Morepen Laboratories Limited
NSE:MOREPENLAB.NS
83.34 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,552.157 | 3,601.1 | 4,445.541 | 4,217.687 | 4,010.362 | 3,636.852 | 3,484.651 | 4,029.78 | 3,024.017 | 3,630.223 | 3,964.995 | 3,953.127 | 3,867.305 | 2,739.097 | 3,074.201 | 3,363.951 | 2,576.424 | 1,931.383 | 2,300.56 | 2,134.271 | 2,029.812 | 2,063.93 | 2,121.551 | 1,739.373 | 1,637.29 | 1,627.014 | 1,547.494 | 1,496.861 | 1,306.16 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 3,457.667 | 2,550.36 | 2,720.41 | 2,727.729 | 2,610.871 | 2,404.077 | 2,307.176 | 2,753.14 | 2,093.051 | 2,530.288 | 2,661.674 | 2,730.676 | 2,686.735 | 1,815.274 | 2,055.119 | 2,269.599 | 1,727.774 | 1,306.019 | 1,573.025 | 1,399.078 | 1,341.395 | 1,419.005 | 1,420.237 | 1,101.333 | 1,048.032 | 1,023.316 | 970.619 | 904.645 | 798.396 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,094.49 | 1,050.74 | 1,725.131 | 1,489.958 | 1,399.491 | 1,232.775 | 1,177.475 | 1,276.64 | 930.966 | 1,099.935 | 1,303.321 | 1,222.451 | 1,180.57 | 923.823 | 1,019.082 | 1,094.352 | 848.65 | 625.364 | 727.535 | 735.193 | 688.417 | 644.925 | 701.314 | 638.04 | 589.258 | 603.698 | 576.875 | 592.216 | 507.764 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.24 | 0.292 | 0.388 | 0.353 | 0.349 | 0.339 | 0.338 | 0.317 | 0.308 | 0.303 | 0.329 | 0.309 | 0.305 | 0.337 | 0.331 | 0.325 | 0.329 | 0.324 | 0.316 | 0.344 | 0.339 | 0.312 | 0.331 | 0.367 | 0.36 | 0.371 | 0.373 | 0.396 | 0.389 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 51.983 | 0 | 0 | 0 | 30.689 | 0 | 0 | 0 | 30.082 | 0 | 0 | 0 | 56.461 | 0 | 0 | 0 | 25.469 | 0 | 0 | 0 | 9.586 | 0 | 0 | 0 | 5.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 339.777 | 470.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.85 | 0 | 0 | 0 | 121.705 | 0 | 0 | 0 | 145.525 | 0 | 0 | 0 | 152.908 | 0 | 0 | 0 | 95.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 295.803 | 185.136 | 318.708 | 309.18 | 286.765 | 250.62 | 251.071 | 301.83 | 126.615 | -42.716 | 269.955 | 161.909 | 146.651 | 145.905 | 103.073 | 141.008 | 106.581 | 105.385 | 104.596 | 93.148 | 97.972 | 69.665 | 104.346 | 68.469 | 84.842 | 76.67 | 64.74 | 75.471 | 83.487 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 635.58 | 655.99 | 318.708 | 309.18 | 286.765 | 250.62 | 251.071 | 301.83 | 126.615 | 99.134 | 269.955 | 161.909 | 146.651 | 267.61 | 103.073 | 141.008 | 106.581 | 250.91 | 104.596 | 93.148 | 97.972 | 222.573 | 104.346 | 68.469 | 84.842 | 172.107 | 64.74 | 75.471 | 83.487 | 0 | 0 | 0 | 0 |
Overige kosten
| 34.27 | 42.43 | 40.708 | 32.371 | 24.199 | 31.228 | 12.23 | 8.744 | 9.132 | 18.494 | 26.907 | 28.545 | 15.828 | 20.292 | 28.432 | 37.334 | 13.288 | -24.114 | 46.031 | 545.746 | 509.365 | 2.054 | 24.342 | 1.34 | 0.759 | 1.817 | 11.42 | 8.573 | 14.212 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 635.58 | 964.94 | 1,303.919 | 1,230.933 | 1,215.745 | 1,146.977 | 1,044.199 | 1,057.573 | 853.08 | 982.011 | 1,051.391 | 873.594 | 808.984 | 830.329 | 789.578 | 725.241 | 663.511 | 523.363 | 659.872 | 638.894 | 607.337 | 538.918 | 631.019 | 568.351 | 559.1 | 529.083 | 474.753 | 476.843 | 495.977 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 458.91 | 85.8 | 461.92 | 291.396 | 207.945 | 117.026 | 145.506 | 227.811 | 87.018 | 136.419 | 278.837 | 377.402 | 371.586 | 93.494 | 229.504 | 369.111 | 185.139 | 102.001 | 67.663 | 96.299 | 81.08 | 106.007 | 70.295 | 69.689 | 30.158 | 74.615 | 102.122 | 115.373 | 11.787 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.101 | 0.024 | 0.104 | 0.069 | 0.052 | 0.032 | 0.042 | 0.057 | 0.029 | 0.038 | 0.07 | 0.095 | 0.096 | 0.034 | 0.075 | 0.11 | 0.072 | 0.053 | 0.029 | 0.045 | 0.04 | 0.051 | 0.033 | 0.04 | 0.018 | 0.046 | 0.066 | 0.077 | 0.009 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 22.751 | 25.61 | -21.716 | -4.579 | -2.827 | -5.62 | -5.501 | -4.741 | -3.946 | 5.335 | -7.468 | 91.2 | 13.715 | 182.849 | 8.52 | -93.913 | 10.411 | 11.626 | 40.594 | -3.909 | -4.277 | 1.012 | 20.085 | -1.814 | -3.665 | -5.046 | 2.282 | -4.543 | 0.961 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 481.661 | 111.41 | 440.204 | 286.817 | 205.118 | 111.406 | 140.005 | 223.07 | 83.072 | 141.755 | 271.369 | 468.602 | 385.301 | 276.343 | 238.024 | 275.198 | 195.55 | 113.627 | 108.257 | 92.39 | 76.803 | 107.019 | 90.38 | 67.875 | 26.493 | 69.569 | 104.404 | 110.83 | 12.748 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.106 | 0.031 | 0.099 | 0.068 | 0.051 | 0.031 | 0.04 | 0.055 | 0.027 | 0.039 | 0.068 | 0.119 | 0.1 | 0.101 | 0.077 | 0.082 | 0.076 | 0.059 | 0.047 | 0.043 | 0.038 | 0.052 | 0.043 | 0.039 | 0.016 | 0.043 | 0.067 | 0.074 | 0.01 | 0 | 0 | 0 | 0 |
Belastingkosten
| 119.982 | 28.99 | 120.298 | 74.259 | 58.789 | 28.991 | 50.073 | 64.961 | 26.773 | 18.531 | 56.157 | 94.965 | 80.56 | 8.738 | 0.09 | 3.508 | 1.879 | 3.416 | 0.089 | 51.569 | 0.213 | 2.109 | 1.254 | -1.862 | 1.862 | -0.339 | 0.091 | 0.09 | 14.212 | 0 | 0 | 0 | 0 |
Nettowinst
| 361.679 | 82.4 | 319.9 | 212.561 | 146.332 | 82.404 | 89.935 | 158.112 | 56.301 | 123.232 | 215.214 | 373.638 | 304.743 | 267.557 | 237.936 | 271.692 | 193.673 | 110.209 | 108.17 | 40.822 | 76.592 | 104.929 | 89.192 | 69.741 | 24.631 | 68.101 | 104.313 | 110.744 | 12.748 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.079 | 0.023 | 0.072 | 0.05 | 0.036 | 0.023 | 0.026 | 0.039 | 0.019 | 0.034 | 0.054 | 0.095 | 0.079 | 0.098 | 0.077 | 0.081 | 0.075 | 0.057 | 0.047 | 0.019 | 0.038 | 0.051 | 0.042 | 0.04 | 0.015 | 0.042 | 0.067 | 0.074 | 0.01 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.71 | 0.17 | 0.63 | 0.42 | 0.29 | 0.16 | 0.18 | 0.33 | 0.11 | 0.24 | 0.48 | 0.83 | 0.68 | 0.6 | 0.53 | 0.6 | 0.43 | 0.24 | 0.24 | 0.09 | 0.17 | 0.23 | 0.2 | 0.16 | 0.05 | 0.15 | 0.23 | 0.25 | 0.03 | 0.05 | -0.18 | -0.15 | -0.1 |
Verwaterde WPA
| 0.71 | 0.17 | 0.63 | 0.42 | 0.29 | 0.16 | 0.18 | 0.33 | 0.11 | 0.24 | 0.41 | 0.72 | 0.59 | 0.6 | 0.53 | 0.6 | 0.43 | 0.24 | 0.24 | 0.09 | 0.17 | 0.23 | 0.2 | 0.16 | 0.05 | 0.15 | 0.23 | 0.25 | 0.03 | 0.05 | -0.18 | -0.15 | -0.1 |
EBITDA
| 516.188 | 483.803 | 546.371 | 368.263 | 285.087 | 186.816 | 217.426 | 297.838 | 154.585 | 387.743 | 348.13 | 420.262 | 454.313 | 200.067 | 333.574 | 483.233 | 279.003 | 201.218 | 199.062 | 178.7 | 196.11 | 222.792 | 192.655 | 168.958 | 122.528 | 176.664 | 190.557 | 201.242 | 111.006 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.113 | 0.134 | 0.123 | 0.087 | 0.071 | 0.051 | 0.062 | 0.074 | 0.051 | 0.107 | 0.088 | 0.106 | 0.117 | 0.073 | 0.109 | 0.144 | 0.108 | 0.104 | 0.087 | 0.084 | 0.097 | 0.108 | 0.091 | 0.097 | 0.075 | 0.109 | 0.123 | 0.134 | 0.085 | 0 | 0 | 0 | 0 |