MultiPlan Corporation
NYSE:MPLN
23.15 (USD) • At close February 27, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 232.145 | 230.495 | 233.476 | 234.508 | 244.135 | 242.804 | 237.991 | 236.594 | 241.089 | 250.453 | 290.128 | 298.046 | 298.254 | 288.212 | 276.272 | 254.864 | 937.763 | 223.517 | 206.88 | 252.022 | 246.404 | 245.82 | 245.339 | 245.339 |
| Kosten van de omzet
| 57.133 | 169.368 | 169.151 | 167.037 | 167.262 | 60.949 | 59.007 | 54.85 | 54.037 | 53.012 | 49.977 | 47.072 | 46.606 | 44.588 | 44.368 | 39.73 | 244.445 | 147.866 | 51.894 | 44.685 | 25.416 | 41.059 | 37.566 | 37.566 |
| Brutowinst
| 175.012 | 61.127 | 64.325 | 67.471 | 76.873 | 181.855 | 178.984 | 181.744 | 187.052 | 197.441 | 240.151 | 250.974 | 251.648 | 243.624 | 231.904 | 215.134 | 693.318 | 75.651 | 154.986 | 207.337 | 220.988 | 204.761 | 207.773 | 207.773 |
| Brutowinstmarge
| 0.754 | 0.265 | 0.276 | 0.288 | 0.315 | 0.749 | 0.752 | 0.768 | 0.776 | 0.788 | 0.828 | 0.842 | 0.844 | 0.845 | 0.839 | 0.844 | 0.739 | 0.338 | 0.749 | 0.823 | 0.897 | 0.833 | 0.847 | 0.847 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 53.083 | 37.725 | 34.551 | 34.857 | 36.102 | 36.779 | 39.75 | 31.467 | 67.15 | 58.434 | 40.085 | 30.033 | 40.951 | 38.221 | 39.927 | 31.996 | 113.704 | 184.164 | 36.066 | 21.701 | 7.912 | 25.986 | 18.264 | 18.264 |
| Verkoop- en marketingkosten
| 0 | 0 | -0.791 | -0.353 | -0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.8 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 53.083 | 37.725 | 33.76 | 34.504 | 35.466 | 36.779 | 39.75 | 31.467 | 67.15 | 58.434 | 40.085 | 30.033 | 40.951 | 38.221 | 39.927 | 31.996 | 113.704 | 184.164 | 36.066 | 21.701 | 20.712 | 25.986 | 18.264 | 18.264 |
| Overige kosten
| 163.287 | 0 | 107.782 | 0 | -103.333 | 0 | 0 | 103.333 | 102.636 | 102.608 | 102.298 | 101.75 | 101.097 | 100.95 | 102.175 | 100.873 | 740.232 | -175.549 | 98.649 | 98.019 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 216.37 | 37.725 | 33.76 | 34.504 | 35.466 | 142.336 | 144.277 | 134.8 | 169.786 | 161.042 | 142.383 | 131.783 | 142.048 | 139.171 | 142.102 | 132.869 | 740.232 | 282.939 | 134.715 | 119.72 | 118.309 | 105.202 | 115.562 | 115.562 |
| Bedrijfsresultaat
| -41.358 | -338.21 | 30.565 | 32.967 | 41.407 | 39.519 | 34.707 | 46.944 | 19.822 | 36.399 | 97.768 | 116.636 | 109.6 | 104.453 | 89.802 | 82.265 | -121.144 | -207.288 | 20.271 | 87.617 | 102.679 | 81.109 | 92.211 | 92.211 |
| Bedrijfsresultaat ratio
| -0.178 | -1.467 | 0.131 | 0.141 | 0.17 | 0.163 | 0.146 | 0.198 | 0.082 | 0.145 | 0.337 | 0.391 | 0.367 | 0.362 | 0.325 | 0.323 | -0.129 | -0.927 | 0.098 | 0.348 | 0.417 | 0.33 | 0.376 | 0.376 |
| Totaal overige inkomsten en kosten netto
| -144.773 | -80.46 | -634.811 | -594.632 | -73.184 | -70.539 | -80.872 | -45.042 | -667.816 | -27.35 | -77.799 | -58.403 | -75.106 | -6.691 | -145.532 | -23.338 | -238.386 | -90.693 | -85.973 | -90.894 | -89.845 | -74.742 | -96.557 | -96.557 |
| Inkomen voor belasting
| -186.131 | -418.67 | -604.246 | -561.665 | -31.777 | -31.02 | -46.165 | 1.902 | -647.994 | 9.049 | 19.969 | 58.233 | 34.494 | 97.762 | -55.73 | 58.927 | -549.668 | -289.482 | -65.702 | -3.277 | 12.834 | 6.367 | -4.346 | -4.346 |
| Inkomen voor belasting ratio
| -0.802 | -1.816 | -2.588 | -2.395 | -0.13 | -0.128 | -0.194 | 0.008 | -2.688 | 0.036 | 0.069 | 0.195 | 0.116 | 0.339 | -0.202 | 0.231 | -0.586 | -1.295 | -0.318 | -0.013 | 0.052 | 0.026 | -0.018 | -0.018 |
| Belastingkosten
| -48.166 | -27.22 | -27.519 | -21.976 | -0.386 | -6.875 | -9.795 | 1.693 | 2.144 | -10.687 | 6.457 | 14.255 | 9.556 | 19.565 | -8.798 | 13.05 | -27.003 | -1.08 | -9.456 | -0.683 | 0.99 | 1.005 | 0.598 | 0.598 |
| Nettowinst
| -137.965 | -391.45 | -576.727 | -539.689 | -31.391 | -24.145 | -36.37 | 0.209 | -650.138 | 19.736 | 13.512 | 43.978 | 24.938 | 78.197 | -46.932 | 45.877 | -522.665 | -288.402 | -56.246 | -2.594 | 11.844 | 5.362 | -3.748 | -3.748 |
| Nettowinstmarge
| -0.594 | -1.698 | -2.47 | -2.301 | -0.129 | -0.099 | -0.153 | 0.001 | -2.697 | 0.079 | 0.047 | 0.148 | 0.084 | 0.271 | -0.17 | 0.18 | -0.557 | -1.29 | -0.272 | -0.01 | 0.048 | 0.022 | -0.015 | -0.015 |
| WPA (Winst Per Aandeel)
| -8.5 | -24.4 | -35.6 | -33.2 | -1.936 | -1.496 | -2.26 | 0.012 | -40.8 | 1.2 | 0.8 | 2.8 | 1.6 | 4.8 | -2.864 | 2.8 | -32.8 | -27.6 | -5.6 | -0.832 | 3.8 | 1.72 | -1.2 | -1.2 |
| Verwaterde WPA
| -8.5 | -24.4 | -35.6 | -33.2 | -1.936 | -1.496 | -2.26 | 0.012 | -40.8 | 1.2 | 0.8 | 2.8 | 1.6 | 4.8 | -2.864 | 2.8 | -32.8 | -27.6 | -5.6 | -0.832 | 3.8 | 1.72 | -1.2 | -1.2 |
| EBITDA
| 4.896 | -227.288 | -413.813 | -371.243 | 159.268 | 160.301 | 142.299 | 190.066 | -461.742 | 190.329 | 196.619 | 233.111 | 209.49 | 268.005 | 112.195 | 225.296 | -40.205 | -100.014 | 121.312 | 187.97 | 200.276 | 178.775 | 189.509 | 189.509 |
| EBITDA ratio
| 0.021 | -0.986 | 0.593 | 0.602 | 0.612 | 0.61 | 0.601 | 0.655 | 0.514 | 0.565 | 0.69 | 0.747 | 0.712 | 0.719 | 0.701 | 0.726 | -0.224 | -0.485 | 0.586 | 0.746 | 0.813 | 0.727 | 0.772 | 0.772 |