Marathon Petroleum Corporation
NYSE:MPC
133.38 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 35,373 | 37,759 | 32,706 | 36,334 | 41,032 | 36,385 | 34,707 | 39,918 | 45,787 | 54,238 | 38,384 | 35,438 | 32,491 | 29,734 | 22,788 | 18,020 | 17,430 | 12,219 | 22,227 | 28,042 | 27,582 | 27,363 | 28,288 | 32,413 | 23,035 | 22,362 | 18,896 | 21,156 | 19,302 | 18,264 | 16,331 | 15,354 | 14,753 | 14,947 | 10,957 | 13,715 | 16,745 | 18,623 | 15,388 | 20,355 | 23,828 | 25,277 | 21,794 | 23,331 | 24,633 | 24,099 | 21,886 | 19,266 | 19,592 | 20,248 | 20,273 | 19,432 | 20,638 | 20,777 | 17,871 | 17,461 | 15,928 | 15,807 | 13,391 | 13,421 | 12,438 |
Kosten van de omzet
| 32,144 | 34,829 | 30,420 | 33,334 | 35,936 | 32,549 | 30,033 | 33,575 | 39,615 | 44,207 | 35,068 | 32,184 | 29,563 | 27,177 | 21,084 | 16,031 | 16,143 | 10,032 | 23,527 | 24,602 | 24,345 | 24,321 | 25,960 | 28,294 | 20,606 | 19,655 | 17,511 | 19,005 | 16,765 | 16,251 | 15,068 | 13,845 | 13,072 | 12,569 | 9,823 | 12,467 | 14,226 | 16,448 | 13,120 | 18,303 | 22,047 | 23,226 | 20,699 | 21,597 | 23,656 | 22,399 | 20,106 | 17,421 | 17,286 | 18,274 | 18,752 | 19,018 | 18,305 | 18,904 | 15,342 | 15,238 | 13,615 | 14,629 | 12,104 | 11,817 | 10,467 |
Brutowinst
| 3,229 | 2,930 | 2,286 | 3,000 | 5,096 | 3,836 | 4,674 | 6,343 | 6,172 | 10,031 | 3,316 | 3,254 | 2,928 | 2,557 | 1,704 | 1,989 | 1,287 | 2,187 | -1,300 | 3,440 | 3,237 | 3,042 | 2,328 | 4,119 | 2,429 | 2,707 | 1,385 | 2,151 | 2,537 | 2,013 | 1,263 | 1,509 | 1,681 | 2,378 | 1,134 | 1,248 | 2,519 | 2,175 | 2,268 | 2,052 | 1,781 | 2,051 | 1,095 | 1,734 | 977 | 1,700 | 1,780 | 1,845 | 2,306 | 1,974 | 1,521 | 414 | 2,333 | 1,873 | 2,529 | 2,223 | 2,313 | 1,178 | 1,287 | 1,604 | 1,971 |
Brutowinstmarge
| 0.091 | 0.078 | 0.07 | 0.083 | 0.124 | 0.105 | 0.135 | 0.159 | 0.135 | 0.185 | 0.086 | 0.092 | 0.09 | 0.086 | 0.075 | 0.11 | 0.074 | 0.179 | -0.058 | 0.123 | 0.117 | 0.111 | 0.082 | 0.127 | 0.105 | 0.121 | 0.073 | 0.102 | 0.131 | 0.11 | 0.077 | 0.098 | 0.114 | 0.159 | 0.103 | 0.091 | 0.15 | 0.117 | 0.147 | 0.101 | 0.075 | 0.081 | 0.05 | 0.074 | 0.04 | 0.071 | 0.081 | 0.096 | 0.118 | 0.097 | 0.075 | 0.021 | 0.113 | 0.09 | 0.142 | 0.127 | 0.145 | 0.075 | 0.096 | 0.12 | 0.158 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 807 | 812 | 768 | 888 | 804 | 704 | 668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 821 | 790 | 833 | 904 | 881 | 1,147 | 445 | 424 | 402 | 457 | 412 | 485 | 389 | 406 | 420 | 401 | 378 | 433 | 392 | 393 | 358 | 371 | 342 | 316 | 346 | 336 | 305 | 358 | 249 | 279 | 305 | 376 | 263 | 302 | 299 | 288 | 217 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 8 | 11 | 11 | -68 | 20 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82 | 9 | -66 | -138 | -17 | -238 | 45 | 2 | 0 | 57 | 0 | -86 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 815 | 823 | 779 | 820 | 824 | 704 | 691 | 763 | 712 | 726 | 582 | 654 | 691 | 681 | 575 | 639 | 679 | 664 | 739 | 799 | 767 | 766 | 864 | 909 | 490 | 426 | 402 | 514 | 412 | 399 | 389 | 406 | 420 | 401 | 378 | 403 | 392 | 393 | 358 | 357 | 342 | 316 | 346 | 336 | 305 | 358 | 249 | 314 | 293 | 376 | 263 | 302 | 299 | 288 | 217 | 260 | 226 | 228 | 206 | 219 | 220 |
Overige kosten
| 1,065 | 76 | 281 | 214 | 361 | 269 | 77 | 841 | 226 | 1,008 | 998 | 956 | 917 | 967 | 932 | 959 | 1,681 | 954 | 10,136 | 2,085 | 809 | 731 | 802 | 1,268 | 590 | 577 | 551 | 525 | 555 | 639 | 589 | 557 | 832 | 667 | 687 | 522 | 584 | 452 | 450 | 442 | 380 | 373 | 393 | 396 | 377 | 385 | 381 | 346 | 137 | 1,785 | 1,747 | 0 | 1,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1,880 | 823 | 1,007 | 820 | 824 | 704 | 691 | 1,604 | 936 | 1,734 | 1,580 | 1,610 | 1,608 | 1,648 | 1,507 | 1,598 | 2,360 | 1,618 | 10,875 | 2,884 | 1,576 | 1,497 | 1,666 | 2,177 | 1,080 | 1,003 | 953 | 1,039 | 967 | 1,038 | 978 | 963 | 1,252 | 1,068 | 1,065 | 925 | 976 | 845 | 808 | 799 | 722 | 689 | 739 | 732 | 682 | 743 | 630 | 660 | 430 | 676 | 567 | 581 | 589 | 565 | 501 | 535 | 519 | 560 | 494 | 460 | 448 |
Bedrijfsresultaat
| 1,349 | 2,107 | 1,784 | 2,180 | 4,272 | 3,132 | 3,983 | 4,564 | 6,686 | 8,296 | 1,737 | 1,610 | 1,208 | 816 | 123 | 380 | -400 | 520 | -3,100 | 1,637 | 1,568 | 1,501 | 359 | 2,127 | 1,261 | 1,626 | 352 | 982 | 1,492 | 978 | 230 | 496 | 642 | 1,366 | 157 | 337 | 1,668 | 1,316 | 1,450 | 1,234 | 1,031 | 1,312 | 325 | 985 | 291 | 960 | 1,155 | 1,182 | 1,701 | 1,307 | 956 | -158 | 1,759 | 1,325 | 819 | 351 | 443 | 636 | -419 | -122 | 265 |
Bedrijfsresultaat ratio
| 0.038 | 0.056 | 0.055 | 0.06 | 0.104 | 0.086 | 0.115 | 0.114 | 0.146 | 0.153 | 0.045 | 0.045 | 0.037 | 0.027 | 0.005 | 0.021 | -0.023 | 0.043 | -0.139 | 0.058 | 0.057 | 0.055 | 0.013 | 0.066 | 0.055 | 0.073 | 0.019 | 0.046 | 0.077 | 0.054 | 0.014 | 0.032 | 0.044 | 0.091 | 0.014 | 0.025 | 0.1 | 0.071 | 0.094 | 0.061 | 0.043 | 0.052 | 0.015 | 0.042 | 0.012 | 0.04 | 0.053 | 0.061 | 0.087 | 0.065 | 0.047 | -0.008 | 0.085 | 0.064 | 0.046 | 0.02 | 0.028 | 0.04 | -0.031 | -0.009 | 0.021 |
Totaal overige inkomsten en kosten netto
| -221 | -194 | -179 | 104 | -118 | -142 | -154 | -186 | -240 | -312 | -262 | -430 | -328 | -372 | -353 | -283 | -359 | -341 | -670 | -19 | -200 | -322 | -306 | -385 | -240 | -195 | -183 | -96 | -73 | -158 | -149 | -136 | -141 | -137 | -142 | -103 | -70 | -64 | -81 | -72 | -50 | -48 | -46 | -39 | -47 | -45 | -48 | -38 | -25 | -17 | -22 | -22 | -15 | 8 | 3 | 10 | -4 | 4 | 2 | 6 | 6 |
Inkomen voor belasting
| 1,128 | 2,328 | 1,605 | 2,284 | 4,635 | 3,163 | 3,907 | 4,553 | 6,446 | 8,016 | 1,454 | 1,348 | 1,012 | 593 | -136 | 57 | -1,416 | 234 | -12,487 | 261 | 1,368 | 1,241 | 363 | 1,632 | 1,163 | 1,516 | 257 | 959 | 1,419 | 824 | 142 | 417 | 294 | 1,178 | -67 | 235 | 1,479 | 1,271 | 1,389 | 1,187 | 1,012 | 1,321 | 315 | 969 | 254 | 915 | 1,108 | 1,144 | 1,870 | 1,290 | 934 | -180 | 1,744 | 1,333 | 822 | 361 | 439 | 640 | -417 | -116 | 271 |
Inkomen voor belasting ratio
| 0.032 | 0.062 | 0.049 | 0.063 | 0.113 | 0.087 | 0.113 | 0.114 | 0.141 | 0.148 | 0.038 | 0.038 | 0.031 | 0.02 | -0.006 | 0.003 | -0.081 | 0.019 | -0.562 | 0.009 | 0.05 | 0.045 | 0.013 | 0.05 | 0.05 | 0.068 | 0.014 | 0.045 | 0.074 | 0.045 | 0.009 | 0.027 | 0.02 | 0.079 | -0.006 | 0.017 | 0.088 | 0.068 | 0.09 | 0.058 | 0.042 | 0.052 | 0.014 | 0.042 | 0.01 | 0.038 | 0.051 | 0.059 | 0.095 | 0.064 | 0.046 | -0.009 | 0.085 | 0.064 | 0.046 | 0.021 | 0.028 | 0.04 | -0.031 | -0.009 | 0.022 |
Belastingkosten
| 113 | 373 | 293 | 407 | 1,004 | 583 | 823 | 984 | 1,426 | 1,799 | 282 | 243 | 18 | 5 | 34 | 193 | 436 | 150 | 1,951 | 184 | 255 | 241 | 104 | 437 | 222 | 281 | 22 | 1,166 | 415 | 250 | 41 | 128 | 75 | 395 | 11 | 67 | 521 | 432 | 486 | 382 | 333 | 457 | 108 | 338 | 81 | 316 | 378 | 385 | 646 | 476 | 338 | -105 | 611 | 531 | 293 | 131 | 162 | 235 | -128 | -64 | 103 |
Nettowinst
| 622 | 1,515 | 937 | 1,451 | 3,280 | 2,226 | 2,724 | 3,321 | 4,475 | 5,870 | 845 | 774 | 694 | 298 | -476 | -40 | -1,257 | -183 | -9,552 | 258 | 841 | 738 | -7 | 951 | 737 | 1,054 | 37 | 2,015 | 903 | 483 | 30 | 227 | 145 | 800 | 1 | 186 | 947 | 825 | 890 | 797 | 671 | 854 | 199 | 624 | 168 | 592 | 724 | 755 | 1,222 | 812 | 595 | -75 | 1,133 | 802 | 529 | 230 | 277 | 405 | -289 | -52 | 168 |
Nettowinstmarge
| 0.018 | 0.04 | 0.029 | 0.04 | 0.08 | 0.061 | 0.078 | 0.083 | 0.098 | 0.108 | 0.022 | 0.022 | 0.021 | 0.01 | -0.021 | -0.002 | -0.072 | -0.015 | -0.43 | 0.009 | 0.03 | 0.027 | -0 | 0.029 | 0.032 | 0.047 | 0.002 | 0.095 | 0.047 | 0.026 | 0.002 | 0.015 | 0.01 | 0.054 | 0 | 0.014 | 0.057 | 0.044 | 0.058 | 0.039 | 0.028 | 0.034 | 0.009 | 0.027 | 0.007 | 0.025 | 0.033 | 0.039 | 0.062 | 0.04 | 0.029 | -0.004 | 0.055 | 0.039 | 0.03 | 0.013 | 0.017 | 0.026 | -0.022 | -0.004 | 0.014 |
WPA (Winst Per Aandeel)
| 1.88 | 4.34 | 2.59 | 3.85 | 8.32 | 5.34 | 6.14 | 7.14 | 9.12 | 11.03 | 1.5 | 1.28 | 1.1 | 0.46 | -0.73 | -0.062 | -1.93 | -0.28 | -14.74 | 0.4 | 1.27 | 1.11 | -0.01 | 1.38 | 1.63 | 2.3 | 0.078 | 4.13 | 1.79 | 0.94 | 0.057 | 0.43 | 0.28 | 1.52 | 0.002 | 0.35 | 1.77 | 1.52 | 1.63 | 1.44 | 1.19 | 1.49 | 0.34 | 1.04 | 0.27 | 0.92 | 1.09 | 1.13 | 1.81 | 1.2 | 0.86 | -0.11 | 1.59 | 1.13 | 0.75 | 0.32 | 0.39 | 0.57 | -0.41 | -0.073 | 0.24 |
Verwaterde WPA
| 1.87 | 4.33 | 2.58 | 3.84 | 8.28 | 5.31 | 6.09 | 7.09 | 9.06 | 10.95 | 1.48 | 1.27 | 1.09 | 0.45 | -0.73 | -0.062 | -1.93 | -0.28 | -14.74 | 0.4 | 1.27 | 1.1 | -0.01 | 1.35 | 1.62 | 2.27 | 0.078 | 4.09 | 1.77 | 0.93 | 0.057 | 0.43 | 0.27 | 1.51 | 0.002 | 0.35 | 1.76 | 1.51 | 1.62 | 1.42 | 1.18 | 1.48 | 0.34 | 1.03 | 0.27 | 0.92 | 1.09 | 1.12 | 1.8 | 1.19 | 0.85 | -0.11 | 1.58 | 1.12 | 0.74 | 0.32 | 0.39 | 0.56 | -0.4 | -0.073 | 0.23 |
EBITDA
| 2,325 | 2,999 | 2,398 | 2,958 | 5,293 | 3,952 | 4,748 | 5,362 | 6,256 | 8,929 | 2,418 | 2,423 | 2,044 | 1,687 | 967 | 1,229 | -242 | 1,353 | -10,846 | 1,832 | 2,138 | 2,387 | 1,278 | 3,001 | 1,816 | 2,159 | 880 | 1,522 | 2,009 | 1,499 | 766 | 1,000 | 1,149 | 1,866 | 647 | 750 | 2,032 | 1,678 | 1,813 | 1,593 | 1,353 | 1,637 | 645 | 1,317 | 590 | 1,254 | 1,442 | 1,471 | 2,134 | 1,536 | 1,179 | 72 | 1,971 | 1,508 | 1,035 | 577 | 677 | 887 | -199 | 76 | 432 |
EBITDA ratio
| 0.066 | 0.078 | 0.084 | 0.083 | 0.125 | 0.109 | 0.138 | 0.134 | 0.142 | 0.168 | 0.066 | 0.068 | 0.063 | 0.057 | 0.042 | 0.068 | 0.025 | 0.111 | -0.101 | 0.089 | 0.078 | 0.087 | 0.045 | 0.093 | 0.079 | 0.097 | 0.047 | 0.072 | 0.104 | 0.082 | 0.047 | 0.065 | 0.078 | 0.125 | 0.059 | 0.055 | 0.121 | 0.09 | 0.118 | 0.078 | 0.057 | 0.065 | 0.03 | 0.056 | 0.024 | 0.052 | 0.066 | 0.076 | 0.099 | 0.076 | 0.059 | 0.004 | 0.096 | 0.073 | 0.058 | 0.033 | 0.043 | 0.056 | -0.015 | 0.006 | 0.035 |