Moxian (BVI) Inc
NASDAQ:MOXC
1.01 (USD) • At close November 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.539 | 1.539 | 2.505 | 2.505 | 5.8 | 2.507 | 3.488 | 3.627 | 0.019 | 0 | 0.442 | 0.008 | 0.038 | 0.426 | 0.046 | 0.009 | 0.304 | 0.13 | 0.279 | 0.054 | 0.084 | 0.018 | 0.402 | 0.86 | 2.947 | 0.077 | 0.097 | 0.124 | 1.25 | 2.399 | 2.722 | 0.693 | 1.065 | 1.77 | 1.798 | 0.978 | 0 | 0 | 0 | 0 | 0.013 | 0.021 | 0 |
Kortetermijnbeleggingen
| 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.68 | 1.539 | 2.505 | 2.505 | 5.8 | 2.507 | 3.488 | 3.627 | 0.019 | 0 | 0.442 | 0.008 | 0.038 | 0.426 | 0.046 | 0.009 | 0.304 | 0.13 | 0.279 | 0.054 | 0.084 | 0.018 | 0.402 | 0.86 | 2.947 | 0.077 | 0.097 | 0.124 | 1.25 | 2.399 | 2.722 | 0.693 | 1.065 | 1.77 | 1.798 | 0.978 | 0 | 0 | 0 | 0 | 0.013 | 0.021 | 0 |
Nettovorderingen
| 0.01 | 0 | 2.385 | 0 | 0.836 | 0.23 | 0 | 0 | 2.173 | 0 | 0.189 | 0.994 | 1.205 | 2.1 | 0 | -0.942 | -0.942 | 0 | 0.302 | -0.036 | -0.056 | 0 | 0.544 | 0.504 | 0.477 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.013 | 0.04 |
Voorraad
| -0.152 | 0 | -2.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.004 | 0.006 | 0.004 | 0.01 | 0.033 | 0.034 | 0.037 | 0.038 | 0.044 | 0.045 | 0.036 | 0 | 0.005 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.487 | 3.487 | 2.385 | 2.385 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.942 | 0.942 | 0.17 | 1.078 | 0.848 | 0.356 | 0.153 | 0.159 | 0.167 | 0.213 | 0.485 | 0.608 | 0.691 | 0.753 | 2.5 | 1.073 | 1.354 | 0.889 | 0.742 | 0.232 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 5.025 | 5.025 | 4.89 | 4.89 | 6.981 | 2.737 | 3.488 | 3.627 | 2.192 | 0 | 0.631 | 1.002 | 1.244 | 2.526 | 0.046 | 0.009 | 0.304 | 0.3 | 1.659 | 0.867 | 0.384 | 0.174 | 1.109 | 1.536 | 3.641 | 1.016 | 0.737 | 0.848 | 2.039 | 4.937 | 3.839 | 2.093 | 1.99 | 2.512 | 2.035 | 1.251 | 0.001 | 0.001 | 0 | 0.001 | 0.023 | 0.034 | 0.041 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11.259 | 11.259 | 12.553 | 12.553 | 29.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.782 | 6.782 | 0 | 0 | 2.555 | 2.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.717 | 0 | 7.088 | 0 | 8.44 | 5 | 0 | 0 | 0 | 0 | 0 | 0.494 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.112 | 3.311 | 5.704 | 7.192 | 7.313 | 6.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4.717 | 0 | 7.088 | 0 | 8.44 | 5 | 0 | 0 | 0 | 0 | 0 | 0.494 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.112 | 3.311 | 5.704 | 7.192 | 7.313 | 6.604 | 6.782 | 6.782 | 0 | 0 | 2.555 | 2.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.099 | 0.086 | 0.076 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -11.259 | 0 | -12.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0.519 | 0.498 | 1.186 | 1.366 | 1.538 | 1.73 | 1.509 | 1.726 | 1.983 | 2.189 | 2.942 | 1.841 | 0.583 | 0.334 | 0.349 | 0.282 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 15.976 | 11.259 | 19.641 | 12.553 | 38.374 | 5 | 0 | 0 | 0 | 0 | 0 | 0.494 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0.519 | 0.498 | 1.186 | 1.366 | 1.538 | 4.937 | 4.919 | 7.516 | 9.252 | 9.557 | 9.545 | 8.623 | 7.365 | 0.334 | 0.349 | 2.837 | 2.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 21.002 | 21.002 | 24.531 | 24.531 | 45.355 | 7.737 | 3.488 | 3.627 | 2.192 | 0 | 0.631 | 1.496 | 1.742 | 2.526 | 0.046 | 0.009 | 0.304 | 0.3 | 2.004 | 1.386 | 0.882 | 1.36 | 2.475 | 3.074 | 8.578 | 5.935 | 8.252 | 10.1 | 11.596 | 14.483 | 12.462 | 9.458 | 2.323 | 2.861 | 4.872 | 4.064 | 0.001 | 0.001 | 0 | 0.001 | 0.023 | 0.034 | 0.041 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.529 | 1.463 | 1.654 | 1.105 | 2.829 | 3.392 | 0.961 | 0.505 | 0.422 | 0.774 | 12.651 | 11.093 | 1.184 | 0 | 1.134 | 1.101 | 0.012 | 0.008 | 0.003 | 0.001 | 0.006 | 0.001 | 0.007 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.382 | 0.36 | 0.297 | 0.297 | 0.302 | 0.497 | 7.696 | 7.696 | 7.3 | 7.3 | 6.483 | 5.588 | 3.579 | 2.458 | 0.986 | 0.126 | 0.131 | 2.553 | 2.839 | 1.269 | 2.205 | 1.463 | 9.584 | 7.635 | 6.571 | 6.152 | 4.914 | 3.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.044 | 0.092 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.541 | 0.541 | 0.613 | 0.613 | 0.121 | 1.17 | 1.105 | 1.023 | 1.719 | 0 | 0.185 | 1.043 | 1.095 | 1.88 | 1.352 | 1.245 | 3.381 | 3.381 | 3.098 | 2.642 | 1.61 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 6.162 | 5.506 | -1.738 | -2.897 | 0 | 1.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0.541 | 0.541 | 0.613 | 0.613 | 0.121 | 1.17 | 1.105 | 1.32 | 2.101 | 0.36 | 0.483 | 1.339 | 1.396 | 2.377 | 9.048 | 8.941 | 10.681 | 10.681 | 9.625 | 8.273 | 5.81 | 4.319 | 2.64 | 1.23 | 2.96 | 5.945 | 3.8 | 1.774 | 8.789 | 7.742 | 20.497 | 15.831 | 7.755 | 7.448 | 6.047 | 4.435 | 0.012 | 0.008 | 0.003 | 0.001 | 0.006 | 0.001 | 0.007 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0 | 0.36 | 0.297 | 0.297 | 0.302 | 0.497 | 7.696 | 7.696 | 7.3 | 7.3 | 6.526 | 5.631 | 4.2 | 3.982 | 2.64 | 1.23 | 2.96 | 5.945 | 3.8 | 1.774 | 2.628 | 2.236 | 22.235 | 18.729 | 7.755 | 6.152 | 6.047 | 4.435 | 0.012 | 0.008 | 0.003 | 0.001 | 0.006 | 0.001 | 0.007 |
Totaal passiva
| 0.541 | 0.541 | 0.613 | 0.613 | 0.121 | 1.17 | 1.105 | 1.32 | 2.101 | 0.719 | 0.483 | 1.339 | 1.396 | 2.377 | 9.048 | 8.941 | 10.681 | 10.681 | 9.625 | 8.273 | 5.81 | 4.319 | 2.64 | 1.23 | 2.96 | 5.945 | 3.8 | 1.774 | 8.789 | 7.742 | 20.497 | 15.831 | 7.755 | 7.448 | 6.047 | 4.435 | 0.012 | 0.008 | 0.003 | 0.001 | 0.006 | 0.001 | 0.007 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.02 | 0.019 | 0.019 | 0.016 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0.013 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.064 | 0.064 | 0.128 | 0.215 | 0.215 | 0.198 | 0.198 | 0.198 | 0.198 | 0.198 | 0.198 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 |
Ingehouden winsten
| -68.812 | -68.812 | -66.333 | -66.333 | -44.71 | -43.788 | -42.675 | -42.726 | -41.049 | 0 | -40.74 | -40.657 | -40.51 | -40.734 | -45.898 | -45.808 | -47.277 | -47.278 | -44.348 | -42.308 | -40.562 | -38.683 | -35.856 | -33.842 | -27.792 | -24.989 | -20.557 | -16.705 | -13.979 | -9.94 | -8.726 | -6.979 | -5.988 | -5.001 | -1.38 | -0.577 | -0.061 | -0.057 | -0.051 | -0.046 | -0.029 | -0.013 | -0.013 |
Overige gereserveerde algehele resultaten
| -0.059 | 0 | 0.92 | 0 | 0.614 | 1.025 | 0.99 | 0.964 | 1.009 | 1 | 1 | 1 | 1 | 1 | -2.654 | -2.654 | -2.654 | -2.654 | -2.624 | -2.566 | -2.364 | -2.089 | -1.855 | -1.624 | -1.407 | -1.275 | -1.062 | -0.869 | -0.633 | -0.428 | -0.215 | -0.21 | -0.157 | -0.079 | -0.089 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 89.29 | 89.231 | 89.29 | 90.21 | 89.29 | 49.306 | 44.049 | 44.049 | 40.115 | -1 | 39.872 | 39.798 | 39.839 | 39.867 | 39.536 | 39.462 | 39.486 | 39.483 | 39.284 | 37.92 | 37.931 | 37.746 | 37.48 | 37.244 | 34.75 | 26.19 | 26.007 | 25.772 | 17.203 | 16.894 | 0.707 | 0.617 | 0.515 | 0.294 | 0.096 | 0.071 | 0.046 | 0.046 | 0.046 | 0.043 | 0.043 | 0.043 | 0.043 |
Totaal eigen vermogen van aandeelhouders
| 20.46 | 20.46 | 23.918 | 23.918 | 45.234 | 6.567 | 2.383 | 2.307 | 0.091 | 1 | 0.148 | 0.157 | 0.346 | 0.149 | -9.002 | -8.932 | -10.377 | -10.382 | -7.621 | -6.888 | -4.928 | -2.959 | -0.164 | 1.844 | 5.618 | -0.01 | 4.452 | 8.327 | 2.806 | 6.74 | -8.035 | -6.373 | -5.432 | -4.587 | -1.175 | -0.371 | -0.012 | -0.008 | -0.002 | 0 | 0.017 | 0.034 | 0.034 |
Totaal eigen vermogen
| 20.46 | 20.46 | 23.918 | 23.918 | 45.234 | 6.567 | 2.383 | 2.307 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 21.002 | 0 | 24.531 | 0 | 45.355 | 7.737 | 3.488 | 3.627 | 2.192 | 0 | 0.631 | 1.496 | 1.742 | 2.526 | 0.046 | 0.009 | 0.304 | 0.3 | 2.004 | 1.386 | 0.882 | 1.36 | 2.475 | 3.074 | 8.578 | 5.935 | 8.252 | 10.1 | 11.596 | 14.483 | 12.462 | 9.458 | 2.323 | 2.861 | 4.872 | 4.064 | 0.001 | 0.001 | 0 | 0.001 | 0.023 | 0.034 | 0.041 |