
MidWestOne Financial Group, Inc.
NASDAQ:MOFG
29.72 (USD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 84.875 | 89.104 | -56.692 | 94.33 | 79.285 | 69.248 | 73.433 | 70.096 | 55.259 | 67.697 | 66.009 | 57.076 | 53.496 | 54.785 | 54.401 | 54.005 | 56.028 | 56.096 | 54.724 | 55.027 | 57.56 | 59.062 | 62.08 | 53.747 | 38.798 | 39.044 | 38.255 | 37.515 | 36.534 | 36.072 | 36.277 | 35.229 | 34.106 | 33.625 | 33.816 | 33.673 | 35.101 | 35.696 | 35.454 | 30.285 | 20.487 | 19.845 | 19.998 | 19.74 | 20.135 | 19.253 | 19.918 | 20.481 | 21.173 | 16.855 | 20.844 | 21.397 | 21.558 | 20.733 | 21.174 | 20.644 | 20.746 | 21.614 | 21.479 | 21.647 | 21.337 | 21.737 | 21.972 | 22.154 | 22.418 | 16.425 | 22.462 | 23.914 | 14.058 | 4.734 | 14.189 | 14.411 | 13.777 | 13.597 | 13.252 | 12.816 | 12.717 | 11.851 | 10.848 | 11.081 | 10.762 | 10.309 | 10.177 | 10.48 | 10.714 | 10.952 | 10.194 | 10.641 | 10.185 | 9.955 | 10.3 | 10.585 | 10.474 | 10.721 | 11.627 | 11.309 | 10.713 | 10.508 | 10.474 | 10.24 | 10.188 | 9.794 | 7.194 | 6.567 | 7.241 | 6.949 | 6.716 | 7.004 | 6.995 | 6.505 | 6.598 | 6.198 | 6.422 | 6.909 | 6.397 | 5.593 | 5.186 | 5.253 | 4.681 | 5.094 | 4.588 | 4.087 | 3.802 |
Kosten van de omzet
| 28.987 | 30.62 | 37.71 | 37.696 | 39.493 | 34.595 | 30.548 | 25.985 | 20.162 | 13.765 | 8.326 | 8.286 | 4.516 | 5.359 | 3.799 | 3.138 | 0.853 | 3.392 | 12.337 | 12.731 | 31.732 | 11.046 | 15.082 | 10.815 | 9.006 | 9.921 | 7.049 | 6.642 | 6.529 | 14.796 | 8.253 | 4.903 | 4.527 | 8.126 | 4.315 | 4.269 | 3.995 | 3.777 | 5.371 | 3.363 | 2.84 | 2.707 | 2.579 | 2.621 | 2.844 | 3.023 | 3.101 | 3.759 | 3.599 | 4.417 | 4.442 | 4.626 | 4.846 | 5.327 | 5.591 | 6.022 | 6.193 | 7.146 | 6.893 | 7.466 | 7.561 | 8.181 | 9.229 | 9.282 | 9.276 | 10.541 | 9.327 | 9.46 | 5.457 | -0.654 | 6.856 | 6.641 | 6.695 | 6.165 | 5.72 | 5.016 | 4.488 | 4.483 | 4.03 | 3.723 | 3.67 | 3.578 | 3.527 | 3.672 | 3.462 | 3.524 | 3.717 | 4.047 | 4.082 | 4.311 | 4.457 | 4.64 | 4.684 | 5.04 | 6.408 | 5.95 | 5.793 | 5.893 | 5.876 | 5.442 | 5.1 | 6.431 | 3.297 | 4.278 | 2.949 | 3.38 | 2.907 | 2.702 | 2.598 | 2.502 | 2.499 | 2.299 | 2.308 | 3.003 | 2.599 | 1.897 | 1.994 | 2.019 | 1.892 | 1.698 | 1.596 | 1.396 | 1.401 |
Brutowinst
| 55.888 | 58.484 | -94.402 | 56.634 | 39.792 | 34.653 | 42.885 | 44.111 | 35.097 | 53.932 | 57.683 | 48.79 | 48.98 | 49.426 | 50.602 | 50.867 | 55.175 | 52.704 | 42.387 | 42.296 | 25.828 | 48.016 | 46.998 | 42.932 | 29.792 | 29.123 | 31.206 | 30.873 | 30.005 | 21.276 | 28.024 | 30.326 | 29.579 | 25.499 | 29.501 | 29.404 | 31.106 | 31.919 | 30.083 | 26.922 | 17.647 | 17.138 | 17.419 | 17.119 | 17.291 | 16.23 | 16.817 | 16.722 | 17.574 | 12.438 | 16.402 | 16.771 | 16.712 | 15.406 | 15.583 | 14.622 | 14.553 | 14.468 | 14.586 | 14.181 | 13.776 | 13.556 | 12.743 | 12.872 | 13.142 | 5.884 | 13.135 | 14.454 | 8.601 | 5.388 | 7.333 | 7.77 | 7.082 | 7.432 | 7.532 | 7.8 | 8.229 | 7.368 | 6.818 | 7.358 | 7.092 | 6.731 | 6.65 | 6.808 | 7.252 | 7.428 | 6.477 | 6.594 | 6.103 | 5.644 | 5.843 | 5.946 | 5.79 | 5.681 | 5.219 | 5.359 | 4.92 | 4.615 | 4.598 | 4.798 | 5.088 | 3.363 | 3.897 | 2.288 | 4.292 | 3.569 | 3.809 | 4.302 | 4.397 | 4.003 | 4.099 | 3.899 | 4.114 | 3.906 | 3.798 | 3.695 | 3.191 | 3.233 | 2.789 | 3.396 | 2.992 | 2.691 | 2.401 |
Brutowinstmarge
| 0.658 | 0.656 | 1.665 | 0.6 | 0.502 | 0.5 | 0.584 | 0.629 | 0.635 | 0.797 | 0.874 | 0.855 | 0.916 | 0.902 | 0.93 | 0.942 | 0.985 | 0.94 | 0.775 | 0.769 | 0.449 | 0.813 | 0.757 | 0.799 | 0.768 | 0.746 | 0.816 | 0.823 | 0.821 | 0.59 | 0.773 | 0.861 | 0.867 | 0.758 | 0.872 | 0.873 | 0.886 | 0.894 | 0.849 | 0.889 | 0.861 | 0.864 | 0.871 | 0.867 | 0.859 | 0.843 | 0.844 | 0.816 | 0.83 | 0.738 | 0.787 | 0.784 | 0.775 | 0.743 | 0.736 | 0.708 | 0.701 | 0.669 | 0.679 | 0.655 | 0.646 | 0.624 | 0.58 | 0.581 | 0.586 | 0.358 | 0.585 | 0.604 | 0.612 | 1.138 | 0.517 | 0.539 | 0.514 | 0.547 | 0.568 | 0.609 | 0.647 | 0.622 | 0.629 | 0.664 | 0.659 | 0.653 | 0.653 | 0.65 | 0.677 | 0.678 | 0.635 | 0.62 | 0.599 | 0.567 | 0.567 | 0.562 | 0.553 | 0.53 | 0.449 | 0.474 | 0.459 | 0.439 | 0.439 | 0.469 | 0.499 | 0.343 | 0.542 | 0.348 | 0.593 | 0.514 | 0.567 | 0.614 | 0.629 | 0.615 | 0.621 | 0.629 | 0.641 | 0.565 | 0.594 | 0.661 | 0.615 | 0.616 | 0.596 | 0.667 | 0.652 | 0.659 | 0.632 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 22.129 | 21.664 | 20.866 | 22.036 | 21.872 | 18.759 | 19.341 | 21.248 | 20.356 | 20.843 | 20.461 | 19.375 | 19.084 | 18.646 | 17.785 | 17.649 | 17.429 | 18.133 | 16.93 | 16.127 | 17.065 | 19.174 | 17.384 | 16.843 | 12.949 | 12.54 | 13.444 | 12.617 | 12.69 | 12.46 | 12.277 | 12.141 | 12.251 | 12.346 | 12.053 | 13.719 | 13.066 | 13.579 | 12.622 | 10.382 | 7.108 | 6.627 | 6.578 | 6.3 | 6.377 | 6.252 | 6.354 | 6.469 | 6.587 | 5.554 | 6.533 | 12.281 | 6.282 | 6.598 | 6.44 | 6.521 | 6.917 | 6.988 | 6.985 | 6.81 | 6.939 | 6.764 | 6.916 | 7.393 | 7.167 | 5.985 | 6.446 | 6.654 | 0 | 1.152 | 3.31 | 3.011 | 3.453 | 3.159 | 3.259 | 2.981 | 3.147 | 2.685 | 2.821 | 2.921 | 2.411 | 2.881 | 2.247 | 2.597 | 2.822 | 2.853 | 2.257 | 2.428 | 2.138 | 2.156 | 1.766 | 1.977 | 1.711 | 1.897 | 1.714 | 1.908 | 1.635 | 1.505 | 1.613 | 1.621 | 1.637 | 1.347 | 1.199 | 1.293 | 1.3 | 1.291 | 1.203 | 1.201 | 1.199 | 1.301 | 1 | 1 | 1.003 | 1.201 | 0.999 | 0.799 | 0.898 | 0.909 | 0.797 | 0.799 | 0.798 | 0.698 | 0.7 |
Verkoop- en marketingkosten
| 0.552 | 0.793 | 0.619 | 0.636 | 0.598 | 0.7 | 0.782 | 1.142 | 0.986 | 0.947 | 1.139 | 1.157 | 1.029 | 1.121 | 1.022 | 0.873 | 1.006 | 0.986 | 0.857 | 0.91 | 1.062 | 1.147 | 1.167 | 0.869 | 0.606 | 0 | 0.672 | 0.69 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 22.681 | 22.457 | 21.485 | 22.672 | 22.47 | 19.459 | 20.123 | 22.39 | 21.342 | 21.79 | 21.6 | 20.532 | 20.113 | 19.767 | 18.807 | 18.522 | 18.435 | 19.119 | 17.787 | 17.037 | 18.127 | 20.321 | 18.551 | 17.712 | 13.555 | 12.54 | 14.116 | 13.307 | 13.31 | 12.46 | 12.277 | 12.141 | 12.251 | 12.346 | 12.053 | 13.719 | 13.066 | 13.579 | 12.622 | 10.382 | 7.108 | 6.627 | 6.578 | 6.3 | 6.377 | 6.252 | 6.354 | 6.469 | 6.587 | 5.554 | 6.533 | 12.281 | 6.282 | 6.598 | 6.44 | 6.521 | 6.917 | 6.988 | 6.985 | 6.81 | 6.939 | 6.764 | 6.916 | 7.393 | 7.167 | 5.985 | 6.446 | 6.654 | 0 | 1.152 | 3.31 | 3.011 | 3.453 | 3.159 | 3.259 | 2.981 | 3.147 | 2.685 | 2.821 | 2.921 | 2.411 | 2.881 | 2.247 | 2.597 | 2.822 | 2.853 | 2.257 | 2.428 | 2.138 | 2.156 | 1.766 | 1.977 | 1.711 | 1.897 | 1.714 | 1.908 | 1.635 | 1.505 | 1.613 | 1.621 | 1.637 | 1.347 | 1.199 | 1.293 | 1.3 | 1.291 | 1.203 | 1.201 | 1.199 | 1.301 | 1 | 1 | 1.003 | 1.201 | 0.999 | 0.799 | 0.898 | 0.909 | 0.797 | 0.799 | 0.798 | 0.698 | 0.7 |
Overige kosten
| 13.612 | 14.915 | 14.313 | 13.089 | 13.095 | 12.672 | 11.421 | 12.529 | 11.977 | 12.65 | 13.023 | 11.55 | 11.53 | 10.677 | 10.971 | 10.148 | 9.265 | 12.796 | 42.152 | 11.001 | 11.874 | 16.115 | 12.891 | 11.328 | 7.062 | 7.263 | 8.506 | 7.279 | 6.918 | 7.633 | 7.467 | 7.815 | 8.086 | 8.751 | 8.597 | 9.136 | 10.591 | 8.673 | 7.725 | 9.477 | 4.068 | 4.936 | 4.237 | 4.347 | 4.012 | 3.972 | 3.931 | 4.116 | 4.409 | 1.122 | 4.18 | 0.252 | 4.363 | 4.397 | 3.871 | 3.774 | 3.717 | 3.707 | 3.899 | 3.852 | 4.298 | 4.812 | 5.629 | 4.546 | 4.756 | 34.141 | 4.508 | 3.888 | 5.464 | 1.079 | 2.122 | 2.251 | 2.242 | 2.261 | 2.131 | 2.334 | 2.187 | 2.199 | 2.226 | 2.128 | 2.039 | 1.96 | 1.968 | 1.998 | 2.054 | 1.935 | 2.049 | 2.003 | 1.739 | 1.352 | 1.804 | 1.69 | 1.855 | 1.708 | 1.836 | 1.98 | 1.782 | 1.843 | 1.641 | 1.713 | 1.766 | 1.521 | 0.999 | 1.393 | 1.135 | 0.992 | 1.103 | 0.901 | 0.999 | 1.001 | 1.2 | 1 | 0.903 | 1.002 | 1.099 | 0.899 | 0.798 | 0.709 | 0.598 | 0.899 | 0.997 | 0.898 | 1.001 |
Bedrijfskosten
| 36.293 | 37.372 | 35.798 | 35.761 | 35.565 | 32.131 | 31.544 | 34.919 | 33.319 | 34.44 | 34.623 | 32.082 | 31.643 | 30.444 | 29.778 | 28.67 | 27.7 | 31.915 | 59.939 | 28.038 | 30.001 | 36.436 | 31.442 | 29.04 | 20.617 | 19.803 | 22.622 | 20.586 | 20.228 | 20.093 | 19.744 | 19.956 | 20.337 | 21.097 | 20.65 | 22.855 | 23.657 | 22.252 | 20.347 | 19.859 | 11.176 | 11.563 | 10.815 | 10.647 | 10.389 | 10.224 | 10.285 | 10.585 | 10.996 | 6.676 | 10.713 | 12.533 | 10.645 | 10.995 | 10.311 | 10.295 | 10.634 | 10.695 | 10.884 | 10.662 | 11.237 | 11.576 | 12.545 | 11.939 | 11.923 | 40.126 | 10.954 | 10.542 | 5.464 | 2.231 | 5.432 | 5.262 | 5.695 | 5.42 | 5.39 | 5.315 | 5.334 | 4.884 | 5.047 | 5.049 | 4.45 | 4.841 | 4.215 | 4.595 | 4.876 | 4.787 | 4.306 | 4.431 | 3.877 | 3.508 | 3.57 | 3.666 | 3.566 | 3.605 | 3.55 | 3.888 | 3.417 | 3.348 | 3.255 | 3.333 | 3.403 | 2.868 | 2.198 | 2.686 | 2.435 | 2.284 | 2.306 | 2.101 | 2.198 | 2.302 | 2.199 | 2 | 1.907 | 2.203 | 2.099 | 1.698 | 1.695 | 1.618 | 1.394 | 1.698 | 1.795 | 1.595 | 1.701 |
Bedrijfsresultaat
| 19.595 | 21.112 | -130.2 | 20.873 | 4.227 | 2.522 | 11.341 | 9.192 | 1.778 | 19.492 | 23.06 | 16.708 | 17.337 | 18.982 | 20.824 | 22.197 | 27.475 | 20.789 | -17.552 | 14.258 | -4.173 | 11.58 | 15.556 | 13.892 | 9.175 | 9.32 | 8.584 | 10.287 | 9.777 | 1.183 | 8.28 | 10.37 | 9.242 | 4.402 | 8.851 | 6.549 | 7.449 | 9.667 | 9.736 | 7.063 | 6.471 | 5.575 | 6.604 | 6.472 | 6.902 | 6.006 | 6.532 | 6.137 | 6.578 | 5.762 | 5.689 | 4.238 | 6.067 | 4.411 | 5.272 | 4.327 | 3.919 | 3.773 | 3.702 | 3.519 | 2.539 | 1.98 | 0.198 | 0.933 | 1.219 | -34.242 | 2.181 | 3.912 | 3.137 | 3.157 | 1.901 | 2.508 | 1.387 | 2.012 | 2.142 | 2.485 | 2.895 | 2.484 | 1.771 | 2.309 | 2.642 | 1.89 | 2.435 | 2.213 | 2.376 | 2.641 | 2.171 | 2.163 | 2.226 | 2.136 | 2.273 | 2.279 | 2.224 | 2.076 | 1.669 | 1.471 | 1.503 | 1.267 | 1.343 | 1.465 | 1.685 | 0.494 | 1.699 | -0.398 | 1.857 | 1.286 | 1.504 | 2.201 | 2.198 | 1.702 | 1.899 | 1.9 | 2.208 | 1.703 | 1.699 | 1.997 | 1.496 | 1.616 | 1.394 | 1.698 | 1.197 | 1.096 | 0.7 |
Bedrijfsresultaat ratio
| 0.231 | 0.237 | 2.297 | 0.221 | 0.053 | 0.036 | 0.154 | 0.131 | 0.032 | 0.288 | 0.349 | 0.293 | 0.324 | 0.346 | 0.383 | 0.411 | 0.49 | 0.371 | -0.321 | 0.259 | -0.072 | 0.196 | 0.251 | 0.258 | 0.236 | 0.239 | 0.224 | 0.274 | 0.268 | 0.033 | 0.228 | 0.294 | 0.271 | 0.131 | 0.262 | 0.194 | 0.212 | 0.271 | 0.275 | 0.233 | 0.316 | 0.281 | 0.33 | 0.328 | 0.343 | 0.312 | 0.328 | 0.3 | 0.311 | 0.342 | 0.273 | 0.198 | 0.281 | 0.213 | 0.249 | 0.21 | 0.189 | 0.175 | 0.172 | 0.163 | 0.119 | 0.091 | 0.009 | 0.042 | 0.054 | -2.085 | 0.097 | 0.164 | 0.223 | 0.667 | 0.134 | 0.174 | 0.101 | 0.148 | 0.162 | 0.194 | 0.228 | 0.21 | 0.163 | 0.208 | 0.245 | 0.183 | 0.239 | 0.211 | 0.222 | 0.241 | 0.213 | 0.203 | 0.219 | 0.215 | 0.221 | 0.215 | 0.212 | 0.194 | 0.144 | 0.13 | 0.14 | 0.121 | 0.128 | 0.143 | 0.165 | 0.05 | 0.236 | -0.061 | 0.256 | 0.185 | 0.224 | 0.314 | 0.314 | 0.262 | 0.288 | 0.306 | 0.344 | 0.246 | 0.266 | 0.357 | 0.288 | 0.308 | 0.298 | 0.333 | 0.261 | 0.268 | 0.184 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 19.595 | 21.112 | -130.2 | 20.873 | 4.227 | 2.522 | 11.341 | 9.192 | 1.778 | 19.492 | 23.06 | 16.708 | 17.337 | 18.982 | 20.824 | 22.197 | 27.475 | 20.789 | -17.552 | 14.258 | -4.173 | 11.58 | 15.556 | 13.892 | 9.175 | 9.32 | 8.584 | 10.287 | 9.777 | 1.183 | 8.28 | 10.37 | 9.242 | 4.402 | 8.851 | 6.549 | 7.449 | 9.667 | 9.736 | 7.063 | 6.471 | 5.575 | 6.604 | 6.472 | 6.902 | 6.006 | 6.532 | 6.137 | 6.578 | 5.762 | 5.689 | 4.238 | 6.067 | 4.411 | 5.272 | 4.327 | 3.919 | 3.773 | 3.702 | 3.519 | 2.539 | 1.98 | 0.198 | 0.933 | 1.219 | -34.242 | 2.181 | 3.912 | 3.137 | 3.157 | 1.901 | 2.508 | 1.387 | 2.012 | 2.142 | 2.485 | 2.895 | 2.484 | 1.771 | 2.309 | 2.642 | 1.89 | 2.435 | 2.213 | 2.376 | 2.641 | 2.171 | 2.163 | 2.226 | 2.136 | 2.273 | 2.279 | 2.224 | 2.076 | 1.669 | 1.471 | 1.503 | 1.267 | 1.341 | 1.466 | 1.685 | 0.494 | 1.699 | -0.398 | 1.857 | 1.286 | 1.504 | 2.201 | 2.198 | 1.702 | 1.899 | 1.9 | 2.208 | 1.703 | 1.699 | 1.997 | 1.496 | 1.616 | 1.394 | 1.698 | 1.197 | 1.096 | 0.7 |
Inkomen voor belasting ratio
| 0.231 | 0.237 | 2.297 | 0.221 | 0.053 | 0.036 | 0.154 | 0.131 | 0.032 | 0.288 | 0.349 | 0.293 | 0.324 | 0.346 | 0.383 | 0.411 | 0.49 | 0.371 | -0.321 | 0.259 | -0.072 | 0.196 | 0.251 | 0.258 | 0.236 | 0.239 | 0.224 | 0.274 | 0.268 | 0.033 | 0.228 | 0.294 | 0.271 | 0.131 | 0.262 | 0.194 | 0.212 | 0.271 | 0.275 | 0.233 | 0.316 | 0.281 | 0.33 | 0.328 | 0.343 | 0.312 | 0.328 | 0.3 | 0.311 | 0.342 | 0.273 | 0.198 | 0.281 | 0.213 | 0.249 | 0.21 | 0.189 | 0.175 | 0.172 | 0.163 | 0.119 | 0.091 | 0.009 | 0.042 | 0.054 | -2.085 | 0.097 | 0.164 | 0.223 | 0.667 | 0.134 | 0.174 | 0.101 | 0.148 | 0.162 | 0.194 | 0.228 | 0.21 | 0.163 | 0.208 | 0.245 | 0.183 | 0.239 | 0.211 | 0.222 | 0.241 | 0.213 | 0.203 | 0.219 | 0.215 | 0.221 | 0.215 | 0.212 | 0.194 | 0.144 | 0.13 | 0.14 | 0.121 | 0.128 | 0.143 | 0.165 | 0.05 | 0.236 | -0.061 | 0.256 | 0.185 | 0.224 | 0.314 | 0.314 | 0.262 | 0.288 | 0.306 | 0.344 | 0.246 | 0.266 | 0.357 | 0.288 | 0.308 | 0.298 | 0.333 | 0.261 | 0.268 | 0.184 |
Belastingkosten
| 4.457 | 4.782 | -34.493 | 5.054 | 0.958 | -0.208 | 2.203 | 1.598 | 0.381 | 3.49 | 4.743 | 4.087 | 3.442 | 4.726 | 4.513 | 4.926 | 5.827 | 4.079 | 2.272 | 2.546 | -2.198 | -1.791 | 3.256 | 3.218 | 1.89 | 1.696 | 1.806 | 2.131 | 1.984 | 2.773 | 1.938 | 3.136 | 2.529 | 0.532 | 2.629 | 1.794 | 1.905 | 1.429 | 2.121 | 2.594 | 1.675 | 1.668 | 1.715 | 1.719 | 1.929 | 1.584 | 1.668 | 1.606 | 1.788 | 1.405 | 1.451 | 0.726 | 1.635 | 1.06 | 1.434 | 1.104 | 1.014 | 1.038 | 0.916 | 0.914 | 0.535 | 0.364 | -0.636 | 0.15 | 0.043 | -2.738 | 0.477 | 0.949 | 0.862 | 0.519 | 0.653 | 0.72 | 0.413 | 0.591 | 0.696 | 0.83 | 0.976 | 0.833 | 0.59 | 0.778 | 0.912 | 0.652 | 0.846 | 0.764 | 0.818 | 0.838 | 0.769 | 0.776 | 0.887 | 0.639 | 0.801 | 0.808 | 0.807 | 0.78 | 0.582 | 0.492 | 0.511 | 0.278 | 0.414 | 0.495 | 0.572 | 0.171 | 0.6 | -0.099 | 0.7 | 0.495 | 0.501 | 0.8 | 0.799 | 0.501 | 0.7 | 0.7 | 0.803 | 0.601 | 0.6 | 0.699 | 0.499 | 0.505 | 0.498 | 0.599 | 0.399 | 0.299 | 0.2 |
Nettowinst
| 15.138 | 16.33 | -95.707 | 15.819 | 3.269 | 2.73 | 9.138 | 7.594 | 1.397 | 16.002 | 18.317 | 12.621 | 13.895 | 14.256 | 16.311 | 17.271 | 21.648 | 16.71 | -19.824 | 11.712 | -1.975 | 13.371 | 12.3 | 10.674 | 7.285 | 7.624 | 6.778 | 8.156 | 7.793 | -1.59 | 6.342 | 7.234 | 6.713 | 3.87 | 6.222 | 4.755 | 5.544 | 8.238 | 7.615 | 4.469 | 4.796 | 3.907 | 4.889 | 4.753 | 4.973 | 4.422 | 4.864 | 4.531 | 4.79 | 4.357 | 4.238 | 3.512 | 4.432 | 3.351 | 3.838 | 3.223 | 2.905 | 2.735 | 2.786 | 2.605 | 2.004 | 1.616 | 0.834 | 0.783 | 1.176 | -31.504 | 1.704 | 2.963 | 2.275 | 2.638 | 1.248 | 1.788 | 0.974 | 1.421 | 1.446 | 1.655 | 1.919 | 1.651 | 1.181 | 1.531 | 1.73 | 1.238 | 1.589 | 1.449 | 1.558 | 1.803 | 1.402 | 1.387 | 1.339 | 1.497 | 1.472 | 1.471 | 1.417 | 1.296 | 1.087 | 0.979 | 0.992 | 0.989 | 0.927 | 0.97 | 1.113 | 0.324 | 1.099 | -0.298 | 1.157 | 0.791 | 1.002 | 1.401 | 1.399 | 1.201 | 1.2 | 1.2 | 1.405 | 1.102 | 1.099 | 1.298 | 0.997 | 1.11 | 0.896 | 1.099 | 0.798 | 0.798 | 0.5 |
Nettowinstmarge
| 0.178 | 0.183 | 1.688 | 0.168 | 0.041 | 0.039 | 0.124 | 0.108 | 0.025 | 0.236 | 0.277 | 0.221 | 0.26 | 0.26 | 0.3 | 0.32 | 0.386 | 0.298 | -0.362 | 0.213 | -0.034 | 0.226 | 0.198 | 0.199 | 0.188 | 0.195 | 0.177 | 0.217 | 0.213 | -0.044 | 0.175 | 0.205 | 0.197 | 0.115 | 0.184 | 0.141 | 0.158 | 0.231 | 0.215 | 0.148 | 0.234 | 0.197 | 0.244 | 0.241 | 0.247 | 0.23 | 0.244 | 0.221 | 0.226 | 0.258 | 0.203 | 0.164 | 0.206 | 0.162 | 0.181 | 0.156 | 0.14 | 0.127 | 0.13 | 0.12 | 0.094 | 0.074 | 0.038 | 0.035 | 0.052 | -1.918 | 0.076 | 0.124 | 0.162 | 0.557 | 0.088 | 0.124 | 0.071 | 0.105 | 0.109 | 0.129 | 0.151 | 0.139 | 0.109 | 0.138 | 0.161 | 0.12 | 0.156 | 0.138 | 0.145 | 0.165 | 0.138 | 0.13 | 0.131 | 0.15 | 0.143 | 0.139 | 0.135 | 0.121 | 0.093 | 0.087 | 0.093 | 0.094 | 0.089 | 0.095 | 0.109 | 0.033 | 0.153 | -0.045 | 0.16 | 0.114 | 0.149 | 0.2 | 0.2 | 0.185 | 0.182 | 0.194 | 0.219 | 0.159 | 0.172 | 0.232 | 0.192 | 0.211 | 0.191 | 0.216 | 0.174 | 0.195 | 0.132 |
WPA (Winst Per Aandeel)
| 0.73 | 0.79 | -6.05 | 1 | 0.21 | 0.17 | 0.58 | 0.48 | 0.089 | 1.02 | 1.17 | 0.81 | 0.89 | 0.91 | 1.03 | 1.08 | 1.35 | 1.04 | -1.23 | 0.73 | -0.12 | 0.83 | 0.76 | 0.72 | 0.6 | 0.62 | 0.55 | 0.67 | 0.64 | -0.13 | 0.52 | 0.59 | 0.58 | 0.34 | 0.54 | 0.42 | 0.49 | 0.72 | 0.67 | 0.43 | 0.57 | 0.46 | 0.59 | 0.56 | 0.59 | 0.52 | 0.57 | 0.54 | 0.56 | 0.51 | 0.52 | 0.42 | 0.52 | 0.39 | 0.42 | 0.35 | 0.31 | 0.32 | 0.3 | 0.27 | 0.21 | 0.19 | 0.07 | 0.07 | 0.12 | -3.66 | 0.2 | 0.34 | 0.39 | 0.72 | 0.34 | 0.48 | 0.26 | 0.39 | 0.4 | 0.44 | 0.52 | 0.37 | 0.27 | 0.41 | 0.46 | 0.26 | 0.33 | 0.28 | 0.31 | 0.47 | 0.27 | 0.26 | 0.23 | 0.38 | 0.24 | 0.25 | 0.23 | 0.33 | 0.17 | 0.16 | 0.16 | 0.23 | 0.16 | 0.16 | 0.26 | 0.088 | 0.3 | -0.061 | 0.32 | 0.21 | 0.27 | 0.37 | 0.39 | 0.33 | 0.57 | 0.34 | 0.37 | 0.3 | 0.3 | 0.34 | 0.26 | 0.28 | 0.23 | 0.3 | 0.22 | 0.21 | 0.21 |
Verwaterde WPA
| 0.73 | 0.78 | -6.05 | 1 | 0.21 | 0.17 | 0.58 | 0.48 | 0.09 | 1.02 | 1.17 | 0.8 | 0.88 | 0.91 | 1.03 | 1.08 | 1.35 | 1.04 | -1.23 | 0.73 | -0.12 | 0.83 | 0.76 | 0.72 | 0.6 | 0.62 | 0.55 | 0.67 | 0.64 | -0.13 | 0.52 | 0.59 | 0.58 | 0.34 | 0.54 | 0.42 | 0.48 | 0.72 | 0.67 | 0.42 | 0.57 | 0.46 | 0.59 | 0.56 | 0.58 | 0.52 | 0.57 | 0.53 | 0.56 | 0.51 | 0.52 | 0.41 | 0.52 | 0.39 | 0.42 | 0.35 | 0.31 | 0.32 | 0.3 | 0.27 | 0.21 | 0.19 | 0.07 | 0.07 | 0.12 | -3.66 | 0.2 | 0.34 | 0.39 | 0.72 | 0.34 | 0.48 | 0.26 | 0.39 | 0.38 | 0.44 | 0.51 | 0.37 | 0.27 | 0.4 | 0.45 | 0.26 | 0.32 | 0.28 | 0.3 | 0.47 | 0.27 | 0.26 | 0.22 | 0.38 | 0.23 | 0.24 | 0.23 | 0.33 | 0.17 | 0.16 | 0.16 | 0.23 | 0.16 | 0.16 | 0.26 | 0.088 | 0.29 | -0.061 | 0.31 | 0.21 | 0.26 | 0.35 | 0.37 | 0.33 | 0.57 | 0.34 | 0.37 | 0.3 | 0.3 | 0.34 | 0.26 | 0.28 | 0.23 | 0.3 | 0.22 | 0.21 | 0.21 |
EBITDA
| 19.771 | 20.54 | -127.683 | 23.633 | 7.219 | 5.674 | 14.554 | 12.508 | 4.669 | 22.142 | 24.961 | 19.849 | 19.806 | 20.477 | 20.263 | 23.171 | 27.133 | 21.29 | -15.84 | 15.144 | -2.717 | 6.069 | 19.96 | 16.46 | 11.08 | 10.838 | 10.219 | 11.933 | 11.444 | 2.941 | 10.073 | 12.184 | 11.133 | 5.201 | 10.997 | 8.731 | 9.64 | 12.103 | 11.958 | 9.864 | 7.4 | 6.564 | 7.662 | 7.502 | 8.051 | 7.192 | 7.799 | 7.48 | 7.944 | 7.137 | 7.007 | 5.59 | 7.444 | 6.06 | 6.357 | 5.468 | 5.366 | 5.092 | 5.153 | 4.946 | 4.115 | 5.648 | 2.263 | 2.191 | 1.224 | -33.095 | 2.928 | 4.416 | 3.621 | 2.959 | 2.395 | 3.015 | 1.909 | 2.553 | 2.69 | 3.062 | 3.481 | 3.108 | 2.436 | 3.036 | 3.391 | 1.89 | 3.177 | 2.979 | 3.096 | 3.39 | 2.872 | 2.888 | 2.904 | 2.136 | 3.018 | 2.79 | 2.799 | 2.64 | 2.189 | 1.873 | 2.008 | 1.96 | 1.675 | 1.966 | 2.18 | 0.934 | 2.101 | -0.002 | 2.157 | 1.783 | 2.006 | 2.402 | 2.498 | 1.902 | 1.999 | 2.199 | 2.408 | 2.303 | 1.7 | 2.297 | 1.795 | 1.919 | 1.792 | 1.898 | 1.396 | 0.996 | 0.7 |
EBITDA ratio
| 0.233 | 0.231 | 2.252 | 0.251 | 0.091 | 0.082 | 0.198 | 0.178 | 0.084 | 0.327 | 0.378 | 0.348 | 0.37 | 0.374 | 0.372 | 0.429 | 0.484 | 0.38 | -0.289 | 0.275 | -0.047 | 0.103 | 0.322 | 0.306 | 0.286 | 0.278 | 0.267 | 0.318 | 0.313 | 0.082 | 0.278 | 0.346 | 0.326 | 0.155 | 0.325 | 0.259 | 0.275 | 0.339 | 0.337 | 0.326 | 0.361 | 0.331 | 0.383 | 0.38 | 0.4 | 0.374 | 0.392 | 0.365 | 0.375 | 0.423 | 0.336 | 0.261 | 0.345 | 0.292 | 0.3 | 0.265 | 0.259 | 0.236 | 0.24 | 0.228 | 0.193 | 0.26 | 0.103 | 0.099 | 0.055 | -2.015 | 0.13 | 0.185 | 0.258 | 0.625 | 0.169 | 0.209 | 0.139 | 0.188 | 0.203 | 0.239 | 0.274 | 0.262 | 0.225 | 0.274 | 0.315 | 0.183 | 0.312 | 0.284 | 0.289 | 0.31 | 0.282 | 0.271 | 0.285 | 0.215 | 0.293 | 0.264 | 0.267 | 0.246 | 0.188 | 0.166 | 0.187 | 0.187 | 0.16 | 0.192 | 0.214 | 0.095 | 0.292 | -0 | 0.298 | 0.257 | 0.299 | 0.343 | 0.357 | 0.292 | 0.303 | 0.355 | 0.375 | 0.333 | 0.266 | 0.411 | 0.346 | 0.365 | 0.383 | 0.373 | 0.304 | 0.244 | 0.184 |