mobilezone holding ag
SIX:MOZN.SW
14.02 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 479.546 | 539.17 | 474.184 | 503.072 | 499.629 | 497.006 | 484.531 | 640.255 | 597.407 | 755.418 | 568.604 | 635.011 | 560.588 | 298.9 | 658.994 | 512.584 | 292.895 | 564.524 | 523.361 | 271.971 | 553.786 | 214.755 | 305.234 | 214.755 | 211.368 | 97.141 | 177.194 | 97.141 | 179.398 | 82.058 | 148.832 | 82.058 | 82.058 | 81.473 | 81.473 | 81.473 | 81.473 | 76.406 | 76.406 | 76.406 | 76.406 | 74.988 | 74.988 | 74.988 | 74.988 | 74.475 | 74.475 | 74.475 | 74.475 | 79.508 | 79.508 | 79.508 | 79.508 | 80.228 | 80.228 | 80.228 | 80.228 | 68.526 | 68.526 | 68.526 | 68.526 | 60.898 | 60.898 | 60.898 | 60.898 | 62.665 | 62.665 | 62.665 | 62.665 | 62.462 | 62.462 | 62.462 | 62.462 | 58.275 | 58.275 | 58.275 | 58.275 |
Kosten van de omzet
| 384.804 | 475.218 | 423.453 | 444.86 | 443.141 | 433.066 | 433.204 | 585.226 | 559.59 | 700.24 | 527.415 | 553.422 | 485.339 | 259.69 | 574.43 | 447.322 | 255.438 | 486.731 | 457.188 | 235.98 | 479.239 | 181.353 | 246.173 | 181.353 | 149.107 | 67.876 | 122.398 | 67.876 | 120.226 | 54.165 | 96.433 | 54.165 | 54.165 | 54.195 | 54.195 | 54.195 | 54.195 | 53.023 | 53.023 | 53.023 | 53.023 | 50.394 | 50.394 | 50.394 | 50.394 | 50.641 | 50.641 | 50.641 | 50.641 | 55.768 | 55.768 | 55.768 | 55.768 | 60.502 | 60.502 | 60.502 | 60.502 | 51.997 | 51.997 | 51.997 | 51.997 | 45.899 | 45.899 | 45.899 | 45.899 | 48.508 | 48.508 | 48.508 | 48.508 | 47.956 | 47.956 | 47.956 | 47.956 | 45.61 | 45.61 | 45.61 | 45.61 |
Brutowinst
| 94.742 | 63.952 | 50.731 | 58.212 | 56.488 | 63.94 | 51.327 | 55.029 | 37.817 | 55.178 | 41.189 | 81.589 | 75.249 | 39.21 | 84.564 | 65.262 | 37.457 | 77.793 | 66.173 | 35.992 | 74.547 | 33.402 | 59.061 | 33.402 | 62.261 | 29.264 | 54.796 | 29.264 | 59.172 | 27.893 | 52.399 | 27.893 | 27.893 | 27.279 | 27.279 | 27.279 | 27.279 | 23.384 | 23.384 | 23.384 | 23.384 | 24.594 | 24.594 | 24.594 | 24.594 | 23.834 | 23.834 | 23.834 | 23.834 | 23.74 | 23.74 | 23.74 | 23.74 | 19.726 | 19.726 | 19.726 | 19.726 | 16.529 | 16.529 | 16.529 | 16.529 | 14.999 | 14.999 | 14.999 | 14.999 | 14.157 | 14.157 | 14.157 | 14.157 | 14.507 | 14.507 | 14.507 | 14.507 | 12.665 | 12.665 | 12.665 | 12.665 |
Brutowinstmarge
| 0.198 | 0.119 | 0.107 | 0.116 | 0.113 | 0.129 | 0.106 | 0.086 | 0.063 | 0.073 | 0.072 | 0.128 | 0.134 | 0.131 | 0.128 | 0.127 | 0.128 | 0.138 | 0.126 | 0.132 | 0.135 | 0.156 | 0.193 | 0.156 | 0.295 | 0.301 | 0.309 | 0.301 | 0.33 | 0.34 | 0.352 | 0.34 | 0.34 | 0.335 | 0.335 | 0.335 | 0.335 | 0.306 | 0.306 | 0.306 | 0.306 | 0.328 | 0.328 | 0.328 | 0.328 | 0.32 | 0.32 | 0.32 | 0.32 | 0.299 | 0.299 | 0.299 | 0.299 | 0.246 | 0.246 | 0.246 | 0.246 | 0.241 | 0.241 | 0.241 | 0.241 | 0.246 | 0.246 | 0.246 | 0.246 | 0.226 | 0.226 | 0.226 | 0.226 | 0.232 | 0.232 | 0.232 | 0.232 | 0.217 | 0.217 | 0.217 | 0.217 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 11.896 | 0 | 9.996 | 0 | 12.683 | 0 | 2.695 | 0 | 7.729 | 1.842 | 1.842 | 2.499 | 2.499 | 2.499 | 0.3 | 0.3 | 0.3 | -0.697 | -0.697 | -0.697 | -0.242 | -0.242 | -0.242 | -0.242 | 0 | 26.259 | 0 | 40.168 | -1.31 | -1.31 | -1.31 | -1.31 | -0.4 | -0.4 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.753 | -2.753 | -2.753 | -2.753 | -2.232 | -2.232 | -2.232 | -2.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 15.594 | 0 | 13.481 | 0 | 14.23 | 0 | 13.86 | 0 | 15.518 | 3.88 | 9.688 | 2.422 | 2.422 | 11.007 | 2.752 | 2.752 | 10.817 | 2.704 | 2.704 | 7.887 | 1.972 | 1.972 | 1.972 | 11.633 | 2.908 | 2.908 | 2.908 | 7.611 | 1.903 | 1.903 | 1.903 | 1.903 | 1.469 | 1.469 | 1.469 | 1.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.497 | 4.497 | 4.497 | 4.497 | 3.978 | 3.978 | 3.978 | 3.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 37.091 | 27.49 | 24.095 | 23.477 | 22.617 | 26.913 | 20.571 | 16.555 | 11.942 | 23.247 | 18.076 | 53.42 | 32.032 | 4.921 | 52.956 | 29.125 | 3.052 | 51.904 | 29.891 | 2.008 | 50.126 | 1.73 | 29.562 | 1.73 | 52.588 | -0.45 | 29.167 | -0.45 | 47.779 | 0.593 | 26.839 | 0.593 | 0.593 | 1.069 | 1.069 | 1.069 | 1.069 | 4.869 | 4.869 | 4.869 | 4.869 | 4.754 | 4.754 | 4.754 | 4.754 | 4.522 | 4.522 | 4.522 | 4.522 | 4.111 | 4.111 | 4.111 | 4.111 | 1.744 | 1.744 | 1.744 | 1.744 | 1.746 | 1.746 | 1.746 | 1.746 | 12.366 | 12.366 | 12.366 | 12.366 | 12.135 | 12.135 | 12.135 | 12.135 | 12.757 | 12.757 | 12.757 | 12.757 | 9.153 | 9.153 | 9.153 | 9.153 |
Overige kosten
| 22.636 | 1.172 | 1.437 | 1.191 | 0.819 | 0.312 | 0.38 | 1.32 | 0.532 | 4.109 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | -0.036 | -0.036 | -0.036 | -0.063 | -0.063 | -0.063 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 59.727 | 26.318 | 22.658 | 22.286 | 21.798 | 26.601 | 20.191 | 15.235 | 11.41 | 19.138 | 17.581 | 51.137 | 52.283 | 4.921 | 52.786 | 46.889 | 3.052 | 47.561 | 47.912 | 2.008 | 48.39 | 1.73 | 44.763 | 1.73 | 44.285 | -0.45 | 43.549 | -0.45 | 43.908 | 0.593 | 41.841 | 0.593 | 0.593 | 1.069 | 1.069 | 1.069 | 1.069 | 4.869 | 4.869 | 4.869 | 4.869 | 4.754 | 4.754 | 4.754 | 4.754 | 4.522 | 4.522 | 4.522 | 4.522 | 4.111 | 4.111 | 4.111 | 4.111 | 1.708 | 1.708 | 1.708 | 1.708 | 1.684 | 1.684 | 1.684 | 1.684 | 12.366 | 12.366 | 12.366 | 12.366 | 12.135 | 12.135 | 12.135 | 12.135 | 12.757 | 12.757 | 12.757 | 12.757 | 9.153 | 9.153 | 9.153 | 9.153 |
Bedrijfsresultaat
| 35.015 | 37.634 | 28.073 | 35.926 | 34.69 | 37.339 | 31.136 | 39.794 | 26.407 | 36.04 | 23.608 | 29.569 | 22.966 | 13.374 | 31.75 | 18.373 | 12.59 | 30.21 | 18.261 | 12.159 | 26.136 | 10.21 | 14.298 | 10.21 | 17.95 | 7.343 | 11.247 | 7.343 | 15.224 | 6.493 | 10.558 | 6.493 | 6.493 | 6.358 | 6.358 | 6.358 | 6.358 | 6.206 | 6.206 | 6.206 | 6.206 | 7.697 | 7.697 | 7.697 | 7.697 | 7.094 | 7.094 | 7.094 | 7.094 | 7.218 | 7.218 | 7.218 | 7.218 | 5.851 | 5.851 | 5.851 | 5.851 | 5.125 | 5.125 | 5.125 | 5.125 | 5.012 | 5.012 | 5.012 | 5.012 | 5.333 | 5.333 | 5.333 | 5.333 | 4.084 | 4.084 | 4.084 | 4.084 | -5.186 | -5.186 | -5.186 | -5.186 |
Bedrijfsresultaat ratio
| 0.073 | 0.07 | 0.059 | 0.071 | 0.069 | 0.075 | 0.064 | 0.062 | 0.044 | 0.048 | 0.042 | 0.047 | 0.041 | 0.045 | 0.048 | 0.036 | 0.043 | 0.054 | 0.035 | 0.045 | 0.047 | 0.048 | 0.047 | 0.048 | 0.085 | 0.076 | 0.063 | 0.076 | 0.085 | 0.079 | 0.071 | 0.079 | 0.079 | 0.078 | 0.078 | 0.078 | 0.078 | 0.081 | 0.081 | 0.081 | 0.081 | 0.103 | 0.103 | 0.103 | 0.103 | 0.095 | 0.095 | 0.095 | 0.095 | 0.091 | 0.091 | 0.091 | 0.091 | 0.073 | 0.073 | 0.073 | 0.073 | 0.075 | 0.075 | 0.075 | 0.075 | 0.082 | 0.082 | 0.082 | 0.082 | 0.085 | 0.085 | 0.085 | 0.085 | 0.065 | 0.065 | 0.065 | 0.065 | -0.089 | -0.089 | -0.089 | -0.089 |
Totaal overige inkomsten en kosten netto
| -8.623 | -2.833 | -2.057 | -0.878 | -0.995 | 2.347 | -6.336 | -6.413 | -18.783 | -2.188 | -1.446 | -1.085 | -0.889 | -0.733 | -1.336 | -0.947 | -0.63 | -0.958 | -0.666 | -0.447 | -0.473 | -0.345 | -0.501 | -0.345 | -0.28 | -0.146 | -0.13 | -0.146 | -0.155 | -0.111 | -0.098 | -0.111 | -0.111 | -0.038 | -0.038 | -0.038 | -0.038 | -0.021 | -0.021 | -0.021 | -0.021 | -0.043 | -0.043 | -0.043 | -0.043 | -0.002 | -0.002 | -0.002 | -0.002 | -0.159 | -0.159 | -0.159 | -0.159 | 0.011 | 0.011 | 0.011 | 0.011 | -0.009 | -0.009 | -0.009 | -0.009 | -9.831 | -9.831 | -9.831 | -9.831 | -10.484 | -10.484 | -10.484 | -10.484 | -9.097 | -9.097 | -9.097 | -9.097 | 2.038 | 2.038 | 2.038 | 2.038 |
Inkomen voor belasting
| 26.392 | 34.801 | 26.016 | 35.048 | 33.695 | 39.686 | 24.8 | 33.381 | 7.624 | 33.852 | 22.162 | 28.484 | 22.077 | 12.64 | 30.414 | 17.426 | 11.96 | 29.252 | 17.595 | 11.712 | 25.663 | 9.865 | 13.797 | 9.865 | 17.67 | 7.197 | 11.117 | 7.197 | 15.069 | 6.382 | 10.46 | 6.382 | 6.382 | 6.32 | 6.32 | 6.32 | 6.32 | 6.186 | 6.186 | 6.186 | 6.186 | 7.654 | 7.654 | 7.654 | 7.654 | 7.091 | 7.091 | 7.091 | 7.091 | 7.059 | 7.059 | 7.059 | 7.059 | 5.862 | 5.862 | 5.862 | 5.862 | 5.117 | 5.117 | 5.117 | 5.117 | -4.819 | -4.819 | -4.819 | -4.819 | -5.151 | -5.151 | -5.151 | -5.151 | -5.013 | -5.013 | -5.013 | -5.013 | -3.148 | -3.148 | -3.148 | -3.148 |
Inkomen voor belasting ratio
| 0.055 | 0.065 | 0.055 | 0.07 | 0.067 | 0.08 | 0.051 | 0.052 | 0.013 | 0.045 | 0.039 | 0.045 | 0.039 | 0.042 | 0.046 | 0.034 | 0.041 | 0.052 | 0.034 | 0.043 | 0.046 | 0.046 | 0.045 | 0.046 | 0.084 | 0.074 | 0.063 | 0.074 | 0.084 | 0.078 | 0.07 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.081 | 0.081 | 0.081 | 0.081 | 0.102 | 0.102 | 0.102 | 0.102 | 0.095 | 0.095 | 0.095 | 0.095 | 0.089 | 0.089 | 0.089 | 0.089 | 0.073 | 0.073 | 0.073 | 0.073 | 0.075 | 0.075 | 0.075 | 0.075 | -0.079 | -0.079 | -0.079 | -0.079 | -0.082 | -0.082 | -0.082 | -0.082 | -0.08 | -0.08 | -0.08 | -0.08 | -0.054 | -0.054 | -0.054 | -0.054 |
Belastingkosten
| 6.136 | 6.212 | 5.141 | 6.48 | 7.726 | 6.856 | 6.967 | 5.812 | 0.679 | 6.503 | 5.106 | 5.755 | 5.275 | 2.758 | 8.844 | 3.77 | 3.154 | 5.424 | 5.276 | 2.675 | 5.358 | 2.16 | 3.281 | 2.16 | 3.115 | 1.286 | 2.03 | 1.286 | 1.895 | 0.882 | 1.633 | 0.882 | 0.882 | 1.058 | 1.058 | 1.058 | 1.058 | 1.02 | 1.02 | 1.02 | 1.02 | 1.365 | 1.365 | 1.365 | 1.365 | 1.274 | 1.274 | 1.274 | 1.274 | 1.335 | 1.335 | 1.335 | 1.335 | 1.142 | 1.142 | 1.142 | 1.142 | 1.079 | 1.079 | 1.079 | 1.079 | 0.967 | 0.967 | 0.967 | 0.967 | 0.928 | 0.928 | 0.928 | 0.928 | 1.207 | 1.207 | 1.207 | 1.207 | 0.835 | 0.835 | 0.835 | 0.835 |
Nettowinst
| 20.256 | 28.589 | 20.875 | 28.568 | 25.969 | 32.83 | 17.833 | 27.569 | 6.945 | 27.349 | 17.056 | 22.729 | 16.802 | 9.883 | 21.57 | 13.656 | 8.807 | 23.828 | 12.319 | 9.037 | 20.305 | 7.705 | 10.516 | 7.705 | 14.555 | 5.911 | 9.087 | 5.911 | 13.174 | 5.5 | 8.827 | 5.5 | 5.5 | 5.262 | 5.262 | 5.262 | 5.262 | 5.166 | 5.166 | 5.166 | 5.166 | 6.289 | 6.289 | 6.289 | 6.289 | 5.817 | 5.817 | 5.817 | 5.817 | 5.724 | 5.724 | 5.724 | 5.724 | 4.72 | 4.72 | 4.72 | 4.72 | 4.037 | 4.037 | 4.037 | 4.037 | -5.786 | -5.786 | -5.786 | -5.786 | -6.079 | -6.079 | -6.079 | -6.079 | -6.22 | -6.22 | -6.22 | -6.22 | -3.983 | -3.983 | -3.983 | -3.983 |
Nettowinstmarge
| 0.042 | 0.053 | 0.044 | 0.057 | 0.052 | 0.066 | 0.037 | 0.043 | 0.012 | 0.036 | 0.03 | 0.036 | 0.03 | 0.033 | 0.033 | 0.027 | 0.03 | 0.042 | 0.024 | 0.033 | 0.037 | 0.036 | 0.034 | 0.036 | 0.069 | 0.061 | 0.051 | 0.061 | 0.073 | 0.067 | 0.059 | 0.067 | 0.067 | 0.065 | 0.065 | 0.065 | 0.065 | 0.068 | 0.068 | 0.068 | 0.068 | 0.084 | 0.084 | 0.084 | 0.084 | 0.078 | 0.078 | 0.078 | 0.078 | 0.072 | 0.072 | 0.072 | 0.072 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | -0.095 | -0.095 | -0.095 | -0.095 | -0.097 | -0.097 | -0.097 | -0.097 | -0.1 | -0.1 | -0.1 | -0.1 | -0.068 | -0.068 | -0.068 | -0.068 |
WPA (Winst Per Aandeel)
| 0.47 | 0.66 | 0.48 | 0.66 | 0.59 | 0.74 | 0.4 | 0.62 | 0.16 | 0.61 | 0.42 | 0.56 | 0.46 | 0.26 | 0.67 | 0.42 | 0.26 | 0.74 | 0.38 | 0.27 | 0.63 | 0.23 | 0.33 | 0.23 | 0.45 | 0.17 | 0.26 | 0.17 | 0.37 | 0.15 | 0.25 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.17 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | -0.15 | -0.15 | -0.15 | -0.15 | -0.16 | -0.16 | -0.16 | -0.16 | -0.16 | -0.16 | -0.16 | -0.16 | -0.11 | -0.11 | -0.11 | -0.11 |
Verwaterde WPA
| 0.47 | 0.66 | 0.48 | 0.65 | 0.59 | 0.74 | 0.4 | 0.62 | 0.16 | 0.61 | 0.42 | 0.56 | 0.46 | 0.26 | 0.67 | 0.42 | 0.26 | 0.74 | 0.38 | 0.27 | 0.63 | 0.23 | 0.33 | 0.23 | 0.46 | 0.17 | 0.26 | 0.17 | 0.37 | 0.15 | 0.25 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.17 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | -0.15 | -0.15 | -0.15 | -0.15 | -0.16 | -0.16 | -0.16 | -0.16 | -0.16 | -0.16 | -0.16 | -0.16 | -0.11 | -0.11 | -0.11 | -0.11 |
EBITDA
| 35.015 | 43.798 | 33.387 | 40.167 | 39.349 | 41.933 | 36.192 | 44.987 | 31.032 | 40.604 | 27.208 | 30.414 | 25.815 | 14.814 | 32.135 | 21.21 | 14.048 | 31.797 | 21.214 | 13.605 | 29.57 | 11.949 | 17.818 | 11.949 | 21.834 | 9.337 | 15.337 | 9.337 | 19.511 | 8.718 | 15.172 | 8.718 | 8.718 | 8.759 | 8.759 | 8.759 | 8.759 | 8.392 | 8.392 | 8.392 | 8.392 | 9.892 | 9.892 | 9.892 | 9.892 | 9.517 | 9.517 | 9.517 | 9.517 | 3.915 | 3.915 | 3.915 | 3.915 | 8.2 | 8.2 | 8.2 | 8.2 | 6.382 | 6.382 | 6.382 | 6.382 | 5.935 | 5.935 | 5.935 | 5.935 | 6.351 | 6.351 | 6.351 | 6.351 | 5.275 | 5.275 | 5.275 | 5.275 | 2.563 | 2.563 | 2.563 | 2.563 |
EBITDA ratio
| 0.073 | 0.081 | 0.07 | 0.08 | 0.079 | 0.084 | 0.075 | 0.07 | 0.052 | 0.054 | 0.048 | 0.048 | 0.046 | 0.05 | 0.049 | 0.041 | 0.048 | 0.056 | 0.041 | 0.05 | 0.053 | 0.056 | 0.058 | 0.056 | 0.103 | 0.096 | 0.087 | 0.096 | 0.109 | 0.106 | 0.102 | 0.106 | 0.106 | 0.108 | 0.108 | 0.108 | 0.108 | 0.11 | 0.11 | 0.11 | 0.11 | 0.132 | 0.132 | 0.132 | 0.132 | 0.128 | 0.128 | 0.128 | 0.128 | 0.049 | 0.049 | 0.049 | 0.049 | 0.102 | 0.102 | 0.102 | 0.102 | 0.093 | 0.093 | 0.093 | 0.093 | 0.097 | 0.097 | 0.097 | 0.097 | 0.101 | 0.101 | 0.101 | 0.101 | 0.084 | 0.084 | 0.084 | 0.084 | 0.044 | 0.044 | 0.044 | 0.044 |