Medacta Group SA
SIX:MOVE.SW
112.6 (CHF) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 288.649 | 255.637 | 255.141 | 225.851 | 211.271 | 185.638 | 177.488 | 167.684 | 134.808 | 158.985 | 151.638 | 139.339 | 133.271 | 68.153 | 61.171 | 61.171 | 61.171 | 54.763 | 54.763 | 54.763 |
Kosten van de omzet
| 90.911 | 83.656 | 79.275 | 68.985 | 62.881 | 53.028 | 48.851 | 47.374 | 40.862 | 46.867 | 40.059 | 35.042 | 33.588 | 17.158 | 15.52 | 15.52 | 15.52 | 13.625 | 13.625 | 13.625 |
Brutowinst
| 197.738 | 171.981 | 175.866 | 156.866 | 148.39 | 132.61 | 128.637 | 120.31 | 93.946 | 112.118 | 111.579 | 104.297 | 99.683 | 50.995 | 45.651 | 45.651 | 45.651 | 41.138 | 41.138 | 41.138 |
Brutowinstmarge
| 0.685 | 0.673 | 0.689 | 0.695 | 0.702 | 0.714 | 0.725 | 0.717 | 0.697 | 0.705 | 0.736 | 0.749 | 0.748 | 0.748 | 0.746 | 0.746 | 0.746 | 0.751 | 0.751 | 0.751 |
Onderzoek- en ontwikkelingskosten
| 10.271 | 10.728 | 9.59 | 8.498 | 7.725 | 6.756 | 4.55 | 3.564 | 3.265 | 4.139 | 3.502 | 1.702 | 2.231 | 0.983 | 0.869 | 0.869 | 0.869 | 0.778 | 0.778 | 0.778 |
Algemene en administratieve kosten
| 36.529 | 31.831 | 33.97 | 30.851 | 29.77 | 24.947 | 24.884 | 22.4 | 22.812 | 29.174 | 20.11 | 16.991 | 16.619 | 2.813 | 2.75 | 2.75 | 2.75 | 3.031 | 3.031 | 3.031 |
Verkoop- en marketingkosten
| 105.668 | 97.214 | 89.457 | 82.498 | 77.096 | 71.574 | 60.981 | 55.665 | 54.404 | 70.822 | 56.265 | 53.722 | 51.235 | 26.239 | 24.359 | 24.359 | 24.359 | 21.443 | 21.443 | 21.443 |
Verkoop-, algemene en administratieve kosten
| 142.197 | 129.045 | 123.427 | 113.349 | 106.866 | 96.521 | 85.865 | 78.065 | 77.216 | 99.996 | 76.375 | 70.713 | 67.854 | 29.052 | 27.109 | 27.109 | 27.109 | 24.474 | 24.474 | 24.474 |
Overige kosten
| 2.42 | 0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.688 | -29.859 | -29.859 | -27.72 | -27.72 | -27.72 | -24.932 | -24.932 | -24.932 |
Bedrijfskosten
| 154.888 | 140.493 | 132.911 | 131.185 | 115.964 | 105.628 | 97.058 | 90.594 | 80.83 | 112.482 | 94.27 | 74.855 | 69.201 | 0.176 | 0.258 | 0.258 | 0.258 | 0.32 | 0.32 | 0.32 |
Bedrijfsresultaat
| 42.85 | 31.488 | 43.291 | 35.736 | 33.721 | 29.017 | 38.064 | 39.547 | 13.296 | 7.871 | 32.224 | 31.21 | 30.482 | 15.035 | 12.259 | 12.259 | 12.259 | 12.453 | 12.453 | 12.453 |
Bedrijfsresultaat ratio
| 0.148 | 0.123 | 0.17 | 0.158 | 0.16 | 0.156 | 0.214 | 0.236 | 0.099 | 0.05 | 0.213 | 0.224 | 0.229 | 0.221 | 0.2 | 0.2 | 0.2 | 0.227 | 0.227 | 0.227 |
Totaal overige inkomsten en kosten netto
| 1.814 | -8.962 | -7.091 | -11.486 | -3.179 | -5.155 | -6.475 | -8.89 | -4.021 | -7.643 | -18.82 | -3.434 | -0.218 | -0.525 | -0.422 | -0.422 | -0.422 | -0.298 | -0.298 | -0.298 |
Inkomen voor belasting
| 44.664 | 22.526 | 36.2 | 24.25 | 30.542 | 23.862 | 31.589 | 30.657 | 9.275 | 0.228 | 13.404 | 27.776 | 30.264 | 14.51 | 11.838 | 11.838 | 11.838 | 12.155 | 12.155 | 12.155 |
Inkomen voor belasting ratio
| 0.155 | 0.088 | 0.142 | 0.107 | 0.145 | 0.129 | 0.178 | 0.183 | 0.069 | 0.001 | 0.088 | 0.199 | 0.227 | 0.213 | 0.194 | 0.194 | 0.194 | 0.222 | 0.222 | 0.222 |
Belastingkosten
| 6.672 | 4.307 | 7.057 | 3.627 | 4.916 | 2.079 | 1.851 | 3.25 | 0.409 | 0.335 | 2.108 | 6.232 | 6.055 | 3.072 | 3.464 | 3.464 | 3.464 | 2.35 | 2.35 | 2.35 |
Nettowinst
| 37.992 | 18.219 | 29.143 | 20.623 | 25.626 | 21.783 | 29.738 | 27.407 | 9.684 | 0.563 | 11.296 | 21.544 | 24.209 | 11.438 | 8.374 | 8.374 | 8.374 | 9.805 | 9.805 | 9.805 |
Nettowinstmarge
| 0.132 | 0.071 | 0.114 | 0.091 | 0.121 | 0.117 | 0.168 | 0.163 | 0.072 | 0.004 | 0.074 | 0.155 | 0.182 | 0.168 | 0.137 | 0.137 | 0.137 | 0.179 | 0.179 | 0.179 |
WPA (Winst Per Aandeel)
| 1.9 | 0.91 | 1.46 | 1.03 | 1.28 | 1.09 | 1.49 | 1.37 | 0.48 | 0.028 | 0.56 | 0.54 | 604.98 | 0.57 | 0.42 | 0.42 | 0.42 | 0.49 | 0.49 | 0.49 |
Verwaterde WPA
| 1.9 | 0.91 | 1.46 | 1.03 | 1.28 | 1.09 | 1.49 | 1.37 | 0.48 | 0.028 | 0.56 | 0.54 | 604.98 | 0.57 | 0.42 | 0.42 | 0.42 | 0.49 | 0.49 | 0.49 |
EBITDA
| 77.524 | 48.224 | 71.42 | 48.903 | 58.054 | 41.233 | 56.582 | 49.904 | 32.052 | 18.094 | 48.404 | 41.885 | 42.832 | 21.245 | 17.856 | 17.856 | 17.856 | 17.133 | 17.133 | 17.133 |
EBITDA ratio
| 0.269 | 0.189 | 0.28 | 0.217 | 0.275 | 0.222 | 0.319 | 0.298 | 0.238 | 0.114 | 0.319 | 0.301 | 0.321 | 0.312 | 0.292 | 0.292 | 0.292 | 0.313 | 0.313 | 0.313 |