Movado Group, Inc.
NYSE:MOV
18.82 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 159.313 | 136.669 | 179.62 | 187.686 | 160.39 | 144.905 | 194.273 | 211.397 | 182.804 | 163.424 | 205.975 | 217.746 | 173.874 | 134.798 | 178.33 | 169.863 | 88.538 | 69.666 | 190.983 | 205.618 | 157.816 | 146.549 | 199.376 | 208.949 | 144.093 | 127.149 | 149.214 | 190.693 | 128.781 | 99.265 | 130.785 | 179.818 | 128.086 | 114.063 | 143.264 | 185.629 | 145.569 | 120.461 | 133.911 | 188.557 | 143.591 | 120.921 | 132.259 | 189.685 | 138.301 | 110.01 | 123.594 | 160.202 | 118.027 | 103.655 | 122.41 | 142.622 | 113.231 | 89.854 | 100.996 | 123.002 | 85.388 | 78.888 | 92.154 | 128.966 | 89.701 | 67.575 | 93.969 | 135.846 | 129.689 | 101.353 | 138.567 | 180.153 | 139.467 | 101.363 | 142.261 | 166.272 | 126.588 | 97.744 | 126.123 | 141.736 | 115.326 | 87.756 | 119.968 | 127.023 | 97.788 | 74.187 | 92.732 | 100.767 | 76.545 | 60.17 | 79.539 | 91.023 | 72.244 | 57.271 | 74.758 | 90.103 | 78.352 | 56.512 | 86.207 | 105.122 | 76.173 | 53.339 | 78.867 | 99 | 69.5 | 47.7 | 69.8 | 97.5 | 68.9 | 41.7 | 60.6 | 84.5 | 57 | 34.9 | 56.5 | 76.9 | 50.8 | 31 | 45.6 | 68.1 | 44 | 28.2 | 44.7 | 56.2 | 36.1 | 23.9 | 40.3 | 45.9 | 35.4 | 20.6 | 39.5 | 42.4 | 27.7 | 24.7 |
Kosten van de omzet
| 72.948 | 61.156 | 82.843 | 85.358 | 71.104 | 62.902 | 85.017 | 90.37 | 75.877 | 66.739 | 85.139 | 92.172 | 75.421 | 60.596 | 77.533 | 77.41 | 43.182 | 37.773 | 90.375 | 95.549 | 72.477 | 67.676 | 88.74 | 95.585 | 66.259 | 59.625 | 70.469 | 86.623 | 62.655 | 50.128 | 66.098 | 81.268 | 57.823 | 52.746 | 67.913 | 85.537 | 66.531 | 58.012 | 66.528 | 88.715 | 65.985 | 55.77 | 63.005 | 88.415 | 63.483 | 50.091 | 60.914 | 69.783 | 52.269 | 44.63 | 56.668 | 61.588 | 52.285 | 41.231 | 70.105 | 54.406 | 39.823 | 34.683 | 55.313 | 68.618 | 37.037 | 30.552 | 41.462 | 49.644 | 45.786 | 36.333 | 56.77 | 70.266 | 56.121 | 39.711 | 55.322 | 68.37 | 48.076 | 38.154 | 48.8 | 55.563 | 45.34 | 34.918 | 48.324 | 49.882 | 39.81 | 30.802 | 37.444 | 39.428 | 29.306 | 23.73 | 30.696 | 35.248 | 27.871 | 22.092 | 29.499 | 34.224 | 30.364 | 19.893 | 29.766 | 38.233 | 29.07 | 19.981 | 40.678 | 36.4 | 27 | 17.4 | 23.1 | 38.9 | 28.7 | 15.8 | 21.1 | 34.5 | 23.6 | 14.2 | 23.1 | 33.1 | 22.2 | 12.7 | 17.1 | 31 | 20 | 12.5 | 19.5 | 24.7 | 17.5 | 11.1 | 19.1 | 22.4 | 17.5 | 9.6 | 0 | 0 | 0 | 0 |
Brutowinst
| 86.365 | 75.513 | 96.777 | 102.328 | 89.286 | 82.003 | 109.256 | 121.027 | 106.927 | 96.685 | 120.836 | 125.574 | 98.453 | 74.202 | 100.797 | 92.453 | 45.356 | 31.893 | 100.608 | 110.069 | 85.339 | 78.873 | 110.636 | 113.364 | 77.834 | 67.524 | 78.745 | 104.07 | 66.126 | 49.137 | 64.687 | 98.55 | 70.263 | 61.317 | 75.351 | 100.092 | 79.038 | 62.449 | 67.383 | 99.842 | 77.606 | 65.151 | 69.254 | 101.27 | 74.818 | 59.919 | 62.68 | 90.419 | 65.758 | 59.025 | 65.742 | 81.034 | 60.946 | 48.623 | 30.891 | 68.596 | 45.565 | 44.205 | 36.841 | 60.348 | 52.664 | 37.023 | 52.507 | 86.202 | 83.903 | 65.02 | 81.797 | 109.887 | 83.346 | 61.652 | 86.939 | 97.902 | 78.512 | 59.59 | 77.323 | 86.173 | 69.986 | 52.838 | 71.644 | 77.141 | 57.978 | 43.385 | 55.288 | 61.339 | 47.239 | 36.44 | 48.843 | 55.775 | 44.373 | 35.179 | 45.259 | 55.879 | 47.988 | 36.619 | 56.441 | 66.889 | 47.103 | 33.358 | 38.189 | 62.6 | 42.5 | 30.3 | 46.7 | 58.6 | 40.2 | 25.9 | 39.5 | 50 | 33.4 | 20.7 | 33.4 | 43.8 | 28.6 | 18.3 | 28.5 | 37.1 | 24 | 15.7 | 25.2 | 31.5 | 18.6 | 12.8 | 21.2 | 23.5 | 17.9 | 11 | 39.5 | 42.4 | 27.7 | 24.7 |
Brutowinstmarge
| 0.542 | 0.553 | 0.539 | 0.545 | 0.557 | 0.566 | 0.562 | 0.573 | 0.585 | 0.592 | 0.587 | 0.577 | 0.566 | 0.55 | 0.565 | 0.544 | 0.512 | 0.458 | 0.527 | 0.535 | 0.541 | 0.538 | 0.555 | 0.543 | 0.54 | 0.531 | 0.528 | 0.546 | 0.513 | 0.495 | 0.495 | 0.548 | 0.549 | 0.538 | 0.526 | 0.539 | 0.543 | 0.518 | 0.503 | 0.53 | 0.54 | 0.539 | 0.524 | 0.534 | 0.541 | 0.545 | 0.507 | 0.564 | 0.557 | 0.569 | 0.537 | 0.568 | 0.538 | 0.541 | 0.306 | 0.558 | 0.534 | 0.56 | 0.4 | 0.468 | 0.587 | 0.548 | 0.559 | 0.635 | 0.647 | 0.642 | 0.59 | 0.61 | 0.598 | 0.608 | 0.611 | 0.589 | 0.62 | 0.61 | 0.613 | 0.608 | 0.607 | 0.602 | 0.597 | 0.607 | 0.593 | 0.585 | 0.596 | 0.609 | 0.617 | 0.606 | 0.614 | 0.613 | 0.614 | 0.614 | 0.605 | 0.62 | 0.612 | 0.648 | 0.655 | 0.636 | 0.618 | 0.625 | 0.484 | 0.632 | 0.612 | 0.635 | 0.669 | 0.601 | 0.583 | 0.621 | 0.652 | 0.592 | 0.586 | 0.593 | 0.591 | 0.57 | 0.563 | 0.59 | 0.625 | 0.545 | 0.545 | 0.557 | 0.564 | 0.56 | 0.515 | 0.536 | 0.526 | 0.512 | 0.506 | 0.534 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -45.789 | 0 | 0 | 0 | -43.076 | 0 | 0 | 0 | -36.463 | 0 | 0 | 0 | 181.795 | 69.386 | 54.272 | 58.137 | 94.005 | 87.431 | 76.563 | 73.899 | 93.545 | 89.257 | 64.974 | 59.385 | 65.399 | 78.885 | 57.809 | 52.785 | 57.246 | 67.479 | 60.172 | 55.939 | 63.807 | 66.638 | 60.804 | 55.574 | 57.318 | 66.509 | 60.438 | 54.23 | 62.641 | 67.186 | 57.778 | 49.914 | 57.561 | 65.429 | 55.009 | 50.537 | 57.901 | 61.906 | 55.932 | 47.043 | 54.45 | 50.4 | 46.607 | 53.632 | 65.867 | 57.409 | 49.547 | 48.142 | 76.49 | 71.582 | 72.763 | 63.407 | 78.618 | 81.398 | 67.009 | 58.88 | 71.907 | 78.123 | 64.438 | 56.156 | 62.72 | 67.163 | 57.701 | 50.699 | 63.007 | 61.157 | 49.23 | 41.678 | 46.047 | 46.584 | 38.426 | 34.468 | 40.268 | 42.51 | 35.825 | 33.791 | 38.324 | 46.369 | 39.215 | 33.89 | 47.923 | 46.723 | 37.627 | 31.045 | 49.031 | 42.6 | 34 | 27 | 35.8 | 40.5 | 33.7 | 23.5 | 31.2 | 35.4 | 27.7 | 19.3 | 27.1 | 31.4 | 23.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 129.1 | 0 | 0 | 0 | 126.2 | 0 | 0 | 0 | 119.1 | 0 | 0 | 0 | 85.5 | 0 | 0 | 0 | 135.3 | 0 | 0 | 0 | 108.2 | 0 | 0 | 0 | 73.1 | 0 | 0 | 0 | 75.7 | 0 | 0 | 0 | 77.6 | 0 | 0 | 0 | 71.9 | 0 | 0 | 0 | 74.4 | 0 | 0 | 0 | 68.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 83.335 | 72.202 | 83.311 | 81.636 | 79.638 | 71.104 | 83.124 | 82.756 | 76.27 | 71.391 | 82.637 | 84.171 | 73.82 | 60.946 | 74.912 | 69.386 | 54.272 | 58.137 | 94.005 | 87.431 | 76.563 | 73.899 | 93.545 | 89.257 | 64.974 | 59.385 | 65.399 | 78.885 | 57.809 | 52.785 | 57.246 | 67.479 | 60.172 | 55.939 | 63.807 | 66.638 | 60.804 | 55.574 | 57.318 | 66.509 | 60.438 | 54.23 | 62.641 | 67.186 | 57.778 | 49.914 | 57.561 | 65.429 | 55.009 | 50.537 | 57.901 | 61.906 | 55.932 | 47.043 | 54.45 | 50.4 | 46.607 | 53.632 | 65.867 | 57.409 | 49.547 | 48.142 | 76.49 | 71.582 | 72.763 | 63.407 | 78.618 | 81.398 | 67.009 | 58.88 | 71.907 | 78.123 | 64.438 | 56.156 | 62.72 | 67.163 | 57.701 | 50.699 | 63.007 | 61.157 | 49.23 | 41.678 | 46.047 | 46.584 | 38.426 | 34.468 | 40.268 | 42.51 | 35.825 | 33.791 | 38.324 | 46.369 | 39.215 | 33.89 | 47.923 | 46.723 | 37.627 | 31.045 | 49.031 | 42.6 | 34 | 27 | 35.8 | 40.5 | 33.7 | 23.5 | 31.2 | 35.4 | 27.7 | 19.3 | 27.1 | 31.4 | 23.9 | 17.2 | 23.4 | 25.5 | 19.9 | 15.5 | 19.4 | 21.5 | 15.9 | 12.3 | 16.2 | 16.4 | 13.3 | 11.1 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.877 | 2.172 | 1.8 | 1.632 | 1.537 | 1.025 | 1.365 | 0.422 | 0.199 | 0.083 | 0.087 | 0.086 | 0.257 | 0.1 | 0.342 | 0 | 0 | 118.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.526 | 0 | 0 | 1.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -285.984 | 0 | 0 | 0 | 0 | 0 | 0 | 1.675 | 2.013 | 1.694 | 1.317 | 1.317 | 1.689 | 1 | 1.3 | 1.2 | 2.5 | 1.1 | 0.7 | 1.1 | 1.2 | 0.9 | 1.2 | 0.8 | 1.2 | 0.8 | 0.9 | 1 | 0.5 | 0.9 | 0.7 | 0.8 | 1 | 0.9 | 0.5 | 0.7 | 0.5 | 0.7 | 0.6 | 0.6 | -121.6 | 0 | 0 | 0 |
Bedrijfskosten
| 83.335 | 72.202 | 83.311 | 81.636 | 79.638 | 71.104 | 83.124 | 82.756 | 76.27 | 71.391 | 82.637 | 84.171 | 73.82 | 60.946 | 74.912 | 69.386 | 54.272 | 58.137 | 94.005 | 87.431 | 76.563 | 73.899 | 93.545 | 89.257 | 64.974 | 59.385 | 65.399 | 78.885 | 57.809 | 52.785 | 57.246 | 67.479 | 60.172 | 55.939 | 63.807 | 66.638 | 60.804 | 55.574 | 57.318 | 66.509 | 60.438 | 54.23 | 62.641 | 67.186 | 57.778 | 49.914 | 57.561 | 65.429 | 55.009 | 50.537 | 57.901 | 61.906 | 55.932 | 47.043 | 54.45 | 50.4 | 46.607 | 53.632 | 65.867 | 57.409 | 49.547 | 48.142 | 76.49 | 71.582 | 72.763 | 63.407 | 78.618 | 81.398 | 67.009 | 58.88 | 71.907 | 78.123 | 64.438 | 56.156 | 62.72 | 67.163 | 57.701 | 50.699 | 63.007 | 61.157 | 49.23 | 41.678 | 46.047 | 46.584 | 38.426 | 34.468 | -245.716 | 42.51 | 35.825 | 33.791 | 38.324 | 46.369 | 39.215 | 35.565 | 49.936 | 48.417 | 38.944 | 32.362 | 50.72 | 43.6 | 35.3 | 28.2 | 38.3 | 41.6 | 34.4 | 24.6 | 32.4 | 36.3 | 28.9 | 20.1 | 28.3 | 32.2 | 24.8 | 18.2 | 23.9 | 26.4 | 20.6 | 16.3 | 20.4 | 22.4 | 16.4 | 13 | 16.7 | 17.1 | 13.9 | 11.7 | -121.6 | 0 | 0 | 0 |
Bedrijfsresultaat
| 3.03 | 3.311 | 13.466 | 20.692 | 9.648 | 10.899 | 26.132 | 38.271 | 30.657 | 25.294 | 38.199 | 41.403 | 24.633 | 13.256 | 25.885 | 23.067 | -8.916 | -182.163 | 6.603 | 22.638 | 8.776 | 4.974 | 17.091 | 24.107 | 12.86 | 8.139 | 13.346 | 25.185 | 8.317 | -3.648 | 7.441 | 31.071 | 10.091 | 5.378 | 11.544 | 33.454 | 18.234 | 6.875 | 10.065 | 33.333 | 17.168 | 10.921 | 6.613 | 34.084 | 17.04 | 10.005 | 5.119 | 24.99 | 10.749 | 8.488 | 7.841 | 19.128 | 5.014 | 1.58 | -23.559 | 18.196 | -1.042 | -9.427 | -29.026 | 2.939 | 3.117 | -11.119 | -23.983 | 14.62 | 11.14 | 1.613 | 3.179 | 28.489 | 16.337 | 2.772 | 15.032 | 19.779 | 14.074 | 3.434 | 14.603 | 19.01 | 12.285 | 2.139 | 8.637 | 15.984 | 8.748 | 1.707 | 9.241 | 14.755 | 8.813 | 1.972 | 294.559 | 13.265 | 8.548 | 1.388 | 6.935 | 9.51 | 8.773 | 1.054 | 6.505 | 18.472 | 8.159 | 0.996 | -12.531 | 19 | 7.2 | 2.1 | 8.4 | 17 | 5.8 | 1.3 | 7.1 | 13.7 | 4.5 | 0.6 | 5.1 | 11.6 | 3.8 | 0.1 | 4.6 | 10.7 | 3.4 | -0.6 | 4.8 | 9.1 | 2.2 | -0.2 | 4.5 | 6.4 | 4 | -0.7 | -82.1 | 42.4 | 27.7 | 24.7 |
Bedrijfsresultaat ratio
| 0.019 | 0.024 | 0.075 | 0.11 | 0.06 | 0.075 | 0.135 | 0.181 | 0.168 | 0.155 | 0.185 | 0.19 | 0.142 | 0.098 | 0.145 | 0.136 | -0.101 | -2.615 | 0.035 | 0.11 | 0.056 | 0.034 | 0.086 | 0.115 | 0.089 | 0.064 | 0.089 | 0.132 | 0.065 | -0.037 | 0.057 | 0.173 | 0.079 | 0.047 | 0.081 | 0.18 | 0.125 | 0.057 | 0.075 | 0.177 | 0.12 | 0.09 | 0.05 | 0.18 | 0.123 | 0.091 | 0.041 | 0.156 | 0.091 | 0.082 | 0.064 | 0.134 | 0.044 | 0.018 | -0.233 | 0.148 | -0.012 | -0.119 | -0.315 | 0.023 | 0.035 | -0.165 | -0.255 | 0.108 | 0.086 | 0.016 | 0.023 | 0.158 | 0.117 | 0.027 | 0.106 | 0.119 | 0.111 | 0.035 | 0.116 | 0.134 | 0.107 | 0.024 | 0.072 | 0.126 | 0.089 | 0.023 | 0.1 | 0.146 | 0.115 | 0.033 | 3.703 | 0.146 | 0.118 | 0.024 | 0.093 | 0.106 | 0.112 | 0.019 | 0.075 | 0.176 | 0.107 | 0.019 | -0.159 | 0.192 | 0.104 | 0.044 | 0.12 | 0.174 | 0.084 | 0.031 | 0.117 | 0.162 | 0.079 | 0.017 | 0.09 | 0.151 | 0.075 | 0.003 | 0.101 | 0.157 | 0.077 | -0.021 | 0.107 | 0.162 | 0.061 | -0.008 | 0.112 | 0.139 | 0.113 | -0.034 | -2.078 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 1.767 | 2.054 | 1.664 | 1.632 | 1.537 | 0.912 | 1.203 | 0.279 | 0.098 | -0.029 | -0.019 | 0.086 | 0.257 | 0.1 | 0.342 | -0.6 | 1.317 | -155.919 | 1.729 | -0.222 | 13.627 | -0.203 | -0.192 | -0.002 | -0.105 | -0.165 | -0.228 | -0.335 | -0.261 | -0.234 | -0.344 | -1.282 | -0.295 | -0.318 | -0.36 | -0.302 | -0.221 | -0.099 | -0.148 | -0.027 | -0.089 | -0.059 | -0.109 | -0.1 | -0.099 | 1.526 | -0.087 | -0.003 | -0.071 | -0.129 | -0.157 | -0.269 | 0.747 | -0.354 | -0.349 | -0.285 | -0.649 | -0.645 | -0.712 | -1.064 | -2.152 | -0.494 | 0.196 | -0.278 | -0.271 | 0.251 | 0.492 | 0.144 | 0.19 | 0.368 | 0.973 | 0.374 | -0.318 | 0.027 | -1.208 | 1.008 | -0.884 | -0.809 | -1.05 | -0.872 | 1.444 | -0.725 | -0.672 | -0.764 | -0.825 | -0.783 | -286.855 | -1.031 | -1.087 | -0.927 | -1.323 | 0 | -1.655 | -1.232 | -1.635 | -1.729 | -1.853 | -1.226 | -0.048 | -1.1 | -1.5 | 4.8 | -1.2 | -1.4 | -1.3 | 0 | -1.4 | -1.7 | -1.3 | -1 | -1.4 | -1.4 | -1.4 | -0.8 | -0.9 | -1.4 | -1.4 | -1 | -1.3 | -1.4 | -1 | -0.7 | -1.2 | -2.2 | -2.1 | -2 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 4.797 | 5.365 | 15.13 | 22.189 | 11.072 | 11.811 | 27.335 | 38.55 | 30.755 | 25.265 | 38.18 | 41.356 | 24.716 | 13.081 | 25.751 | 22.467 | -8.181 | -182.419 | 8.114 | 22.416 | 22.202 | 4.771 | 16.899 | 24.105 | 12.755 | 7.974 | 13.118 | 24.85 | 8.056 | -3.882 | 7.097 | 29.501 | 9.796 | 5.06 | 11.184 | 33.152 | 18.013 | 6.776 | 9.917 | 33.306 | 17.079 | 10.862 | 6.504 | 33.984 | 16.941 | 11.489 | 5.032 | 24.987 | 10.678 | 8.359 | 7.684 | 18.859 | 5.463 | 1.226 | -23.908 | 17.911 | -1.691 | -10.072 | -29.738 | 1.875 | 0.965 | -11.613 | -23.787 | 14.342 | 10.869 | 1.864 | 3.671 | 28.633 | 16.527 | 3.14 | 16.023 | 19.921 | 13.756 | 3.461 | 13.395 | 18.81 | 11.401 | 1.33 | 7.587 | 15.112 | 9.409 | 0.982 | 8.569 | 13.991 | 7.988 | 1.189 | 7.704 | 12.234 | 7.461 | 0.461 | 5.612 | 9.51 | 7.118 | -0.178 | 4.87 | 16.743 | 6.306 | -0.23 | -14.051 | 17.9 | 5.7 | 5.6 | 7.2 | 15.6 | 4.5 | 0 | 5.7 | 12 | 3.2 | -0.4 | 3.7 | 10.2 | 2.4 | -0.7 | 3.7 | 9.3 | 2 | -1.6 | 3.5 | 7.7 | 1.2 | -0.9 | 3.3 | 4.2 | 1.9 | -2.7 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.03 | 0.039 | 0.084 | 0.118 | 0.069 | 0.082 | 0.141 | 0.182 | 0.168 | 0.155 | 0.185 | 0.19 | 0.142 | 0.097 | 0.144 | 0.132 | -0.092 | -2.618 | 0.042 | 0.109 | 0.141 | 0.033 | 0.085 | 0.115 | 0.089 | 0.063 | 0.088 | 0.13 | 0.063 | -0.039 | 0.054 | 0.164 | 0.076 | 0.044 | 0.078 | 0.179 | 0.124 | 0.056 | 0.074 | 0.177 | 0.119 | 0.09 | 0.049 | 0.179 | 0.122 | 0.104 | 0.041 | 0.156 | 0.09 | 0.081 | 0.063 | 0.132 | 0.048 | 0.014 | -0.237 | 0.146 | -0.02 | -0.128 | -0.323 | 0.015 | 0.011 | -0.172 | -0.253 | 0.106 | 0.084 | 0.018 | 0.026 | 0.159 | 0.119 | 0.031 | 0.113 | 0.12 | 0.109 | 0.035 | 0.106 | 0.133 | 0.099 | 0.015 | 0.063 | 0.119 | 0.096 | 0.013 | 0.092 | 0.139 | 0.104 | 0.02 | 0.097 | 0.134 | 0.103 | 0.008 | 0.075 | 0.106 | 0.091 | -0.003 | 0.056 | 0.159 | 0.083 | -0.004 | -0.178 | 0.181 | 0.082 | 0.117 | 0.103 | 0.16 | 0.065 | 0 | 0.094 | 0.142 | 0.056 | -0.011 | 0.065 | 0.133 | 0.047 | -0.023 | 0.081 | 0.137 | 0.045 | -0.057 | 0.078 | 0.137 | 0.033 | -0.038 | 0.082 | 0.092 | 0.054 | -0.131 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.936 | 2.302 | 2.723 | 4.519 | 2.885 | 2.534 | 4.014 | 8.439 | 6.418 | 6.011 | 6.568 | 9.561 | 5.315 | 3.33 | -4.823 | 7.524 | -1.559 | -32.33 | 4.581 | 4.955 | 4.741 | 0.847 | -0.495 | -2.817 | 3.615 | -0.141 | 47.026 | 7.49 | 2.574 | 0.277 | 1.865 | 9.286 | 3.441 | 1.723 | 2.902 | 11.242 | 6.08 | 3.135 | 0.033 | 10.889 | 4.909 | 3.433 | -0.793 | 10.57 | 4.287 | 3.31 | -3.068 | -9.866 | 2.524 | 1.598 | -3.057 | 2.071 | 0.875 | 0.715 | 7.219 | 0.781 | 0.375 | 0.417 | -6.172 | 22.519 | 0.481 | -2.703 | -1.066 | -1.434 | 2.669 | 0.567 | -16.162 | 1.927 | 4.117 | 0.647 | 1.841 | -1.964 | 2.407 | 0.606 | 10.434 | 4.702 | 2.85 | 0.333 | 0.407 | 3.778 | 2.352 | 0.246 | 2.399 | 3.917 | 2.237 | 0.333 | 2.157 | 3.426 | 2.089 | 0.129 | 1.01 | 0.782 | 1.993 | -0.05 | 1.217 | 4.186 | 1.576 | -0.057 | -5.272 | 4.1 | 1.3 | 1.3 | 1.7 | 3.6 | 1 | 1.2 | 1.3 | 2.7 | 0.8 | -0.1 | 0.6 | 2.8 | 0.7 | -0.2 | 0.9 | 2.8 | 0.6 | -0.5 | -1.7 | -0.8 | 0.1 | -0.1 | -0.8 | 0.4 | 0.3 | -0.8 | -2.4 | -2.5 | 0.7 | 0.9 |
Nettowinst
| 3.721 | 2.891 | 12.145 | 17.389 | 8.049 | 9.128 | 22.726 | 29.286 | 24.003 | 18.513 | 31.375 | 31.405 | 19.41 | 9.409 | 30.265 | 14.825 | -6.615 | -149.993 | 3.504 | 17.765 | 17.505 | 3.925 | 17.447 | 26.922 | 9.14 | 8.115 | -33.908 | 17.36 | 5.482 | -4.159 | 5.232 | 20.215 | 6.306 | 3.308 | 7.888 | 21.532 | 12.053 | 3.622 | 10.051 | 22.209 | 12.151 | 7.365 | 7.193 | 23.019 | 12.454 | 8.21 | 7.919 | 34.473 | 8.058 | 6.633 | 10.692 | 16.404 | 4.408 | 0.491 | -31.306 | 16.851 | -19.754 | -10.711 | -23.558 | -20.87 | 0.528 | -8.96 | -22.799 | 15.729 | 8.136 | 1.249 | 19.613 | 26.528 | 12.264 | 2.4 | 14.049 | 21.885 | 11.349 | 2.855 | 2.961 | 14.108 | 8.551 | 0.997 | 7.18 | 11.334 | 7.057 | 0.736 | 6.17 | 10.074 | 5.751 | 0.856 | 5.547 | 8.808 | 5.372 | 0.332 | 4.602 | 7.524 | 5.125 | -0.237 | 3.653 | 12.557 | 4.73 | -0.173 | -8.779 | 13.8 | 4.4 | 4.3 | 5.5 | 12 | 3.5 | 0.1 | 4.4 | 9.3 | 2.4 | -0.3 | 3.1 | 7.4 | 1.7 | -0.5 | 2.8 | 6.5 | 1.4 | -1.1 | 5.2 | 8.5 | 1.1 | -0.8 | 0.9 | 3.8 | 1.6 | -1.9 | 2.4 | 2.5 | -0.7 | -0.9 |
Nettowinstmarge
| 0.023 | 0.021 | 0.068 | 0.093 | 0.05 | 0.063 | 0.117 | 0.139 | 0.131 | 0.113 | 0.152 | 0.144 | 0.112 | 0.07 | 0.17 | 0.087 | -0.075 | -2.153 | 0.018 | 0.086 | 0.111 | 0.027 | 0.088 | 0.129 | 0.063 | 0.064 | -0.227 | 0.091 | 0.043 | -0.042 | 0.04 | 0.112 | 0.049 | 0.029 | 0.055 | 0.116 | 0.083 | 0.03 | 0.075 | 0.118 | 0.085 | 0.061 | 0.054 | 0.121 | 0.09 | 0.075 | 0.064 | 0.215 | 0.068 | 0.064 | 0.087 | 0.115 | 0.039 | 0.005 | -0.31 | 0.137 | -0.231 | -0.136 | -0.256 | -0.162 | 0.006 | -0.133 | -0.243 | 0.116 | 0.063 | 0.012 | 0.142 | 0.147 | 0.088 | 0.024 | 0.099 | 0.132 | 0.09 | 0.029 | 0.023 | 0.1 | 0.074 | 0.011 | 0.06 | 0.089 | 0.072 | 0.01 | 0.067 | 0.1 | 0.075 | 0.014 | 0.07 | 0.097 | 0.074 | 0.006 | 0.062 | 0.084 | 0.065 | -0.004 | 0.042 | 0.119 | 0.062 | -0.003 | -0.111 | 0.139 | 0.063 | 0.09 | 0.079 | 0.123 | 0.051 | 0.002 | 0.073 | 0.11 | 0.042 | -0.009 | 0.055 | 0.096 | 0.033 | -0.016 | 0.061 | 0.095 | 0.032 | -0.039 | 0.116 | 0.151 | 0.03 | -0.033 | 0.022 | 0.083 | 0.045 | -0.092 | 0.061 | 0.059 | -0.025 | -0.036 |
WPA (Winst Per Aandeel)
| 0.17 | 0.13 | 0.55 | 0.78 | 0.36 | 0.41 | 1.03 | 1.31 | 1.06 | 0.82 | 1.38 | 1.36 | 0.84 | 0.4 | 1.3 | 0.64 | -0.28 | -6.48 | 0.15 | 0.77 | 0.76 | 0.17 | 0.76 | 1.16 | 0.39 | 0.35 | -1.47 | 0.75 | 0.24 | -0.18 | 0.22 | 0.88 | 0.27 | 0.14 | 0.34 | 0.93 | 0.51 | 0.15 | 0.4 | 0.88 | 0.48 | 0.29 | 0.28 | 0.9 | 0.49 | 0.32 | 0.31 | 1.34 | 0.32 | 0.26 | 0.43 | 0.66 | 0.18 | 0.02 | -1.26 | 0.68 | -0.8 | -0.43 | -0.96 | -0.85 | -0.01 | -0.37 | -0.93 | 0.64 | 0.33 | 0.05 | 0.74 | 1.02 | 0.47 | 0.09 | 0.54 | 0.85 | 0.44 | 0.11 | 0.12 | 0.56 | 0.34 | 0.04 | 0.29 | 0.46 | 0.29 | 0.03 | 0.25 | 0.42 | 0.24 | 0.035 | 0.23 | 0.37 | 0.23 | 0.015 | 0.2 | 0.32 | 0.21 | -0.01 | 0.16 | 0.55 | 0.21 | -0.007 | -0.37 | 0.55 | 0.17 | 0.17 | 0.22 | 0.47 | 0.13 | 0.005 | 0.22 | 0.41 | 0.11 | -0.013 | 0.14 | 0.33 | 0.075 | -0.02 | 0.12 | 0.28 | 0.065 | -0.045 | 0.23 | 0.38 | 0.045 | -0.035 | 0.057 | 0.24 | 0.13 | -0.15 | 0.2 | 0.21 | -0.06 | -0.07 |
Verwaterde WPA
| 0.16 | 0.13 | 0.53 | 0.77 | 0.36 | 0.4 | 1 | 1.28 | 1.05 | 0.79 | 1.34 | 1.33 | 0.82 | 0.4 | 1.29 | 0.63 | -0.28 | -6.48 | 0.15 | 0.76 | 0.75 | 0.17 | 0.74 | 1.14 | 0.39 | 0.35 | -1.47 | 0.75 | 0.24 | -0.18 | 0.22 | 0.87 | 0.27 | 0.14 | 0.34 | 0.92 | 0.5 | 0.15 | 0.4 | 0.87 | 0.47 | 0.29 | 0.28 | 0.89 | 0.48 | 0.32 | 0.31 | 1.34 | 0.32 | 0.26 | 0.43 | 0.65 | 0.18 | 0.02 | -1.26 | 0.68 | -0.8 | -0.43 | -0.95 | -0.85 | -0.01 | -0.37 | -0.93 | 0.62 | 0.32 | 0.05 | 0.74 | 0.97 | 0.45 | 0.09 | 0.54 | 0.82 | 0.43 | 0.11 | 0.12 | 0.54 | 0.33 | 0.04 | 0.29 | 0.44 | 0.28 | 0.03 | 0.25 | 0.4 | 0.23 | 0.035 | 0.23 | 0.37 | 0.22 | 0.015 | 0.2 | 0.32 | 0.21 | -0.01 | 0.16 | 0.54 | 0.2 | -0.007 | -0.37 | 0.54 | 0.17 | 0.17 | 0.22 | 0.46 | 0.13 | 0.005 | 0.22 | 0.39 | 0.1 | -0.013 | 0.14 | 0.32 | 0.075 | -0.02 | 0.12 | 0.28 | 0.065 | -0.045 | 0.23 | 0.38 | 0.045 | -0.035 | 0.057 | 0.24 | 0.13 | -0.15 | 0.2 | 0.21 | -0.06 | -0.07 |
EBITDA
| 5.324 | 5.599 | 15.832 | 24.563 | 11.185 | 14.481 | 27.497 | 41.276 | 33.559 | 28.309 | 38.286 | 44.607 | 24.89 | 16.529 | 26.241 | 26.421 | -5.593 | -22.344 | 6.626 | 26.607 | 12.865 | 8.867 | 17.14 | 27.663 | 16.029 | 11.579 | 13.437 | 29.128 | 11.57 | -0.641 | 7.522 | 33.948 | 12.914 | 8.336 | 11.566 | 36.778 | 21.419 | 9.909 | 10.134 | 36.482 | 20.254 | 13.978 | 6.646 | 37.022 | 20.069 | 14.31 | 7.751 | 25.056 | 13.392 | 11.555 | 10.59 | 22.04 | 7.988 | 4.552 | -20.172 | 18.371 | 2.352 | -5.546 | -24.65 | 7.531 | 8.153 | -6.185 | -16.328 | 19.138 | 15.759 | 6.091 | 6.832 | 33.609 | 20.147 | 6.873 | 18.694 | 23.614 | 18.141 | 7.103 | 20.225 | 21.344 | 15.871 | 6.369 | 12.639 | 18.875 | 10.109 | 4.612 | 12.14 | 17.275 | 11.168 | 4.171 | 296.609 | 15.712 | 10.331 | 3.477 | 8.624 | 11.959 | 10.51 | 2.729 | 8.518 | 20.166 | 9.476 | 2.313 | -10.794 | 20 | 8.5 | -1.5 | 10.9 | 18.1 | 6.5 | 2.4 | 8.3 | 14.6 | 5.7 | 1.4 | 6.3 | 12.4 | 4.7 | 1.1 | 5.1 | 11.6 | 4.1 | 0.2 | 5.8 | 10 | 2.7 | 0.5 | 5 | 7.1 | 4.6 | -0.1 | -82.1 | 42.4 | 27.7 | 24.7 |
EBITDA ratio
| 0.033 | 0.041 | 0.088 | 0.131 | 0.07 | 0.1 | 0.142 | 0.195 | 0.184 | 0.173 | 0.186 | 0.205 | 0.143 | 0.123 | 0.147 | 0.156 | -0.063 | -0.321 | 0.035 | 0.129 | 0.082 | 0.061 | 0.086 | 0.132 | 0.111 | 0.091 | 0.09 | 0.153 | 0.09 | -0.006 | 0.058 | 0.189 | 0.101 | 0.073 | 0.081 | 0.198 | 0.147 | 0.082 | 0.076 | 0.193 | 0.141 | 0.116 | 0.05 | 0.195 | 0.145 | 0.13 | 0.063 | 0.156 | 0.113 | 0.111 | 0.087 | 0.155 | 0.071 | 0.051 | -0.2 | 0.149 | 0.028 | -0.07 | -0.267 | 0.058 | 0.091 | -0.092 | -0.174 | 0.141 | 0.122 | 0.06 | 0.049 | 0.187 | 0.144 | 0.068 | 0.131 | 0.142 | 0.143 | 0.073 | 0.16 | 0.151 | 0.138 | 0.073 | 0.105 | 0.149 | 0.103 | 0.062 | 0.131 | 0.171 | 0.146 | 0.069 | 3.729 | 0.173 | 0.143 | 0.061 | 0.115 | 0.133 | 0.134 | 0.048 | 0.099 | 0.192 | 0.124 | 0.043 | -0.137 | 0.202 | 0.122 | -0.031 | 0.156 | 0.186 | 0.094 | 0.058 | 0.137 | 0.173 | 0.1 | 0.04 | 0.112 | 0.161 | 0.093 | 0.035 | 0.112 | 0.17 | 0.093 | 0.007 | 0.13 | 0.178 | 0.075 | 0.021 | 0.124 | 0.155 | 0.13 | -0.005 | -2.078 | 1 | 1 | 1 |