The Mosaic Company (MOS) - Winst- en verliesrekening per kwartaal

Home
MOS
Financiële Gegevens

24.07 (USD) • At close December 20, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3
Omzet Numbers are in millions	2,810.9	2,816.6	2,679.4	3,149.5	3,548.3	3,394	3,604.3	4,481.3	5,348.5	5,373.1	3,922.3	3,841	3,418.6	2,800.7	2,297.1	2,457.4	2,381.5	2,044.7	1,798.1	2,076.3	2,753.4	2,176.9	1,899.7	2,520.5	2,928.1	2,205	1,933.7	2,091.9	1,984.8	1,754.6	1,578.1	1,862.1	1,952.2	1,674.6	1,674	2,163.2	2,105.5	2,487.5	2,139.1	2,378.6	2,250.7	2,440.2	1,986.2	1,330.216	1,908.7	2,692.2	2,240.6	2,536.2	2,505.1	2,820.5	2,189.5	3,014.5	3,083.3	2,860.4	2,214.3	0.003	2,188.3	1,860.3	1,731.9	1,709.7	1,457.2	1,593.5	1,375.5	3,006.5	4,322.5	3,466.7	2,147.2	2,195.4	2,003.3	1,684.4	1,278.7	1,522	1,288.6	1,331.5	1,073.2	1,493.3	1,403.6	1,449.7	1,144.5	612.2	748.8	584.2	604.1	495.7	538.7	552.1	481	490.2	588.3	497.9	525.8	405.9	506.9	520.1	485.9	483.4	505.8	620.8	209	625.5	765.4	769.4	40.8	756.8	1,221.8	676.8	676.9	598.7	1,048.2	664.8	665.4	603.6	955.1	717	549.6	484.9	501.4	550	451.8	420.8	435.6	410.5	329	266.4	255.9	222.8	197.5	220.9	279.7	267.5	252.6	258.7	302.6	286.1	276.4	266.1	307.1	284.4	263.2	251	319.7	322.6	310.8	268.6	314.9	290.9	253.4	226.4
Kosten van de omzet Numbers are in millions	2,394.1	2,422.6	2,249.2	2,590	3,138.7	2,822.9	2,933.9	3,512.9	3,846.5	3,526.8	2,483.2	2,692.4	2,554.1	2,048.4	1,862.2	2,046	2,026.4	1,787.7	1,756.7	1,995.6	2,473.5	1,949.7	1,590.2	2,054.3	2,432.6	1,910.4	1,691.6	1,811.8	1,744	1,562.3	1,448.5	1,656.2	1,738.9	1,520.6	1,437.3	1,807.7	1,770.2	1,879.6	1,719.9	1,799.5	1,836	1,919.1	1,574.6	1,604.173	1,521.8	1,923.6	1,672.2	1,860.3	1,757.8	1,986.7	1,667.7	2,133.3	2,235.1	1,865.2	1,360.7	0.002	1,683.6	1,172.7	1,255.4	1,402.7	1,235	1,389.4	1,235.2	2,232.8	2,673.9	2,179	1,419.3	1,572.3	1,481.5	1,228.2	1,165.6	1,361.5	1,092.3	1,165.3	1,059.2	1,284.1	1,154.8	1,204.1	1,008	621.4	620.5	505.4	546.9	451.6	494.9	516	428.8	424.5	511.9	429.2	484.7	385.4	446.3	410.4	475.8	368.3	337.1	411	142.8	445.4	513.4	492.5	-96.7	495.9	851.5	455.4	475.9	492.3	732.5	450	439.2	405.9	692.3	471.4	368.3	340.4	358.8	367	304	311.3	307.4	305.2	268.2	233.6	222.6	185.9	149.1	152.7	214.6	186.4	165.1	179.4	226.1	205	185.7	182.4	226.2	209.3	178.7	167.7	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	416.8	394	430.2	559.5	409.6	571.1	670.4	968.4	1,502	1,846.3	1,439.1	1,148.6	864.5	752.3	434.9	411.4	355.1	257	41.4	80.7	279.9	227.2	309.5	466.2	495.5	294.6	242.1	280.1	240.8	192.3	129.6	205.9	213.3	154	236.7	355.5	335.3	607.9	419.2	579.1	414.7	521.1	411.6	-273.957	386.9	768.6	568.4	675.9	747.3	833.8	521.8	881.2	848.2	995.2	853.6	0.001	504.7	687.6	476.5	307	222.2	204.1	140.3	773.7	1,648.6	1,287.7	727.9	623.1	521.8	456.2	113.1	160.5	196.3	166.2	14	209.2	248.8	245.6	136.5	-9.2	128.3	78.8	57.2	44.1	43.8	36.1	52.2	65.7	76.4	68.7	41.1	20.5	60.6	109.7	10.1	115.1	168.7	209.8	66.2	180.1	252	276.9	137.5	260.9	370.3	221.4	201	106.4	315.7	214.8	226.2	197.7	262.8	245.6	181.3	144.5	142.6	183	147.8	109.5	128.2	105.3	60.8	32.8	33.3	36.9	48.4	68.2	65.1	81.1	87.5	79.3	76.5	81.1	90.7	83.7	80.9	75.1	84.5	83.3	319.7	322.6	310.8	268.6	314.9	290.9	253.4	226.4
Brutowinstmarge Numbers are in millions	0.148	0.14	0.161	0.178	0.115	0.168	0.186	0.216	0.281	0.344	0.367	0.299	0.253	0.269	0.189	0.167	0.149	0.126	0.023	0.039	0.102	0.104	0.163	0.185	0.169	0.134	0.125	0.134	0.121	0.11	0.082	0.111	0.109	0.092	0.141	0.164	0.159	0.244	0.196	0.243	0.184	0.214	0.207	-0.206	0.203	0.285	0.254	0.267	0.298	0.296	0.238	0.292	0.275	0.348	0.385	0.287	0.231	0.37	0.275	0.18	0.152	0.128	0.102	0.257	0.381	0.371	0.339	0.284	0.26	0.271	0.088	0.105	0.152	0.125	0.013	0.14	0.177	0.169	0.119	-0.015	0.171	0.135	0.095	0.089	0.081	0.065	0.109	0.134	0.13	0.138	0.078	0.051	0.12	0.211	0.021	0.238	0.334	0.338	0.317	0.288	0.329	0.36	3.37	0.345	0.303	0.327	0.297	0.178	0.301	0.323	0.34	0.328	0.275	0.343	0.33	0.298	0.284	0.333	0.327	0.26	0.294	0.257	0.185	0.123	0.13	0.166	0.245	0.309	0.233	0.303	0.346	0.307	0.253	0.283	0.328	0.315	0.263	0.264	0.321	0.332	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	104.3	78.2	78.1	93.5	89.7	78.5	79.3	93.6	83.1	66.1	71.2	80.9	74.6	66.9	72.9	89.8	94.9	76.6	89.3	100.4	0	0	0	0	0	0	122.4	90.4	102.8	111.7	117.1	91.3	100.6	101.1	111.5	83.6	89.3	88.1	113.7	82.3	82.9	81.4	83.3	71.3	91.7	99.7	107.9	81.2	83.2	72.2	95.9	77.8	70.4	65.7	54.6	61.8	66.9	57	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-89.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	148.2	128.4	106.8	123	119.9	129.9	127.7	132.9	124.5	108.2	132.4	123.5	97.7	107.6	101.7	110.9	97.6	95.1	67.9	104.3	78.2	78.1	93.5	89.7	78.5	79.3	93.6	83.1	66.1	71.2	80.9	74.6	66.9	72.9	89.8	94.9	76.6	89.3	100.4	91.1	83.9	87.5	120	60.786	94.4	122.4	90.4	102.8	111.7	117.1	91.3	100.6	101.1	111.5	83.6	0	88.1	113.7	82.3	82.9	81.4	83.3	71.3	91.7	99.7	107.9	81.2	83.2	72.2	95.9	77.8	70.4	65.7	54.6	61.8	66.9	57	65.8	64.8	17.6	20.1	16.8	17.9	21.3	22.1	18.3	23.6	18.7	19	19.4	19.1	20.2	19.6	22.9	0.8	31.2	35.4	35.3	34.5	41	45.2	43.8	-41.9	65.4	93.1	73.8	237.9	65.1	69.4	63.2	58.2	56.4	63	60.1	21.6	17.5	20	19.3	21.6	14.3	20.6	15.8	15.7	13.9	51.6	184	13.8	16.2	24.7	15.9	13.9	13.6	19.1	17.2	15.8	13	16.5	15.2	15.7	14.9	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	153.2	32.3	-108.5	-10.7	-50.1	-7.1	-1.9	134.9	222.8	63.9	0.2	-1.1	0.6	1.4	3	1.3	4.7	2.4	4.5	-3.4	9.7	-3.7	-1.1	-3.2	-7.6	-2.4	-5.6	-1.5	1.1	1.4	-4.5	-4.6	0.5	-0.7	0.6	-2.7	-1.1	-7.8	-5.6	0.3	5.4	-6.8	-64.9	0	0.4	2.9	-0.4	0	25.4	-17.9	16.8	-16.4	17.5	58.8	-0.8	20.8	6.3	26.3	5.3	24	6.6	-4.9	24.7	0	0	-9.1	0.1	0	0	2.2	1.1	-0.6	-0.6	6.5	-3.4	1.4	191.6	3.3	-1	0	0	0	-14.8	0	-16.5	0	0	0	0	0	0	0	0	0	8.6	51.5	55.3	56.2	28.7	68.5	69.3	66	57.8	69.3	76.4	48.2	41.7	-42.9	57.2	43.3	41.7	42.2	44.1	61.6	32.2	30.7	34.7	33	33.9	32.8	39.5	27.6	27	25.4	13.5	16	16	16.4	16.7	22.2	22.3	22.3	21.3	23	23.3	23.5	27.8	21.6	21.1	23.3	-955.8	0	0	0	-877.4	0	0	0
Bedrijfskosten Numbers are in millions	301.4	128.4	215.3	281	263.8	201.9	125.8	267.8	347.3	172.1	183.3	178.9	162.9	110.2	121.7	116.6	256.6	171.2	107.6	167	156	99.7	107.4	208.2	102.2	98.3	161.4	153	26.9	97.7	99.5	132.3	143.6	141.7	73.3	151.2	89.3	97.9	100.7	146.4	102.1	117.9	145	37.6	120	147.9	149.3	102.8	137.1	163	108.1	84.2	118.6	170.3	82.8	0	94.4	140	87.6	106.9	88	78.4	96	91.7	99.7	98.8	81.3	83.2	72.2	98.1	78.9	69.8	65.1	61.1	58.4	68.3	248.6	69.1	63.8	17.6	20.1	16.8	3.1	21.3	5.6	18.3	23.6	18.7	19	19.4	19.1	20.2	19.6	22.9	9.4	82.7	90.7	91.5	63.2	109.5	114.5	109.8	15.9	134.7	169.5	122	279.6	22.2	126.6	106.5	99.9	98.6	107.1	121.7	53.8	48.2	54.7	52.3	55.5	47.1	60.1	43.4	42.7	39.3	65.1	200	29.8	32.6	41.4	38.1	36.2	35.9	40.4	40.2	39.1	36.5	44.3	36.8	36.8	38.2	-955.8	0	0	0	-877.4	0	0	0
Bedrijfsresultaat Numbers are in millions	115.4	233.3	214.9	278.5	145.8	369.2	544.6	402.9	923.2	1,674.2	1,255.8	969.7	701.6	484	313.2	294.8	98.5	85.8	-66.2	-1,194.6	139.5	-241.9	202.1	258	393.3	196.3	80.7	127.1	213.9	94.6	30.1	73.6	69.7	12.3	163.4	204.3	246	510	318.5	364.6	277.3	403.2	266.6	-364.5	144.1	620.7	419.1	559.6	610.2	670.8	413.7	797	729.6	824.9	770.8	0.001	410.3	547.6	388.9	200.1	134.2	126.3	43.7	682	1,548.9	1,180.1	647.4	529.6	449.6	359.8	34.2	90.7	131.6	-182.5	-44.4	140.9	0.2	176.5	72.7	-26.8	108.2	62	53.5	20.6	37.9	14.4	28.6	47	57.4	49.3	22	-6.1	41	39.2	0.7	32.4	78	118.3	3	70.6	137.5	167.1	121.6	126.2	200.8	99.4	-78.6	84.2	189.1	108.3	126.3	99.1	155.7	123.9	127.5	96.3	87.9	130.7	92.3	62.4	68.1	61.9	18.1	-6.5	-31.8	-163.1	18.6	35.6	23.7	43	51.3	43.4	36.1	40.9	51.6	47.2	36.6	38.3	47.7	45.1	-636.1	322.6	310.8	268.6	-562.5	290.9	253.4	226.4
Bedrijfsresultaat ratio Numbers are in millions	0.041	0.083	0.08	0.088	0.041	0.109	0.151	0.09	0.173	0.312	0.32	0.252	0.205	0.173	0.136	0.12	0.041	0.042	-0.037	-0.575	0.051	-0.111	0.106	0.102	0.134	0.089	0.042	0.061	0.108	0.054	0.019	0.04	0.036	0.007	0.098	0.094	0.117	0.205	0.149	0.153	0.123	0.165	0.134	-0.274	0.075	0.231	0.187	0.221	0.244	0.238	0.189	0.264	0.237	0.288	0.348	0.246	0.187	0.294	0.225	0.117	0.092	0.079	0.032	0.227	0.358	0.34	0.302	0.241	0.224	0.214	0.027	0.06	0.102	-0.137	-0.041	0.094	0	0.122	0.064	-0.044	0.144	0.106	0.089	0.042	0.07	0.026	0.059	0.096	0.098	0.099	0.042	-0.015	0.081	0.075	0.001	0.067	0.154	0.191	0.014	0.113	0.18	0.217	2.98	0.167	0.164	0.147	-0.116	0.141	0.18	0.163	0.19	0.164	0.163	0.173	0.232	0.199	0.175	0.238	0.204	0.148	0.156	0.151	0.055	-0.024	-0.124	-0.732	0.094	0.161	0.085	0.161	0.203	0.168	0.119	0.143	0.187	0.177	0.119	0.135	0.181	0.18	-1.99	1	1	1	-1.786	1	1	1
Totaal overige inkomsten en kosten netto Numbers are in millions	58.8	-307.7	-147.7	45.4	-164.4	105.4	1.4	-23.4	-94	-297	271.6	-83.8	-147.3	75.2	-87.8	64.1	-32.5	-12.8	-250.8	-19.5	-87.3	-28.9	-25.5	-112.7	-50.7	-126.2	-87.2	-67.9	23.5	-25.9	-21.4	-61.9	-57.4	-19.5	62.3	-63.1	-73.9	-47.3	8.2	16.6	7.3	-70.1	-48.2	105.857	-27.4	4.9	35.5	-12.1	-23.4	18.3	-59	58.4	0.1	11.9	-48	648.8	-5.6	189.3	-31.6	-28.9	-1.4	-313.7	39.1	701.8	77.6	2.5	3.3	-76.7	-53.4	-87.4	9.5	-15.1	-17.6	-79	-56.3	-54.4	-76.4	-36.2	-14.8	-43.7	-37.4	-42.8	-201.6	-62	-23.9	-61	-41	-34.7	-47.5	-42.2	-33.8	-37.6	-34.2	-21.2	6.5	-20.4	-32.7	-57	-682.5	-41.2	-45.9	-49.7	-246.6	-64.8	-16.5	-22.7	-32.8	-42.2	-50	-46.7	-50	-54.1	-54.8	-121.3	-56.8	-46.7	-35.9	-55.5	-46.8	-27.7	-31.4	-40.2	-44.4	-17.8	-13.1	-10.7	-11.7	-1.1	-14.9	19.4	-14.5	-10	8.6	-12.2	-10.1	-9.3	-6.6	-11.1	-11.5	-10.9	636.1	-322.6	-310.8	-268.6	562.5	-290.9	-253.4	-226.4
Inkomen voor belasting Numbers are in millions	174.2	-74.4	25.2	323.9	-18.6	474.6	546	677.2	1,060.7	1,377.2	1,527.4	885.9	554.3	559.2	225.4	358.9	66	73	-317	-1,214.1	52.2	-270.8	176.6	145.3	342.6	70.1	-6.5	59.2	237.4	68.7	8.7	11.7	12.3	-7.2	225.7	141.7	172.1	462.7	326.7	381.2	284.6	333.1	218.4	-340.357	116.7	625.6	454.6	547.5	586.8	689.1	354.7	855.4	729.7	836.8	722.8	0.001	404.7	736.9	232	171.2	132.8	-187.4	82.8	1,383.8	1,626.5	1,182.6	650.7	452.9	396.2	272.4	43.7	75.6	114	-261.5	-100.7	86.5	115.6	140.3	57.9	-73.5	70.8	19.2	-148.1	-41.4	14	-46.6	-12.4	12.3	9.9	7.1	-11.8	-43.7	6.8	18	7.2	1.5	45.3	77.1	-679.5	21.2	83.5	109.1	-125	58.4	134.2	74	-111.4	42	139.1	61.6	76.3	45	100.9	2.6	70.7	49.6	52	75.2	45.5	34.7	36.7	21.7	-26.3	-24.3	-44.9	-173.8	6.9	34.5	8.8	62.4	36.8	33.4	44.7	28.7	41.5	37.9	30	27.2	36.2	34.2	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.062	-0.026	0.009	0.103	-0.005	0.14	0.151	0.151	0.198	0.256	0.389	0.231	0.162	0.2	0.098	0.146	0.028	0.036	-0.176	-0.585	0.019	-0.124	0.093	0.058	0.117	0.032	-0.003	0.028	0.12	0.039	0.006	0.006	0.006	-0.004	0.135	0.066	0.082	0.186	0.153	0.16	0.126	0.137	0.11	-0.256	0.061	0.232	0.203	0.216	0.234	0.244	0.162	0.284	0.237	0.293	0.326	0.489	0.185	0.396	0.134	0.1	0.091	-0.118	0.06	0.46	0.376	0.341	0.303	0.206	0.198	0.162	0.034	0.05	0.088	-0.196	-0.094	0.058	0.082	0.097	0.051	-0.12	0.095	0.033	-0.245	-0.084	0.026	-0.084	-0.026	0.025	0.017	0.014	-0.022	-0.108	0.013	0.035	0.015	0.003	0.09	0.124	-3.251	0.034	0.109	0.142	-3.064	0.077	0.11	0.109	-0.165	0.07	0.133	0.093	0.115	0.075	0.106	0.004	0.129	0.102	0.104	0.137	0.101	0.082	0.084	0.053	-0.08	-0.091	-0.175	-0.78	0.035	0.156	0.031	0.233	0.146	0.129	0.148	0.1	0.15	0.142	0.098	0.096	0.138	0.136	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	48	98.7	6.2	-43.8	-5.9	108.4	118.3	206	276.6	369.3	372.4	245.5	176.6	115.9	59.7	-480.9	38.1	-2.7	-133	-288.8	69.2	-51.7	46.6	32.7	90.6	3.7	-49.9	490.2	17.6	-22.6	9.7	-5.5	-30.1	-9.8	-28.7	-14.3	10.1	72.6	30.7	27	77.6	82.7	-2.6	8.2	-6.6	146.9	108.9	-78.1	163.3	188.6	87	230.7	205.1	186	175.9	0	109.6	138.8	125.3	50.4	32.8	-330.3	30.7	451.2	497.7	354	159.2	100.9	100.8	85.3	6.6	24.1	7.4	-61.2	-27.2	42.3	51.5	54.1	38.5	-6.7	28.1	7.6	-0.2	-13.3	-8.1	-14.9	20.7	3.9	3.2	2.3	2.1	-14.4	2.6	6.9	1.2	-0.3	17	28.9	65.2	8	31.3	40.9	-9.3	20.6	47.2	26	-45.1	15.3	50.8	22.5	27.8	16.4	34.5	10.9	27.1	19.4	20.3	29.5	17.6	12.9	19.6	16.3	-22.7	-1.8	-15	-60.1	3	14.8	1.2	23.9	14.7	13.4	15.4	10.1	16.6	14.9	6.2	10.3	14.3	14.2	0	0	0	0	0	0	0	0
Nettowinst Numbers are in millions	122.2	-161.5	45.2	365.3	-4.2	369	434.8	523.2	841.7	1,035.9	1,182	664.8	371.9	437.2	156.7	827.9	-6.2	47.4	-203	-921	-44.1	-233.1	130.8	112.3	247.5	67.9	42.3	-431.1	227.5	97.3	-0.9	11.9	39.2	-10.2	256.8	155	160	390.6	294.8	360.7	201.9	248.4	217.5	-358	124.4	485.9	344.6	628.8	429.4	507.3	273.3	623.6	526	649.2	542.1	0.001	297.7	396.1	222.6	107.8	100.6	146.9	58.8	959.8	1,184.7	862.5	520.8	394	305.5	202.6	42.2	65.9	109	-180.9	-71.6	55	76.1	94.1	38.8	-66.8	42.7	9.2	-63.8	-28.1	-6.9	-36.6	-75.7	8.1	-47.4	4.8	-24.1	-29.3	-24.2	11.1	-414.5	-7	28.3	48.2	-899.4	13.2	52.2	60.7	-178.2	36.9	87	45.3	-87.9	26.7	85	39.1	47.9	21.1	66.4	-8.3	43.6	30.2	28.9	45	26.1	14.7	15.7	5.4	-3.6	-46.3	-77	-113.7	3.9	19.7	7.6	38.5	22.1	20	29.3	18.6	24.9	23	23.8	16.9	21.9	20	0	0	0	0	0	0	0	0
Nettowinstmarge Numbers are in millions	0.043	-0.057	0.017	0.116	-0.001	0.109	0.121	0.117	0.157	0.193	0.301	0.173	0.109	0.156	0.068	0.337	-0.003	0.023	-0.113	-0.444	-0.016	-0.107	0.069	0.045	0.085	0.031	0.022	-0.206	0.115	0.055	-0.001	0.006	0.02	-0.006	0.153	0.072	0.076	0.157	0.138	0.152	0.09	0.102	0.11	-0.269	0.065	0.18	0.154	0.248	0.171	0.18	0.125	0.207	0.171	0.227	0.245	0.383	0.136	0.213	0.129	0.063	0.069	0.092	0.043	0.319	0.274	0.249	0.243	0.179	0.152	0.12	0.033	0.043	0.085	-0.136	-0.067	0.037	0.054	0.065	0.034	-0.109	0.057	0.016	-0.106	-0.057	-0.013	-0.066	-0.157	0.017	-0.081	0.01	-0.046	-0.072	-0.048	0.021	-0.853	-0.014	0.056	0.078	-4.303	0.021	0.068	0.079	-4.368	0.049	0.071	0.067	-0.13	0.045	0.081	0.059	0.072	0.035	0.07	-0.012	0.079	0.062	0.058	0.082	0.058	0.035	0.036	0.013	-0.011	-0.174	-0.301	-0.51	0.02	0.089	0.027	0.144	0.087	0.077	0.097	0.065	0.09	0.086	0.077	0.059	0.083	0.08	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	0.38	-0.5	0.14	1.12	-0.013	1.11	1.3	1.54	2.45	2.88	3.23	1.78	0.98	1.15	0.41	2.18	-0.016	0.13	-0.54	-2.43	-0.11	-0.6	0.34	0.29	0.64	0.18	0.11	-1.13	0.65	0.28	-0.003	0.049	0.11	-0.03	0.73	0.44	0.45	1.08	0.81	0.96	0.54	0.65	0.54	-0.86	0.29	1.14	0.81	1.48	1.01	1.19	0.64	1.41	1.18	1.45	1.21	2.3	0.67	1.34	0.5	0.24	0.23	0.33	0.13	2.16	2.67	1.94	1.17	0.89	0.69	0.46	0.1	0.15	0.26	-0.43	-0.19	0.14	0.19	0.25	0.1	-0.58	0.35	0.06	-0.56	-0.24	-0.06	-0.32	-0.66	0.07	-0.41	0.04	-0.21	-0.25	-0.21	0.1	-3.62	-0.061	0.25	0.42	-8.18	0.12	0.46	0.53	-1.55	0.32	0.76	0.4	-0.97	0.29	0.89	0.41	0.5	0.23	0.72	-0.09	0.73	0.51	0.49	0.76	0.44	0.25	0.32	0.11	-0.07	-1.05	-1.76	-2.58	0.09	0.45	0.17	0.87	0.5	0.46	0.6	0.38	0.47	0.44	0.45	0.32	0.42	0.38	0.57	0.74	0.7	0.63	0.65	0.47	0.46	0.37
Verwaterde WPA Numbers are in millions	0.38	-0.5	0.14	1.11	-0.013	1.11	1.28	1.52	2.42	2.85	3.19	1.76	0.97	1.14	0.41	2.17	-0.016	0.12	-0.54	-2.43	-0.11	-0.6	0.34	0.29	0.64	0.18	0.11	-1.13	0.65	0.28	-0.003	0.049	0.11	-0.029	0.73	0.44	0.45	1.08	0.8	0.96	0.54	0.64	0.54	-0.86	0.29	1.14	0.81	1.47	1.01	1.19	0.64	1.4	1.17	1.45	1.21	2.29	0.67	1.34	0.5	0.24	0.23	0.33	0.13	2.15	2.65	1.94	1.17	0.89	0.69	0.46	0.1	0.15	0.25	-0.43	-0.19	0.13	0.18	0.25	0.09	-0.58	0.32	0.06	-0.56	-0.24	-0.06	-0.32	-0.66	0.07	-0.41	0.04	-0.21	-0.25	-0.21	0.1	-3.62	-0.061	0.25	0.42	-8.18	0.12	0.46	0.53	-1.55	0.32	0.76	0.4	-0.95	0.29	0.89	0.41	0.5	0.23	0.72	-0.09	0.7	0.51	0.49	0.76	0.44	0.25	0.32	0.11	-0.07	-1.05	-1.75	-2.58	0.09	0.45	0.17	0.87	0.5	0.46	0.6	0.38	0.47	0.44	0.45	0.32	0.42	0.38	0.57	0.74	0.7	0.63	0.65	0.47	0.46	0.37
EBITDA Numbers are in millions	462.7	524.6	471.2	562.3	260.4	766.1	839	956	1,328.1	1,674.2	1,817.6	1,165.4	812.7	806.5	501	640.2	339.4	412.1	-66.2	-908	331.7	16.4	455.9	435.1	627.5	355	281.6	282.1	455.9	285.5	206.9	213.5	288.9	221	441.2	358.4	246	510	318.5	609.7	505.5	558.1	423.8	-180.814	284.5	793.4	606.8	720.5	724.2	830.2	482.6	900.8	850	959.7	841.7	0.001	521.8	865.9	473.2	326.1	243.7	809.5	116.1	1,045.7	1,558.5	1,179.8	646.6	539.9	449.6	431	-23.8	63.6	104.4	437.1	-35.7	212.5	252.5	218.6	114.6	37.5	153.8	107.5	98.9	65.7	81.3	58.9	72	90.6	101.1	92.3	62.7	39.3	83.9	129.8	9.3	84.2	133.3	205.4	31.7	133.1	200.3	229.4	179.4	209.3	227.1	155.2	-36.9	81.5	246.3	151.6	168	141.3	199.8	185.5	159.7	127	122.6	163.7	126.2	95.2	107.6	90.8	46.7	18.9	-18.3	-147	34.6	52	40.4	65.2	73.6	65.7	57.4	63.9	74.7	70.7	64.4	60.8	66.3	68.4	-636.1	322.6	310.8	268.6	-562.5	290.9	253.4	226.4
EBITDA ratio Numbers are in millions	0.165	0.099	0.18	0.172	0.027	0.107	0.149	0.142	0.215	0.305	0.32	0.252	0.205	0.23	0.138	0.12	0.043	0.152	0.092	-0.043	0.049	0.162	0.106	0.101	0.132	0.088	0.039	0.148	0.197	0.154	0.016	0.131	0.129	0.123	0.211	0.185	0.208	0.282	0.233	0.265	0.228	0.245	0.192	-0.136	0.229	0.294	0.256	0.296	0.301	0.233	0.249	0.306	0.277	0.334	0.402	0.297	0.235	0.496	0.188	0.188	0.165	0.929	0.084	0.017	0.361	0.34	0.288	0.274	0.234	0.256	-0.019	0.042	0.081	0.328	-0.033	0.142	0.07	0.148	0.1	0.061	0.198	0.191	0.157	0.183	0.1	0.161	0.156	0.17	0.188	0.19	0.121	0.131	0.181	0.257	0.025	0.173	0.254	0.282	3.46	0.228	0.266	0.3	9.9	0.259	0.223	0.212	-0.06	0.136	0.236	0.226	0.248	0.23	0.206	0.323	0.282	0.256	0.237	0.295	0.278	0.205	0.22	0.212	0.195	0.045	-0.072	-0.658	0.169	0.192	0.188	0.113	0.287	0.25	0.136	0.218	0.27	0.265	0.201	0.212	0.252	0.259	-1.99	1	1	1	-1.786	1	1	1

The Mosaic Company

NYSE:MOS Add to watchlist

NYSE:MOS