Medibank Private Limited
ASX:MPL.AX
3.6 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,948.7 | 4,090.9 | 3,785.7 | 3,674.4 | 3,579.6 | 3,618.1 | 3,490 | 3,494.4 | 3,361.4 | 3,471 | 3,329.1 | 3,338.8 | 3,534.9 | 3,470.9 | 3,477.2 | 3,402.1 | 3,405.3 | 3,368.5 | 3,313.1 | 3,267.9 | 3,217.8 |
Kosten van de omzet
| 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3,930.7 | 4,090.9 | 3,785.7 | 3,674.4 | 3,579.6 | 3,618.1 | 3,490 | 3,494.4 | 3,361.4 | 3,471 | 3,426.2 | 3,338.8 | 3,534.9 | 3,470.9 | 3,477.2 | 3,402.1 | 3,405.3 | 3,368.5 | 3,313.1 | 3,267.9 | 3,217.8 |
Brutowinstmarge
| 0.995 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.029 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 94.8 | 93.1 | 87 | 76.9 | 89 | 71.9 | 84.2 | 78 | 80.7 | 79.5 | 92.4 | 95.6 | 92.7 | 88.4 | 96.8 | 98.3 | 99.9 | 121.4 | 108.9 |
Verkoop- en marketingkosten
| 0 | 0 | 72.7 | 42.8 | 60.8 | 25.1 | 54.7 | 26.7 | 60.3 | 33.8 | 61.6 | 38.6 | 41.7 | 57.1 | 48 | 58.1 | 43.5 | 52.6 | 36.9 | 45 | 45.4 |
Verkoop-, algemene en administratieve kosten
| 315.8 | 303.7 | 405.5 | 269.3 | 404.8 | 347.2 | 377.4 | 338.8 | 385.7 | 326.6 | 382 | 346.3 | 531.4 | 538.9 | 533.8 | 512.7 | 542.2 | 552.8 | 555.7 | 639 | 599.9 |
Overige kosten
| -216.9 | -167.9 | -440.4 | -428.3 | -549 | -409.3 | -405.9 | -379 | -497.7 | -393.2 | 40.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 315.8 | 167.9 | 440.4 | 428.3 | 549 | 409.3 | 405.9 | 379 | 497.7 | 393.2 | 341.9 | 3,064.7 | 3,188.8 | 3,165.5 | 3,153.9 | 3,138 | 3,123.1 | 3,174 | 3,111 | 3,182.7 | 3,086.1 |
Bedrijfsresultaat
| 3,632.9 | 496.9 | 396.9 | 241.1 | 245.6 | 312.3 | 312.2 | 323.9 | 197.2 | 256.4 | 342.2 | 274.1 | 346.1 | 305.4 | 323.3 | 259.9 | 282.2 | 217.3 | 193.3 | 96.6 | 210.2 |
Bedrijfsresultaat ratio
| 0.92 | 0.121 | 0.105 | 0.066 | 0.069 | 0.086 | 0.089 | 0.093 | 0.059 | 0.074 | 0.103 | 0.082 | 0.098 | 0.088 | 0.093 | 0.076 | 0.083 | 0.065 | 0.058 | 0.03 | 0.065 |
Totaal overige inkomsten en kosten netto
| -3,413.1 | 493.9 | 396.1 | 332.4 | 244.5 | 311 | 310.9 | 322.4 | 195.6 | 254.6 | 325.9 | 0 | 0 | 0 | 0 | 4.2 | 0 | -22.8 | 8.8 | -11.4 | -78.5 |
Inkomen voor belasting
| 219.8 | 493.9 | 396.1 | 332.4 | 244.5 | 311 | 310.9 | 322.4 | 195.6 | 254.6 | 325.9 | 274.1 | 346.1 | 305.4 | 323.3 | 264.1 | 282.2 | 194.5 | 202.1 | 85.2 | 131.7 |
Inkomen voor belasting ratio
| 0.056 | 0.121 | 0.105 | 0.09 | 0.068 | 0.086 | 0.089 | 0.092 | 0.058 | 0.073 | 0.098 | 0.082 | 0.098 | 0.088 | 0.093 | 0.078 | 0.083 | 0.058 | 0.061 | 0.026 | 0.041 |
Belastingkosten
| 66.6 | 148.7 | 117.2 | 98.8 | 73.1 | 93 | 95.6 | 95.5 | 58.6 | 76 | 95.9 | 77.8 | 100.5 | 87.8 | 91.4 | 74.1 | 54.6 | 53 | 58.3 | 25.4 | 60.7 |
Nettowinst
| -339.3 | 343.2 | 277.8 | 233.3 | 173.7 | 220.2 | 214.8 | 226.4 | 137.1 | 177.9 | 251 | 196.3 | 245.6 | 217.6 | 231.9 | 190 | 227.6 | 141.5 | 143.8 | 59.8 | 71 |
Nettowinstmarge
| -0.086 | 0.084 | 0.073 | 0.063 | 0.049 | 0.061 | 0.062 | 0.065 | 0.041 | 0.051 | 0.075 | 0.059 | 0.069 | 0.063 | 0.067 | 0.056 | 0.067 | 0.042 | 0.043 | 0.018 | 0.022 |
WPA (Winst Per Aandeel)
| -0.12 | 0.12 | 0.1 | 0.085 | 0.063 | 0.08 | 0.078 | 0.082 | 0.05 | 0.065 | 0.091 | 0.071 | 0.089 | 0.079 | 0.084 | 0.069 | 0.083 | 0.052 | 0.052 | 0.021 | 0.026 |
Verwaterde WPA
| -0.12 | 0.12 | 0.1 | 0.085 | 0.063 | 0.08 | 0.078 | 0.082 | 0.05 | 0.065 | 0.091 | 0.071 | 0.089 | 0.079 | 0.084 | 0.069 | 0.083 | 0.052 | 0.052 | 0.022 | 0.026 |
EBITDA
| 40.2 | -5 | -1.9 | -0.9 | 1.2 | 0.9 | -1.8 | -2 | -1.6 | -1.8 | -325.9 | 0 | 0 | 0 | 0 | 4.2 | 0 | -22.8 | 8.8 | -11.4 | -78.5 |
EBITDA ratio
| 0.01 | -0.001 | -0.001 | -0 | 0 | 0 | -0.001 | -0.001 | -0 | -0.001 | -0.098 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.007 | 0.003 | -0.003 | -0.024 |