
| Totaal eigen vermogen
| 14,038 | 13,584 | 12,783 | 12,293 | 13,262 | 16,862 | 7,020 | 10,119 | 10,337 | 9,269 | 469.2 | 1,582 | 1,762.5 | 1,239.2 |
| Totaal passiva en aandeelhoudersvermogen
| 37,308 | 36,529 | 35,665 | 35,507 | 36,414 | 40,430 | 22,779 | 19,500 | 16,646 | 15,675 | 1,214.5 | 1,208.5 | 1,301.3 | 1,303.1 |