
Mid Penn Bancorp, Inc.
NASDAQ:MPB
27.38 (USD) • At close August 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 13.742 | 13.232 | 12.301 | 11.771 | 12.133 | 12.098 | 9.236 | 4.836 | 11.227 | 15.719 | 15.481 | 12.252 | 11.354 | 0.607 | 9.787 | 9.613 | 9.312 | 9.011 | 6.547 | 6.833 | 3.818 | 4.408 | 4.813 | 4.403 | 4.077 | 4.649 | 2.164 | 2.779 | 1.004 | 0.501 | 2.249 | 2.345 | 1.994 | 2.076 | 1.901 | 2.022 | 1.805 | 1.627 | 1.894 | 2.044 | 0.963 | 0.888 | 1.595 | 1.707 | 1.511 | 1.4 | 1.488 | 1.366 | 0.685 | 1.191 | 1.266 | 1.36 | 1.134 | 1.352 | 1.132 | 1.059 | 1 | 0.742 | 0.48 | 0.791 | 0.735 | -3.555 | 0.334 | 0.713 | 0.213 | 0.233 | 1.122 | 1.06 | 1.173 | 1.198 | 1.21 | 1.179 | 1.084 | 1.374 | 1.241 | 1.118 | 1.155 | 1.452 | 1.132 | 1.002 | 1.017 | 1.253 | 1.057 | 0.973 | 1.086 | 1.21 | 1.086 | 1.267 | 1.052 | 1.268 | 1.145 | 0.976 | 1.106 | 1.178 | 1.064 | 1.017 | 0.971 | 1.084 | 0.947 | 0.969 | 0.948 | 1 | 1 | 0.9 | 1 | 0.9 | 1.1 | 1 | 0.9 | 0.8 | 1.4 | 1.05 | 0.87 | 0.94 | 0.9 | 0.75 | 0.75 | 0.68 | 0.8 | 0.71 |
Afschrijvingen & Amortisatie
| 1.606 | 1.715 | 0.711 | 2.739 | 1.664 | 1.792 | 0.752 | 2.725 | 1.591 | 3.523 | 0.778 | 2.437 | 1.492 | 1.674 | 0.278 | 1.559 | 1.584 | 1.689 | 1.593 | 1.584 | 1.586 | 1.545 | 1.521 | 1.518 | 1.489 | 1.111 | 1.012 | 0.825 | 0.671 | 0.416 | 0.385 | 0.376 | 0.392 | 0.443 | 0.45 | 0.435 | 0.456 | 0.437 | 0.41 | 0.411 | 0.327 | 0.317 | 0.337 | 0.326 | 0.317 | 0.256 | 0.379 | 0.397 | 0.257 | 0.271 | 0.317 | 0.273 | 0.278 | 0.323 | 0.311 | 0.331 | 0.342 | 0.333 | 0.329 | 0.284 | 0.374 | 0.311 | 0.329 | 0.229 | 0.283 | 0.347 | 0.124 | 0.217 | 0.226 | 0.184 | 0.238 | 0.235 | 0.218 | 0.179 | 0.164 | 0.165 | 0.169 | 0.138 | 0.161 | 0.145 | 0.132 | 0.135 | 0.122 | 0.12 | 0.118 | 0.106 | 0.118 | 0.111 | 0.091 | 0.065 | 0.092 | 0.092 | 0.091 | 0.061 | 0.092 | 0.092 | 0.091 | 0.051 | 0.107 | 0.105 | 0.106 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.08 | 0.09 | 0.08 | 0.16 | 0.08 | 0.09 | 0.08 | 0.1 | 0.07 | 0.15 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.58 | 0 | 0 | 0 | 0 | 0 | 2.285 | 0.183 | -0.527 | 0.321 | 0.779 | 1.302 | -0.346 | -1.251 | 1.406 | -3.384 | 0.141 | 0.47 | 1.347 | -0.294 | -0.578 | 0.19 | -2.209 | 1.545 | 2.807 | -0.826 | 0.812 | 1.081 | -0.022 | -0.043 | -0.299 | -0.053 | -0.037 | 0.053 | 1.297 | -0.369 | 0.145 | -0.076 | -0.183 | -0.087 | 0.186 | -0.028 | 1.415 | -0.256 | -0.267 | -0.7 | -0.238 | 0.517 | -0.295 | 0.466 | -0.498 | 0.264 | -0.202 | -0.09 | 0.012 | 0.321 | -0.649 | 0.028 | -0.088 | 0.039 | -0.102 | -0.092 | 0 | 0.192 | -0.199 | 0 | -0.519 | -0.001 | 0 | 0.093 | -0.269 | 0.223 | -0.186 | -0.03 | -0.072 | -0.051 | 0.096 | -0.146 | -0.033 | 0.291 | -0.727 | 0.162 | 0.172 | -0.328 | 0.215 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.07 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.218 | 0.222 | 0.235 | 0.306 | 0.284 | 0.291 | 0.312 | 0.251 | 0.249 | 0.446 | 0.237 | 0.291 | 0.168 | 0.164 | 0.227 | 0.173 | 0.132 | 0.118 | 0.104 | 0.096 | 0.096 | 0.095 | 0.091 | 0.08 | 0.08 | 0.08 | 0.074 | 0.055 | 0.058 | 0.076 | 0.032 | 0.018 | 0.019 | 0.019 | 0.017 | 0.009 | 0.008 | 0.008 | 0.011 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4.784 | -14.131 | 1.35 | 6.102 | 0.033 | 2.718 | -2.842 | 7.515 | -0.61 | -7.358 | -3.419 | -1.373 | -8.401 | 7.783 | -0.745 | 0.898 | 2.736 | -4.59 | 3.126 | -3.629 | -0.251 | -4.018 | -0.839 | -4.419 | -1.046 | -0.772 | -1.33 | -4.842 | 2.12 | -2.229 | 0.773 | -1.905 | 2.303 | -3.05 | 1.202 | -1.64 | 3.826 | -3.255 | 3.97 | -1.593 | 0.082 | -0.178 | -1.306 | 1.089 | -0.541 | -3.063 | 2.435 | -5.987 | 7.396 | -9.225 | 9.491 | 1.269 | -1.103 | -3.511 | 3.839 | -1.873 | 4.461 | -0.389 | -0.458 | 1.176 | 0.347 | -5.713 | -0.498 | 0.522 | 0.183 | -1.964 | 0.263 | 0.172 | 1.838 | -1.318 | 0.661 | -0.098 | 0.208 | -0.527 | 0.181 | 0.451 | -0.087 | -1.019 | 0.368 | 0.808 | -0.148 | -0.896 | 0.049 | 1.092 | 0.472 | -1.183 | 0.717 | -0.156 | 0.803 | -1.23 | 0.339 | 0.159 | 0.306 | -1.749 | 1.481 | -0.194 | 0.852 | -1.515 | 1.131 | -0.151 | 0.547 | -0.8 | 0.5 | 0.1 | 0.5 | 0 | 0.8 | 0 | 0.8 | -1.5 | 2.2 | -9.4 | 3.5 | -2.2 | 1.9 | -5.2 | 0 | 0 | 0 | 0.04 |
Vorderingen
| -0.417 | 0.44 | 0.095 | -0.406 | -1.155 | -1.59 | -4.604 | 0.75 | -0.8 | -2.547 | -2.959 | -1.318 | -0.256 | 0.599 | 0.63 | 1.217 | 1.116 | 1.692 | -1.92 | -3.957 | -0.822 | 0.45 | 0.469 | -0.356 | -0.283 | -0.753 | 0.174 | -0.293 | 0.474 | -0.405 | -0.168 | -0.09 | 0.027 | 0.104 | -0.089 | -0.024 | -0.106 | -0.398 | 0.05 | -0.071 | 0.052 | -0.058 | -0.113 | 0.017 | -0.2 | -0.02 | 0.159 | 0.003 | 0.047 | 0.103 | -0.016 | 0.031 | 0.056 | -0.208 | -0.19 | -0.098 | 0.061 | 0.034 | 0.016 | -0.03 | 0.129 | -0.089 | 0.055 | 0.009 | -0.009 | 0 | 0 | 0.004 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.584 | -5.511 | 0.856 | 1.809 | 2.073 | -0.4 | 3.542 | 3.395 | 3.506 | 0.46 | 0.299 | -0.525 | 0.276 | -0.549 | -0.221 | 0.22 | -0.105 | -0.833 | 0.25 | 0.112 | 0.27 | -0.615 | 0.127 | -0.225 | 0.659 | 0 | 0.003 | 0.264 | 0.261 | -0.295 | 0.152 | 0.167 | 0.106 | -0.233 | 0.05 | 0.112 | 0.196 | -0.215 | 0.064 | 0.043 | 0.117 | -0.297 | 0.046 | 0.114 | 0.093 | -0.41 | 0.026 | 0.041 | 0.116 | -0.559 | 0.077 | 0.1 | -0.062 | -0.728 | 0.023 | 0.429 | 0.229 | -1.097 | 0.203 | 0.106 | 0.149 | -1.244 | 0.253 | 0.014 | 0.316 | 0 | 0 | 0.266 | 0.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.1 | -0.3 | 0.7 | -0.3 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.783 | -9.06 | 0.399 | 4.699 | -0.885 | 4.708 | -1.78 | 3.37 | -3.316 | -5.271 | -0.759 | 0.47 | -8.421 | 7.733 | -1.154 | -0.539 | 1.725 | -5.449 | 4.796 | 0.216 | 0.301 | -3.853 | -1.435 | -3.838 | -1.422 | -0.019 | -1.507 | -4.813 | 1.385 | -1.529 | 0.789 | -1.982 | 2.17 | -2.921 | 1.241 | -1.728 | 3.736 | -2.642 | 3.856 | -1.565 | -0.087 | 0.177 | -1.239 | 0.958 | -0.434 | -2.633 | 2.25 | -6.031 | 7.233 | -8.769 | 9.43 | 1.138 | -1.097 | -2.575 | 4.006 | -2.204 | 4.142 | 0.674 | -0.677 | 1.098 | 0.069 | -4.38 | -0.806 | 0.499 | -0.124 | -1.964 | 0.263 | -0.098 | 0.918 | -1.318 | 0.661 | -0.098 | 0.208 | -0.527 | 0.181 | 0.451 | -0.087 | -1.019 | 0.368 | 0.808 | -0.148 | -0.896 | 0.049 | 1.092 | 0.472 | -1.183 | 0.717 | -0.156 | 0.803 | -1.23 | 0.339 | 0.159 | 0.306 | -1.749 | 1.481 | -0.194 | 0.852 | -1.515 | 1.131 | -0.151 | 0.547 | -0.8 | 0.5 | 0.1 | 0.5 | 0 | 0.8 | 0 | 0.8 | -1.5 | 2.6 | -9.3 | 3.8 | -2.9 | 2.2 | -5.2 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.747 | 3.058 | 2.253 | -2.885 | -1.705 | -1.366 | 5.736 | -4.005 | 0.721 | 3.772 | 4.548 | -0.22 | 6.021 | 13.336 | 2.71 | 2.83 | 0.757 | 7.539 | -8.021 | -5.192 | -6.621 | -2.739 | 1.779 | -3.658 | -2.014 | 1.834 | -2.093 | 0.411 | -0.144 | 2.847 | 0.439 | 0.506 | -1.47 | 3.334 | -2.555 | 10.81 | 1.039 | 2.55 | 0.065 | 1.735 | 0.483 | 0.763 | 1.768 | -0.287 | 0.476 | 0.692 | 0.719 | 0.611 | 1.459 | 1.132 | 0.687 | 3.012 | -2.403 | -2.618 | 0.731 | 0.846 | 1.247 | 0.72 | 0.901 | 0.997 | 0.196 | 6.696 | 1.14 | 0.414 | 0.735 | 0.91 | 0.149 | -0.091 | 0.065 | 0.76 | -0.047 | 0.116 | 0.084 | 0.108 | 0.042 | 0.302 | -0.082 | -0.27 | 0.32 | 0.068 | 0.007 | 0.609 | 0.119 | 0.131 | -0.812 | -0.107 | -0.064 | -0.185 | 0.11 | -0.131 | 0.043 | 0.04 | 0.03 | 0.062 | 0.019 | 0.032 | 0.037 | -0.152 | 0.022 | 0.001 | 0.012 | -0.4 | 0.1 | -0.1 | 0.2 | -1.9 | 0.2 | -0.2 | 0.1 | -0.8 | -1.53 | 9.33 | -3.09 | 1.32 | -1.51 | 5.57 | -0.08 | -0.79 | 0.65 | 0.82 |
Kasstroom uit Operationele Activiteiten
| 11.529 | 4.096 | 16.85 | 18.033 | 12.409 | 15.533 | 13.194 | 11.322 | 13.178 | 18.387 | 17.831 | 12.764 | 10.913 | 24.343 | 13.559 | 14.727 | 13.27 | 15.173 | -0.035 | -0.167 | -0.902 | 0.638 | 7.071 | -2.654 | 2.776 | 4.693 | 1.372 | 2.035 | 2.883 | 2.423 | 4.959 | 1.318 | 3.195 | 2.523 | 0.962 | 11.599 | 7.187 | 2.664 | 5.981 | 2.742 | 1.787 | 1.607 | 2.307 | 3.021 | 1.735 | 0.7 | 4.765 | -3.88 | 9.097 | -6.869 | 12.278 | 5.619 | -1.628 | -4.952 | 6.277 | 0.161 | 6.96 | 1.418 | 1.573 | 2.599 | 1.68 | -2.349 | 1.344 | 1.776 | 1.322 | -0.474 | 1.85 | 1.159 | 3.307 | 0.305 | 2.061 | 1.432 | 1.687 | 0.865 | 1.851 | 1.85 | 1.125 | 0.229 | 1.93 | 2.119 | 0.862 | 1.064 | 1.638 | 1.589 | 1.026 | 0.198 | 1.529 | 1.252 | 2.12 | -0.028 | 1.619 | 1.267 | 1.533 | -0.448 | 2.656 | 0.947 | 1.951 | -0.532 | 2.207 | 0.924 | 1.613 | -0.1 | 1.7 | 1 | 1.8 | -0.9 | 2.2 | 0.9 | 1.9 | -1.5 | 2.15 | 1.07 | 1.36 | 0.26 | 1.37 | 1.21 | 0.75 | 0.06 | 1.52 | 1.72 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.72 | -6.252 | -0.018 | -0.295 | -0.351 | -0.063 | -0.87 | -0.915 | -0.922 | -0.515 | -1.185 | -1.177 | -1.372 | -0.348 | -1.634 | -0.863 | -0.652 | -0.747 | -0.251 | -0.602 | -2.085 | -2.293 | -0.477 | -0.458 | -0.657 | -0.561 | -1.092 | -4.531 | -2.774 | -2.321 | -3.394 | -0.394 | -0.77 | -0.205 | -0.251 | -0.165 | -0.154 | -0.2 | -0.226 | -0.642 | -0.393 | -0.233 | -0.103 | -0.174 | -0.499 | -0.024 | -0.053 | -0.233 | -0.278 | -0.218 | -0.325 | -0.035 | -0.417 | -0.401 | -0.28 | -0.419 | -0.315 | -0.079 | -0.221 | -0.593 | -0.694 | -1.039 | -0.315 | -0.477 | -0.816 | -0.569 | -0.456 | -0.244 | -0.318 | -0.337 | 0.072 | -1.054 | -0.566 | -0.779 | -0.236 | 0.168 | -0.184 | -0.069 | -0.653 | -0.993 | -0.366 | -0.014 | -0.106 | -0.061 | -1.248 | -0.085 | -0.061 | -0.058 | -0.825 | -0.059 | -0.069 | -0.029 | -0.105 | -0.007 | -0.061 | -0.05 | -0.032 | -0.12 | -0.456 | -0.052 | -0.015 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | -0.4 | 0 | -0.01 | -0.04 | -0.02 | -0.08 | -0.04 | -0.14 | -0.13 | -0.14 | -0.54 | -0.79 |
Netto Overnames
| 0 | 0 | -2.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.591 | 0 | 65.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 8.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -24.254 | -47.482 | 0.572 | -1.548 | 1.027 | -0.761 | -2.68 | -2.174 | -0.002 | -41.54 | -123.464 | -134.634 | -237.002 | -19.155 | -38.324 | -14.386 | -10.516 | -26.496 | -49.573 | -94.81 | -43.015 | -21.686 | -13.072 | -1.481 | -6.186 | -14.636 | -26.279 | -53.104 | -23.45 | -14.777 | -34.047 | -52.464 | -34.43 | -24.079 | -55.007 | -29.345 | -11.759 | -16.134 | -0.247 | -8.065 | -3.122 | -10.826 | -22.649 | -7.462 | -9.505 | -4.661 | -5.72 | -7.995 | -0.949 | -39.664 | -4.127 | -8.813 | -17.115 | -44.353 | -19.017 | -30.672 | -3.414 | -15.645 | -8.811 | -5.602 | -5.961 | -3.393 | -0.296 | -0.115 | -9.107 | -0.748 | -0.803 | -9.857 | -2.526 | -2.073 | 1.684 | -3.755 | -1.665 | 4.462 | -12.839 | -3.686 | -3.532 | -1.494 | -7.11 | -0.161 | -6.924 | 0 | -4.45 | -4.931 | -4.987 | -6.745 | -1.915 | -2.666 | -0.702 | -6.024 | -3.44 | -2.491 | -5.342 | -0.088 | -5.589 | -4.761 | -6.338 | -2.292 | -5.185 | -1.232 | -3 | -0.7 | -1.5 | -7.7 | -11.3 | -18.7 | -3.9 | -5.4 | -8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 13.874 | 15.801 | 15.505 | 13.02 | 5.786 | 6.174 | 8.032 | 8.292 | 6.354 | 7.205 | 7.252 | 7.683 | 7.376 | 2.758 | 22.435 | 9.799 | 15.458 | 24.464 | 34.071 | 87.636 | 71.689 | 93.997 | 42.27 | 35.299 | 19.56 | 9.929 | 59.975 | 14.725 | 105.37 | 4.634 | 18.114 | 22.208 | 19.038 | 62.882 | 19.853 | 41.72 | 3.045 | 7.04 | 20.987 | 2.37 | 18.685 | 9.618 | 3.853 | 3.269 | 10.574 | 5.324 | 18.919 | 12.85 | 15.126 | 12.577 | 20.467 | 8.958 | 15.346 | 12.848 | 5.265 | 4.164 | 4.844 | 3.404 | 1.2 | 1.967 | 2.411 | 2.22 | 0.808 | 1.728 | 11.628 | 1.182 | 2.694 | 6.2 | 8.344 | 3.247 | 1.612 | 3.358 | 1.948 | 1.434 | 3.502 | 1.879 | 0.654 | 1.211 | 1.015 | 1.534 | 1.573 | 4.045 | 3.142 | 8.666 | 9.321 | 4.738 | 7.664 | 5.291 | 3.735 | 1.482 | 4.9 | 1.32 | 3.637 | 4.384 | 6.613 | 12.207 | 11.535 | 1.727 | 0.115 | 4.443 | 1.272 | 10 | 2.7 | 3.8 | 5.3 | 12.4 | 16.3 | 1.6 | 3.4 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -47.447 | -6.389 | -64.079 | -36.449 | -69.633 | -109.117 | -113.701 | -111.636 | -96.851 | -218.876 | -140.807 | -54.952 | -15.703 | 420.29 | 122.805 | 151.254 | -262.272 | 138.936 | -73.872 | -650.137 | -36.619 | -49.959 | -21.61 | -42.148 | -21.255 | -60.033 | -17.725 | -28.909 | -24.938 | -33.819 | -15.072 | -29.483 | -17.8 | -24.764 | -21.412 | -20.823 | -3.664 | -20.369 | -14.074 | -10.695 | -13.276 | -3.064 | -19.618 | 0.449 | -1.905 | -17.31 | -4.97 | -21.116 | -3.959 | -1.978 | 4.408 | 3.007 | -4.674 | 12.821 | 11.327 | -2.097 | -11.278 | -6.012 | -5.843 | -1.985 | 6.778 | -2.35 | -17.041 | -18.323 | -3.669 | -11.436 | -17.116 | -8.686 | -26.276 | -2.923 | -11.269 | -4.18 | -0.876 | -5.775 | -7.443 | -3.558 | 0.706 | -3.114 | -17.343 | -4.623 | -1.344 | -2.04 | -4.086 | -18.539 | -7.132 | 0.153 | -12.362 | 2.266 | -5.833 | -12.138 | -8.848 | -4.477 | -4.82 | -5 | -12.695 | -8.707 | -4.939 | -5.223 | -9.843 | -0.208 | -4.4 | -14.6 | -4.1 | -3.9 | 3.6 | -12 | 2.8 | 1.7 | -8.2 | -11.5 | -6.36 | -7.14 | 1.57 | -6.6 | -0.95 | -3.13 | -4.54 | -4.01 | -11.58 | -3.7 |
Kasstroom uit Investeringsactiviteiten
| -36.293 | -21.094 | -98.75 | -23.152 | -65.746 | -101.979 | -107.3 | -106.939 | -93.593 | -212.188 | -176.28 | -171.91 | -144.333 | 184.906 | 124.451 | 121.866 | -261.852 | 152.137 | -66.548 | -612.676 | -61.825 | -1.27 | -1.503 | -20.379 | -3.833 | -56.851 | 34.113 | -44.994 | 89.579 | -54.956 | -15.129 | -41.716 | -51.996 | 3.483 | -25.889 | -34.275 | -30.118 | -25.288 | -9.447 | -9.237 | 5.069 | 3.199 | -26.694 | -19.105 | 0.708 | -21.515 | 9.235 | -14.219 | 2.894 | 9.432 | -15.114 | 7.803 | 1.442 | 8.153 | -28.041 | -17.369 | -37.421 | -6.101 | -20.509 | -9.422 | 2.893 | -7.13 | -19.941 | -17.368 | 7.028 | -19.93 | -15.605 | -3.554 | -28.107 | -2.539 | -11.658 | -0.192 | -3.249 | -6.785 | 0.285 | -14.35 | -2.51 | -5.504 | -18.475 | -11.192 | -0.298 | -4.933 | -1.05 | -14.384 | -3.99 | -0.181 | -11.504 | 5.584 | -5.589 | -11.417 | -10.041 | -6.626 | -3.779 | -5.965 | -6.231 | -2.139 | 1.803 | -9.954 | -12.476 | -1.002 | -4.375 | -7.6 | -2.2 | -1.7 | 1.2 | -10.9 | 0.3 | -0.6 | -10.6 | -5.5 | -6.37 | -7.18 | 1.55 | -6.68 | -0.99 | -3.27 | -4.67 | -4.15 | -12.12 | -4.49 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 22.886 | -112.21 | -86.014 | -71.963 | -4.745 | 102.753 | 26.568 | 8.762 | -14.74 | 93.277 | -7.591 | -70.089 | -6.589 | -6.977 | -196.969 | -110.943 | 182.057 | -75.701 | -10.215 | 265.805 | 5.45 | -42.065 | -3.067 | -8.556 | -8.142 | 71.283 | -32.599 | -0.049 | -34.669 | 23.557 | -1.525 | 21.414 | -0.055 | -0.054 | -16.554 | -10.054 | -31.658 | 22.326 | -9.327 | 9.301 | -0.008 | -1.323 | 14.188 | -10.97 | 4.666 | 29.543 | -21.811 | 17.469 | -0.733 | -0.048 | -3.493 | 3.397 | -0.047 | -0.682 | -1.332 | 1.179 | -5.908 | -0.379 | -0.259 | -0.986 | -23.033 | -15.854 | -10.79 | 23.427 | -21.882 | -8.061 | -3.851 | 7.941 | -8.759 | -4.114 | 21.646 | 6.544 | -16.134 | 1.097 | 10.111 | -4.487 | 5.087 | -2.382 | 7.916 | 1.351 | 1.656 | 4.547 | 1.274 | 8.101 | 4.464 | 0.448 | -1.412 | -3.998 | -0.205 | 14.666 | -0.343 | 0.339 | -6.301 | -0.132 | 2.136 | -4.268 | -7.537 | 9.366 | 6.292 | -4.236 | -0.479 | 11.2 | 3.3 | 5.1 | -6.3 | 11.4 | -3.3 | 3.2 | 8.5 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.163 | 76.083 | 0.153 | 0.133 | 0 | 0 | 0.14 | 0 | 0.1 | 0.091 | 0.097 | 0 | 0.082 | 0.08 | 0.082 | 70.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 4.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.323 | -0.296 | -0.074 | -4.58 | -0.1 | 2.957 | 0 | -2.957 | 0 | 0.128 | 0 | 0 | -0.128 | -0.002 | -0.233 | -1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0 | -4.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.87 | -3.869 | -3.323 | -3.316 | -3.314 | -3.315 | -3.308 | -3.182 | -3.176 | -3.177 | -3.174 | -3.193 | -3.191 | -2.286 | -2.285 | -2.281 | -2.02 | -1.514 | -1.517 | -1.523 | -1.95 | -1.526 | -1.525 | -1.524 | -2.113 | -1.369 | -1.268 | -0.918 | -1.06 | -0.551 | -0.552 | -0.55 | -0.551 | -0.93 | -0.508 | -0.507 | -0.93 | -0.726 | -0.598 | -0.514 | -0.437 | -0.788 | -0.438 | -0.438 | -0.261 | -0.61 | -0.263 | -0.261 | -0.047 | -0.535 | -0.299 | -0.299 | -0.299 | -0.299 | -0.299 | -0.299 | -0.299 | -0.125 | -0.125 | -0.125 | -0.125 | -0.125 | -0.681 | -0.682 | -0.774 | -0.696 | -0.696 | -0.697 | -0.698 | -0.7 | -0.699 | -0.706 | -0.668 | -0.669 | -0.669 | -0.67 | -0.644 | -0.638 | -0.639 | -0.637 | -0.638 | -0.637 | -0.639 | -0.636 | -3.827 | -0.637 | -0.644 | -0.612 | -0.606 | -0.608 | -0.607 | -0.608 | -0.608 | -0.605 | -0.608 | -0.607 | -0.608 | -0.606 | -0.608 | -0.606 | -0.607 | -0.6 | -0.5 | -0.6 | -4.9 | -0.5 | -0.6 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 42.275 | -16.71 | 209.753 | 118.039 | 33.041 | -34.032 | 95.07 | 126.092 | 99.85 | 69.904 | 27.106 | -286.356 | -12.121 | -41.176 | 179.839 | 115.369 | 192.32 | 18.274 | 130.055 | 353.118 | 60.955 | 22.374 | 110.758 | -5.71 | 58.215 | -39.776 | 21.06 | 24.158 | -21.072 | -3.143 | 39.252 | 15.606 | 36.541 | -2.818 | 44.777 | 60.875 | 55.557 | -4.926 | 21.244 | -5.106 | -2.098 | -8.06 | 14.005 | 25.341 | -1.441 | -12.712 | 10.896 | -30.199 | 14.801 | -9.72 | 19.625 | -26.143 | 2.53 | -1.714 | 29.743 | 6.159 | 44.923 | 6.666 | 16.196 | -4.604 | 36.709 | 28.599 | 28.842 | -8.995 | 14.745 | 28.927 | 15.347 | -3.656 | 33.389 | 10.873 | -11.417 | -6.789 | 15.924 | 7.804 | -12.711 | 19.096 | -2.456 | 5.634 | 11.705 | 9.256 | -2.426 | 0.484 | -2.577 | 6.099 | 1.607 | 0.838 | 12.009 | -3.245 | 4.033 | -2.036 | 9.06 | 7.205 | 6.397 | 8.968 | 0.451 | 7.528 | 5.755 | 1.794 | 2.95 | 6.897 | 1.927 | -1.3 | -2.2 | -2.6 | 7.1 | 1.9 | 0.4 | -2.3 | -0.3 | 11.8 | 3.41 | 6.39 | -2.68 | 6.06 | 1.31 | 2.2 | 3.94 | 4.04 | 9.38 | 2.66 |
Kasstroom uit Financieringsactiviteiten
| 61.454 | -56.833 | 120.569 | 42.76 | 24.659 | 65.11 | 118.33 | 127.092 | 81.934 | 160.004 | 16.341 | -362.595 | -21.901 | -50.439 | -19.415 | 72.383 | 372.229 | -58.943 | 118.185 | 615.84 | 64.455 | -21.217 | 107.166 | -15.79 | 47.96 | 30.138 | -12.807 | 23.191 | -56.801 | 19.863 | 37.175 | 36.47 | 35.935 | -3.802 | 27.736 | 50.314 | 22.969 | 16.674 | 11.319 | 3.681 | -2.543 | -10.171 | 27.755 | 13.933 | 2.964 | 16.221 | -11.178 | -12.991 | 14.021 | -10.303 | 15.833 | -23.045 | 2.184 | -2.695 | 28.112 | 7.039 | 38.716 | 6.162 | 15.812 | -5.715 | 13.551 | 12.62 | 17.371 | 13.75 | -7.911 | 20.171 | 10.799 | 3.423 | 23.845 | 5.954 | 9.514 | -1.037 | -1.177 | 8.16 | -3.269 | 13.939 | 1.987 | 2.614 | 18.982 | 9.97 | -1.566 | 4.417 | -1.966 | 13.564 | 2.248 | 0.696 | 9.909 | -7.864 | 3.211 | 12.022 | 8.11 | 6.92 | -0.513 | 8.231 | 1.979 | 2.653 | -2.395 | 10.562 | 8.626 | 2.07 | 0.849 | 9.3 | 0.6 | 1.9 | -4.1 | 12.8 | -3.5 | 0.4 | 7.7 | 7.2 | 3.41 | 6.39 | -2.68 | 6.06 | 1.31 | 2.2 | 3.94 | 4.04 | 9.38 | 2.66 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 11.8 | -2.4 | 0.8 | 0 | 7 | 0 | 0 | 0 | -0.01 | 0.02 | -0.02 | 0.01 | 0 | 0.01 | -0.01 |
Netto Kasstroomverandering
| 36.69 | -73.831 | 38.669 | 37.641 | -28.678 | -21.336 | 24.224 | 31.704 | 1.519 | -33.797 | -142.108 | -521.645 | -155.321 | 158.81 | 118.595 | 208.976 | 123.647 | 108.367 | 51.602 | 2.997 | 1.728 | -21.849 | 112.734 | -38.823 | 46.903 | -22.02 | 22.678 | -19.768 | 35.661 | -32.67 | 27.005 | -3.928 | -12.866 | 2.204 | 2.809 | 27.638 | 0.038 | -5.95 | 7.853 | -2.814 | 4.313 | -5.365 | 3.368 | -2.151 | 5.407 | -4.594 | 2.822 | -31.09 | 26.012 | -7.74 | 12.997 | -9.623 | 1.998 | 0.506 | 6.348 | -10.169 | 8.255 | 1.479 | -3.124 | -12.538 | 18.124 | 3.141 | -1.226 | -1.842 | 0.439 | -0.233 | -2.982 | 1.028 | -0.96 | 3.72 | -0.083 | 0.203 | -2.739 | 2.24 | -1.133 | 1.439 | 0.602 | -2.661 | 2.437 | 0.897 | -1.002 | 0.548 | -1.378 | 0.769 | -0.716 | 0.713 | -0.066 | -1.028 | -0.258 | 0.577 | -0.312 | 1.561 | -2.759 | 1.818 | -1.596 | 1.461 | 1.359 | 0.076 | -1.643 | 1.992 | -1.913 | 1.6 | 5.9 | -4.6 | -1.1 | 12.8 | -3.5 | 1.4 | -7 | 7.2 | -0.81 | 0.28 | 0.23 | -0.37 | 1.71 | 0.12 | 0.03 | -0.05 | -1.21 | -0.12 |
Kaspositie aan het Einde van de Periode
| 107.254 | 70.564 | 144.395 | 105.726 | 68.085 | 96.763 | 118.099 | 93.875 | 62.171 | 60.881 | 94.678 | 236.786 | 758.431 | 913.752 | 754.942 | 636.347 | 427.371 | 303.724 | 195.357 | 143.755 | 140.758 | 139.03 | 160.879 | 48.145 | 86.968 | 40.065 | 62.085 | 39.407 | 59.175 | 23.514 | 56.184 | 29.179 | 33.107 | 45.973 | 43.769 | 40.96 | 13.322 | 13.284 | 19.234 | 11.381 | 14.195 | 9.882 | 15.247 | 11.879 | 14.03 | 8.623 | 13.217 | 10.395 | 41.485 | 15.473 | 23.213 | 10.216 | 19.839 | 17.841 | 17.335 | 10.987 | 21.156 | 12.901 | 11.422 | 14.546 | 27.084 | 8.96 | 5.819 | 7.045 | 8.887 | 7.478 | 7.711 | 10.667 | 9.663 | 10.599 | 6.879 | 6.962 | 6.759 | 9.498 | 7.258 | 8.391 | 6.952 | 6.35 | 9.011 | 6.574 | 5.677 | 6.679 | 6.131 | 7.509 | 6.74 | 7.456 | 6.743 | 6.809 | 7.837 | 8.095 | 7.518 | 7.83 | 6.269 | 9.028 | 7.21 | 8.806 | 7.345 | 5.986 | 5.91 | 7.553 | 5.561 | 7.5 | 5.9 | 1.9 | 4.6 | 12.8 | -3.5 | 1.4 | 11.5 | 7.2 | -0.81 | 0.28 | 0.23 | -0.37 | 1.71 | 0.12 | 0.03 | -0.05 | -1.21 | -0.12 |