ModivCare Inc.
NASDAQ:MODV
18 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 702.037 | 698.299 | 684.451 | 702.832 | 686.925 | 699.107 | 662.306 | 653.921 | 647.782 | 628.215 | 574.475 | 575.775 | 493.059 | 474.448 | 453.61 | 398.509 | 320.619 | 282.256 | 367.291 | 384.833 | 393.385 | 363.911 | 367.815 | 360.762 | 421.319 | 411.794 | 406.046 | 406.888 | 409.517 | 407.983 | 399.494 | 385.96 | 412.512 | 450.632 | 432.65 | 424.929 | 432.45 | 508.251 | 505.795 | 453.596 | 394.218 | 343.953 | 289.403 | 276.845 | 276.713 | 287.637 | 281.487 | 286.519 | 280.285 | 278.937 | 260.147 | 244.312 | 235.552 | 235.31 | 227.806 | 219.266 | 217.151 | 222.32 | 220.959 | 215.646 | 206.823 | 191.832 | 186.712 | 177.983 | 166.997 | 173.025 | 173.664 | 98.665 | 63.735 | 62.311 | 60.456 | 55.938 | 47.051 | 45.84 | 43.027 | 41.108 | 37.347 | 65.22 | 32.033 | 29.613 | 28.219 | 20.679 | 18.455 | 16.348 | 14.834 | 14.68 | 9.514 | 575.775 | 493.059 | 474.448 |
Kosten van de omzet
| 0 | 615.852 | 610.669 | 612.075 | 579.214 | 589.255 | 550.266 | 533.966 | 534.563 | 504.23 | 459.315 | 445.128 | 399.272 | 379.566 | 360.333 | 314.485 | 235.543 | 196.106 | 332.661 | 358.436 | 356.271 | 345.948 | 340.498 | 329.078 | 391.608 | 385.071 | 371.235 | 364.566 | 378.032 | 377.036 | 369.41 | 357.24 | 378.729 | 405.05 | 386.488 | 415.493 | 390.878 | 450.058 | 443.868 | 410.383 | 359.247 | 309.184 | 259.978 | 254.694 | 253.93 | 259.227 | 252.201 | 259.71 | 256.71 | 257.167 | 237.189 | 221.748 | 213.521 | 209.633 | 198.922 | 193.096 | 192.626 | 190.426 | 187.132 | 186.768 | 182.258 | 164.705 | 156.696 | 161.87 | 150.691 | 149.631 | 147.731 | 78.883 | 50.311 | 47.593 | 46.803 | 47.474 | 36.404 | 33.605 | 32.032 | 30.451 | 27.764 | 26.548 | 24.175 | 22.506 | 20.6 | 15.091 | 13.75 | 12.358 | 11.394 | 11.153 | 0 | 0 | 0 | 0 |
Brutowinst
| 702.037 | 82.447 | 73.782 | 90.757 | 107.711 | 109.852 | 112.04 | 119.955 | 113.219 | 123.985 | 115.16 | 130.647 | 93.787 | 94.882 | 93.277 | 84.024 | 85.076 | 86.15 | 34.63 | 26.397 | 37.114 | 17.963 | 27.317 | 31.684 | 29.711 | 26.723 | 34.811 | 42.322 | 31.485 | 30.947 | 30.084 | 28.72 | 33.783 | 45.582 | 46.162 | 9.436 | 41.572 | 58.193 | 61.927 | 43.213 | 34.971 | 34.769 | 29.425 | 22.151 | 22.783 | 28.41 | 29.286 | 26.809 | 23.575 | 21.77 | 22.958 | 22.564 | 22.031 | 25.677 | 28.884 | 26.169 | 24.525 | 31.894 | 33.827 | 28.879 | 24.565 | 27.127 | 30.016 | 16.114 | 16.306 | 23.394 | 25.933 | 19.782 | 13.423 | 14.718 | 13.653 | 8.464 | 10.647 | 12.235 | 10.995 | 10.657 | 9.583 | 38.671 | 7.858 | 7.107 | 7.62 | 5.588 | 4.705 | 3.99 | 3.44 | 3.527 | 9.514 | 575.775 | 493.059 | 474.448 |
Brutowinstmarge
| 1 | 0.118 | 0.108 | 0.129 | 0.157 | 0.157 | 0.169 | 0.183 | 0.175 | 0.197 | 0.2 | 0.227 | 0.19 | 0.2 | 0.206 | 0.211 | 0.265 | 0.305 | 0.094 | 0.069 | 0.094 | 0.049 | 0.074 | 0.088 | 0.071 | 0.065 | 0.086 | 0.104 | 0.077 | 0.076 | 0.075 | 0.074 | 0.082 | 0.101 | 0.107 | 0.022 | 0.096 | 0.114 | 0.122 | 0.095 | 0.089 | 0.101 | 0.102 | 0.08 | 0.082 | 0.099 | 0.104 | 0.094 | 0.084 | 0.078 | 0.088 | 0.092 | 0.094 | 0.109 | 0.127 | 0.119 | 0.113 | 0.143 | 0.153 | 0.134 | 0.119 | 0.141 | 0.161 | 0.091 | 0.098 | 0.135 | 0.149 | 0.2 | 0.211 | 0.236 | 0.226 | 0.151 | 0.226 | 0.267 | 0.256 | 0.259 | 0.257 | 0.593 | 0.245 | 0.24 | 0.27 | 0.27 | 0.255 | 0.244 | 0.232 | 0.24 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 70.903 | 76.065 | 77.177 | 75.469 | 70.142 | 79.24 | 79.713 | 90.063 | 75.889 | 79.411 | 76.808 | 91.995 | 68.054 | 56.347 | 54.871 | 54.104 | 34.441 | 31.199 | 20.795 | 15.003 | 15.979 | 16.86 | 19.401 | 14.174 | 16.203 | 19.278 | 18.413 | 18.631 | 18.629 | 18.048 | 17.027 | 17.363 | 17.32 | 17.373 | 19.172 | 14.531 | 21.324 | 23.316 | 24.684 | 8.692 | 25.1 | 16.163 | 13.617 | 12.368 | 11.082 | 12.731 | 12.452 | 14.784 | 12.069 | 13.791 | 12.739 | 48,823.597 | 12.69 | 12.413 | 11.924 | 11.721 | 12.172 | 11.78 | 10.788 | 10.855 | 11.207 | 10.056 | 11.891 | 48,411.826 | 10.206 | 10.099 | 11.666 | 30,874.91 | 6.807 | 7.659 | 7.318 | 23,436.425 | 5.461 | 6.037 | 5.5 | 18,178.436 | 4.361 | 4.179 | 3.959 | 2,868.626 | 3.619 | 2.845 | 2.563 | 2,868.626 | 0 | 0 | 0 | 92.079 | 68.054 | 56.347 |
Verkoop- en marketingkosten
| 0 | 8.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48,811.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48,395.385 | 0 | 0 | 0 | -30,865.819 | 0 | 0 | 0 | -23,429.986 | 0 | 0 | 0 | -18,172.757 | 0 | 0 | 0 | -2,865.536 | 0 | 0 | 0 | -2,866.89 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 70.903 | 76.065 | 77.177 | 75.469 | 70.142 | 79.24 | 79.713 | 90.063 | 75.889 | 79.411 | 76.808 | 91.995 | 68.054 | 56.347 | 54.871 | 54.104 | 34.441 | 31.199 | 20.795 | 15.003 | 15.979 | 16.86 | 19.401 | 14.174 | 16.203 | 19.278 | 18.413 | 18.631 | 18.629 | 18.048 | 17.027 | 17.363 | 17.32 | 17.373 | 19.172 | 14.531 | 21.324 | 23.316 | 24.684 | 8.692 | 25.1 | 16.163 | 13.617 | 12.368 | 11.082 | 12.731 | 12.452 | 14.784 | 12.069 | 13.791 | 12.739 | 11.833 | 12.69 | 12.413 | 11.924 | 11.721 | 12.172 | 11.78 | 10.788 | 10.855 | 11.207 | 10.056 | 11.891 | 16.441 | 10.206 | 10.099 | 11.666 | 9.091 | 6.807 | 7.659 | 7.318 | 6.439 | 5.461 | 6.037 | 5.5 | 5.679 | 4.361 | 4.179 | 3.959 | 3.09 | 3.619 | 2.845 | 2.563 | 1.736 | 1.548 | 1.592 | 0 | 92.079 | 68.054 | 56.347 |
Overige kosten
| 625.874 | 721.154 | 610.669 | 612.075 | 605.291 | 798.264 | 24.229 | 23.275 | 24.883 | 21.428 | 23.478 | 18.39 | 12.608 | 10.967 | 9.591 | 8.984 | 7.301 | 6.108 | 3.79 | 0.078 | 0.066 | 0.066 | 0.066 | -4.504 | -0.669 | 6.878 | 6.798 | 6.753 | 6.547 | 6.9 | 6.269 | 6.546 | 6.67 | 14.814 | 14.336 | 13.855 | 13.37 | 14.957 | 14.9 | 12.582 | 8.034 | 5.143 | 3.728 | 3.684 | 3.725 | 3.734 | 3.729 | 1.263 | 6.524 | 3.61 | 3.626 | 3.677 | 3.402 | 3.328 | 3.249 | 3.224 | 3.175 | 3.126 | 3.127 | 3.106 | 3.566 | 3.097 | 3.084 | -137.938 | 144.173 | 3.166 | 3.32 | 1.787 | 1.166 | 1.028 | 1.008 | 1.011 | 0.904 | 0.866 | 0.682 | 0.688 | 4.629 | 30.442 | 0.371 | 0.415 | 0.434 | 0.248 | 0.228 | 0.216 | 0.202 | 0.217 | 0 | 465.459 | 411.88 | 391.385 |
Bedrijfskosten
| 696.777 | 76.065 | 77.177 | 687.544 | 95.668 | 102.515 | 103.942 | 113.338 | 100.772 | 100.839 | 100.286 | 110.385 | 80.662 | 67.314 | 64.462 | 63.088 | 41.742 | 37.307 | 24.585 | 18.843 | 20.127 | 21.213 | 23.876 | 18.88 | 22.844 | 26.156 | 25.211 | 25.384 | 25.176 | 24.948 | 23.296 | 23.909 | 23.99 | 32.187 | 33.508 | 28.387 | 34.694 | 38.273 | 39.584 | 21.275 | 33.134 | 21.306 | 17.345 | 16.051 | 14.807 | 16.465 | 16.181 | 18.553 | 18.593 | 17.401 | 16.365 | 15.51 | 16.092 | 15.742 | 15.173 | 14.945 | 15.347 | 14.906 | 13.915 | 13.961 | 14.773 | 13.153 | 14.975 | -121.497 | 154.379 | 13.266 | 14.986 | 10.878 | 7.972 | 8.687 | 8.327 | 7.449 | 6.365 | 6.904 | 6.181 | 6.367 | 8.989 | 34.621 | 4.33 | 3.505 | 4.052 | 3.093 | 2.791 | 1.951 | 1.75 | 1.809 | 0 | 557.538 | 479.934 | 447.732 |
Bedrijfsresultaat
| 5.26 | 6.382 | -3.395 | 15.676 | 12.043 | -175.763 | 8.098 | 6.617 | 12.447 | 23.146 | 14.874 | 20.262 | 13.125 | 27.568 | 28.815 | 20.936 | 43.334 | 48.843 | 10.045 | 7.554 | 16.987 | -3.25 | 3.441 | -0.693 | 6.867 | -9.314 | 9.6 | 16.938 | 6.309 | 5.999 | 6.788 | -16.192 | 9.793 | 13.395 | 12.654 | -18.951 | 6.878 | 19.92 | 22.343 | 15.023 | 1.837 | 13.463 | 12.08 | 6.1 | 7.976 | 11.453 | 13.105 | 8.256 | 4.982 | 4.369 | 6.593 | 7.054 | 5.939 | 9.936 | 13.711 | 11.224 | 9.178 | 16.988 | 19.913 | 14.918 | 9.792 | 13.974 | 15.041 | -32.32 | -138.073 | 10.129 | 10.947 | 8.904 | 5.451 | 6.031 | 5.326 | 1.014 | 4.282 | 5.331 | 4.814 | 4.29 | 0.594 | 4.051 | 3.528 | 3.602 | 3.567 | 2.495 | 1.913 | 2.039 | 1.69 | 1.718 | 9.514 | 20.178 | 13.125 | 27.568 |
Bedrijfsresultaat ratio
| 0.007 | 0.009 | -0.005 | 0.022 | 0.018 | -0.251 | 0.012 | 0.01 | 0.019 | 0.037 | 0.026 | 0.035 | 0.027 | 0.058 | 0.064 | 0.053 | 0.135 | 0.173 | 0.027 | 0.02 | 0.043 | -0.009 | 0.009 | -0.002 | 0.016 | -0.023 | 0.024 | 0.042 | 0.015 | 0.015 | 0.017 | -0.042 | 0.024 | 0.03 | 0.029 | -0.045 | 0.016 | 0.039 | 0.044 | 0.033 | 0.005 | 0.039 | 0.042 | 0.022 | 0.029 | 0.04 | 0.047 | 0.029 | 0.018 | 0.016 | 0.025 | 0.029 | 0.025 | 0.042 | 0.06 | 0.051 | 0.042 | 0.076 | 0.09 | 0.069 | 0.047 | 0.073 | 0.081 | -0.182 | -0.827 | 0.059 | 0.063 | 0.09 | 0.086 | 0.097 | 0.088 | 0.018 | 0.091 | 0.116 | 0.112 | 0.104 | 0.016 | 0.062 | 0.11 | 0.122 | 0.126 | 0.121 | 0.104 | 0.125 | 0.114 | 0.117 | 1 | 0.035 | 0.027 | 0.058 |
Totaal overige inkomsten en kosten netto
| -40.29 | -125.252 | -18.686 | -18.351 | -17.844 | -183.1 | -15.958 | -15.532 | -15.557 | -15.472 | -15.4 | 23.645 | -6.748 | 0.267 | 4.503 | -3.34 | 10.325 | 4.425 | -2.55 | -23.448 | -3.122 | -1.249 | -1.59 | -15.549 | 4.528 | -10.022 | -1.698 | 18.434 | 11.946 | 1.067 | -1.998 | -25.554 | -1.035 | -0.684 | -2.642 | -3.236 | -3.729 | -0.345 | -2.802 | -6.941 | -1.373 | -2.522 | -1.585 | -1.579 | -0.525 | -0.492 | -1.751 | -1.811 | -1.965 | -1.867 | -1.865 | 2.711 | -2.151 | -2.282 | -2.463 | -3.826 | -3.871 | -4.012 | -4.303 | -4.737 | -5.162 | -5.336 | -5.198 | -28.93 | -141 | -4.469 | -4.928 | -1.767 | -0.145 | 0.058 | 0.252 | 0.4 | 0.328 | 0.284 | -0.41 | -0.39 | 3.773 | -0.075 | -0.038 | -0.063 | -0.055 | -0.063 | -0.077 | -0.093 | -1.02 | 0.077 | 0 | -14.669 | -24.45 | -8.02 |
Inkomen voor belasting
| -35.03 | -118.87 | -22.081 | -2.675 | -5.801 | -192.73 | -7.86 | -8.915 | -3.11 | 7.674 | -0.526 | 5.593 | -11.325 | 19.548 | 24.895 | 2.115 | 53.28 | 51.77 | 7.254 | -15.951 | 13.677 | -4.8 | 1.548 | -3.721 | 11.048 | -9.7 | 7.576 | 35.077 | 17.953 | 6.737 | 4.438 | -21.087 | 8.056 | 9.275 | 6.377 | -25.674 | -0.66 | 15.03 | 13.534 | 4.617 | 0.464 | 12.202 | 10.495 | 4.522 | 5.575 | 9.764 | 11.354 | 6.445 | 3.017 | 2.503 | 4.728 | 7.869 | 3.788 | 7.654 | 7.575 | 7.398 | 5.307 | 12.977 | 15.61 | 10.181 | 4.63 | 8.639 | 9.843 | -36.819 | -142.776 | 5.66 | 6.02 | 7.137 | 5.306 | 6.09 | 5.578 | 1.414 | 4.61 | 5.616 | 4.403 | 3.9 | 4.367 | 3.975 | 3.491 | 3.539 | 3.512 | 2.432 | 1.837 | 1.871 | 0.29 | 1.233 | 0 | 5.509 | -11.325 | 19.548 |
Inkomen voor belasting ratio
| -0.05 | -0.17 | -0.032 | -0.004 | -0.008 | -0.276 | -0.012 | -0.014 | -0.005 | 0.012 | -0.001 | 0.01 | -0.023 | 0.041 | 0.055 | 0.005 | 0.166 | 0.183 | 0.02 | -0.041 | 0.035 | -0.013 | 0.004 | -0.01 | 0.026 | -0.024 | 0.019 | 0.086 | 0.044 | 0.017 | 0.011 | -0.055 | 0.02 | 0.021 | 0.015 | -0.06 | -0.002 | 0.03 | 0.027 | 0.01 | 0.001 | 0.035 | 0.036 | 0.016 | 0.02 | 0.034 | 0.04 | 0.022 | 0.011 | 0.009 | 0.018 | 0.032 | 0.016 | 0.033 | 0.033 | 0.034 | 0.024 | 0.058 | 0.071 | 0.047 | 0.022 | 0.045 | 0.053 | -0.207 | -0.855 | 0.033 | 0.035 | 0.072 | 0.083 | 0.098 | 0.092 | 0.025 | 0.098 | 0.123 | 0.102 | 0.095 | 0.117 | 0.061 | 0.109 | 0.12 | 0.124 | 0.118 | 0.1 | 0.114 | 0.02 | 0.084 | 0 | 0.01 | -0.023 | 0.041 |
Belastingkosten
| -8.426 | 9.558 | -0.543 | -0.043 | -1.659 | -0.83 | -1.873 | -3.912 | -1.053 | 2.291 | -0.361 | 0.232 | -3.863 | 5.791 | 6.016 | 5.02 | 14.36 | 14.471 | -9.046 | -4.513 | 5.097 | -1.391 | 0.234 | -2.267 | 4.259 | 1.654 | 1.842 | -3.99 | 2.989 | 2.879 | 2.523 | 4.57 | 4.543 | 5.28 | 4.248 | 0.009 | 3.12 | 8.396 | 7.297 | -2.433 | 0.198 | 5.53 | 4.208 | 1.165 | 2.048 | 3.888 | 4.676 | 3.58 | 1.859 | 1.085 | 1.686 | 2.203 | 1.837 | 2.799 | 3.106 | 3.063 | 2.399 | 5.7 | 6.503 | 4.63 | 0.182 | 3.388 | 3.967 | -14.867 | -1.982 | 2.222 | 2.316 | 2.842 | 2.108 | 2.513 | 2.259 | 0.745 | 1.862 | 2.278 | 1.776 | 1.528 | 1.785 | 1.598 | 1.396 | 1.123 | 1.405 | 0.973 | 0.735 | 0.73 | 0.122 | 0.481 | -0.394 | 0.208 | -3.863 | 5.791 |
Nettowinst
| -26.604 | -128.884 | -22.3 | -5.252 | -4.302 | -190.944 | -5.987 | -5.003 | -2.057 | 5.383 | -0.165 | -31.529 | -7.57 | 13.672 | 18.84 | -3.065 | 35.346 | 36.998 | 12.998 | -6.058 | 8.154 | -2.81 | 0.582 | -20.35 | 7.154 | -11.215 | 5.43 | 32.938 | 11.962 | 3.915 | -4.325 | 70.677 | 0.65 | 4.623 | 2.235 | 65.508 | -5.571 | 6.634 | 5.092 | 7.051 | 0.266 | 6.672 | 6.287 | 3.357 | 3.527 | 5.876 | 6.678 | 2.865 | 1.158 | 1.418 | 3.042 | 5.665 | 1.951 | 4.855 | 4.469 | 4.335 | 2.908 | 7.277 | 9.107 | 5.551 | 4.448 | 5.25 | 5.877 | -21.953 | -140.794 | 3.438 | 3.704 | 4.295 | 3.198 | 3.577 | 3.319 | 0.669 | 2.748 | 3.338 | 2.627 | 2.371 | 2.582 | 2.378 | 2.094 | 2.416 | 2.107 | 1.459 | 1.102 | 1.141 | 0.167 | 0.655 | 0.297 | -31.525 | -7.57 | 13.672 |
Nettowinstmarge
| -0.038 | -0.185 | -0.033 | -0.007 | -0.006 | -0.273 | -0.009 | -0.008 | -0.003 | 0.009 | -0 | -0.055 | -0.015 | 0.029 | 0.042 | -0.008 | 0.11 | 0.131 | 0.035 | -0.016 | 0.021 | -0.008 | 0.002 | -0.056 | 0.017 | -0.027 | 0.013 | 0.081 | 0.029 | 0.01 | -0.011 | 0.183 | 0.002 | 0.01 | 0.005 | 0.154 | -0.013 | 0.013 | 0.01 | 0.016 | 0.001 | 0.019 | 0.022 | 0.012 | 0.013 | 0.02 | 0.024 | 0.01 | 0.004 | 0.005 | 0.012 | 0.023 | 0.008 | 0.021 | 0.02 | 0.02 | 0.013 | 0.033 | 0.041 | 0.026 | 0.022 | 0.027 | 0.031 | -0.123 | -0.843 | 0.02 | 0.021 | 0.044 | 0.05 | 0.057 | 0.055 | 0.012 | 0.058 | 0.073 | 0.061 | 0.058 | 0.069 | 0.036 | 0.065 | 0.082 | 0.075 | 0.071 | 0.06 | 0.07 | 0.011 | 0.045 | 0.031 | -0.055 | -0.015 | 0.029 |
WPA (Winst Per Aandeel)
| -1.87 | -9.07 | -1.57 | -0.37 | -0.3 | -13.47 | -0.42 | -0.35 | -0.15 | 0.38 | -0.012 | -2.26 | -0.54 | 0.97 | 1.33 | -0.22 | 2.52 | 2.86 | 1 | -0.47 | 0.63 | -0.22 | 0.045 | -1.58 | 0.56 | -0.86 | 0.41 | 2.87 | 0.88 | 0.29 | -0.32 | 4.92 | 0.045 | 0.31 | 0.15 | 4.07 | -0.35 | 0.41 | 0.32 | 0.46 | 0.02 | 0.47 | 0.45 | 0.24 | 0.26 | 0.44 | 0.51 | 0.22 | 0.09 | 0.11 | 0.23 | 0.43 | 0.15 | 0.37 | 0.34 | 0.33 | 0.22 | 0.55 | 0.69 | 0.42 | 0.34 | 0.4 | 0.45 | -1.75 | -11.17 | 0.27 | 0.3 | 0.37 | 0.27 | 0.31 | 0.28 | 0.055 | 0.23 | 0.28 | 0.27 | 0.24 | 0.27 | 0.25 | 0.22 | 0.26 | 0.22 | 0.15 | 0.13 | 0.24 | 0.035 | 0.3 | 0.16 | -0.002 | -0.001 | 0.001 |
Verwaterde WPA
| -1.87 | -9.07 | -1.57 | -0.37 | -0.3 | -13.47 | -0.42 | -0.35 | -0.15 | 0.38 | -0.012 | -2.25 | -0.54 | 0.96 | 1.31 | -0.22 | 2.5 | 2.83 | 1 | -0.47 | 0.63 | -0.22 | 0.045 | -1.58 | 0.55 | -0.86 | 0.41 | 2.87 | 0.88 | 0.29 | -0.31 | 4.92 | 0.044 | 0.31 | 0.15 | 4.07 | -0.35 | 0.41 | 0.32 | 0.45 | 0.02 | 0.46 | 0.44 | 0.24 | 0.25 | 0.43 | 0.49 | 0.22 | 0.09 | 0.11 | 0.23 | 0.43 | 0.15 | 0.33 | 0.34 | 0.33 | 0.22 | 0.54 | 0.66 | 0.42 | 0.34 | 0.4 | 0.44 | -1.74 | -11.17 | 0.27 | 0.29 | 0.37 | 0.27 | 0.3 | 0.28 | 0.055 | 0.22 | 0.28 | 0.26 | 0.24 | 0.26 | 0.24 | 0.22 | 0.26 | 0.22 | 0.15 | 0.13 | 0.24 | 0.035 | 0.14 | 0.16 | -0.002 | -0.001 | 0.001 |
EBITDA
| 21.403 | 36.106 | 26.655 | 39.648 | 38.12 | 33.246 | 33.791 | 32.656 | 38.119 | 47.904 | 38.82 | 40.593 | 18.985 | 39.655 | 45.557 | 26.58 | 60.96 | 59.376 | 11.285 | -12.054 | 18.014 | -0.146 | 6.326 | 15.458 | 11.281 | 7.298 | 14.077 | 42.099 | 12.396 | 14.429 | 10.997 | 6.764 | 20.305 | 26.75 | 24.273 | -8.057 | 17 | 33.818 | 34.76 | 34.521 | 9.871 | 18.606 | 15.808 | 9.832 | 11.741 | 15.71 | 16.855 | 12.048 | 9.026 | 8.022 | 10.261 | 10.774 | 9.394 | 13.313 | 17.02 | 14.515 | 12.415 | 20.17 | 23.111 | 18.114 | 13.454 | 17.133 | 18.241 | 0.652 | 6.95 | 13.876 | 14.887 | 10.858 | 6.65 | 7.104 | 6.381 | 2.07 | 5.231 | 6.235 | 5.527 | 5.009 | 1.216 | 4.523 | 3.93 | 4.044 | 4.034 | 2.765 | 2.163 | 2.276 | 2.936 | 1.935 | 9.514 | 3.683 | 18.877 | 39.569 |
EBITDA ratio
| 0.03 | 0.052 | 0.039 | 0.056 | 0.055 | 0.048 | 0.051 | 0.05 | 0.059 | 0.076 | 0.068 | 0.071 | 0.039 | 0.084 | 0.1 | 0.067 | 0.19 | 0.21 | 0.031 | -0.031 | 0.046 | -0 | 0.017 | 0.043 | 0.027 | 0.018 | 0.035 | 0.103 | 0.03 | 0.035 | 0.028 | 0.018 | 0.049 | 0.059 | 0.056 | -0.019 | 0.039 | 0.067 | 0.069 | 0.076 | 0.025 | 0.054 | 0.055 | 0.036 | 0.042 | 0.055 | 0.06 | 0.042 | 0.032 | 0.029 | 0.039 | 0.044 | 0.04 | 0.057 | 0.075 | 0.066 | 0.057 | 0.091 | 0.105 | 0.084 | 0.065 | 0.089 | 0.098 | 0.004 | 0.042 | 0.08 | 0.086 | 0.11 | 0.104 | 0.114 | 0.106 | 0.037 | 0.111 | 0.136 | 0.128 | 0.122 | 0.033 | 0.069 | 0.123 | 0.137 | 0.143 | 0.134 | 0.117 | 0.139 | 0.198 | 0.132 | 1 | 0.006 | 0.038 | 0.083 |