Motorcar Parts of America, Inc.
NASDAQ:MPAA
7 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 208.186 | 169.887 | 189.478 | 171.862 | 196.639 | 159.705 | 194.727 | 151.819 | 172.543 | 163.985 | 163.916 | 161.81 | 175.548 | 149.034 | 168.128 | 122.568 | 154.73 | 95.356 | 150.735 | 125.574 | 150.374 | 109.148 | 129.077 | 124.113 | 127.939 | 92.565 | 121.108 | 100.127 | 111.774 | 95.063 | 114.41 | 112.595 | 108.836 | 85.412 | 97.443 | 94.022 | 91.67 | 85.835 | 83.904 | 83.992 | 70.84 | 62.975 | 76.682 | 65.568 | 66.174 | 50.245 | 89.336 | 116.275 | 111.632 | 89.023 | 101.464 | 84.097 | 107.616 | 71.262 | 42.786 | 41.288 | 40.977 | 36.234 | 38.616 | 36.482 | 39.437 | 32.69 | 29.922 | 35.802 | 36.437 | 32.705 | 35.894 | 28.182 | 33.819 | 35.441 | 31.399 | 33.334 | 44.165 | 27.223 | 81.755 | 81.004 | 50.656 | 20.935 | 25.111 | 24.159 | 25.283 | 41.128 | 33.532 | 35.578 | 46.424 | 37.102 | 34.59 | 40.115 | 44.456 | 48.405 | 41.723 | 38.837 | 49.229 | 42.251 | 36.4 | 39 | 44 | 41.4 | 30.5 | 36 | 31 | 32.052 | 30.5 | 28.7 | 21.8 | 24.572 | 22.5 | 21.4 | 18.4 | 13.713 | 12.3 | 10.8 | 8.1 | 8.7 | 7.6 | 6.4 | 5.6 | 5.2 | 5.1 | 5.1 | 5.1 |
Kosten van de omzet
| 166.909 | 140.713 | 153.951 | 141.819 | 155.491 | 133.138 | 158.576 | 130.826 | 146.027 | 133.683 | 138.148 | 129.235 | 139.597 | 125.463 | 136.021 | 98.327 | 115.004 | 81.969 | 114.152 | 97.913 | 113.801 | 91.565 | 103.127 | 102.952 | 102.228 | 75.314 | 90.78 | 77.583 | 84.612 | 69.224 | 82.783 | 80.225 | 78.178 | 65.021 | 73.229 | 65.123 | 69.85 | 59.844 | 62.995 | 59.564 | 52.42 | 45.159 | 52.761 | 43.642 | 46.469 | 34.231 | 86.486 | 92.232 | 94.911 | 76.909 | 95.999 | 86.455 | 92.344 | 58.136 | 28.804 | 28.115 | 28.295 | 24.689 | 26.153 | 25.605 | 28.621 | 25.519 | 23.891 | 25.672 | 24.531 | 21.225 | 24.608 | 20.694 | 25.574 | 25.241 | 28.085 | 27.479 | 39.218 | 20.177 | 60.707 | 62.116 | 38.615 | 17.425 | 17.411 | 15.985 | 17.946 | 37.429 | 26.703 | 30.409 | 39.388 | 33 | 32.432 | 34.921 | 39.598 | 43.224 | 35.858 | 35.084 | 42.851 | 37.67 | 35.5 | 35.4 | 40.3 | 37.6 | 24.8 | 29.4 | 25 | 26.817 | 24.5 | 22.7 | 17.3 | 20.055 | 17.7 | 16.9 | 14.6 | 9.92 | 8.6 | 7.5 | 5.5 | 0 | 0 | 4.4 | 3.8 | 0 | 0 | 0 | 0 |
Brutowinst
| 41.277 | 29.174 | 35.527 | 30.043 | 41.148 | 26.567 | 36.151 | 20.993 | 26.516 | 30.302 | 25.768 | 32.575 | 35.951 | 23.571 | 32.107 | 24.241 | 39.726 | 13.387 | 36.583 | 27.661 | 36.573 | 17.583 | 25.95 | 21.161 | 25.711 | 17.251 | 30.328 | 22.544 | 27.162 | 25.839 | 31.627 | 32.37 | 30.658 | 20.391 | 24.214 | 28.899 | 21.82 | 25.991 | 20.909 | 24.428 | 18.42 | 17.816 | 23.921 | 21.926 | 19.705 | 16.014 | 2.85 | 24.043 | 16.721 | 12.114 | 5.465 | -2.358 | 15.272 | 13.126 | 13.982 | 13.173 | 12.682 | 11.545 | 12.463 | 10.877 | 10.816 | 7.171 | 6.031 | 10.13 | 11.906 | 11.48 | 11.286 | 7.488 | 8.245 | 10.2 | 3.314 | 5.855 | 4.947 | 7.046 | 21.048 | 18.888 | 12.041 | 3.51 | 7.7 | 8.174 | 7.337 | 3.699 | 6.829 | 5.169 | 7.036 | 4.102 | 2.158 | 5.194 | 4.858 | 5.181 | 5.865 | 3.753 | 6.378 | 4.581 | 0.9 | 3.6 | 3.7 | 3.8 | 5.7 | 6.6 | 6 | 5.235 | 6 | 6 | 4.5 | 4.517 | 4.8 | 4.5 | 3.8 | 3.793 | 3.7 | 3.3 | 2.6 | 8.7 | 7.6 | 2 | 1.8 | 5.2 | 5.1 | 5.1 | 5.1 |
Brutowinstmarge
| 0.198 | 0.172 | 0.187 | 0.175 | 0.209 | 0.166 | 0.186 | 0.138 | 0.154 | 0.185 | 0.157 | 0.201 | 0.205 | 0.158 | 0.191 | 0.198 | 0.257 | 0.14 | 0.243 | 0.22 | 0.243 | 0.161 | 0.201 | 0.17 | 0.201 | 0.186 | 0.25 | 0.225 | 0.243 | 0.272 | 0.276 | 0.287 | 0.282 | 0.239 | 0.248 | 0.307 | 0.238 | 0.303 | 0.249 | 0.291 | 0.26 | 0.283 | 0.312 | 0.334 | 0.298 | 0.319 | 0.032 | 0.207 | 0.15 | 0.136 | 0.054 | -0.028 | 0.142 | 0.184 | 0.327 | 0.319 | 0.309 | 0.319 | 0.323 | 0.298 | 0.274 | 0.219 | 0.202 | 0.283 | 0.327 | 0.351 | 0.314 | 0.266 | 0.244 | 0.288 | 0.106 | 0.176 | 0.112 | 0.259 | 0.257 | 0.233 | 0.238 | 0.168 | 0.307 | 0.338 | 0.29 | 0.09 | 0.204 | 0.145 | 0.152 | 0.111 | 0.062 | 0.129 | 0.109 | 0.107 | 0.141 | 0.097 | 0.13 | 0.108 | 0.025 | 0.092 | 0.084 | 0.092 | 0.187 | 0.183 | 0.194 | 0.163 | 0.197 | 0.209 | 0.206 | 0.184 | 0.213 | 0.21 | 0.207 | 0.277 | 0.301 | 0.306 | 0.321 | 1 | 1 | 0.313 | 0.321 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 2.443 | 2.433 | 2.643 | 2.539 | 2.438 | 2.375 | 1.992 | 2.547 | 2.67 | 3.113 | 2.871 | 2.635 | 2.495 | 2.501 | 2.549 | 2.1 | 1.972 | 1.942 | 2.506 | 2.174 | 2.148 | 2.372 | 2.44 | 2.054 | 1.784 | 1.736 | 1.772 | 1.678 | 1.24 | 1.002 | 1.011 | 1.039 | 0.905 | 0.869 | 0.915 | 0.711 | 0.646 | 0.736 | 0.611 | 0.601 | 0.539 | 0.522 | 0.541 | 0.452 | 0.398 | 0.549 | 0.924 | 0.807 | 0.461 | 0.436 | 0.495 | 0.453 | 0.401 | 0.416 | 0.396 | 0.391 | 0.396 | 0.366 | 0.398 | 0.355 | 0.334 | 0.334 | 0.435 | 0.515 | 0.581 | 0.462 | 0.415 | 0.302 | 0.275 | 0.275 | 0.326 | 0.374 | 0.341 | 0.416 | 1.015 | 0.808 | 0.589 | 0.314 | 0.275 | 0.174 | 0.209 | 0.179 | 0.145 | 0.139 | 0.137 | 0.144 | 0.153 | 0.127 | 0.142 | 0.142 | 0.153 | 0.128 | 0.158 | 0.113 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.149 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 15.052 | 16.67 | 15.644 | 15.198 | 14.325 | 12.602 | 12.677 | 13.599 | 14.846 | 13.634 | 15.943 | 14.605 | 14.465 | 12.486 | 15.637 | 14.005 | 12.518 | 6.87 | 34.522 | 10.618 | 14.285 | 12 | 12.553 | 12.331 | 8.997 | 12.34 | 8.81 | 11.915 | 8.615 | 6.187 | 9.678 | 7.952 | 9.869 | 3.625 | 11.284 | 8.802 | 18.219 | 11.36 | 10.031 | 12.628 | 9.812 | 5.392 | 11.766 | 9.58 | 8.706 | 9.632 | 8.99 | 12.779 | 11.193 | 11.564 | 7.915 | 10.589 | 11.771 | 8.51 | 5.054 | 4.384 | 3.571 | 4.024 | 5.614 | 3.801 | 3.653 | 2.512 | 6.176 | 7.015 | 6.316 | 5.214 | 5.617 | 6.344 | 5.522 | 5.717 | 6.518 | 5.575 | 6.232 | 3.977 | 14.18 | 13.36 | 9.686 | 4.875 | 4.233 | 3.175 | 2.927 | 2.405 | 2.473 | 2.4 | 3.335 | 2.362 | 2.426 | 2.81 | 2.3 | 2.451 | 2.006 | 1.519 | 2.466 | 2.322 | 2.5 | 2.6 | 2 | 2.4 | 2.9 | 2.6 | 2.4 | 2.615 | 2.2 | 2.1 | 1.8 | 1.879 | 1.9 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 5.834 | 5.449 | 5.443 | 5.931 | 5.688 | 5.419 | 4.487 | 5.634 | 6.066 | 5.542 | 5.671 | 6.274 | 5.52 | 5.368 | 4.8 | 4.698 | 4.326 | 4.2 | 5.047 | 5.623 | 5.448 | 4.919 | 5.464 | 5.149 | 4.537 | 4.392 | 4.131 | 4.048 | 3.457 | 3.394 | 3.551 | 3.234 | 2.707 | 2.634 | 2.382 | 2.671 | 2.632 | 2.28 | 1.907 | 2.281 | 1.837 | 1.826 | 2.059 | 1.905 | 2.143 | 1.731 | 2.583 | 2.687 | 3.904 | 3.539 | 3.785 | 3.369 | 3.197 | 2.398 | 1.798 | 1.798 | 1.201 | 1.74 | 1.664 | 1.548 | 1.535 | 1.272 | -3.911 | 1.555 | 1.344 | 1.012 | -2.55 | 0.824 | 0.797 | 0.929 | -2.939 | 0.614 | 1.42 | 0.905 | -2.465 | 0.836 | 0.764 | 0.865 | -1.939 | 0.806 | 0.511 | 0.622 | -415.023 | 0.73 | 414 | 0.293 | -587.27 | 285 | 0.27 | 302 | -808.833 | 268 | 262 | 280 | 1 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 20.886 | 22.119 | 20.247 | 21.129 | 20.013 | 18.021 | 17.164 | 19.233 | 20.912 | 19.176 | 21.614 | 20.879 | 19.985 | 17.854 | 20.437 | 18.703 | 16.844 | 11.07 | 39.569 | 16.241 | 19.733 | 16.919 | 18.017 | 17.48 | 13.534 | 16.732 | 12.941 | 15.963 | 12.072 | 9.581 | 13.229 | 11.186 | 12.576 | 6.259 | 13.666 | 11.473 | 20.851 | 13.64 | 11.938 | 14.909 | 11.649 | 7.218 | 13.825 | 11.485 | 10.849 | 11.363 | 11.573 | 15.466 | 15.097 | 15.103 | 11.7 | 13.958 | 14.968 | 10.908 | 6.852 | 6.182 | 4.772 | 5.764 | 7.278 | 5.349 | 5.188 | 3.784 | 6.176 | 7.015 | 6.316 | 5.214 | 5.617 | 6.344 | 5.522 | 5.717 | 6.518 | 5.575 | 6.232 | 3.977 | 14.18 | 13.36 | 9.686 | 4.875 | 4.233 | 3.981 | 2.927 | 3.027 | 2.473 | 3.13 | 3.335 | 2.655 | 2.426 | 2.81 | 2.3 | 2.451 | 2.006 | 1.519 | 2.466 | 2.322 | 3.5 | 4 | 2 | 2.4 | 2.9 | 2.6 | 2.4 | 2.615 | 2.2 | 2.1 | 1.8 | 1.879 | 1.9 | 1.7 | 1.7 | 1.861 | 1.8 | 1.5 | 1.3 | 0 | 0 | 1.4 | 1.1 | 0 | 0 | 0 | 0 |
Overige kosten
| 5.428 | 11.078 | -4.76 | 0 | 4.76 | 0 | -1.082 | 0 | 1.082 | 0.678 | -4.302 | 0.385 | 3.917 | 0 | 7.757 | -7.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.031 | 0.309 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.091 | 2.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | -0.104 | 0 | 0 | 0 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.5 | 0.4 | -0.8 | 0.3 | 0.5 | 0.2 | -0.315 | 0.2 | 0.2 | 0.1 | -0.3 | 0.1 | 0.1 | 0.1 | -24.9 | 0 | 0 | 0.1 | -18.4 | 0 | 0 | 0 |
Bedrijfskosten
| 28.757 | 35.63 | 22.89 | 23.668 | 22.451 | 20.396 | 19.156 | 21.78 | 23.582 | 22.289 | 24.485 | 23.514 | 22.48 | 20.355 | 22.986 | 20.803 | 18.816 | 13.012 | 42.075 | 18.415 | 21.881 | 19.291 | 20.457 | 19.534 | 15.318 | 18.468 | 14.713 | 17.641 | 13.312 | 10.583 | 14.24 | 12.225 | 13.481 | 7.128 | 14.581 | 12.184 | 21.497 | 14.376 | 12.549 | 15.51 | 12.188 | 7.74 | 14.366 | 11.937 | 11.247 | 11.912 | 12.497 | 16.273 | 15.558 | 15.539 | 12.195 | 14.411 | 15.369 | 11.324 | 7.248 | 6.573 | 5.168 | 6.13 | 7.676 | 5.704 | 5.522 | 4.118 | 4.52 | 9.621 | 6.897 | 5.676 | 6.032 | 6.646 | 5.797 | 5.992 | 6.844 | 5.949 | 6.573 | 4.393 | 15.195 | 14.168 | 10.275 | 5.189 | 4.508 | 4.155 | 3.136 | 3.206 | 2.631 | 3.269 | 3.472 | 2.799 | 2.475 | 2.937 | 2.442 | 2.593 | 2.571 | 1.647 | 2.624 | 2.435 | 3.6 | 4.1 | 2.1 | 2.5 | 3.7 | 3.3 | 3.1 | 1.964 | 2.7 | 2.7 | 2.1 | 1.564 | 2.1 | 1.9 | 1.8 | 1.561 | 1.9 | 1.6 | 1.4 | -24.9 | 0 | 1.4 | 1.2 | -18.4 | 0 | 0 | 0 |
Bedrijfsresultaat
| 12.52 | -6.456 | 12.637 | 9.524 | 13.937 | 10.441 | 23.733 | -0.787 | 2.934 | 7.335 | -2.012 | 8.676 | 9.554 | 5.749 | 5.47 | 15.893 | 24.895 | 0.375 | -5.492 | 9.246 | 14.692 | -1.708 | 5.493 | 1.627 | 10.393 | -1.217 | 15.615 | 4.903 | 13.85 | 15.256 | 17.387 | 20.145 | 17.177 | 13.263 | 9.633 | 16.715 | 0.323 | 11.615 | 8.36 | 8.918 | 6.232 | 10.076 | 9.555 | 9.989 | 8.458 | 4.102 | -94.333 | 7.77 | 1.163 | -3.425 | -6.73 | -17.8 | -0.406 | 1.398 | 5.855 | 6.6 | 7.514 | 5.415 | 4.787 | 5.173 | 5.294 | 3.053 | -0.68 | 0.509 | 5.009 | 5.804 | 5.254 | 0.842 | 2.448 | 4.208 | -3.53 | -0.094 | -1.626 | 2.653 | 5.853 | 4.72 | 1.766 | -1.679 | 3.192 | 4.019 | 4.201 | 0.493 | 4.198 | 1.9 | 3.564 | 1.303 | -0.317 | 2.257 | 2.416 | 2.588 | 3.294 | 2.106 | 3.754 | 2.146 | -2.7 | -0.6 | 1.6 | 1.3 | 2 | 3.3 | 2.9 | 3.271 | 3.3 | 3.3 | 2.4 | 2.953 | 2.7 | 2.6 | 2 | 2.232 | 1.8 | 1.7 | 1.2 | -16.2 | 7.6 | 0.6 | 0.6 | -13.2 | 5.1 | 5.1 | 5.1 |
Bedrijfsresultaat ratio
| 0.06 | -0.038 | 0.067 | 0.055 | 0.071 | 0.065 | 0.122 | -0.005 | 0.017 | 0.045 | -0.012 | 0.054 | 0.054 | 0.039 | 0.033 | 0.13 | 0.161 | 0.004 | -0.036 | 0.074 | 0.098 | -0.016 | 0.043 | 0.013 | 0.081 | -0.013 | 0.129 | 0.049 | 0.124 | 0.16 | 0.152 | 0.179 | 0.158 | 0.155 | 0.099 | 0.178 | 0.004 | 0.135 | 0.1 | 0.106 | 0.088 | 0.16 | 0.125 | 0.152 | 0.128 | 0.082 | -1.056 | 0.067 | 0.01 | -0.038 | -0.066 | -0.212 | -0.004 | 0.02 | 0.137 | 0.16 | 0.183 | 0.149 | 0.124 | 0.142 | 0.134 | 0.093 | -0.023 | 0.014 | 0.137 | 0.177 | 0.146 | 0.03 | 0.072 | 0.119 | -0.112 | -0.003 | -0.037 | 0.097 | 0.072 | 0.058 | 0.035 | -0.08 | 0.127 | 0.166 | 0.166 | 0.012 | 0.125 | 0.053 | 0.077 | 0.035 | -0.009 | 0.056 | 0.054 | 0.053 | 0.079 | 0.054 | 0.076 | 0.051 | -0.074 | -0.015 | 0.036 | 0.031 | 0.066 | 0.092 | 0.094 | 0.102 | 0.108 | 0.115 | 0.11 | 0.12 | 0.12 | 0.121 | 0.109 | 0.163 | 0.146 | 0.157 | 0.148 | -1.862 | 1 | 0.094 | 0.107 | -2.538 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -14.562 | -11.807 | -11.93 | -19.457 | -15.941 | -11.86 | -11.88 | -11.471 | -9.283 | -6.921 | -4.045 | -3.949 | -3.62 | -3.941 | -3.696 | -4.051 | -3.614 | -4.409 | -5.464 | -6.879 | -6.523 | -6.173 | -6.689 | -5.764 | -5.699 | -4.425 | -4.656 | -3.953 | -3.522 | -3.314 | -3.729 | -3.357 | -3.189 | -2.819 | -2.678 | -2.516 | -2.613 | -8.437 | -3.148 | -3.165 | -3.339 | -3.413 | -3.177 | -6.524 | -4.663 | -3.925 | -66.965 | -2.384 | -3.093 | -5.084 | -5.69 | -3.262 | -3.22 | 4.015 | -1.055 | -0.997 | -1.701 | -1.602 | -0.964 | -1.776 | 0.357 | -0.996 | -1.027 | -1.203 | -1.148 | -0.818 | -1.004 | -1.257 | -1.543 | -1.643 | 5.655 | -1.883 | -1.315 | -0.822 | -1.996 | -0.958 | -0.654 | -0.672 | -0.366 | -0.526 | -0.449 | -0.351 | -0.207 | -0.143 | -0.288 | -0.293 | -0.126 | 0.27 | -0.872 | -0.616 | -3.294 | -806 | -0.954 | -1.237 | -0.7 | -0.9 | -1 | -1 | -0.4 | -0.2 | -0.3 | -0.177 | -0.5 | -0.3 | -0.5 | -0.29 | -0.3 | -0.3 | -0.3 | -0.133 | -0.2 | -0.4 | -0.3 | 16.2 | -7.6 | 0 | -0.1 | 13.2 | -5.1 | -5.1 | -5.1 |
Inkomen voor belasting
| -2.042 | -18.263 | 0.288 | -9.933 | -2.004 | -1.419 | 11.853 | -7.945 | -7.431 | 0.414 | 0.68 | 4.727 | 5.934 | 1.808 | 1.774 | 11.842 | 21.281 | -4.034 | -10.956 | 2.367 | 8.169 | -7.881 | -1.196 | -4.137 | 4.694 | -6.292 | 10.959 | 0.95 | 10.328 | 11.942 | 13.658 | 16.788 | 13.988 | 10.444 | 6.955 | 14.199 | -2.29 | 3.178 | 5.212 | 5.753 | 2.893 | 6.663 | 6.378 | 3.465 | 3.795 | 0.177 | -101.604 | 1.881 | -4.999 | -8.509 | -12.42 | -21.062 | -3.795 | -0.534 | 4.8 | 5.603 | 5.813 | 3.813 | 3.823 | 3.397 | 5.651 | 2.057 | -1.707 | -0.694 | 3.861 | 4.986 | 4.25 | -0.415 | 0.905 | 2.565 | 2.125 | -1.977 | -2.941 | 1.831 | 3.857 | 2.56 | 0.564 | -2.227 | 2.826 | 3.493 | 3.752 | 0.142 | 3.991 | 1.757 | 3.276 | 1.01 | -0.443 | 2.527 | 1.544 | 1.972 | -1,296.024 | 1,300 | 2.8 | 0.909 | -3.4 | -1.5 | 0.6 | 0.3 | 1.6 | 3.1 | 2.6 | 3.094 | 2.8 | 3 | 1.9 | 2.663 | 2.4 | 2.3 | 1.7 | 2.099 | 1.6 | 1.3 | 0.9 | 0 | 0 | 0.6 | 0.5 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.01 | -0.108 | 0.002 | -0.058 | -0.01 | -0.009 | 0.061 | -0.052 | -0.043 | 0.003 | 0.004 | 0.029 | 0.034 | 0.012 | 0.011 | 0.097 | 0.138 | -0.042 | -0.073 | 0.019 | 0.054 | -0.072 | -0.009 | -0.033 | 0.037 | -0.068 | 0.09 | 0.009 | 0.092 | 0.126 | 0.119 | 0.149 | 0.129 | 0.122 | 0.071 | 0.151 | -0.025 | 0.037 | 0.062 | 0.068 | 0.041 | 0.106 | 0.083 | 0.053 | 0.057 | 0.004 | -1.137 | 0.016 | -0.045 | -0.096 | -0.122 | -0.25 | -0.035 | -0.007 | 0.112 | 0.136 | 0.142 | 0.105 | 0.099 | 0.093 | 0.143 | 0.063 | -0.057 | -0.019 | 0.106 | 0.152 | 0.118 | -0.015 | 0.027 | 0.072 | 0.068 | -0.059 | -0.067 | 0.067 | 0.047 | 0.032 | 0.011 | -0.106 | 0.113 | 0.145 | 0.148 | 0.003 | 0.119 | 0.049 | 0.071 | 0.027 | -0.013 | 0.063 | 0.035 | 0.041 | -31.063 | 33.473 | 0.057 | 0.022 | -0.093 | -0.038 | 0.014 | 0.007 | 0.052 | 0.086 | 0.084 | 0.097 | 0.092 | 0.105 | 0.087 | 0.108 | 0.107 | 0.107 | 0.092 | 0.153 | 0.13 | 0.12 | 0.111 | 0 | 0 | 0.094 | 0.089 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.912 | -0.178 | -1.05 | 37.281 | -0.046 | -0.009 | 10.394 | -8.971 | -0.914 | 0.589 | 1.002 | 1.588 | 2.251 | 0.947 | 0.939 | 3.373 | 6.097 | -1.022 | -2.763 | 1.502 | 1.98 | -1.73 | 1.569 | -1.035 | 1.181 | -1.278 | 1.764 | 7.756 | 4.027 | 4.316 | 3.846 | 5.678 | 4.845 | 2.936 | 4.658 | 6.451 | -0.898 | 1.268 | 2.11 | 2.826 | 1.418 | 2.714 | 3.311 | 2.317 | 1.631 | 0.074 | -27.953 | 0.946 | 3.934 | 1.353 | 1.147 | 1.987 | 1.796 | 1.842 | 2.362 | 1.842 | 2.312 | 1.293 | 0.952 | 1.252 | 2.216 | 0.862 | -0.526 | -0.38 | 1.541 | 1.954 | 1.517 | -0.232 | 0.439 | 0.973 | -3.189 | 0.151 | -1.179 | 0.737 | 1.368 | 1.041 | 0.224 | -0.886 | 1.135 | 1.299 | 1.395 | 0.051 | 1.212 | 0.632 | 1.378 | 0.33 | -4.33 | -0.695 | 0 | 0.001 | -3.387 | -805.194 | 0 | 0.001 | -1.4 | -1.9 | -2 | -2 | 0.6 | 1.2 | 1 | 1.192 | 1.1 | 1.2 | 0.7 | 1.029 | 0.9 | 0.9 | 0.7 | 0.853 | 0.6 | 0.5 | 0.4 | -0.5 | -0.4 | 0.2 | 0.2 | -0.3 | -0.3 | -0.3 | -0.3 |
Nettowinst
| -2.954 | -18.085 | 1.338 | -47.214 | -1.958 | -1.41 | 1.459 | 1.026 | -6.517 | -0.175 | -0.322 | 3.139 | 3.683 | 0.861 | 0.835 | 8.469 | 15.184 | -3.012 | -8.193 | 0.865 | 6.189 | -6.151 | -2.765 | -3.102 | 3.513 | -5.014 | 9.195 | -6.806 | 6.301 | 7.626 | 9.812 | 11.11 | 9.143 | 7.508 | 2.297 | 7.748 | -1.392 | 1.91 | 3.102 | 2.927 | 1.475 | 3.949 | 3.067 | 1.148 | 2.164 | 100.98 | -73.651 | 0.935 | -8.933 | -9.862 | -13.567 | -23.049 | -5.591 | -2.376 | 2.438 | 3.761 | 3.501 | 2.52 | 2.871 | 2.145 | 3.435 | 1.195 | -1.181 | -0.314 | 2.32 | 3.032 | 2.733 | -0.183 | 0.466 | 1.592 | -2.235 | -2.128 | -1.762 | 1.094 | 2.489 | 1.519 | 0.34 | -1.341 | 1.691 | 2.194 | 2.357 | 0.091 | 2.779 | 1.125 | 1.898 | 0.68 | 3.887 | 3.222 | 1.544 | 1.971 | 6.681 | 1.3 | 2.8 | 0.908 | -3.4 | -1.5 | 0.6 | 0.3 | 1 | 1.9 | 1.6 | 1.902 | 1.7 | 1.8 | 1.2 | 1.634 | 1.5 | 1.4 | 1 | 1.246 | 1 | 0.8 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Nettowinstmarge
| -0.014 | -0.106 | 0.007 | -0.275 | -0.01 | -0.009 | 0.007 | 0.007 | -0.038 | -0.001 | -0.002 | 0.019 | 0.021 | 0.006 | 0.005 | 0.069 | 0.098 | -0.032 | -0.054 | 0.007 | 0.041 | -0.056 | -0.021 | -0.025 | 0.027 | -0.054 | 0.076 | -0.068 | 0.056 | 0.08 | 0.086 | 0.099 | 0.084 | 0.088 | 0.024 | 0.082 | -0.015 | 0.022 | 0.037 | 0.035 | 0.021 | 0.063 | 0.04 | 0.018 | 0.033 | 2.01 | -0.824 | 0.008 | -0.08 | -0.111 | -0.134 | -0.274 | -0.052 | -0.033 | 0.057 | 0.091 | 0.085 | 0.07 | 0.074 | 0.059 | 0.087 | 0.037 | -0.039 | -0.009 | 0.064 | 0.093 | 0.076 | -0.006 | 0.014 | 0.045 | -0.071 | -0.064 | -0.04 | 0.04 | 0.03 | 0.019 | 0.007 | -0.064 | 0.067 | 0.091 | 0.093 | 0.002 | 0.083 | 0.032 | 0.041 | 0.018 | 0.112 | 0.08 | 0.035 | 0.041 | 0.16 | 0.033 | 0.057 | 0.021 | -0.093 | -0.038 | 0.014 | 0.007 | 0.033 | 0.053 | 0.052 | 0.059 | 0.056 | 0.063 | 0.055 | 0.066 | 0.067 | 0.065 | 0.054 | 0.091 | 0.081 | 0.074 | 0.062 | 0.057 | 0.053 | 0.063 | 0.054 | 0.058 | 0.059 | 0.059 | 0.059 |
WPA (Winst Per Aandeel)
| -0.15 | -0.92 | 0.068 | -2.4 | -0.1 | -0.072 | 0.075 | 0.053 | -0.34 | -0.009 | -0.017 | 0.16 | 0.19 | 0.05 | 0.04 | 0.44 | 0.8 | -0.16 | -0.44 | 0.05 | 0.33 | -0.33 | -0.15 | -0.16 | 0.19 | -0.27 | 0.48 | -0.36 | 0.3 | 0.44 | 0.53 | 0.59 | 0.49 | 0.4 | 0.12 | 0.42 | -0.08 | 0.11 | 0.17 | 0.16 | 0.09 | 0.26 | 0.2 | 0.08 | 0.15 | 6.98 | -5.09 | 0.06 | -0.62 | -0.71 | -0.97 | -1.84 | -0.45 | -0.19 | 0.2 | 0.31 | 0.29 | 0.21 | 0.24 | 0.18 | 0.29 | 0.1 | -0.099 | -0.026 | 0.19 | 0.25 | 0.23 | -0.015 | 0.04 | 0.16 | -0.23 | -0.25 | -0.21 | 0.19 | 0.3 | 0.14 | 0.2 | -0.16 | 0.21 | 0.27 | 0.26 | 0.03 | 0.34 | 0.17 | -0.03 | 0.08 | 0.49 | 0.4 | 0.19 | 0.25 | 0.84 | 0.16 | 0.42 | 0.14 | -0.52 | -0.23 | 0.092 | 0.046 | 0.15 | 0.3 | 0.25 | 0.3 | 0.3 | 0.35 | 0.23 | 0.31 | 0.29 | 0.28 | 0.21 | 0.31 | 0.25 | 0.25 | 0.16 | 0.15 | 0.12 | 0.12 | 0.09 | 0.13 | 0.13 | 0.13 | 0.13 |
Verwaterde WPA
| -0.15 | -0.92 | 0.061 | -2.4 | -0.1 | -0.072 | 0.074 | 0.052 | -0.34 | -0.009 | -0.017 | 0.16 | 0.19 | 0.04 | 0.04 | 0.44 | 0.78 | -0.16 | -0.43 | 0.04 | 0.32 | -0.33 | -0.15 | -0.16 | 0.18 | -0.27 | 0.47 | -0.36 | 0.29 | 0.42 | 0.5 | 0.57 | 0.47 | 0.39 | 0.12 | 0.41 | -0.076 | 0.1 | 0.16 | 0.16 | 0.09 | 0.25 | 0.19 | 0.07 | 0.15 | 6.91 | -5.09 | 0.06 | -0.62 | -0.7 | -0.97 | -1.84 | -0.45 | -0.19 | 0.2 | 0.3 | 0.29 | 0.21 | 0.24 | 0.18 | 0.28 | 0.1 | -0.099 | -0.026 | 0.19 | 0.25 | 0.23 | -0.015 | 0.04 | 0.16 | -0.23 | -0.25 | -0.21 | 0.18 | 0.3 | 0.13 | 0.19 | -0.16 | 0.21 | 0.26 | 0.25 | 0.03 | 0.34 | 0.17 | -0.03 | 0.08 | 0.49 | 0.38 | 0.18 | 0.23 | 0.84 | 0.15 | 0.4 | 0.13 | -0.52 | -0.23 | 0.092 | 0.046 | 0.15 | 0.3 | 0.25 | 0.3 | 0.29 | 0.35 | 0.23 | 0.31 | 0.29 | 0.28 | 0.21 | 0.31 | 0.25 | 0.25 | 0.16 | 0.15 | 0.12 | 0.12 | 0.09 | 0.13 | 0.13 | 0.13 | 0.13 |
EBITDA
| 12.52 | -1.147 | 7.1 | 10.808 | 21.63 | 6.171 | 26.855 | 3.526 | 1.852 | 7.335 | 8.02 | 8.676 | 9.554 | 5.749 | -2.62 | 18.75 | 27.577 | 2.926 | -1.119 | 11.646 | 16.932 | 0.671 | 7.889 | 3.342 | 12.025 | -0.281 | 16.801 | 6.072 | 14.964 | 16.295 | 18.383 | 21.093 | 18.087 | 14.123 | 10.356 | 17.497 | 1.063 | 12.306 | 9.016 | 9.535 | 6.847 | 10.709 | 10.206 | 10.664 | 9.141 | 4.835 | -53.678 | 9.033 | 2.505 | -2.039 | -6.105 | -14.705 | 1.807 | -2.939 | 7.084 | 6.6 | 7.514 | 5.415 | 5.799 | 5.173 | 7.583 | 3.053 | 0.105 | 1.681 | 5.009 | 5.804 | 5.931 | 0.842 | 2.448 | 4.208 | -3.094 | 0.367 | -1.238 | 3.173 | 6.35 | 5.197 | 2.256 | -1.305 | 3.66 | 4.019 | 4.629 | 1.071 | 4.804 | 2.468 | 4.155 | 1.303 | 0.277 | 2.835 | 3.022 | 3.194 | 4.003 | 2.84 | 4.489 | 2.857 | -1.13 | -3.98 | 0.34 | 0.04 | 2.6 | 3.8 | 3.3 | 5.308 | 3.6 | 3.8 | 2.6 | 4.17 | 2.9 | 2.8 | 2.1 | 2.961 | 1.9 | 1.8 | 1.3 | -16.2 | 7.6 | 0.6 | 0.7 | -13.2 | 5.1 | 5.1 | 5.1 |
EBITDA ratio
| 0.06 | -0.007 | 0.081 | 0.054 | 0.095 | 0.039 | 0.087 | -0.005 | 0.035 | 0.068 | 0.008 | 0.076 | 0.095 | 0.043 | 0.054 | 0.028 | 0.152 | 0.031 | -0.036 | 0.093 | 0.098 | -0.016 | 0.043 | 0.013 | 0.094 | 0.004 | 0.129 | 0.061 | 0.134 | 0.171 | 0.152 | 0.187 | 0.166 | 0.165 | 0.099 | 0.186 | 0.012 | 0.143 | 0.1 | 0.114 | 0.097 | 0.16 | 0.125 | 0.163 | 0.138 | 0.096 | -0.094 | 0.078 | 0.022 | -0.023 | -0.06 | -0.172 | 0.022 | 0.052 | 0.186 | 0.183 | 0.207 | 0.177 | 0.15 | 0.169 | 0.159 | 0.121 | 0.007 | 0.094 | 0.158 | 0.198 | 0.165 | 0.051 | 0.093 | 0.132 | -0.099 | 0.011 | -0.028 | 0.117 | 0.078 | 0.064 | 0.045 | -0.056 | 0.146 | 0.185 | 0.183 | 0.026 | 0.143 | 0.069 | 0.09 | 0.051 | 0.008 | 0.071 | 0.068 | 0.066 | 0.096 | 0.073 | 0.091 | 0.068 | -0.031 | -0.102 | 0.008 | 0.001 | 0.085 | 0.106 | 0.106 | 0.166 | 0.118 | 0.132 | 0.119 | 0.17 | 0.129 | 0.131 | 0.114 | 0.216 | 0.154 | 0.167 | 0.16 | -1.862 | 1 | 0.094 | 0.125 | -2.538 | 1 | 1 | 1 |