Montea Comm. VA
EBR:MONT.BR
65.4 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 87.604 | 67.766 | 15.172 | 5.057 | 7.69 | 4.634 | 3.436 | 3.35 | 4.931 | 4.25 | 4.093 | 7.007 | 4.948 | 14.119 | 4.077 | 5.126 | 2.095 |
Kortetermijnbeleggingen
| 0 | 0 | -1.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 87.604 | 67.766 | 15.172 | 5.057 | 7.69 | 4.634 | 3.436 | 3.35 | 4.931 | 4.25 | 4.093 | 7.007 | 4.948 | 14.119 | 4.077 | 5.126 | 2.095 |
Nettovorderingen
| 28.331 | 37.643 | 29.537 | 23.017 | 21.807 | 28.672 | 22.272 | 17.058 | 11.945 | 12.453 | 6.978 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 5.881 | 4.493 | 10.304 | 2.036 | 4.95 | 2.263 | 0 | 15.309 | 15.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -115.935 | 0.422 | 0.035 | 0.004 | 0.784 | 0.795 | 0.84 | 0.046 | -0.186 | 0.197 | 0.191 | 0.603 | 10.903 | 8.214 | 4.823 | -0.001 | 4.406 |
Totaal vlottende activa
| 121.603 | 111.712 | 49.237 | 38.382 | 32.317 | 39.051 | 28.811 | 49.297 | 31.999 | 32.046 | 19.45 | 17.269 | 15.851 | 22.333 | 8.9 | 13.153 | 6.501 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 82.962 | 50.273 | 36.103 | 30.841 | 13.344 | 13.148 | 12.877 | 10.097 | 10.5 | 7.655 | 7.651 | 7.883 | 8.087 | 0.995 | 0.237 | 0.226 | 0.059 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.548 | 0.567 | 0.727 | 0.589 | 0.419 | 0.374 | 0.168 | 0.189 | 0.214 | 0.125 | 0.114 | 0.141 | 0 | 0.083 | 0.107 | 0.107 | 0.009 |
Goodwill en immateriële activa
| 0.548 | 0.567 | 0.727 | 0.589 | 0.419 | 0.374 | 0.168 | 0.189 | 0.214 | 0.125 | 0.114 | 0.141 | 0.052 | 0.083 | 0.107 | 0.107 | 0.009 |
Langetermijnbeleggingen
| 26.825 | 40.367 | 1.106 | 0.064 | 0.107 | 0.001 | 0.096 | 0 | 506.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -26.825 | -40.367 | -1.106 | -0.064 | -0.107 | -0.001 | -0.096 | 0 | -506.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,228.821 | 2,165.16 | 1,666.85 | 1,329.109 | 1,147.618 | 896.904 | 706.57 | 535.176 | 506.972 | 414.041 | 312.582 | 282.206 | 245.492 | 235.388 | 207.02 | 210.795 | 137.243 |
Totaal niet-vlottende activa
| 2,312.331 | 2,216 | 1,703.68 | 1,360.539 | 1,161.381 | 910.426 | 719.615 | 545.462 | 517.686 | 421.821 | 320.347 | 290.23 | 253.631 | 236.466 | 207.364 | 211.128 | 137.311 |
Totaal activa
| 2,433.934 | 2,327.712 | 1,752.917 | 1,398.921 | 1,193.698 | 949.477 | 748.426 | 594.759 | 549.685 | 453.867 | 339.797 | 307.498 | 269.482 | 258.799 | 216.264 | 224.281 | 143.812 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| -35.944 | 11.758 | 12.731 | 12.291 | 10.712 | 14.822 | 4.664 | 5.512 | 2.64 | 7.54 | 1.536 | 1.648 | 2.735 | 3.264 | 0 | 0 | 0 |
Kortlopende schulden
| 36.162 | 59.918 | 92.94 | 61.794 | 61.34 | 45.085 | 2.273 | 10.59 | 27.491 | 50.752 | 28.529 | 31.851 | 26.782 | 55.785 | 3.067 | 63.65 | 36.29 |
Belastingschulden
| 2.738 | 6.067 | 10.134 | 4.026 | 3.352 | 4.978 | 5.659 | 5.07 | 5.002 | 0 | 1.69 | 1.338 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 35.944 | 24.88 | 33.435 | 26.965 | 24.06 | 0 | 22.187 | 16.289 | 15.965 | 0 | 9.712 | 8.093 | 6.714 | 4.323 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 55.998 | 20.827 | 0.313 | 4.753 | 4.784 | 28.847 | 0.023 | 0.022 | 3.979 | 10.118 | 2.255 | 0.245 | 0.194 | 1.781 | 1.932 | 3.394 | 0.897 |
Totaal kortlopende verplichtingen
| 92.16 | 117.383 | 139.419 | 105.803 | 100.896 | 88.754 | 29.147 | 32.413 | 50.075 | 68.41 | 42.032 | 41.837 | 36.425 | 65.153 | 4.999 | 67.044 | 37.187 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 815.327 | 872.967 | 556.509 | 446.742 | 389.741 | 416.969 | 374.543 | 285.577 | 267.164 | 177.393 | 144.516 | 121.912 | 104.32 | 53.275 | 118.413 | 43.024 | 17.679 |
Uitgestelde opbrengsten niet-vlottend
| 35.944 | 24.88 | 18.129 | 17.652 | 16.388 | 14.683 | 11.138 | 7.452 | 7.606 | 0 | 0 | 0 | 0 | 0 | 0 | 5.94 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.175 | 36.149 | 21.579 | -17.652 | -16.388 | -14.683 | -11.138 | -7.452 | -7.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0.224 | 0 |
Overige niet-vlottende verplichtingen
| -35.449 | -24.887 | 1.001 | 31.065 | 23.032 | 10.185 | 11.707 | 24.805 | 24.189 | 24.626 | 14.282 | 19.986 | 11.736 | 16.264 | 8.383 | 5.405 | 0.18 |
Totaal niet-vlottende verplichtingen
| 820.997 | 909.109 | 597.218 | 477.807 | 412.773 | 427.154 | 386.25 | 310.382 | 291.353 | 202.019 | 158.798 | 141.898 | 116.056 | 69.539 | 126.796 | 54.593 | 17.859 |
Totaal passiva
| 913.157 | 1,026.492 | 736.637 | 583.61 | 513.669 | 515.908 | 415.397 | 342.795 | 341.428 | 270.429 | 200.83 | 183.735 | 152.481 | 134.692 | 131.795 | 121.637 | 55.046 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 394.914 | 353.244 | 323.777 | 319.812 | 314.983 | 256.063 | 232.938 | 200.282 | 185.288 | 176.061 | 137.537 | 128.34 | 107.329 | 107.329 | 68.964 | 84.352 | 62.38 |
Ingehouden winsten
| 118.81 | 204.458 | 227.848 | 155.009 | 108.465 | 64.575 | 36.548 | 34.481 | 24.01 | 6.107 | 15.97 | -3.102 | -0.297 | 8.211 | -3.043 | -7.756 | 11.982 |
Overige gereserveerde algehele resultaten
| 580.953 | 625.115 | 456.627 | 273.225 | 155.862 | 76.596 | -0.771 | -0.707 | -0.64 | -0.551 | -0.489 | -0.418 | -0.33 | -0.259 | -0.124 | -0.355 | -0.326 |
Overige totale aandeelhoudersvermogen
| 423.586 | 114.819 | 6.845 | 67.265 | 100.719 | 36.316 | 64.196 | 17.79 | -0.501 | 1.721 | -14.149 | -1.157 | 10.195 | 8.725 | 18.584 | 26.308 | 14.638 |
Totaal eigen vermogen van aandeelhouders
| 1,518.263 | 1,297.636 | 1,015.097 | 815.311 | 680.029 | 433.55 | 332.911 | 251.846 | 208.157 | 183.338 | 138.869 | 123.663 | 116.897 | 124.006 | 84.381 | 102.549 | 88.674 |
Totaal eigen vermogen
| 1,520.777 | 1,301.22 | 1,016.28 | 815.311 | 680.029 | 433.569 | 333.029 | 251.964 | 208.257 | 183.438 | 138.967 | 123.763 | 117.001 | 124.107 | 84.469 | 102.644 | 88.766 |
Totaal passiva en aandeelhoudersvermogen
| 2,433.934 | 2,327.712 | 1,752.917 | 1,398.921 | 1,193.698 | 949.477 | 748.426 | 594.759 | 549.685 | 453.867 | 339.797 | 307.498 | 269.482 | 258.799 | 216.264 | 224.281 | 143.812 |