MidWestOne Financial Group, Inc.
NASDAQ:MOFG
28.82 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -95.707 | 15.819 | 3.269 | 2.73 | 9.138 | 7.594 | 1.397 | 16.002 | 18.317 | 12.621 | 13.895 | 14.256 | 16.311 | 17.271 | 21.648 | 16.71 | -19.824 | 11.712 | -1.975 | 13.371 | 12.3 | 10.674 | 7.285 | 7.624 | 6.778 | 8.156 | 7.793 | -1.59 | 6.342 | 7.234 | 6.713 | 3.87 | 6.222 | 4.755 | 5.544 | 8.238 | 7.615 | 4.469 | 4.796 | 3.907 | 4.889 | 4.753 | 4.973 | 4.422 | 4.864 | 4.531 | 4.79 | 4.357 | 4.45 | 3.512 | 4.432 | 3.351 | 3.838 | 3.223 | 2.905 | 2.735 | 2.786 | 2.605 | 2.004 | 1.616 | 0.834 | 0.783 | 1.176 | -31.504 | 1.704 | 2.963 | 2.275 | 2.638 | 1.248 | 1.788 | 0.974 | 1.421 | 1.446 | 1.655 | 1.919 | 1.651 | 1.17 | 1.537 | 1.73 | 1.582 | 1.451 | 1.558 | 1.803 | 1.39 | 1.395 | 1.339 | 1.475 | 1.4 | 1.417 | 1.296 | 1.09 | 0.978 | 0.992 | 0.989 | 0.93 | 0.969 | 1.113 | 0.324 | 1.103 | -0.404 | 1.2 | 0.791 | 1.008 | 1.403 | 1.399 | 1.201 | 1.3 | 1.195 | 1.405 | 1.102 | 1.101 | 1.3 | 0.997 | 1.11 | 0.791 | 1.2 | 0.798 | 0.798 |
Afschrijvingen & Amortisatie
| 2.517 | -1.593 | 4.653 | 3.152 | 3.213 | 3.316 | 2.891 | 2.651 | 1.901 | 3.141 | 2.469 | 1.495 | -0.561 | 0.974 | -0.342 | 0.501 | 1.712 | 0.886 | 1.456 | -5.511 | 4.176 | 2.378 | 1.708 | 1.518 | 1.659 | 1.66 | 1.691 | 1.758 | 1.789 | 1.822 | 1.889 | 0.799 | 2.437 | 2.614 | 2.675 | 2.436 | 2.222 | 2.801 | 0.929 | 0.989 | 1.058 | 1.03 | 1.149 | 1.186 | 1.267 | 1.343 | 1.366 | 1.375 | 1.318 | 1.352 | 1.377 | 1.649 | 1.085 | 1.141 | 1.447 | 1.319 | 1.42 | 1.427 | 1.576 | 3.668 | 1.017 | 0.88 | 0.279 | 1.147 | 0.856 | 0.713 | 0.484 | -0.198 | 0.494 | 0.507 | 0.522 | 0.541 | 0.548 | 0.688 | 0.475 | 0.624 | 0.662 | 0.73 | 0.749 | 0.742 | 0.766 | 0.72 | 0.749 | 0.701 | 0.725 | 0.678 | 0.745 | 0.51 | 0.575 | 0.564 | 0.52 | 0.402 | 0.505 | 0.694 | 0.331 | 0.501 | 0.495 | 0.44 | 0.403 | 0.396 | 0.3 | 0.498 | 0.402 | 0.201 | 0.3 | 0.2 | 0.1 | 0.299 | 0.201 | 0.6 | 0 | 0.3 | 0.299 | 0.303 | 0.397 | 0.2 | 0.199 | -0.101 |
Uitgestelde Inkomstenbelasting
| -36.053 | 0 | -0.221 | 7.041 | 1.406 | 0.917 | -0.41 | 1.624 | 1.38 | 2.702 | 1.441 | 1.769 | -2.09 | -4.533 | 0.81 | -5.225 | 33.579 | 2.882 | -3.655 | 0.033 | 3.98 | -0.06 | -0.016 | 0.508 | -0.381 | -0.714 | -0.089 | 1.298 | 3.922 | -0.265 | -0.289 | -1.177 | -1.195 | -0.162 | -0.319 | 1.469 | 0.332 | -0.57 | 0.069 | 0.189 | -0.275 | -0.264 | 2.852 | -0.276 | -1.102 | -0.124 | 0.048 | -0.553 | 0.402 | 0.198 | 0.028 | -0.393 | 0.012 | -0.041 | 0.036 | 0.566 | -0.342 | -0.545 | -0.008 | -4.084 | 1.078 | 0.785 | -0.063 | -2.966 | 0.152 | 0 | 0 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.587 | 0.584 | 0.641 | 0.338 | 0.692 | 0.725 | 0.648 | 0.704 | 0.64 | 0.637 | 0.56 | 0.631 | 0.471 | 0.667 | 0.384 | 0.249 | 0.397 | 0.388 | 0.346 | 0.295 | 0.257 | 0.312 | 0.292 | 0.258 | 0.276 | 0.259 | 0.237 | 0.208 | 0.234 | 0.227 | 0.199 | 0.184 | 0.182 | 0.179 | 0.186 | 0.172 | 0.173 | 0.163 | 0.126 | 0.122 | 0.126 | 0.136 | 0.109 | 0.11 | 0.107 | 0.097 | 0.07 | 0.067 | 0.058 | 0.067 | 0.074 | 0.056 | 0.056 | 0.037 | 0.071 | 0.043 | 0.049 | 0.048 | 0.05 | 0 | 0 | 0.014 | 0.025 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -15.474 | 17.006 | -0.191 | -8.262 | 0.129 | 10.243 | 0.551 | -1.381 | 3.658 | 1.92 | -0.857 | 1.768 | 5.005 | -4.785 | -3.526 | -0.575 | -4.319 | -7.876 | 3.875 | -1.77 | 3.177 | -4.929 | 0.317 | -1.619 | -0.508 | -0.349 | -0.196 | -5.388 | -3.087 | -4.276 | 4.572 | -2.141 | 0.296 | 3.875 | 1.347 | -3.878 | 2.472 | -6.851 | 4.093 | 0.424 | -4.418 | 5.266 | -3.273 | 1.29 | -0.973 | 6.818 | -3.848 | 3.816 | -10.344 | 6.858 | 1.448 | 4.385 | -2.927 | -3.589 | 5.653 | 0.499 | -3.344 | 2.352 | 1.18 | -10.315 | -1.294 | -1.074 | 3.409 | -9.902 | -2.8 | -0.107 | -0.244 | 2.571 | -3.045 | -0.936 | 0.263 | 2.703 | -0.751 | -1.147 | 1.936 | -0.603 | -1.069 | -0.949 | -0.086 | -1.275 | -2.714 | 0.494 | 1.858 | -1.622 | -0.268 | 0.407 | -0.615 | -1.707 | 0.163 | -0.053 | -1.12 | 1.407 | 0.47 | -0.308 | -0.213 | -0.529 | 0.117 | -1.133 | -0.5 | -0.499 | 0.3 | 0.502 | 0 | 0 | 0.5 | -0 | -0.9 | 0.098 | 0.502 | -0.299 | -0.399 | 0.999 | 0.399 | 0.498 | -1.197 | 0.6 | 0.199 | 1.601 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | -1.164 | -0.299 | 1.395 | -0.861 | -1.265 | 0.09 | 1.175 | -0.732 | -0.968 | -0.208 | 1.773 | -0.506 | -0.809 | -0.392 | 1.54 | -0.1 | -1.488 | -0.021 | 1.12 | 0.145 | -1.016 | -0.095 | 0.849 | 0.9 | -1.755 | 0.202 | 0.783 | 0 | -1.686 | 0 | 0 | 0 | -1.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0.804 | 0 | 0 | 0 | 0.137 | 0 | 0 | 0 | 0.551 | 0 | 0 | 0 | -1.392 | 0 | 0 | 0 | -1.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.398 | 0 | 0 | 0 | -1.219 | 0 | 0 | 0 | 2.921 | 0 | 0 | 0 | -0.179 | 0 | 0 | 0 | 2.297 | 0 | 0 | 0 | -2.772 | 0 | 0 | 0 | -3.047 | 0 | 0 | 0 | 0.709 | 0 | 0 | 0 | 4.176 | 0 | 0 | 0 | -0.147 | -8 | 0.001 | -0.037 | 0.061 | 0 | -0.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -15.474 | 17.006 | -0.661 | -8.262 | 0.129 | 10.243 | 0.551 | -1.381 | 3.658 | 1.92 | -0.857 | 1.768 | 5.005 | -4.785 | -3.526 | -0.575 | -4.319 | -7.876 | 3.875 | -1.77 | 3.177 | -4.929 | -0.081 | -1.683 | 0.656 | -0.05 | -0.433 | -4.527 | -1.822 | -4.366 | -0.328 | -1.409 | 1.264 | 4.083 | -0.384 | -3.372 | 3.281 | -6.459 | -0.295 | 0.524 | -2.93 | 5.287 | -0.229 | 1.145 | 0.043 | 6.913 | -0.231 | 2.916 | -8.589 | 6.858 | 0.739 | 4.385 | -1.241 | -0.225 | 1.477 | 0.499 | -3.344 | 2.352 | 1.327 | -2.315 | -1.295 | -1.037 | 3.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 141.372 | -6.584 | 12.487 | 1.737 | 0.368 | 0.494 | 12.522 | -1.591 | 2.347 | -3.121 | 8.668 | 44.446 | -51.236 | 54.643 | -3.922 | -44.541 | 1.781 | -0.687 | 21.362 | 1.595 | -2.845 | -1.783 | 2.078 | 3.483 | 1.804 | 0.903 | 2.008 | 10.737 | 1.562 | 0.207 | 5.162 | 4.945 | 3.745 | -3.256 | 2.579 | 2.204 | 6.4 | -5.718 | -1.454 | 0.151 | 1.123 | -1.679 | -0.073 | 0.113 | 1.558 | 0.17 | 0.433 | 0.963 | 0.135 | -3.901 | 1.05 | -0.392 | 0.332 | 0.942 | 0.858 | 5.942 | -2.28 | 1.573 | 1.477 | 2.59 | 4.345 | 2.459 | 2.076 | 37.944 | 0.732 | -3.399 | 2.51 | -0.242 | 0.185 | 0.152 | 0.397 | -0.269 | 0.2 | -0.008 | 0.214 | -0.28 | -0.014 | 0.131 | 0.178 | 0.113 | 0.13 | 0.165 | -0.007 | 0.048 | 0.101 | 0.107 | 0.136 | 0.335 | 0.198 | 0.221 | 0.477 | 0.026 | 0.085 | -0.12 | 0.426 | 0.22 | 0.069 | 1.492 | 0.206 | 1.392 | 0.1 | 0.399 | -0.501 | -0.399 | 0.1 | 0.1 | 0.3 | -0.1 | 0.1 | 0.3 | 0.5 | -0.1 | -0 | -0 | 0 | -0.1 | 0.1 | 0.3 |
Kasstroom uit Operationele Activiteiten
| -2.758 | 25.232 | 10.691 | 6.736 | 14.946 | 23.289 | 17.599 | 18.009 | 28.243 | 17.9 | 26.176 | 64.365 | -32.1 | 64.237 | 15.052 | -32.881 | 13.326 | 7.305 | 21.409 | 8.013 | 21.045 | 6.592 | 11.664 | 11.772 | 9.628 | 9.915 | 11.444 | 7.023 | 10.762 | 4.949 | 18.246 | 6.48 | 11.687 | 8.005 | 12.012 | 10.641 | 19.214 | -5.706 | 8.559 | 5.782 | 2.503 | 9.242 | 5.737 | 6.845 | 5.721 | 12.835 | 2.859 | 10.025 | -3.981 | 8.086 | 8.409 | 8.656 | 2.396 | 1.713 | 10.97 | 11.104 | -1.711 | 7.46 | 6.279 | -4.143 | 5.98 | 3.847 | 6.902 | -4.204 | 0.635 | 0.17 | 5.025 | 4.766 | -1.118 | 1.511 | 2.156 | 4.396 | 1.443 | 1.188 | 4.544 | 1.392 | 0.749 | 1.449 | 2.571 | 1.162 | -0.366 | 2.937 | 4.404 | 0.517 | 1.953 | 2.531 | 1.741 | 0.538 | 2.353 | 2.027 | 0.968 | 2.813 | 2.052 | 1.255 | 1.475 | 1.162 | 1.794 | 1.123 | 1.211 | 0.885 | 1.901 | 2.189 | 0.909 | 1.204 | 2.298 | 1.501 | 0.8 | 1.492 | 2.208 | 1.703 | 1.203 | 2.499 | 1.695 | 1.911 | -0.009 | 1.9 | 1.297 | 2.598 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.218 | -0.63 | -0.519 | -1.775 | -0.973 | -0.903 | -0.404 | -0.683 | -0.712 | -0.33 | -0.938 | -0.537 | -0.833 | -0.295 | -0.349 | -0.614 | -0.711 | -0.4 | -0.403 | -0.944 | 0 | -0.752 | -0.49 | -0.372 | -0.984 | -1.743 | -2.594 | -1.953 | -1.338 | -0.693 | -1.004 | -1.04 | -0.63 | -2.11 | -1.854 | -3.311 | -4.6 | -4.778 | -2.18 | -3.957 | -2.471 | -3.117 | -2.775 | -1.736 | -0.76 | -1.589 | -0.436 | -0.741 | -1.312 | -0.308 | -1.157 | -1.407 | -0.811 | -0.348 | -0.183 | -0.663 | -0.494 | -1.141 | -1.041 | -0.299 | -0.315 | -0.892 | -1.569 | -2.567 | -0.488 | 0.869 | -1.041 | 2.395 | -1.022 | -0.663 | -0.71 | -1.228 | -0.279 | -0.115 | -1.504 | -0.291 | -0.549 | -0.558 | -0.838 | -0.211 | -0.292 | -0.915 | -0.724 | -0.802 | -0.548 | -0.279 | -0.182 | -0.207 | -0.194 | -0.334 | -0.206 | -1.223 | -0.717 | -0.148 | -0.32 | -0.22 | -0.266 | -0.137 | -0.101 | -0.099 | -0.1 | -0.099 | -0.101 | -0.1 | -0.2 | -1 | -0.2 | -0.3 | -0.1 | -0.1 | -0.2 | -0.1 | -0.299 | -0.101 | -0.199 | 0 | 0 | -0.099 |
Netto Overnames
| -0.107 | -8.634 | -19.98 | -65.746 | -46.915 | 0.697 | 0.183 | 0.006 | 0 | 31.375 | 0.008 | 27.003 | 66.692 | 30.639 | 128.164 | 58.248 | 60.655 | -170.294 | 27.821 | 11.436 | 0 | 38.069 | -6.398 | -28.87 | 0 | 0.125 | -38.604 | -62.902 | 0 | 0 | 0 | 0 | 0 | 6.395 | -16.285 | 0 | 0 | -35.596 | 0 | -30.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.554 | 0 | 0 | -30.373 | -8.096 | -14.861 | 2.527 | 37.914 | -3.796 | -3.403 | 13.089 | 7.086 | 0 | 0 | 7.678 | 2.567 | 2.354 | -2.354 | 20.351 | -2.395 | 1.022 | 0.663 | 0.71 | 1.228 | 0.279 | 0.115 | 1.504 | 0.291 | 0.549 | 0.558 | 0.838 | 0.211 | 0.292 | 0.915 | 0.724 | -0.01 | 0.007 | 2.523 | 0.182 | 0.207 | 0.194 | 0.334 | 0.206 | 1.223 | 0.717 | 0.148 | 0.32 | 0.22 | 0.266 | 0.137 | 0.101 | 0.099 | 0.1 | 0.099 | 0.101 | 0.1 | 0.2 | 1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.299 | 0.101 | 0.199 | 0 | 0 | 0.099 |
Aankoop van Beleggingen
| 0 | -0.25 | -28.626 | -35.5 | -0.75 | -0.697 | -54.69 | 386.278 | 0 | -188.671 | -198.857 | -281.257 | -168.447 | -318.538 | -369.754 | -393.646 | -293.385 | -310.084 | -142.632 | -119.075 | -58.406 | -72.886 | -39.376 | -27.679 | -8.098 | -11.426 | -20.826 | -55.282 | -20.458 | -14.846 | -16.287 | -87.259 | -108.951 | -30.238 | -2.401 | -42.201 | -6.074 | -3.29 | -3.041 | -9.905 | -47.9 | -17.046 | -13.093 | -30.945 | -6.394 | -1.192 | -37.236 | -91.724 | -19.844 | -35.678 | -56.162 | -73.728 | -28.224 | -22.176 | -74.236 | -167.676 | -12.167 | -78.337 | -38.091 | -46.981 | -43.523 | -93.367 | -29.737 | 15.048 | -8.966 | -24.915 | -6.188 | -79.289 | -4.352 | -10.063 | -4.922 | -3.853 | -10.061 | -5.809 | -3.766 | -7.386 | -3.007 | -7.846 | -6.059 | -6.669 | -8.125 | -1.902 | -26.282 | -8.082 | -0.016 | -5.523 | -5.537 | -13.292 | -14.991 | -7.382 | -3.137 | -9.366 | -13.505 | -5.108 | -2.226 | -4.46 | -9.158 | -9.067 | -2.03 | -1.161 | -6.202 | -8.673 | -0.721 | -9.007 | -1.299 | -4.602 | -0.5 | -1.884 | -4.214 | -3.214 | -11.606 | -0.022 | -15.158 | -2.738 | -4.865 | -4.297 | -1.097 | 0.017 |
Verkoop/verval van Beleggingen
| 74.704 | 40.512 | 90.544 | 149.649 | 39.323 | 59.29 | 265.211 | 26.264 | 60.087 | 215.921 | 95.013 | 110.441 | 94.651 | 143.009 | 108.976 | 98.588 | 95.773 | 49.891 | 50.566 | 26.76 | 20.107 | 152.992 | 25.238 | 21.666 | 37.482 | 19.04 | 15.53 | 17.671 | 33.928 | 38.107 | 17.205 | 17.847 | 17.71 | 39.699 | 44.817 | 12.252 | 17.947 | 94.006 | 68.099 | 19.149 | 27.579 | 35.699 | 16.846 | 20.404 | 24.591 | 51.413 | 20.471 | 35.249 | 38.67 | 41.83 | 33.712 | 30.5 | 41.676 | 31.021 | 34.757 | 105.938 | 24.662 | 38.55 | 27.924 | 28.893 | 51.701 | 29.523 | 15.977 | 16.363 | 8.469 | 38.55 | 10.688 | 77.943 | 3.361 | 8.221 | 3.676 | 4.941 | 6.748 | 6.485 | 9.78 | 7.046 | 8.008 | 8.918 | 8.137 | 10.917 | 16.345 | 4.351 | 13.23 | 13.715 | 4.783 | 3.719 | 3.217 | 4.132 | 4.593 | 3.288 | 22.74 | 17.444 | 6.749 | 8.562 | 5.567 | 6.144 | 5.646 | 14.083 | 3.138 | 5.451 | 4.001 | 8.774 | 0.92 | 6.708 | 2.998 | 8.704 | 4.199 | 5.484 | 4.014 | 4.607 | -8.778 | 17.483 | 4.587 | 3.853 | 3.055 | 6 | 5.187 | 2.492 |
Overige Investeringsactiviteiten
| -38.449 | 6.577 | 0.002 | 0.049 | 0.001 | -98.566 | -77.756 | -482.652 | -133.679 | -72.656 | -9.035 | 0.134 | 0.271 | 0.702 | 1.01 | 0.264 | 0.285 | 0.486 | 2.151 | 85.312 | 10.395 | 0.369 | 0.394 | 3.163 | -12.863 | -37.841 | 0.452 | 30.178 | -77.741 | -33.157 | -0.178 | -26.288 | 26.573 | 0.004 | 0.426 | -14.876 | -27.945 | -32.142 | -42.853 | -7.93 | -14.252 | -11.221 | 17.172 | -9.459 | -13.461 | -16.221 | -2.856 | -22.324 | 12.8 | -7.427 | 9.567 | 2.337 | 13.158 | 0.353 | -0.029 | -22.242 | 6.166 | 6.055 | 1.367 | 2.357 | -30.294 | -74.406 | -0.143 | -12.467 | -27.596 | -19.357 | -23.861 | 0.112 | -24.536 | 0.974 | -1.317 | -22.483 | -12.979 | -28.192 | -4.633 | -17.522 | -1.9 | -17.698 | 2.08 | -1.928 | -24.479 | -2.318 | 4.812 | -10.1 | -8.545 | -3.879 | 12.593 | 9.805 | 10.025 | -10.773 | -16.937 | -26.485 | 4.218 | -13.842 | -9.306 | -14.1 | -2.571 | 5.363 | -8.482 | -17.594 | -3.101 | 2.46 | -18.056 | -10.001 | 3.497 | -13.605 | -6.398 | -2.766 | -8.931 | 8.091 | 7.377 | -18.683 | -5.784 | 0.557 | -3.863 | -8.389 | 0.997 | -4.404 |
Kasstroom uit Investeringsactiviteiten
| 35.93 | 37.575 | -39.44 | 46.677 | -9.314 | -40.179 | 132.544 | -70.787 | -74.304 | -14.361 | -113.817 | -144.216 | -7.666 | -144.483 | -131.953 | -237.16 | -137.383 | -430.401 | -62.497 | 3.489 | -27.904 | 117.792 | -20.632 | -32.092 | 15.537 | -31.845 | -46.042 | -72.288 | -65.609 | -10.589 | -0.264 | -96.74 | -65.298 | 13.75 | 24.703 | -48.136 | -20.672 | 53.796 | 20.025 | -32.857 | -37.044 | 4.315 | 18.15 | -21.736 | 3.976 | 32.411 | -20.057 | -79.54 | 6.76 | -1.583 | -14.04 | -72.671 | 17.703 | -6.011 | -37.164 | -46.729 | 14.371 | -38.276 | 3.248 | -8.944 | 21.092 | -45.775 | -7.794 | 18.944 | -26.227 | -7.207 | -0.051 | -1.234 | -25.527 | -0.868 | -2.563 | -21.395 | -16.292 | -27.516 | 1.381 | -17.862 | 3.101 | -16.625 | 4.158 | 2.32 | -16.259 | 0.131 | -8.239 | -5.278 | -4.319 | -3.439 | 10.273 | 0.645 | -0.373 | -14.867 | 2.666 | -18.407 | -2.538 | -10.389 | -5.965 | -12.416 | -6.083 | 10.38 | -7.374 | -13.304 | -5.302 | 2.561 | -17.857 | -12.3 | 5.196 | -9.503 | -2.699 | 0.833 | -9.131 | 9.484 | -13.007 | -1.222 | -16.355 | 1.672 | -5.672 | -6.685 | 5.087 | -1.895 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.919 | -15.604 | 83.924 | -1.298 | -1.296 | 205.777 | -1.293 | 72.294 | 105.6 | 30.12 | -15.039 | -0.038 | -15.037 | 4.606 | -7.035 | 10.112 | 78.388 | 12.82 | -21.798 | -28.865 | -6.728 | -21 | -6.25 | 85.75 | -40.739 | 46.05 | 31.55 | 113.75 | 53.75 | -6.25 | -21.25 | 13.75 | -8.25 | -6.25 | 23.75 | -1.25 | 7.75 | -22.669 | -15 | -7.9 | -3 | -5 | 2 | -28.14 | 2 | -9 | 32 | -10 | 0 | -6 | -4 | 1 | -6 | 28 | -10 | -10.839 | 3.988 | 4.488 | -2.512 | -7.595 | -0.463 | -21.563 | 0.987 | 3.205 | 0.614 | -6.494 | 21.482 | -11.482 | 8.935 | 0.56 | -2.965 | -12.59 | 2.885 | 22.03 | -5.485 | -5.372 | -19.948 | 25.285 | -6.93 | -1.784 | 16.067 | -7.149 | 5.566 | 9.868 | 3.756 | 1.589 | -6.33 | -6.059 | -6.668 | 18.962 | -6.193 | 11.33 | -3.862 | 1.928 | -4.708 | 13.877 | -5.08 | -0.54 | 10.893 | 1.297 | -0.8 | -8.231 | 14.532 | 1.796 | -3.497 | 7.001 | 1.799 | 2.298 | 0.502 | -5.198 | -0.996 | 4.993 | -0.299 | 0.997 | 0.901 | 4.586 | -6.184 | 9.7 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 67.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.788 | 0 | 8.563 | 17.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.001 | -0.523 | -0.002 | -0.053 | -0.005 | -0.549 | 0.005 | -0.431 | -1.943 | -0.356 | -1.827 | -6.88 | -1.148 | -1.699 | -2.02 | 0 | -0.012 | -2.604 | -0.567 | -1.217 | -1.596 | -1.299 | -1.048 | 0.001 | -0.005 | -1.082 | 195.348 | 0 | 0 | 0 | -0.024 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | 0 | -1.236 | -2.035 | -0.716 | 0 | 0 | -0.967 | 0 | -0.365 | 0 | -0.004 | -1.441 | -1.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 0 | -0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.825 | -3.825 | -3.82 | -3.806 | -3.805 | -3.804 | -3.801 | -3.712 | -3.71 | -3.719 | -3.729 | -3.529 | -3.555 | -3.6 | -3.598 | -3.536 | -3.541 | -3.542 | -3.556 | -3.273 | -3.277 | -2.461 | -2.465 | -2.382 | -2.384 | -2.383 | -2.386 | -2.077 | -2.077 | -2.016 | -1.891 | -1.83 | -1.83 | -1.83 | -1.827 | -1.711 | -1.712 | -1.665 | -1.256 | -1.212 | -1.211 | -1.217 | -1.228 | -1.059 | -1.079 | -1.058 | -1.063 | -0.805 | -0.807 | -0.72 | -0.723 | -0.513 | -0.628 | -0.632 | -0.631 | -0.629 | -0.632 | -0.631 | -0.63 | -0.63 | -0.63 | -0.65 | -1.312 | -1.314 | -1.317 | 0 | 0 | -1.361 | -0.662 | -0.668 | -0.668 | -0.664 | -0.664 | -0.665 | -0.631 | -0.633 | -0.63 | -0.139 | -1.141 | -0.635 | -0.655 | -0.646 | -0.609 | -0.607 | -0.624 | -0.629 | -0.631 | -0.619 | -0.619 | -0.588 | -0.598 | -0.595 | -0.595 | -0.59 | -0.597 | -0.586 | -0.637 | -0.711 | -0.504 | -0.594 | -0.5 | -0.496 | -0.503 | -0.501 | -0.5 | -0.5 | -0.4 | -0.498 | -0.401 | -0.401 | -0.4 | -0.4 | -0.399 | -0.404 | -0.296 | -0.4 | -0.399 | -0.299 |
Overige Financieringsactiviteiten
| 74.872 | -39.673 | -35.32 | -41.37 | -70.248 | -109.738 | -162.266 | -7.888 | -60.748 | -3.962 | -37.236 | 150.561 | 140.318 | -1.947 | 192.343 | 213.282 | 66.862 | 405.495 | 121.107 | 8.02 | -15.761 | -21.789 | 16.473 | -69.895 | 28.072 | -20.869 | -2.06 | -37.537 | -4.123 | 0.271 | -0.724 | 69.634 | 4.691 | 36.578 | -44.992 | -4.781 | 41.15 | -6.508 | -14.281 | -7.809 | 85.111 | -18.279 | -13.577 | 42.914 | -8.122 | -32.583 | -38.998 | 77.629 | 17.88 | -21.418 | 31.205 | 56.294 | -12.881 | -4.972 | 39.969 | 41.869 | -16.44 | 11.132 | 8.025 | 21.63 | -42.872 | 41.284 | 35.311 | 7.367 | -22.647 | 28.37 | 1.434 | 19.072 | 8.949 | 1.952 | 3.741 | 35.697 | 12.651 | 5.933 | 1.185 | 23.103 | 16.031 | -6.144 | -2.847 | -0.665 | -0.082 | 4.51 | 0.52 | -8.631 | -5.496 | 8.246 | 3.98 | -3.111 | 9.28 | -1.494 | -0.353 | 0.66 | 9.752 | 11.07 | 10.026 | -2.439 | 2.912 | 6.976 | -0.589 | 1.987 | 0.7 | 12.087 | 2.309 | -1.597 | 3.198 | 10.2 | -0.6 | -2.705 | 1.505 | -2.192 | 10.099 | -0.192 | 5.585 | 7.426 | -0.421 | 1.906 | 5.885 | -12.889 |
Kasstroom uit Financieringsactiviteiten
| 67.128 | -59.103 | 44.784 | -46.474 | -75.402 | 92.23 | -167.36 | 60.699 | 40.711 | 20.496 | -56.36 | 145.167 | 114.846 | -2.089 | 180.011 | 217.838 | 141.709 | 414.761 | 93.149 | -24.685 | -26.983 | -46.846 | 6.459 | 12.421 | -15.05 | 22.798 | 26.022 | 74.136 | 47.55 | 0.568 | -6.74 | 81.53 | -5.389 | 28.498 | -23.107 | -7.742 | 47.188 | -22.942 | -30.537 | -16.921 | 79.664 | -26.531 | -13.521 | 13.715 | -7.201 | -43.608 | -8.061 | 66.46 | 17.073 | -28.142 | 25.041 | 54.941 | -20.167 | 22.396 | 29.338 | 30.401 | -13.084 | 14.989 | 4.883 | 13.405 | -43.965 | 19.071 | 34.986 | 8.904 | -23.708 | 21.338 | 22.929 | 6.243 | 17.294 | 1.681 | -0.237 | 23.067 | 14.507 | 26.733 | -4.85 | 16.568 | -5.096 | 18.401 | -10.701 | -3.569 | 14.099 | -2.908 | 4.698 | 0.534 | -3.471 | 8.597 | -2.451 | -9.713 | 1.93 | 16.294 | -7.679 | 11.395 | 5.596 | 12.408 | 4.718 | 8.222 | -3.582 | -0.713 | 9.901 | 2.69 | -0.6 | 3.463 | 16.338 | -0.301 | -0.699 | 17.1 | 0.7 | -1.904 | 1.304 | -7.791 | 8.403 | 4.301 | 4.687 | 8.019 | 0.184 | 6.092 | -0.698 | -3.5 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 25.453 | 84.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.842 | 0 | 0 | 0 | -6.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | -0.046 | 0.03 | 0 | -0.026 | 0.012 | 0 | 0.018 | -0.064 | 0.046 | 0 | 0.014 | -0.012 | 0 | -0.01 | 0.017 | -0.007 | 0 | -0.007 | 0.026 | -0.019 | 0 | 0.139 | -0.006 | 12.418 | 3.401 | -4.75 | 16.948 | 11.096 | -7.494 | 8.002 | 1.899 | -2.325 | 6.924 | -11.187 | 11.804 | -1.277 | 14.66 | -3.584 | 5.682 | 4.785 | -6.384 | -0.703 |
Netto Kasstroomverandering
| 100.3 | 3.806 | 16.035 | 6.939 | -69.77 | 75.34 | -17.217 | 7.921 | -5.35 | 24.035 | -144.001 | 65.316 | 75.08 | -82.335 | 63.11 | -52.203 | 17.652 | -8.335 | 52.061 | -13.183 | -33.842 | 77.538 | -2.509 | -7.899 | 10.115 | 0.868 | -8.576 | 8.871 | -7.297 | -5.072 | 11.242 | -8.73 | -59 | 50.253 | 13.608 | -45.237 | 45.73 | 25.148 | -1.953 | -43.996 | 45.123 | -12.974 | 10.366 | -1.176 | 2.496 | 1.638 | -25.259 | -3.055 | 19.852 | -21.639 | 19.41 | -9.074 | -0.068 | 18.098 | 3.144 | -5.224 | -0.424 | -15.827 | 14.41 | 0.318 | -16.893 | -22.857 | 34.094 | 5.802 | -49.3 | 14.301 | 27.903 | 3.323 | -9.351 | 2.324 | -0.644 | 6.068 | -0.342 | 0.405 | 1.075 | 0.114 | -1.292 | 3.255 | -3.972 | -0.113 | -2.514 | 0.16 | 0.882 | -4.291 | -5.792 | 7.689 | 9.577 | -8.542 | 3.91 | 3.444 | -4.028 | -4.206 | 5.11 | 3.267 | 0.252 | -3.051 | -7.871 | 10.929 | 3.732 | 2.69 | -0.6 | 3.463 | 16.338 | -0.301 | -0.699 | 17.1 | 0.7 | -1.904 | 1.304 | -7.791 | 8.403 | 4.301 | 4.687 | 8.019 | 0.184 | 6.092 | -0.698 | -3.5 |
Kaspositie aan het Einde van de Periode
| 201.868 | 101.568 | 97.762 | 81.727 | 74.788 | 144.558 | 69.218 | 86.435 | 78.514 | 83.864 | 59.829 | 203.83 | 138.514 | 63.434 | 145.769 | 82.659 | 134.862 | 117.21 | 125.545 | 73.484 | 86.667 | 120.509 | 42.971 | 45.48 | 53.379 | 43.264 | 42.396 | 50.972 | 42.101 | 49.398 | 54.47 | 43.228 | 51.958 | 110.958 | 60.705 | 47.097 | 92.334 | 46.604 | 21.456 | 23.409 | 67.405 | 22.282 | 35.256 | 24.89 | 26.066 | 23.57 | 21.932 | 47.191 | 50.246 | 30.394 | 52.033 | 32.623 | 41.697 | 41.765 | 23.667 | 20.523 | 25.747 | 26.171 | 41.998 | 27.588 | 27.27 | 44.163 | 67.02 | 32.926 | 27.124 | 76.424 | 62.123 | 16.378 | 13.055 | 22.406 | 20.082 | 20.726 | 14.658 | 15 | 14.595 | 13.52 | 13.406 | 14.698 | 11.443 | 12.073 | 12.186 | 14.7 | 14.54 | 13.658 | 17.95 | 23.742 | 20.781 | 11.205 | 19.747 | 15.837 | 12.393 | 16.421 | 20.627 | 15.517 | 12.25 | 11.997 | 15.048 | 22.919 | 11.99 | 8.258 | 21.506 | 3.463 | 16.338 | -0.301 | 18.486 | 17.1 | 0.7 | -1.904 | 17.861 | -7.791 | 8.403 | 4.301 | 25.43 | 8.019 | 0.184 | 6.092 | 6.982 | -3.5 |