Moment Group AB
SSE:MOMENT.ST
12.048 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 108 | 190.584 | 137.8 | 26.03 | 77.261 | 37.727 | 77.301 | 84.119 | 141.712 | 101.971 | 68.352 | 73.079 | 43.031 | 85.201 | 123.979 | 56.281 |
Kortetermijnbeleggingen
| 0 | -0.117 | -0.117 | 0 | 0 | 0 | -0.063 | -0.062 | -0.095 | -0.11 | 0.076 | 0 | 0 | 3.4 | 4.157 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 108 | 190.584 | 137.8 | 26.03 | 77.261 | 37.727 | 77.301 | 84.119 | 141.712 | 101.971 | 68.352 | 73.079 | 43.031 | 88.6 | 128.136 | 56.281 |
Nettovorderingen
| 151 | 126.953 | 98.416 | 22.565 | 116.773 | 87 | 89 | 116.378 | 90.745 | 123.224 | 53.229 | 52.771 | 164.991 | 0 | 0 | 0 |
Voorraad
| 7 | 7.084 | 5.178 | 3.584 | 5.868 | 5.865 | 4.71 | 4.51 | 4.554 | 3.827 | 4.01 | 5.057 | 4.754 | 4.809 | 0 | 0 |
Overige vlottende activa
| 300 | 170.732 | 69.148 | 33.409 | 67.151 | 196.606 | 176.827 | 198.375 | 136.354 | 0.001 | 130.554 | 109.805 | 1.5 | 117.209 | 4.753 | 0.097 |
Totaal vlottende activa
| 566 | 495.353 | 310.542 | 85.588 | 267.053 | 240.198 | 258.838 | 287.004 | 282.62 | 229.023 | 202.916 | 187.941 | 214.276 | 210.618 | 229.827 | 120.423 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 454 | 378.683 | 375.206 | 415.677 | 491.93 | 105.918 | 88.268 | 74.095 | 57.675 | 50.962 | 101.194 | 97.551 | 98.893 | 32.864 | 27.479 | 1.485 |
Goodwill
| 196 | 190.306 | 190.306 | 190.306 | 212.232 | 212.232 | 162.946 | 78.95 | 78.95 | 78.95 | 71.008 | 78.95 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5.99 | 1.353 | 1.479 | 1.993 | 2.274 | 3.036 | 2.663 | 2.107 | 6.015 | 6.731 | 10.014 | 11.235 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 202.296 | 191.659 | 191.785 | 192.299 | 214.506 | 215.268 | 165.609 | 81.057 | 84.965 | 85.681 | 81.022 | 90.185 | 85.547 | 93.301 | 95.821 | 40.185 |
Langetermijnbeleggingen
| 22 | 15.881 | 12.884 | 12.563 | 13.912 | 11.51 | 10.439 | 9.003 | 4.405 | 3.149 | 3.555 | 5.181 | 0 | 8.844 | 5.817 | 0 |
Belastingvorderingen
| 29 | 23.671 | 16.858 | 31.326 | 23.916 | 14.127 | 6.334 | 3.888 | 0.511 | 1.451 | 2.065 | -5.181 | 0 | 1.403 | -95.821 | 0 |
Overige niet-vlottende activa
| 0.704 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.076 | 5.181 | 9.021 | 3.4 | 99.978 | 3.802 |
Totaal niet-vlottende activa
| 708 | 609.894 | 596.734 | 651.865 | 744.264 | 346.823 | 270.65 | 168.043 | 147.557 | 141.246 | 187.912 | 192.917 | 193.461 | 139.811 | 133.274 | 45.471 |
Totaal activa
| 1,274 | 1,105.247 | 907.276 | 737.453 | 1,011.317 | 587.021 | 529.488 | 455.047 | 430.177 | 370.269 | 390.828 | 380.858 | 407.737 | 350.43 | 363.101 | 165.894 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 79 | 57.773 | 41.719 | 50.598 | 79.914 | 75.708 | 84.863 | 52.653 | 45.465 | 50.521 | 45.138 | 42.675 | 47.646 | 38.818 | 41.735 | 20.515 |
Kortlopende schulden
| 61 | 53.122 | 43.476 | 277.738 | 39.894 | -53.22 | 10.021 | 0 | 2 | 3.417 | 6.664 | 2.323 | 2.769 | 6.519 | 8.188 | 1.52 |
Belastingschulden
| 1 | 0.641 | 0 | 0.968 | 1.769 | 0 | 4.617 | 1.007 | 1.075 | 0 | 1.769 | 0 | 0 | 4.707 | 5.572 | 4.099 |
Uitgestelde opbrengsten
| 85 | 252.752 | 235.502 | 117.727 | 186.65 | 53.22 | 191.347 | 0 | 212.32 | 145.433 | 139.782 | 131.68 | 124.349 | 116.107 | 97.394 | 48.954 |
Overige kortlopende verplichtingen
| 409 | 142.116 | 89.134 | 42.366 | 26.431 | 197.384 | 53.12 | 277.203 | 16.741 | 13.808 | 32.701 | 25.459 | 52.264 | 37.166 | 32.833 | 26.688 |
Totaal kortlopende verplichtingen
| 634 | 505.763 | 409.831 | 488.429 | 332.889 | 273.092 | 339.351 | 329.856 | 276.526 | 213.179 | 224.285 | 202.137 | 227.028 | 198.61 | 180.15 | 97.677 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 109 | 547.726 | 491.609 | 345.869 | 577.711 | 195.987 | 39.08 | 0 | 0 | 2 | 30.887 | 25.068 | 26.689 | 1.88 | 16.732 | 4.92 |
Uitgestelde opbrengsten niet-vlottend
| 384.912 | 0 | 0 | 0 | 197.816 | 0 | -4.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.088 | 0.398 | 0.678 | 2.777 | 3.739 | 4.326 | 4.537 | 0.878 | 2.592 | 0 | 0 | 0.316 | 2.45 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 51 | 9.826 | 9.135 | 6.837 | -197.816 | -0.002 | 4.537 | 0 | 0 | 0 | 0 | 11.24 | 11.24 | 11.24 | 25 | 0 |
Totaal niet-vlottende verplichtingen
| 545 | 557.95 | 501.422 | 355.483 | 581.45 | 200.311 | 43.617 | 0.878 | 2.592 | 2 | 30.887 | 36.624 | 40.379 | 13.12 | 41.732 | 4.92 |
Totaal passiva
| 1,179 | 1,063.713 | 911.253 | 843.912 | 914.339 | 473.403 | 382.968 | 330.734 | 279.118 | 215.179 | 255.172 | 238.761 | 267.407 | 211.73 | 221.882 | 102.597 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.588 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 62 | 56.5 | 56.447 | 16.201 | 13.501 | 7.5 | 7.212 | 7.212 | 7.212 | 7.212 | 7.212 | 7.212 | 7.212 | 7.212 | 7.212 | 4.388 |
Ingehouden winsten
| -116 | -160.87 | -205.73 | -253.163 | -40.578 | 26.88 | 67.731 | 45.593 | 73.741 | 76.275 | 2.015 | 6.035 | 6.999 | 11.066 | 15.779 | 12.409 |
Overige gereserveerde algehele resultaten
| -1 | 2.666 | 2.417 | 3.166 | 2.118 | 1.351 | 0.812 | 0.743 | 77.977 | 0.838 | -0.588 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 149 | 142.537 | 142.488 | 127.337 | 121.937 | 81.889 | 70.765 | 70.765 | -7.871 | 70.765 | 126.429 | 128.85 | 126.119 | 120.421 | 116.164 | 44.295 |
Totaal eigen vermogen van aandeelhouders
| 94 | 40.833 | -4.378 | -106.459 | 96.978 | 117.62 | 146.52 | 124.313 | 151.059 | 155.09 | 135.656 | 142.097 | 140.33 | 138.699 | 139.155 | 61.093 |
Totaal eigen vermogen
| 95 | 41.534 | -3.977 | -106.459 | 96.978 | 113.618 | 146.52 | 124.313 | 151.059 | 155.09 | 135.656 | 142.097 | 140.33 | 138.699 | 141.219 | 63.297 |
Totaal passiva en aandeelhoudersvermogen
| 1,274 | 1,105.247 | 907.276 | 737.453 | 1,011.317 | 587.021 | 529.488 | 455.047 | 430.177 | 370.269 | 390.828 | 380.858 | 407.737 | 350.43 | 363.101 | 165.894 |