Modelon AB (publ)

SSE:MODEL-B.ST

10.1 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q4
Omzet 20.521.918.320.719.121.11818.58516.115.117.815.75414.118.420.628.724.730.328.626.7
Kosten van de omzet 233532.435.619.121.723.522.00319.820.319.418.0291718.517.818.415.216.618.621.3
Brutowinst -2.5-3.1-14.1-14.90-0.6-5.5-3.418-3.7-5.2-1.6-2.275-2.9-0.12.810.39.513.7105.4
Brutowinstmarge -0.122-0.142-0.77-0.720-0.028-0.306-0.184-0.23-0.344-0.09-0.144-0.206-0.0050.1360.3590.3850.4520.350.202
Onderzoek- en ontwikkelingskosten 013.514.81411.412.415.616.713.114.213.513.511.712.4117.86.904.25.1
Algemene en administratieve kosten 00000000011.710.500010.100000
Verkoop- en marketingkosten 00000000000000000000
Verkoop-, algemene en administratieve kosten 0-13.5-14.813.372-11.4-12.4-15.615.076-13.111.710.59.8257.78.910.110.8247.49.611.18.3
Overige kosten 16.69.800001315.02812.20.70.627.79925.128.1025.523.428.800
Bedrijfskosten 16.69.811.813.13511.612.21315.02812.212.411.19.778.19.69.47.18.212.211.78.7
Bedrijfsresultaat -19.1-13.1-14.1-14.9-11.5-12.8-18.3-18.546-15.9-17.5-12.7-12.045-11-9.7-6.73.21.41.5-1.5-2.8
Bedrijfsresultaat ratio -0.932-0.598-0.77-0.72-0.602-0.607-1.017-0.998-0.988-1.159-0.713-0.765-0.78-0.527-0.3250.1110.0570.05-0.052-0.105
Totaal overige inkomsten en kosten netto 0.40.8-0.31.7970.10.20.10.0720.10-0.20.1450.2-0.20-0.60-0.90.4-0.7
Inkomen voor belasting -18.7-12.3-14.4-13.1-11.5-12.6-18.2-18.374-15.8-17.6-12.9-11.829-10.8-9.9-6.72.61.30.6-1.1-3.5
Inkomen voor belasting ratio -0.912-0.562-0.787-0.633-0.602-0.597-1.011-0.989-0.981-1.166-0.725-0.751-0.766-0.538-0.3250.0910.0530.02-0.038-0.131
Belastingkosten 00.1-0.20.30.1-0.1-0.10.2510.2-0.1-0.1-10.730.10-0.10.3-0.1-0.10.23.4
Nettowinst -18.8-12.4-14.2-13.4-11.6-12.4-18.1-18.625-16-17.5-12.8-1.199-10.9-9.9-6.62.21.40.6-0.9-0.1
Nettowinstmarge -0.917-0.566-0.776-0.647-0.607-0.588-1.006-1.002-0.994-1.159-0.719-0.076-0.773-0.538-0.320.0770.0570.02-0.031-0.004
WPA (Winst Per Aandeel) -1.09-1.13-1.29-1.22-1.05-1.13-1.64-1.69-1.46-1.59-1.16-0.11-0.99-0.9-0.60.230.150.063-0.13-0.02
Verwaterde WPA -1.09-1.13-1.29-1.22-1.05-1.13-1.64-1.69-1.46-1.59-1.16-0.11-0.99-0.9-0.60.230.150.063-0.13-0.02
EBITDA -18.5-12.9-14-14.7-11.2-12.3-18-18.214-15.6-17.4-12.6-11.836-10.8-9.5-6.43.211.81.9-1.1-2.7
EBITDA ratio -0.902-0.589-0.765-0.71-0.586-0.583-1-0.98-0.969-1.152-0.708-0.751-0.766-0.516-0.3110.1120.0730.063-0.038-0.101