Morepen Laboratories Limited
NSE:MOREPENLAB.NS
79.81 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 361.679 | 282.806 | 319.9 | 212.561 | 146.332 | 82.404 | 89.935 | 158.112 | 56.301 | 123.232 | 215.214 | 373.638 | 304.743 | 267.557 | 237.936 | 271.692 | 193.673 | 110.209 | 108.17 | 40.822 | 76.592 | 104.929 | 89.192 | 69.741 | 24.631 | 68.101 | 104.313 | 110.744 | 12.748 | 58.833 | 58.833 | 42.661 | 42.661 | 42.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.079 | -119.079 | -119.079 | -119.079 | -100.248 | -100.248 | -100.248 | -100.248 | -123.357 | -123.357 | -123.357 | -123.357 | -169.409 | -169.409 | -169.409 | -169.409 | -120.801 | -120.801 | -120.801 | -120.801 |
Afschrijvingen & Amortisatie
| 0 | 0 | 84.451 | 76.867 | 77.142 | 69.79 | 71.92 | 70.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.265 | 92.265 | 92.265 | 92.265 | 0 | 99.757 | 99.757 | 99.757 | 0 | 85.805 | 85.805 | 85.805 | 0 | 84.76 | 84.76 | 84.76 | 87.989 | 87.989 | 87.989 | 96.675 | 96.675 | 96.675 | 96.675 | 114.6 | 114.6 | 114.6 | 114.6 | 114.5 | 114.5 | 114.5 | 114.5 | 120.15 | 120.15 | 120.15 | 120.15 | 120.388 | 120.388 | 120.388 | 120.388 | 120.052 | 120.052 | 120.052 | 120.052 | 130.345 | 130.345 | 130.345 | 130.345 | 141.897 | 141.897 | 141.897 | 141.897 | 149.458 | 149.458 | 149.458 | 149.458 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147.104 | -147.104 | -147.104 | -147.104 | 0 | -129.485 | -129.485 | -129.485 | 0 | -12.501 | -12.501 | -12.501 | 0 | -2.556 | -2.556 | -2.556 | -21.034 | -21.034 | -21.034 | 3.075 | 3.075 | 3.075 | 3.075 | -48.75 | -48.75 | -48.75 | -48.75 | -6.6 | -6.6 | -6.6 | -6.6 | -13.125 | -13.125 | -13.125 | -13.125 | 4.533 | 4.533 | 4.533 | 4.533 | -11.252 | -11.252 | -11.252 | -11.252 | -19.7 | -19.7 | -19.7 | -19.7 | -7.506 | -7.506 | -7.506 | -7.506 | 867.736 | 867.736 | 867.736 | 867.736 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110.685 | -110.685 | -110.685 | -110.685 | 0 | -43.287 | -43.287 | -43.287 | 0 | -30.555 | -30.555 | -30.555 | 0 | -56.308 | -56.308 | -56.308 | -12.571 | -12.571 | -12.571 | -9.525 | -9.525 | -9.525 | -9.525 | 9.4 | 9.4 | 9.4 | 9.4 | 4.025 | 4.025 | 4.025 | 4.025 | -9.9 | -9.9 | -9.9 | -9.9 | -7.558 | -7.558 | -7.558 | -7.558 | -23.476 | -23.476 | -23.476 | -23.476 | -8.008 | -8.008 | -8.008 | -8.008 | -2.524 | -2.524 | -2.524 | -2.524 | 167.139 | 167.139 | 167.139 | 167.139 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.419 | -36.419 | -36.419 | -36.419 | 0 | -86.198 | -86.198 | -86.198 | 0 | 18.054 | 18.054 | 18.054 | 0 | 53.752 | 53.752 | 53.752 | -8.463 | -8.463 | -8.463 | 12.6 | 12.6 | 12.6 | 12.6 | -58.15 | -58.15 | -58.15 | -58.15 | -10.625 | -10.625 | -10.625 | -10.625 | -3.225 | -3.225 | -3.225 | -3.225 | 12.091 | 12.091 | 12.091 | 12.091 | 12.224 | 12.224 | 12.224 | 12.224 | -11.692 | -11.692 | -11.692 | -11.692 | -4.982 | -4.982 | -4.982 | -4.982 | 700.598 | 700.598 | 700.598 | 700.598 |
Overige Niet-Contante Posten
| -361.679 | -282.806 | -319.9 | -212.561 | -146.332 | -82.404 | -89.935 | -158.112 | -56.301 | -123.232 | -215.214 | -373.638 | -304.743 | -267.557 | -237.936 | -271.692 | -193.673 | -110.209 | -108.17 | -40.822 | -76.592 | -104.929 | -89.192 | -69.741 | -24.631 | -68.101 | -104.313 | -110.744 | -12.748 | 17.744 | 17.744 | 15.563 | 15.563 | 15.563 | 27 | 27 | 27 | 27 | 17.925 | 17.925 | 17.925 | 17.925 | -23.8 | -23.8 | -23.8 | -23.8 | -39.25 | -39.25 | -39.25 | -39.25 | 16.599 | 16.599 | 16.599 | 16.599 | 8.12 | 8.12 | 8.12 | 8.12 | 24.114 | 24.114 | 24.114 | 24.114 | 55.651 | 55.651 | 55.651 | 55.651 | -222.216 | -222.216 | -222.216 | -222.216 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 168.902 | 153.734 | 154.284 | 139.58 | 143.84 | 140.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.543 | 27.543 | 27.543 | 27.543 | 0 | 43.426 | 43.426 | 43.426 | 0 | 158.535 | 158.535 | 158.535 | 0 | 158.781 | 158.781 | 158.781 | 125.179 | 125.179 | 125.179 | 126.75 | 126.75 | 126.75 | 126.75 | 83.775 | 83.775 | 83.775 | 83.775 | 84.1 | 84.1 | 84.1 | 84.1 | 67.775 | 67.775 | 67.775 | 67.775 | 22.442 | 22.442 | 22.442 | 22.442 | 16.672 | 16.672 | 16.672 | 16.672 | 11.403 | 11.403 | 11.403 | 11.403 | 20.633 | 20.633 | 20.633 | 20.633 | 674.177 | 674.177 | 674.177 | 674.177 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.668 | -42.668 | -42.668 | -42.668 | 0 | -29.595 | -29.595 | -29.595 | 0 | -67.206 | -67.206 | -67.206 | 0 | -24.632 | -24.632 | -24.632 | -24.847 | -24.847 | -24.847 | -12.075 | -12.075 | -12.075 | -12.075 | -11.275 | -11.275 | -11.275 | -11.275 | -11.925 | -11.925 | -11.925 | -11.925 | -8.025 | -8.025 | -8.025 | -8.025 | -8.97 | -8.97 | -8.97 | -8.97 | -11.117 | -11.117 | -11.117 | -11.117 | -4.15 | -4.15 | -4.15 | -4.15 | -2.389 | -2.389 | -2.389 | -2.389 | -8.938 | -8.938 | -8.938 | -8.938 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.545 | -0.545 | -0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.668 | 42.668 | 42.668 | 42.668 | 0 | 29.595 | 29.595 | 29.595 | 0 | 67.751 | 67.751 | 67.751 | 0 | 24.632 | 24.632 | 24.632 | 24.847 | 24.847 | 24.847 | 12.075 | 12.075 | 12.075 | 12.075 | 11.275 | 11.275 | 11.275 | 11.275 | 11.925 | 11.925 | 11.925 | 11.925 | 7.775 | 7.775 | 7.775 | 7.775 | 8.97 | 8.97 | 8.97 | 8.97 | 11.117 | 11.117 | 11.117 | 11.117 | 4.15 | 4.15 | 4.15 | 4.15 | 2.389 | 2.389 | 2.389 | 2.389 | 8.938 | 8.938 | 8.938 | 8.938 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.498 | -28.498 | -28.498 | -28.498 | 0 | -33.16 | -33.16 | -33.16 | 0 | -67.362 | -67.362 | -67.362 | 0 | -24.632 | -24.632 | -24.632 | -69.552 | -69.552 | -69.552 | -79.15 | -79.15 | -79.15 | -79.15 | -2.025 | -2.025 | -2.025 | -2.025 | -12 | -12 | -12 | -12 | -8.4 | -8.4 | -8.4 | -8.4 | -8.97 | -8.97 | -8.97 | -8.97 | -11.117 | -11.117 | -11.117 | -11.117 | -4.15 | -4.15 | -4.15 | -4.15 | -2.389 | -2.389 | -2.389 | -2.389 | -8.938 | -8.938 | -8.938 | -8.938 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261.748 | 261.748 | 261.748 | 261.748 | 0 | 0 | 0 | 0 | 364.41 | 364.41 | 364.41 | 364.41 | 342.645 | 342.645 | 342.645 | 342.645 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.872 | 14.872 | 14.872 | 14.872 | 0 | 10.724 | 10.724 | 10.724 | 0 | 2.532 | 2.532 | 2.532 | 0 | 0 | -99.184 | -99.184 | -41.887 | -41.887 | -41.887 | -26.625 | -26.625 | -26.625 | -26.625 | -72.85 | -72.85 | -72.85 | -72.85 | -74.475 | -74.475 | -74.475 | -74.475 | 2.325 | 2.325 | 2.325 | 2.325 | 0 | 0 | 0 | 0 | 346.392 | 346.392 | 346.392 | 346.392 | 0 | 0 | 0 | 0 | 364.41 | 364.41 | 364.41 | 364.41 | 342.645 | 342.645 | 342.645 | 342.645 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.872 | 14.872 | 14.872 | 14.872 | 0 | 10.724 | 10.724 | 10.724 | 0 | 2.532 | 2.532 | 2.532 | 0 | -99.184 | -99.184 | -99.184 | -41.887 | -41.887 | -41.887 | -26.625 | -26.625 | -26.625 | -26.625 | -72.85 | -72.85 | -72.85 | -72.85 | -74.475 | -74.475 | -74.475 | -74.475 | 2.325 | 2.325 | 2.325 | 2.325 | 0 | 0 | 0 | 0 | 346.392 | 346.392 | 346.392 | 346.392 | 0 | 0 | 0 | 0 | 364.41 | 364.41 | 364.41 | 364.41 | 342.645 | 342.645 | 342.645 | 342.645 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.807 | -3.807 | -3.807 | -3.807 | 0 | -11.293 | -11.293 | -11.293 | 0 | -96.927 | -96.927 | -96.927 | 0 | -26.891 | -26.891 | -26.891 | -24.957 | -24.957 | -24.957 | -21.625 | -21.625 | -21.625 | -21.625 | 0.05 | 0.05 | 0.05 | 0.05 | 4.925 | 4.925 | 4.925 | 4.925 | -56.875 | -56.875 | -56.875 | -56.875 | 0 | 0 | 0 | 0 | -360.659 | -360.659 | -360.659 | -360.659 | 0 | 0 | 0 | 0 | -515.116 | -515.116 | -515.116 | -515.116 | -1,015.371 | -1,015.371 | -1,015.371 | -1,015.371 |
Netto Kasstroomverandering
| 0 | 0 | 168.902 | 153.734 | 154.284 | 139.58 | 143.84 | 140.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.11 | 10.11 | 10.11 | 10.11 | 0 | 9.698 | 9.698 | 9.698 | 0 | -3.222 | -3.222 | -3.222 | 0 | 8.074 | 8.074 | 8.074 | -11.218 | -11.218 | -11.218 | -0.65 | -0.65 | -0.65 | -0.65 | 8.95 | 8.95 | 8.95 | 8.95 | 2.55 | 2.55 | 2.55 | 2.55 | 4.825 | 4.825 | 4.825 | 4.825 | 3.697 | 3.697 | 3.697 | 3.697 | -8.712 | -8.712 | -8.712 | -8.712 | -26.711 | -26.711 | -26.711 | -26.711 | -132.462 | -132.462 | -132.462 | -132.462 | -7.487 | -7.487 | -7.487 | -7.487 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 744.838 | 575.936 | 384.65 | 230.366 | 550.329 | 406.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.098 | 34.098 | 34.098 | 34.098 | 0 | 23.988 | 23.988 | 23.988 | 0 | 14.29 | 14.29 | 14.29 | 0 | 18.978 | 18.978 | 18.978 | 10.904 | 10.904 | 10.904 | 22.125 | 22.125 | 22.125 | 22.125 | 22.775 | 22.775 | 22.775 | 22.775 | 13.825 | 13.825 | 13.825 | 13.825 | 11.275 | 11.275 | 11.275 | 11.275 | 6.455 | 6.455 | 6.455 | 6.455 | 2.757 | 2.757 | 2.757 | 2.757 | 11.469 | 11.469 | 11.469 | 11.469 | 38.18 | 38.18 | 38.18 | 38.18 | 170.641 | 170.641 | 170.641 | 170.641 |