Topgolf Callaway Brands Corp.
NYSE:MODG
6.85 (USD) • At close May 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| -1,512.7 | -127.1 | 62.1 | 6.5 | -77.1 | 29.7 | 117.4 | 25 | -72.7 | 38.5 | 105.4 | 86.7 | -26.226 | -15.991 | 91.744 | 272.461 | -40.576 | 52.432 | -167.684 | 28.894 | -29.218 | 31.048 | 28.898 | 48.501 | -28.151 | 9.74 | 60.934 | 62.731 | -18.776 | 3.089 | 31.474 | 25.88 | 123.271 | -5.866 | 34.105 | 38.39 | -30.452 | -3.617 | 12.818 | 35.819 | -41.539 | -1.134 | 3.369 | 55.312 | -49.499 | -21.153 | 10.071 | 41.66 | -70.749 | -86.798 | 2.799 | 31.802 | -62.985 | -62.587 | -63.564 | 12.818 | -32.255 | -18.317 | 11.465 | 20.303 | -15.555 | -13.429 | 6.912 | 6.812 | -3.154 | -7.443 | 37.107 | 39.666 | -16.157 | 1.269 | 36.639 | 32.836 | -10.194 | -11.916 | 22.539 | 22.861 | -18.664 | -4.804 | 18.392 | 18.36 | -28.468 | -35.895 | 13.715 | 40.545 | -33.432 | 2.334 | 34.144 | 42.477 | -5.577 | 7.187 | 37.142 | 30.694 | -9.194 | 6.519 | 26.975 | 34.075 | 1.452 | 19.329 | 44.969 | 16.206 | 0.1 | 17.6 | 24.8 | 12.8 | -64.7 | 5.8 | 21.1 | 11.2 | 24.4 | 37 | 46.8 | 24.5 | 25.5 | 38.4 | 38.9 | 19.5 | 23.3 | 30.2 | 27.3 | 16.9 | 19.5 | 25.4 | 22.1 | 11 | 10.3 | 12.8 | 11.4 | 6.7 | 5.2 | 5.3 | 6 | 2.8 |
| Afschrijvingen & Amortisatie
| 69.1 | 107.9 | 65.8 | 65.4 | 64 | 61 | 58.6 | 56.1 | 53 | 48.4 | 48.8 | 42.6 | 1.907 | 44.377 | 43.27 | 20.272 | -13.453 | 10.311 | 9.36 | 8.997 | 9.48 | 8.472 | 9.022 | 7.977 | 5.186 | 4.996 | 5.029 | 4.737 | 4.799 | 4.309 | 4.178 | 4.319 | 4.045 | 4.204 | 4.18 | 4.157 | 4.029 | 4.193 | 4.454 | 4.703 | 4.857 | 5.222 | 5.46 | 5.697 | 5.85 | 6.265 | 6.472 | 6.956 | 7.835 | 8.342 | 9.489 | 8.745 | 10.198 | 9.247 | 9.311 | 9.88 | 10.707 | 10.687 | 9.606 | 9.949 | 10.504 | 10.128 | 10.172 | 9.944 | 9.216 | 9.463 | 10.49 | 8.794 | 7.862 | 9.864 | 8.591 | 9.009 | 8.313 | 8.736 | 7.935 | 7.29 | 7.318 | 8.283 | 10.473 | 12.186 | 12.127 | 12.707 | 12.508 | 13.812 | 14.049 | 10.131 | 9.859 | 10.457 | 10.018 | 10.591 | 8.619 | 8.412 | 9.872 | 9.292 | 9.253 | 9.05 | 9.742 | 10.768 | 9.941 | 9.798 | 10.7 | 11.7 | 8.1 | 9.4 | 14.6 | 7.7 | 6.8 | 6.8 | 6.6 | 5.4 | 3.9 | 3.5 | 3.3 | 3.2 | 3.3 | 2.9 | 3.1 | 2.6 | 2.4 | 2.7 | 1.9 | 1.7 | 1.4 | 1.2 | 1.1 | 0.7 | 0.7 | 0.5 | 0.5 | 0.3 | 0.3 | 0.2 |
| Uitgestelde Inkomstenbelasting
| -24.9 | -18.4 | -10.3 | 5.4 | -34.5 | -7.2 | -43.5 | -3.7 | -18.5 | -1.2 | 1.3 | -12.6 | -78.567 | 58.915 | -18.334 | 46.401 | -12.39 | -8.801 | -3.725 | 12.409 | -9.788 | -2.107 | 6.509 | 4.005 | -8.418 | -0.15 | 16.238 | 14.035 | -7.992 | -0.442 | 17.398 | 15.63 | -141.077 | -0.023 | -0.347 | 0 | 0.312 | -0.329 | 0.16 | -0.015 | 0.783 | -0.351 | 0.158 | 0.014 | -2.612 | 0.103 | -0.132 | 0.332 | -0.528 | 0.349 | 0.575 | -2.321 | 4.27 | -4.235 | 56.02 | -0.125 | 6.925 | -8.799 | -0.168 | -1.746 | 15.571 | -6.638 | -3.905 | -1.604 | 11.86 | -2.013 | -4.391 | 8.521 | 7.603 | -3.904 | 5.612 | -0.264 | 4.219 | -4.405 | 1.392 | -0.227 | -1.796 | -0.926 | -0.595 | -0.589 | -4.547 | 6.282 | 5.218 | 0.754 | -8.742 | 0.44 | -0.359 | 0.341 | 3.153 | 9.56 | -1.355 | -0.001 | -6.218 | 0.52 | 6.82 | 0.61 | 1.318 | 0.925 | 1.994 | 0.669 | 6.4 | 0.8 | 1.7 | 1.1 | -31.7 | -0.3 | -2.5 | -1.7 | 3.4 | -2.6 | 0.6 | -0.4 | 0.3 | -1.7 | -2.1 | -0.9 | 2.9 | 0.3 | -1.4 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | -1.5 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| -11 | 27.9 | 7 | 13.1 | 8.3 | 13.6 | 12.4 | 12.4 | 9.6 | 10.4 | 13.2 | 13.8 | 11.572 | 11.5 | 11 | 4.6 | 2.861 | 3.272 | 2.933 | 1.861 | 3.42 | 2.512 | 3.529 | 3.435 | 3.555 | 3.511 | 3.465 | 2.999 | 3.064 | 4.181 | 2.184 | 3.218 | 2.5 | 2.136 | 2.135 | 2.194 | 2.007 | 1.974 | 1.735 | 1.826 | 1.761 | 1.44 | 1.376 | 1.163 | 0.941 | 0.922 | 0.913 | 0.757 | 0.66 | 0.586 | 1.108 | 0.788 | 0.691 | 1.298 | 5.276 | 2.305 | 0 | 2.545 | 2.483 | 2.519 | 2.103 | 2.969 | 2.017 | 1.667 | 0 | 0 | 0 | 1.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 19.1 | 367.5 | 76.9 | -181.1 | 155.9 | 150 | -24.7 | -291.1 | -92.8 | -79.4 | -49.6 | -317.9 | -14.58 | 58.494 | 29.418 | -162.776 | 121.177 | 70.021 | 62.695 | -156.013 | 38.297 | 66.904 | 6.041 | -199.287 | 2.641 | 97.859 | 31.776 | -195.833 | 24.303 | 71.8 | 34.387 | -114.929 | 5.985 | 65.279 | 65.779 | -115.93 | 26.513 | 58.978 | 38.574 | -132.626 | 32.722 | 64.767 | 83.279 | -186.884 | 28.82 | 88.498 | 13.13 | -150.187 | 59.137 | 123.013 | -12.443 | -124.245 | 35.239 | 99.516 | 1.995 | -58.01 | -41.244 | 79.423 | 25.882 | -90.098 | -27.108 | 73.613 | 41.648 | -82.356 | -18.913 | 106.294 | 28.845 | -179.6 | 5.494 | 107.616 | 55.849 | -122.057 | -16.343 | 78.414 | 14.445 | -128.828 | 19.342 | 57.72 | 5.699 | -73.067 | -22.113 | 79.512 | 31.541 | -142.543 | -16.231 | 85.417 | 22.178 | -80.233 | 4.124 | 49.583 | 24.514 | -62.454 | 10.782 | 25.592 | -4.718 | -60.937 | -16.298 | 31.763 | 4.547 | -62.998 | 19.9 | 23.7 | -20.2 | 42.1 | 60 | 6.9 | 1.9 | -44.2 | -9.9 | -24.7 | 5.3 | 4 | -47.7 | 1.2 | 5.4 | -19 | -38.1 | 11.8 | 20.1 | -13.9 | -11.3 | -11.8 | 0.3 | -9.8 | -12.6 | -3.2 | -1.9 | -0.7 | -5.1 | -1.3 | 3.3 | -0.1 |
| Vorderingen
| 21 | 200 | 24.2 | -228 | 110.2 | 86.5 | 53.9 | -285.2 | 118.3 | 90.2 | 27.3 | -311.4 | 149.234 | 70.926 | 1.86 | -183.835 | 106.294 | -23.167 | 46.898 | -120.075 | 79.084 | 32.988 | 31.029 | -187.577 | 52.45 | 111.795 | 19.136 | -185.49 | 58.158 | 77.828 | 21.886 | -106.254 | 21.775 | 47.712 | 28.521 | -114.973 | 36.508 | 64.334 | 42.876 | -155.309 | 28.904 | 48.191 | 96.154 | -196.563 | 62.432 | 75.564 | 22.228 | -166.914 | 50.794 | 114.007 | -0.314 | -140.786 | 32.682 | 102.86 | 15.137 | -122.579 | 9.366 | 108.623 | 19.876 | -139.961 | 14.634 | 112.033 | -15.017 | -123.217 | 0 | 0 | 0 | -187.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -338 | 221.1 | 49.8 | 79.3 | -42.6 | 93.8 | 81.9 | 30.1 | -206.5 | -140.1 | -71.8 | -24 | -150.187 | -53.759 | 1.064 | 25.415 | -19.013 | 62.947 | 36.047 | 36.982 | -105.198 | 13.737 | 15.336 | 42.173 | -99.274 | -2.158 | 19.281 | 4.134 | -76.048 | -3.984 | 7.612 | 20.41 | -40.591 | 2.999 | 36.218 | 25.625 | -24.764 | -15.749 | 11.809 | 23.357 | -28.046 | 16.182 | 40.68 | 18.518 | -75.098 | -0.249 | 10.779 | 3.602 | -26.768 | 30.215 | 20.798 | -4.029 | -27.426 | 7.28 | 45.073 | 11.533 | -35.631 | -5.675 | 15.371 | -12.889 | -20.218 | 34.022 | 45.646 | -12.035 | -39.59 | 7.253 | 25.204 | -7.714 | -39.895 | 15.673 | 46.316 | -4.802 | -22.266 | -9.831 | 20.881 | -5.626 | -31.565 | -18.215 | -23.431 | 7.616 | -15.812 | -6.187 | 14.888 | 17.41 | -34.651 | 5.558 | 5.118 | 28.872 | -21.917 | 16.732 | 7.775 | 19.195 | -24.554 | -5.166 | -8.802 | 1.375 | -32.516 | -4.483 | 9.669 | -12.072 | -21.8 | 8.7 | 36.1 | 28 | 13.7 | -10.7 | -3.2 | -42.5 | -29.7 | 7.8 | 26.7 | 1.5 | -15.6 | -3.2 | -9.8 | -15.8 | -10.6 | 22.4 | 14.9 | -4.2 | -15 | -10.2 | -7.4 | -12.4 | -3.5 | -6.1 | -3.3 | -0.9 | -3.2 | -1.9 | 1.9 | -0.9 |
| Crediteuren
| 146.8 | -136.4 | 33.6 | -50.4 | 77.1 | -47 | -132.7 | 4.5 | 110.4 | 2.4 | 16.1 | 50.7 | 25.612 | 8.816 | 56.323 | 6.091 | 30.143 | 32.45 | -14.355 | -58.137 | 72.3 | 14.532 | -29.194 | -22.73 | 53.626 | -17.597 | -13.961 | 0.2 | 35.977 | -10.228 | 7.357 | -17.692 | 23.043 | 7.985 | -6.682 | -11.793 | 10.227 | 5.096 | -19.215 | 9.274 | 20.042 | 9.699 | -56.991 | -3.328 | 34.814 | 7.138 | -24.979 | 17.69 | 35.236 | -21.191 | -32.437 | 21.431 | 32.641 | -0.645 | -62.673 | 46.029 | -1.026 | -31.274 | -12.819 | 68.06 | -10.456 | -73.163 | 10.082 | 53.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 189.3 | 82.8 | -30.7 | 18 | 11.2 | 16.7 | -27.8 | 250.6 | -115 | -31.9 | -21.2 | -33.2 | -39.239 | 32.511 | -29.829 | -10.447 | 3.753 | -2.209 | -5.895 | -14.783 | -7.889 | 5.647 | -11.13 | -31.153 | -4.161 | 5.819 | 7.32 | -14.677 | 6.216 | 8.184 | -2.468 | -11.393 | 1.758 | 6.583 | 7.722 | -14.789 | 4.542 | 5.297 | 3.104 | -9.948 | 11.822 | -9.305 | 3.436 | -5.511 | 6.672 | 6.045 | 5.102 | -4.565 | -0.125 | -0.018 | -0.49 | -0.861 | -2.658 | -9.979 | 4.458 | 7.007 | -13.953 | 7.749 | 3.454 | -5.308 | -11.068 | 0.721 | 0.937 | -0.928 | 20.677 | 99.041 | 3.641 | -171.886 | 45.389 | 91.943 | 9.533 | -117.255 | 5.923 | 88.245 | -6.436 | -123.202 | 50.907 | 75.935 | 29.13 | -80.683 | -6.301 | 85.699 | 16.653 | -159.953 | 18.42 | 79.859 | 17.06 | -109.105 | 26.041 | 32.851 | 16.739 | -81.649 | 35.336 | 30.758 | 4.084 | -62.312 | 16.218 | 36.246 | -5.122 | -50.926 | 41.7 | 15 | -56.3 | 14.1 | 46.3 | 17.6 | 5.1 | -1.7 | 19.8 | -32.5 | -21.4 | 2.5 | -32.1 | 4.4 | 15.2 | -3.2 | -27.5 | -10.6 | 5.2 | -9.7 | 3.7 | -1.6 | 7.7 | 2.6 | -9.1 | 2.9 | 1.4 | 0.2 | -1.9 | 0.6 | 1.4 | 0.8 |
| Overige Niet-Contante Posten
| 1,503.7 | 29 | 23.2 | 360.4 | 20.4 | 2.4 | 10.1 | 49.2 | 51.7 | 66 | 18.1 | 2.1 | 137.347 | -10.923 | 21.946 | -259.583 | 48.068 | 15.637 | 169.782 | 10.17 | 18.953 | 7.783 | 15.846 | 14.765 | -3.43 | -0.144 | -3.081 | 2.057 | 1.516 | 1.524 | -0.492 | 3.077 | -2.635 | 2.13 | -16.632 | -0.27 | -0.218 | -0.142 | -0.06 | -0.055 | -0.046 | -0.267 | -0.179 | -0.1 | -0.007 | -0.037 | 3.066 | -0.078 | 4.088 | 16.537 | -0.402 | -7.175 | 0.825 | 4.054 | 4.903 | -6.242 | 9.616 | 0.076 | 0.087 | -0.014 | -0.02 | -0.199 | -0.225 | -0.15 | -18.591 | 2.084 | 1.492 | 1.468 | 2.644 | 1.68 | 3.4 | 3.127 | 2.31 | 3.28 | 2.116 | 4.539 | 5.173 | 2.711 | 3.352 | 1.73 | 5.406 | 2.971 | 2.349 | 2.656 | 22.996 | -0.165 | 1.075 | 2.007 | -0.141 | 3.704 | -0.291 | 1.343 | 0.33 | 18.616 | 4.04 | 8.874 | -0.233 | 0.983 | 5.084 | 1.104 | -7.8 | 0.6 | -0.3 | 0.2 | -7.8 | 2.6 | 0.8 | 4.3 | 0.3 | 3 | 0.4 | 4.2 | 0.5 | 1.5 | 0.5 | 1.7 | 0.6 | 0.4 | 0.5 | 0.5 | -11.2 | 0.5 | 0.6 | 0.3 | 3.3 | 0.9 | 0.6 | 2.4 | 1.5 | 0 | -1.4 | 0.1 |
| Kasstroom uit Operationele Activiteiten
| 43.3 | 386.8 | 224.7 | -73.3 | 137 | 249.5 | 130.3 | -152.1 | -69.7 | 82.7 | 137.2 | -185.3 | 31.453 | 146.337 | 179.083 | -78.616 | 105.687 | 142.872 | 73.361 | -93.682 | 31.144 | 114.612 | 69.845 | -120.604 | -28.617 | 115.812 | 114.361 | -109.274 | 6.914 | 84.461 | 89.129 | -62.805 | -7.911 | 67.86 | 89.22 | -71.459 | 2.191 | 61.057 | 57.681 | -90.348 | -1.462 | 69.677 | 93.463 | -124.798 | -16.507 | 74.598 | 33.52 | -100.56 | 0.443 | 62.029 | 1.126 | -92.406 | -11.762 | 47.293 | 13.941 | -39.374 | -46.251 | 65.615 | 49.355 | -59.087 | -14.505 | 66.444 | 56.619 | -65.687 | -18.637 | 108.388 | 73.335 | -121.381 | 6.14 | 113.039 | 110.149 | -77.346 | -11.607 | 74.832 | 48.427 | -94.365 | 11.373 | 62.984 | 37.321 | -41.38 | -37.595 | 65.577 | 65.331 | -84.776 | -21.36 | 98.157 | 66.897 | -24.951 | 11.966 | 80.625 | 68.629 | -22.006 | 5.572 | 60.539 | 42.37 | -8.328 | -4.019 | 63.768 | 66.535 | -35.221 | 29.3 | 54.4 | 16.1 | 66.5 | 1.2 | 22.7 | 28.6 | -22.1 | 54.6 | 18.1 | 57 | 35.8 | -18.1 | 42.6 | 46 | 4.2 | -8.2 | 45.3 | 48.9 | 9.4 | -1.1 | 15.8 | 24.4 | 2.7 | 2.1 | 11.2 | 10.8 | 8.9 | -0.1 | 2.8 | 8.2 | 3 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -68.4 | 15.9 | -85 | -65.6 | -93.3 | -126.2 | -141.4 | -121.9 | -181.5 | -111 | -118.7 | -124.3 | -123.378 | -78.063 | -92.012 | -28.821 | -8.351 | -5.814 | -8.144 | -16.953 | -17.859 | -13.44 | -12.099 | -11.304 | -10.722 | -8.996 | -9.143 | -7.964 | -9.357 | -4.66 | -5.885 | -6.301 | -3.989 | -4.676 | -2.524 | -4.963 | -5.856 | -2.601 | -3.519 | -2.393 | -1.95 | -2.565 | -2.19 | -4.048 | -4.118 | -2.916 | -2.859 | -3.145 | -2.402 | -1.886 | -5.428 | -8.687 | -7.777 | -7.065 | -7.171 | -6.918 | -6.861 | -7.806 | -3.4 | -4.149 | -9.063 | -10.334 | -9.402 | -10.046 | -17.499 | -9.293 | -12.481 | -11.732 | -8.8 | -5.691 | -10.452 | -7.987 | -3.902 | -8.088 | -12.887 | -7.576 | -8.538 | -6.665 | -8.858 | -10.198 | -9.921 | -8.326 | -5.117 | -2.622 | -2.984 | -0.87 | -1.756 | -2.2 | -2.801 | -56.069 | -7.005 | -7.627 | -10.617 | -9.968 | -6.125 | -8.564 | -7.256 | -4.962 | -7.34 | -8.828 | -9.2 | -7.4 | -9.7 | -32.3 | -15.5 | -16.9 | -29.8 | -16.4 | 107.6 | -144.8 | -19.2 | -11.5 | -14.2 | -8.8 | -6.3 | -6.1 | -12.7 | -7.7 | -6.6 | -2.5 | -8.1 | -4.3 | -7.7 | -6 | -7 | -11.3 | -1.6 | -1 | -4.4 | -1.8 | -2.5 | -2.7 |
| Netto Overnames
| 25.4 | -23.3 | 0 | -23.2 | -29.7 | -0.4 | -0.3 | -18.4 | -0.4 | 0.4 | 0 | 0 | -29.495 | 18.591 | 0 | 171.294 | 0 | -19.999 | 0 | 0 | 0.641 | 0 | 0 | -463.105 | -1.461 | 0 | 0 | -0.282 | -21.654 | -125.433 | 0.739 | -58.629 | 0.112 | 0 | 23.129 | -1.26 | -0.94 | 0 | 0 | 0 | -8.36 | -0.19 | 0 | 0 | -6.448 | -5.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 4.826 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -4.217 | -0.012 | -0.577 | -0.952 | -0.004 | -0.014 | -0.21 | -0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | -0.3 | 2.5 | -2.5 | 0 | 0 | 535.5 | -0.2 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.543 | -0.543 | 0 | 0 | 56.701 | 0 | 0 | -10.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -2.5 | 2.5 | 0 | 0 | 0.4 | 0.4 | 0 | 0 | 0.505 | 18.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0.575 | 5.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0.3 | -4.2 | 0.1 | -0.4 | -49.6 | -12.6 | 0.9 | 0.4 | -535.5 | -0.2 | 0 | 0 | 0.02 | 18.6 | 0 | 0 | 0.041 | 5.242 | -5.234 | 0 | -0.005 | 0.028 | 0 | 0.015 | -1.461 | 0.043 | 0 | -0.282 | 0.027 | -1.499 | 0.522 | 0.038 | 0.112 | 0 | 0.014 | 3.11 | -3.104 | 0 | 0.001 | 0.001 | -1.699 | 0.281 | -4.389 | 0.044 | 0.123 | -5.619 | -1.196 | 3.651 | -3.237 | 0.254 | 0.02 | 26.911 | 1.084 | 0.115 | 0 | 18.172 | 0.014 | -0.725 | 0.066 | -1.936 | 0.063 | 0.134 | 0.058 | -0.089 | -10.557 | 0.027 | 0.015 | 0 | 5.969 | 4.172 | 0.009 | 0 | -10.007 | 0.348 | -5.911 | 0.12 | 1.292 | 0.051 | 0.017 | 0.003 | 0.016 | 0.049 | -9.12 | 0.271 | 0.064 | -165.137 | 0.053 | 0.051 | 7.007 | -6.449 | -1.998 | 0.86 | 0 | -58.535 | 10.246 | 0.013 | 0.054 | 0.111 | 0.072 | 0.007 | 0.1 | -0.1 | 0 | 5.1 | 3.5 | -0.1 | 0.1 | 0 | -129.3 | -0.1 | 0.1 | 0 | 0.5 | -1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.3 | 0 | 0 | 0 |
| Kasstroom uit Investeringsactiviteiten
| -42.7 | -11.6 | -84.9 | -89.1 | -123 | -139.2 | -140.8 | -139.9 | -181.5 | -110.6 | -118.7 | -124.3 | -152.853 | -59.472 | -92.012 | 142.473 | -8.31 | -20.571 | -13.378 | -16.953 | -17.223 | -13.412 | -12.099 | -474.394 | -12.183 | -8.953 | -9.143 | -8.246 | -30.984 | -130.093 | -4.624 | -64.892 | -3.877 | -4.676 | 20.619 | -3.113 | -9.9 | -2.601 | -3.518 | -2.392 | -12.009 | -2.474 | -6.579 | -4.004 | -10.443 | -8.535 | -4.055 | 0.506 | -5.639 | -1.632 | -5.408 | 18.224 | -6.693 | -6.95 | -7.171 | 11.254 | -6.847 | -8.531 | -3.334 | -6.085 | -9 | -10.2 | -9.344 | -10.135 | -28.056 | -9.266 | -12.466 | -11.732 | -5.219 | -1.519 | -10.443 | -7.987 | -7.624 | -7.74 | -18.798 | -7.456 | -7.246 | -6.614 | -8.841 | -10.195 | -9.905 | -8.266 | -14.237 | -2.351 | 1.906 | -166.007 | -1.703 | -2.125 | 4.749 | -63.061 | -8.428 | -0.893 | 41.867 | -68.515 | 3.544 | -19.721 | -7.206 | -4.865 | -7.478 | -9.037 | -9.1 | -7.5 | -9.7 | -27.2 | -12 | -17 | -29.7 | -16.4 | -21.7 | -144.9 | -19.1 | -11.5 | -13.7 | -9.8 | -6.3 | -6.1 | -12.6 | -7.7 | -6.6 | -2.5 | -8.1 | -4.3 | -7.7 | -6 | -7 | -11.3 | -1.5 | -1.1 | -4.7 | -1.8 | -2.5 | -2.7 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 2.9 | 17.9 | -34.5 | 13.7 | 56.1 | 50.7 | 42.4 | 280.2 | 147.4 | 44 | -83.2 | 245 | -15.345 | 14.3 | -89 | -9.2 | -12.56 | -0.377 | -23.75 | 197.527 | 32.929 | -74.03 | -49.698 | 652.308 | -0.554 | -92.389 | -82.927 | 90.229 | 0 | 64.387 | -70.723 | 64.988 | 11.966 | -5.331 | 0 | 64 | 14.969 | 0 | 0 | 79.083 | 15.235 | 0 | 0 | 114.927 | 25.66 | 0 | -40.989 | 79.489 | 0 | -23.331 | -15.75 | 85.9 | 0 | -39.609 | 34.142 | 3 | 0 | 0 | -31 | 31 | 0 | 0 | -147.081 | 57.081 | 50 | -94.948 | -20.622 | 119.063 | 35.575 | -54.462 | -99.606 | 75 | 20.016 | -50.761 | 25.761 | 85 | 0 | -50.247 | -9.253 | 46.5 | 0 | 0 | -32.888 | 52.587 | -5.527 | -1.038 | -0.782 | -0.77 | -0.61 | -0.598 | -0.588 | -0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.6 | 4.594 | 0.006 | -58.3 | 23.5 | -5 | 25 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | -0.001 | 0.001 | -0.003 | 1.038 | 0 | 1.16 | 0 | 1.271 | 0.382 | 1.301 | 0 | 1.064 | -0.002 | 1.5 | 0 | 1.941 | 0 | 2.767 | 0.363 | 5.564 | 29.275 | 12.833 | 0.553 | 2.534 | 0.758 | 5.761 | 1.223 | 10.029 | 1.507 | 2.053 | 1.662 | 1.958 | 7.817 | 8.874 | 5.119 | 8.488 | 0.529 | 3.858 | 1.574 | 3.808 | 0.971 | 11.952 | 3.717 | 4.431 | 11.617 | 30.886 | 6.949 | 2.685 | 13.559 | 5.04 | 3.1 | 1.981 | 1.519 | 2.4 | 5.9 | 0 | 2.5 | 1.9 | 2.5 | 8.7 | 6 | 4.4 | -10.8 | -5.7 | 10.9 | 5.9 | 10.5 | 1.3 | 0.8 | 6.6 | 1.3 | 2.4 | 1.6 | 6.2 | 11.8 | 5.9 | -0.1 | 1.3 | 1.3 | 0 | -0.1 | 16.5 |
| Terugkoop van Gewone Aandelen
| 0 | -0.1 | -25.1 | -6.2 | -12 | -16.7 | -18.1 | -9.2 | -0.3 | -1 | -0.2 | -34.3 | -25.199 | -0.4 | -0.037 | -12.5 | -0.07 | -0.19 | -0.015 | -21.938 | -0.568 | -0.111 | -0.017 | -27.377 | -0.083 | -0.072 | -2.178 | -20.123 | -0.138 | -0.069 | -1.041 | -15.369 | -0.011 | 0 | -2.255 | -2.878 | -0.018 | -0.027 | -0.513 | -1.402 | 0 | -1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.923 | -0.052 | 0 | 0 | -0.68 | -2.894 | -20.004 | -0.072 | -13.408 | -72.652 | -13.58 | -15.155 | 0 | -9.978 | -28.106 | -14.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.535 | 0 | 0 | -3.22 | -2.437 | -10.808 | -32.378 | -0.834 | -4.127 | -80.392 | 0 | 0 | -8.948 | -21.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | -0.7 | -0.6 | -20 | 0 | -7.9 | -25.1 | 0 | 0 | 0 | 0 | -7.9 | -17.2 | -39.9 | -2 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | -0.942 | -0.949 | -0.942 | -0.941 | -0.94 | -0.953 | -0.947 | -0.944 | -0.943 | -0.954 | -0.946 | -0.945 | -0.943 | -0.939 | -0.942 | -0.94 | -0.941 | -0.941 | -0.937 | -0.889 | -0.785 | -0.78 | -0.775 | -0.779 | -0.777 | -0.774 | -0.717 | -1.893 | -1.494 | -1.495 | -1.493 | -2.972 | -3.275 | -3.279 | -3.274 | -3.277 | -3.272 | -3.27 | -3.267 | -3.27 | -3.264 | -3.266 | -3.264 | -3.896 | -4.43 | 0 | -8.843 | -4.425 | 0 | 0 | -4.514 | -9.484 | 0 | 0 | -9.517 | -4.794 | 0 | 0 | -9.851 | -4.853 | 0 | 0 | -4.837 | -9.504 | 0 | 0 | -4.673 | -4.651 | 0 | 0 | -4.601 | -4.602 | -4.68 | -4.718 | -4.672 | -4.824 | -4.669 | -5.282 | -4.437 | -5.184 | -4.921 | -4.996 | -5 | -4.949 | -4.951 | -4.9 | -4.9 | -4.9 | -4.9 | -4.8 | -4.8 | -4.8 | -4.7 | -4.8 | -3.7 | -4.3 | -4 | -4 | -3.3 | -3.3 | -3.4 | -3.4 | -1.8 | -1.7 | -1.7 | -1.7 | -0.4 | -0.4 | -0.4 | -0.4 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| -23.5 | 0.1 | 0 | -0.2 | 0.3 | -0.3 | 0 | 2.4 | 112.9 | 0.5 | 0.1 | -5.6 | 2.75 | 1.1 | 18.1 | -8.697 | 0.118 | -0.024 | -40.894 | 0.13 | -18.173 | -18.538 | -0.842 | -18.129 | 36 | 0.378 | -0.315 | 0.752 | 27.863 | 1.12 | 1.627 | 0.484 | 0.032 | 0.529 | -71.926 | 0.384 | 1.235 | -42.599 | -48.628 | 2.239 | 0.043 | -60 | -80.576 | 1.596 | 1.553 | -38.774 | 0 | 0 | -0.199 | -3.563 | -0.1 | 0.169 | 0.164 | -0.213 | -0.04 | 0.169 | -0.158 | -0.237 | -0.142 | -0.167 | -5.899 | -0.066 | 134.674 | -0.491 | 0.53 | -0.189 | -4.306 | -0.254 | 1.607 | 1.452 | -2.745 | 0.951 | 2.077 | 0.789 | -5.307 | 0.406 | -0.005 | -0.039 | -5.122 | 0 | 13 | -19.699 | -4.728 | 0 | 0 | 0 | -9.212 | 0 | 0 | 0 | 0 | 0 | -0.195 | -0.973 | 0 | 0 | 0 | 0 | 1.268 | 0 | 0 | 0 | 0.026 | 0 | 0.1 | 0 | 0 | 0 | -26.1 | 13.7 | 0 | 6.3 | 14.3 | 11.9 | -4.3 | 4.3 | 0 | 0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0 | -0.1 | -0.1 | -3 | 2.9 | 0.1 | 0 | 0 | 0 | 0 |
| Kasstroom uit Financieringsactiviteiten
| 10.8 | 17.9 | -59.6 | 7.3 | 44.4 | 33.7 | 24.3 | 273.4 | 260 | 43.5 | -83.3 | 205.1 | -37.8 | 15 | -70.9 | -30.4 | -12.512 | -0.591 | -65.601 | 174.77 | 13.246 | -93.62 | -51.497 | 605.849 | 34.416 | -93.027 | -86.363 | 69.904 | 26.779 | 64.493 | -71.08 | 49.164 | 11.045 | -5.742 | -75.122 | 60.565 | 15.249 | -43.515 | -49.926 | 79.14 | 14.503 | -61.785 | -81.353 | 115.749 | 26.496 | -40.667 | -42.483 | 77.994 | -1.673 | -29.866 | -19.126 | 82.791 | -3.113 | -42.061 | 30.83 | 1.059 | -3.425 | -2.236 | -34.024 | 28.868 | -3.24 | -2.898 | -16.839 | 58.09 | 41.007 | -100.515 | -44.932 | 121.504 | 19.623 | -129.582 | -86.382 | 73.355 | 13.129 | -62.543 | -6.894 | 76.379 | -8.633 | -44.841 | -12.907 | 48.553 | 9.825 | -27.245 | -36.097 | 61.461 | -6.616 | 2.799 | -9.465 | -0.132 | -6.074 | -12.2 | -36.675 | 5.822 | -5.277 | -81.758 | -12.582 | 25.604 | -6.436 | -24.02 | -40.094 | 0.044 | 16.7 | 1.6 | -3.4 | -60.8 | 25 | -9.9 | 21.9 | 26.5 | -48.4 | 17.6 | -0.6 | -19.2 | -0.2 | 1.9 | 2.6 | 6.2 | -0.7 | -19.1 | -42.4 | 1.1 | -10.4 | -4.3 | -0.1 | 4.4 | 11.3 | 2.2 | 2.4 | 1 | -3.7 | 0 | -0.1 | 16.5 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| -8.6 | 4.5 | -2.4 | -4.4 | 5.1 | -5.2 | -2.7 | 0.6 | -10 | 6.1 | -2.5 | -3 | 3.023 | -5.744 | 4.305 | -2.336 | -5.402 | 0.53 | 3.399 | -4.166 | -8.717 | -0.854 | -3.698 | 4.107 | -0.456 | -0.759 | 0.175 | 0.66 | 0.944 | 1.201 | 0.545 | 0.547 | 2.09 | -0.433 | -2.234 | -0.658 | 0.669 | -0.063 | -0.759 | -0.799 | 3.141 | -0.941 | -0.103 | -0.183 | -0.152 | -17.956 | 14.905 | -1.871 | -0.267 | 0.622 | -0.275 | 0.037 | 0.296 | -0.519 | 0.39 | 0.56 | 0.634 | 2.49 | -0.255 | -0.158 | 0.382 | 0.86 | 0.49 | -1.06 | -6.619 | -2.939 | -0.348 | 1.119 | -2.309 | 1.305 | 0.479 | 0.21 | -0.037 | -0.161 | 0.964 | 0.375 | -0.609 | 0.411 | -0.786 | -0.766 | 1.814 | 1.707 | -0.185 | -0.741 | 0.575 | 0.427 | 0.528 | -0.042 | 0.482 | -0.105 | 1.62 | -0.262 | -0.706 | 0.71 | 0.444 | -2.096 | -1.368 | -0.438 | -0.411 | 0.24 | 0.3 | 27 | 0.2 | -0.4 | 0.5 | 0 | -0.1 | 0.2 | 0 | 0 | 0 | -113.6 | 0 | 0 | 0 | -63.5 | 0 | 0 | 0 | -62.4 | 0 | 0 | 0 | -50.1 | 0 | 0 | 0 | -28.8 | 0 | 0 | 0 | -22 |
| Netto Kasstroomverandering
| 2.8 | 264.6 | 77.9 | -159.7 | 63.3 | 138.5 | 11.2 | -22.7 | -20.1 | 17.4 | -67.3 | -107.5 | -156.171 | 96.186 | 20.384 | 31.17 | 79.463 | 122.24 | -2.219 | 59.969 | 18.45 | 6.726 | 2.551 | 14.958 | -6.84 | 13.073 | 19.03 | -46.956 | 3.653 | 20.062 | 13.97 | -77.986 | 1.347 | 57.009 | 32.483 | -14.665 | 8.209 | 14.878 | 3.478 | -14.399 | 4.173 | 4.477 | 5.428 | -13.236 | -0.606 | 7.44 | 1.887 | -23.931 | -7.136 | 31.153 | -23.683 | 8.646 | -21.272 | -2.237 | 37.99 | -26.501 | -55.889 | 57.338 | 11.742 | -36.462 | -26.363 | 54.206 | 30.926 | -18.792 | -12.305 | -4.332 | 15.589 | -10.49 | 18.235 | -16.757 | 13.803 | -11.768 | -6.139 | 4.388 | 23.699 | -25.067 | -5.115 | 11.94 | 14.787 | -3.788 | -35.861 | 31.773 | 14.812 | -26.407 | -25.495 | -64.624 | 56.257 | -27.25 | 11.123 | 5.259 | 25.146 | -17.339 | 41.456 | -89.024 | 33.776 | -4.541 | -19.029 | 34.445 | 18.552 | -43.974 | 37.1 | 48.602 | 3.2 | -21.9 | 14.7 | -4.2 | 20.7 | -11.8 | -15.5 | -109.2 | 37.3 | -108.5 | -32 | 34.7 | 42.3 | -59.2 | -21.5 | 18.5 | -0.1 | -54.4 | -19.6 | 7.2 | 16.6 | -49 | 6.4 | 2.1 | 11.7 | -20 | -8.5 | 1 | 5.6 | -5.2 |
| Kaspositie aan het Einde van de Periode
| 450.3 | 447.5 | 312.5 | 234.6 | 394.3 | 330.3 | 191.8 | 180.6 | 180.2 | 200.3 | 182.9 | 250.2 | 357.688 | 513.859 | 417.673 | 397.289 | 366.119 | 286.656 | 164.416 | 166.635 | 106.666 | 88.216 | 81.49 | 78.939 | 63.981 | 70.821 | 57.748 | 38.718 | 85.674 | 82.021 | 61.959 | 47.989 | 125.975 | 124.628 | 67.619 | 35.136 | 49.801 | 41.592 | 26.714 | 23.236 | 37.635 | 33.462 | 28.985 | 23.557 | 36.793 | 37.399 | 29.959 | 28.072 | 52.003 | 59.139 | 27.986 | 51.669 | 43.023 | 64.295 | 66.532 | 28.542 | 55.043 | 110.932 | 53.594 | 41.852 | 78.314 | 104.677 | 50.471 | 19.545 | 38.337 | 50.642 | 54.974 | 39.385 | 49.875 | 31.64 | 48.397 | 34.594 | 46.362 | 52.501 | 48.113 | 24.414 | 49.481 | 54.596 | 42.656 | 27.869 | 31.657 | 67.518 | 35.745 | 20.933 | 47.34 | 72.835 | 137.459 | 81.202 | 108.452 | 97.329 | 92.07 | 66.924 | 84.263 | 42.807 | 131.831 | 98.055 | 102.596 | 121.625 | 87.18 | 68.628 | 112.6 | 75.5 | 3.2 | 23.7 | 14.7 | -4.2 | 20.7 | 14.4 | -15.5 | -109.2 | 37.3 | 0 | -32 | 34.7 | 42.3 | 0 | -21.5 | 18.5 | -0.1 | 0 | -19.6 | 7.2 | 16.6 | 0 | 6.4 | 2.1 | 11.7 | 0 | -8.5 | 1 | 5.6 | 0 |