Mold-Tek Packaging Limited
NSE:MOLDTKPAC.NS
732.3 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,967.215 | 1,768.701 | 1,654.603 | 1,704.116 | 1,859.076 | 1,806.126 | 1,548.333 | 1,825.522 | 2,078.345 | 1,763.017 | 1,602.849 | 1,595.317 | 1,337.304 | 1,598.447 | 1,335.193 | 1,190.597 | 652.978 | 1,052.255 | 1,007.137 | 1,143.764 | 1,166.133 | 1,027.216 | 987.285 | 1,004.904 | 1,022.839 | 945.615 | 849.467 | 787.889 | 899.205 | 798.794 | 676.653 | 904.606 | 832.541 | 705.007 | 676.918 | 637.596 | 737.179 | 591.903 | 719.3 | 791.179 | 747.918 | 689.554 | 633.958 | 659.167 | 568.521 | 483.91 | 483.988 | 436.77 | 509.599 | 431.954 | 395.759 |
Kosten van de omzet
| 1,391.59 | 1,216.027 | 1,164.007 | 973.66 | 1,072.426 | 1,083.913 | 906.455 | 1,079.561 | 1,289.709 | 1,088.112 | 945.81 | 947.214 | 784.751 | 917.897 | 764.506 | 664.536 | 384.787 | 626.593 | 565.328 | 672.48 | 710.839 | 616.941 | 597.756 | 614.089 | 620.586 | 564.469 | 504.04 | 464.255 | 525.539 | 497.573 | 401.488 | 525.539 | 507.638 | 530.587 | 401.083 | 388.744 | 472.586 | 495.504 | 465.274 | 522.517 | 496.606 | 568.095 | 417.965 | 453.778 | 379.871 | 435.282 | 313.655 | 285.103 | 333.457 | 363.768 | 256.482 |
Brutowinst
| 575.625 | 552.674 | 490.596 | 730.456 | 786.65 | 722.213 | 641.878 | 745.961 | 788.636 | 674.905 | 657.039 | 648.103 | 552.553 | 680.55 | 570.687 | 526.061 | 268.191 | 425.662 | 441.809 | 471.284 | 455.294 | 410.275 | 389.529 | 390.815 | 402.253 | 381.146 | 345.427 | 323.634 | 373.666 | 301.221 | 275.165 | 379.067 | 324.903 | 174.42 | 275.835 | 248.852 | 264.593 | 96.399 | 254.026 | 268.662 | 251.312 | 121.459 | 215.993 | 205.389 | 188.65 | 48.628 | 170.333 | 151.667 | 176.142 | 68.186 | 139.277 |
Brutowinstmarge
| 0.293 | 0.312 | 0.297 | 0.429 | 0.423 | 0.4 | 0.415 | 0.409 | 0.379 | 0.383 | 0.41 | 0.406 | 0.413 | 0.426 | 0.427 | 0.442 | 0.411 | 0.405 | 0.439 | 0.412 | 0.39 | 0.399 | 0.395 | 0.389 | 0.393 | 0.403 | 0.407 | 0.411 | 0.416 | 0.377 | 0.407 | 0.419 | 0.39 | 0.247 | 0.407 | 0.39 | 0.359 | 0.163 | 0.353 | 0.34 | 0.336 | 0.176 | 0.341 | 0.312 | 0.332 | 0.1 | 0.352 | 0.347 | 0.346 | 0.158 | 0.352 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 286.197 | 0 | 0 | 0 | 261.03 | 0 | 0 | 0 | 265.484 | 0 | 0 | 0 | 32.826 | 0 | 0 | 0 | 137.794 | 0 | 0 | 0 | 118.63 | 0 | 0 | 0 | -93.42 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 59.6 | 0 | 0 | 0 | 57.3 | 0 | 0 | 0 | 43.985 | 0 | 0 | 0 | 37.751 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 9.732 | 0 | 0 | 0 | 6.057 | 0 | 0 | 0 | 4.437 | 0 | 0 | 0 | 7.86 | 0 | 0 | 0 | 4.478 | 0 | 0 | 0 | 5.266 | 0 | 0 | 0 | 148.2 | 49.739 | 0 | 51.747 | 51.294 | 52.094 | 45.635 | 50.677 | 36.101 | 49.756 | 56.501 | 56.142 | 49.133 | 46.938 | 51.414 | 40.315 | 31.806 | 39.136 | 33.686 | 38.476 | 37.782 | 31.602 |
Verkoop-, algemene en administratieve kosten
| 334.015 | 297.941 | 282.332 | 289.216 | 318.088 | 295.929 | 251.238 | 295.557 | 308.217 | 267.087 | 242.763 | 234.355 | 211.137 | 269.921 | 139.921 | 127.039 | 93.993 | 40.686 | 125.596 | 130.412 | 126.335 | 142.272 | 107.271 | 108.611 | 103.562 | 123.896 | 91.916 | 88.278 | 86.998 | 54.78 | 49.739 | 0 | 51.747 | 59.894 | 52.094 | 45.635 | 50.677 | 95.701 | 49.756 | 56.501 | 56.142 | 106.433 | 46.938 | 51.414 | 40.315 | 75.791 | 39.136 | 33.686 | 38.476 | 75.533 | 31.602 |
Overige kosten
| 9.521 | 0.977 | 0.521 | 5.085 | 6.395 | -6.875 | 4.235 | 1.865 | 1.29 | 0.334 | 1.514 | 2.29 | 1.161 | -4.27 | 1.361 | 1.966 | 1.393 | -7.352 | 0.493 | 1.802 | 9.066 | -9.993 | 3.253 | 5.086 | 4.303 | 2.407 | 225.82 | 213.997 | 242.374 | 2.227 | 151.882 | 247.696 | 148.708 | 5.777 | 129.561 | 122.913 | 121.685 | -67.635 | 119.549 | 122.422 | 114.965 | 5.628 | 111.706 | 40.924 | 99.932 | -53.342 | 89.724 | 87.435 | 89.114 | -27.744 | 68.595 |
Bedrijfskosten
| 334.015 | 297.941 | 282.332 | 504.794 | 530.375 | 444.739 | 432.58 | 479.279 | 488.282 | 424.064 | 409.474 | 393.148 | 361.723 | 408.836 | 346.636 | 323.443 | 226.367 | 284.957 | 304.075 | 315.524 | 310.567 | 262.531 | 261.19 | 263.073 | 261.348 | 251.311 | 225.82 | 213.997 | 242.374 | 199.641 | 201.621 | 247.696 | 200.455 | 65.671 | 181.655 | 168.548 | 172.362 | 28.066 | 169.305 | 178.923 | 171.107 | 112.061 | 158.644 | 92.338 | 140.247 | 22.449 | 128.86 | 121.121 | 127.59 | 47.789 | 100.197 |
Bedrijfsresultaat
| 241.61 | 254.733 | 208.264 | 230.747 | 262.67 | 281.528 | 213.533 | 268.547 | 300.354 | 248.647 | 247.565 | 254.955 | 190.83 | 271.714 | 224.051 | 202.618 | 41.824 | 140.705 | 137.734 | 155.76 | 144.727 | 147.744 | 128.339 | 127.742 | 140.905 | 129.835 | 108.108 | 100.642 | 120.897 | 101.58 | 68.579 | 120.897 | 119.699 | 110.016 | 92.184 | 77.824 | 88.94 | 62.705 | 63.978 | 68.606 | 59.11 | 30.545 | 36.673 | 43.582 | 28.1 | 8.809 | 26.339 | 16.656 | 36.295 | 11.336 | 33.007 |
Bedrijfsresultaat ratio
| 0.123 | 0.144 | 0.126 | 0.135 | 0.141 | 0.156 | 0.138 | 0.147 | 0.145 | 0.141 | 0.154 | 0.16 | 0.143 | 0.17 | 0.168 | 0.17 | 0.064 | 0.134 | 0.137 | 0.136 | 0.124 | 0.144 | 0.13 | 0.127 | 0.138 | 0.137 | 0.127 | 0.128 | 0.134 | 0.127 | 0.101 | 0.134 | 0.144 | 0.156 | 0.136 | 0.122 | 0.121 | 0.106 | 0.089 | 0.087 | 0.079 | 0.044 | 0.058 | 0.066 | 0.049 | 0.018 | 0.054 | 0.038 | 0.071 | 0.026 | 0.083 |
Totaal overige inkomsten en kosten netto
| -19.753 | -18.717 | -18.684 | -17.681 | -15.052 | -12.357 | -7.761 | -7.824 | -8.787 | -0.341 | -26.016 | -25.252 | -25.307 | -34.917 | -23.453 | -21.626 | -20.897 | -28.993 | -25.823 | -24.556 | -16.252 | -26.406 | -16.323 | -12.191 | -12.031 | -12.331 | -11.499 | -8.995 | -10.395 | -5.359 | -4.965 | -10.474 | -4.749 | 1.267 | -1.996 | -2.48 | -3.291 | -5.628 | -20.743 | -21.133 | -22.095 | 21.147 | -20.676 | -69.469 | -20.303 | -17.37 | -15.134 | -13.89 | -12.257 | -9.061 | -6.073 |
Inkomen voor belasting
| 221.857 | 236.016 | 189.58 | 213.066 | 247.618 | 269.171 | 205.772 | 260.723 | 291.567 | 248.306 | 221.549 | 229.703 | 165.523 | 236.797 | 200.598 | 180.992 | 20.927 | 111.712 | 111.911 | 131.204 | 128.475 | 121.338 | 112.016 | 115.551 | 128.874 | 117.504 | 108.108 | 100.642 | 120.897 | 96.221 | 68.579 | 120.897 | 119.699 | 110.016 | 92.184 | 77.824 | 88.94 | 62.705 | 63.978 | 68.606 | 58.11 | 30.545 | 36.673 | 43.582 | 28.1 | 8.809 | 26.339 | 16.656 | 36.295 | 11.336 | 33.007 |
Inkomen voor belasting ratio
| 0.113 | 0.133 | 0.115 | 0.125 | 0.133 | 0.149 | 0.133 | 0.143 | 0.14 | 0.141 | 0.138 | 0.144 | 0.124 | 0.148 | 0.15 | 0.152 | 0.032 | 0.106 | 0.111 | 0.115 | 0.11 | 0.118 | 0.113 | 0.115 | 0.126 | 0.124 | 0.127 | 0.128 | 0.134 | 0.12 | 0.101 | 0.134 | 0.144 | 0.156 | 0.136 | 0.122 | 0.121 | 0.106 | 0.089 | 0.087 | 0.078 | 0.044 | 0.058 | 0.066 | 0.049 | 0.018 | 0.054 | 0.038 | 0.071 | 0.026 | 0.083 |
Belastingkosten
| 56.565 | 56.327 | 47.625 | 56.178 | 60.294 | 39.22 | 42.661 | 66.56 | 74.484 | 75.104 | 54.942 | 53.794 | 44.708 | 56.318 | 51.213 | 46.427 | 5.794 | 24.278 | 23.437 | 26.442 | 34.77 | 33.136 | 35.614 | 43.003 | 46.845 | 49.019 | 40.326 | 29.61 | 49.829 | 34.723 | 26.513 | 49.829 | 41.326 | 37.472 | 32.039 | 26.587 | 30.703 | 20.74 | 21.636 | 22.568 | 19.755 | 10.471 | 13.683 | 13.94 | 10.106 | 7.97 | 8.536 | 4.663 | 9.133 | 0.646 | 9.693 |
Nettowinst
| 165.292 | 179.689 | 141.955 | 156.888 | 187.324 | 229.951 | 163.111 | 194.163 | 217.083 | 173.166 | 166.643 | 175.929 | 120.815 | 180.479 | 149.385 | 134.565 | 15.133 | 87.434 | 88.474 | 104.762 | 93.705 | 88.202 | 76.402 | 72.548 | 82.029 | 68.485 | 67.782 | 71.032 | 71.068 | 61.498 | 37.367 | 71.068 | 78.373 | 72.544 | 60.145 | 51.186 | 57.125 | 41.327 | 43.656 | 45.371 | 38.346 | 21.464 | 25.003 | 26.323 | 17.91 | -0.026 | 17.788 | 11.855 | 28.18 | 10.728 | 23.314 |
Nettowinstmarge
| 0.084 | 0.102 | 0.086 | 0.092 | 0.101 | 0.127 | 0.105 | 0.106 | 0.104 | 0.098 | 0.104 | 0.11 | 0.09 | 0.113 | 0.112 | 0.113 | 0.023 | 0.083 | 0.088 | 0.092 | 0.08 | 0.086 | 0.077 | 0.072 | 0.08 | 0.072 | 0.08 | 0.09 | 0.079 | 0.077 | 0.055 | 0.079 | 0.094 | 0.103 | 0.089 | 0.08 | 0.077 | 0.07 | 0.061 | 0.057 | 0.051 | 0.031 | 0.039 | 0.04 | 0.032 | -0 | 0.037 | 0.027 | 0.055 | 0.025 | 0.059 |
WPA (Winst Per Aandeel)
| 4.97 | 5.41 | 4.28 | 4.73 | 5.65 | 6.94 | 4.92 | 5.86 | 5.65 | 5.69 | 5.8 | 6.23 | 4.32 | 6.35 | 5.26 | 4.65 | 0.52 | 3.16 | 3.06 | 3.75 | 3.36 | 3.18 | 2.74 | 2.6 | 2.94 | 2.45 | 2.43 | 2.55 | 2.55 | 2.21 | 1.34 | 2.55 | 2.81 | 2.62 | 2.16 | 1.84 | 2.05 | 1.49 | 1.56 | 2 | 1.38 | 0.77 | 1.1 | 1.16 | 0.79 | -0.001 | 0.78 | 0.52 | 1.25 | 0.39 | 1.25 |
Verwaterde WPA
| 4.97 | 5.41 | 4.27 | 4.72 | 5.64 | 6.93 | 4.91 | 5.85 | 5.64 | 5.69 | 5.39 | 5.81 | 4.05 | 6.35 | 5.05 | 4.65 | 0.52 | 3.16 | 3.06 | 3.75 | 3.36 | 3.18 | 2.74 | 2.6 | 2.94 | 2.45 | 2.43 | 2.55 | 2.55 | 2.21 | 1.34 | 2.55 | 2.81 | 2.62 | 2.16 | 1.84 | 2.05 | 1.49 | 1.56 | 2 | 1.38 | 0.77 | 1.09 | 1.15 | 0.78 | -0.001 | 0.78 | 0.52 | 1.23 | 0.39 | 0.99 |
EBITDA
| 357.171 | 355.045 | 303.032 | 326.518 | 356.792 | 363.699 | 288.479 | 342.396 | 372.967 | 327.289 | 317.669 | 322.534 | 253.603 | 329.585 | 278.066 | 259.881 | 91.891 | 190.73 | 187.397 | 205.261 | 200.157 | 185.65 | 171.903 | 171.053 | 182.526 | 167.359 | 153.526 | 141.767 | 161.636 | 132.53 | 99.468 | 161.715 | 148.304 | 134.246 | 116.12 | 101.261 | 112.137 | 91.4 | 105.359 | 110.571 | 99.368 | -19.125 | 74.955 | 130.537 | 64.62 | 43.167 | 55.392 | 43.482 | 61.944 | 31.604 | 50.84 |
EBITDA ratio
| 0.182 | 0.201 | 0.183 | 0.192 | 0.192 | 0.201 | 0.186 | 0.188 | 0.179 | 0.186 | 0.198 | 0.202 | 0.19 | 0.206 | 0.208 | 0.218 | 0.141 | 0.181 | 0.186 | 0.179 | 0.172 | 0.181 | 0.174 | 0.17 | 0.178 | 0.177 | 0.181 | 0.18 | 0.18 | 0.166 | 0.147 | 0.179 | 0.178 | 0.19 | 0.172 | 0.159 | 0.152 | 0.154 | 0.146 | 0.14 | 0.133 | -0.028 | 0.118 | 0.198 | 0.114 | 0.089 | 0.114 | 0.1 | 0.122 | 0.073 | 0.128 |