Modine Manufacturing Company
NYSE:MOD
109.77 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 78.6 | 72.9 | 60.1 | 149.7 | 120.2 | 92.5 | 67.1 | 82.2 | 70.1 | 58.7 | 45.2 | 61.1 | 56 | 49 | 37.8 | 72.9 | 62.5 | 77.2 | 70.9 | 36.2 | 32.3 | 29.1 | 41.7 | 30.7 | 35.8 | 41.4 | 39.3 | 47.8 | 50.5 | 41.5 | 34.2 | 50 | 63 | 64.1 | 68.9 | 81.5 | 64.9 | 60.7 | 70.5 | 79.9 | 71.3 | 74 | 87.2 | 86.3 | 59.9 | 30.9 | 23.8 | 32.9 | 29.62 | 43.19 | 31.445 | 26.098 | 30.217 | 48.328 | 32.93 | 40.415 | 43.443 | 34.297 | 43.657 | 44.161 | 54.649 | 23.745 | 43.536 | 72.854 | 62.69 | 45.072 | 38.313 | 55.726 | 36.217 | 22.636 | 21.227 | 19.138 | 18.426 | 14.278 | 30.798 | 33.137 | 66.464 | 65.498 | 55.091 | 43.367 | 27.624 | 47.301 | 72.427 | 83.378 | 71.794 | 70.169 | 77.243 | 90.404 | 81.054 | 86.196 | 75.402 | 63.828 | 34.745 | 30.337 | 20.401 | 19.855 | 17.914 | 24.478 | 31.07 | 30.8 | 57 | 41.9 | 49.2 | 36.2 | 30.2 | 31.4 | 36.4 | 30.1 | 27.9 | 37.4 | 34.8 | 31.5 | 24.6 | 21.3 | 18 | 22.6 | 17.8 | 36 | 32.7 | 34.4 | 35.7 | 35.9 | 38.5 | 43.5 | 44.9 | 36.7 | 33.6 | 29.1 | 23 | 16.4 | 18.8 | 18.1 | 18.1 | 16.2 | 27 | 36.5 | 15.6 | 15.8 | 27 | 23.4 | 19.6 | 14.5 | 24 | 15.6 | 4.7 | 13 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.72 | 2.652 | 2.6 | 0.908 | 1.239 | 1.14 | 1.058 | 1.01 | 1.189 | 1.666 | 2.14 | 2.373 | 2.909 | 3.08 | 2.903 | 3.05 | 3.001 | 2.842 | 2.612 | 2.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 78.6 | 72.9 | 60.1 | 149.7 | 120.2 | 92.5 | 67.1 | 82.2 | 70.1 | 58.7 | 45.2 | 61.1 | 56 | 49 | 37.8 | 72.9 | 62.5 | 77.2 | 70.9 | 36.2 | 32.3 | 29.1 | 41.7 | 30.7 | 35.8 | 41.4 | 39.3 | 47.8 | 50.5 | 41.5 | 34.2 | 50 | 63 | 64.1 | 68.9 | 81.5 | 64.9 | 60.7 | 70.5 | 79.9 | 71.3 | 74 | 87.2 | 86.3 | 59.9 | 30.9 | 23.8 | 32.9 | 29.62 | 43.19 | 31.445 | 26.098 | 30.217 | 48.328 | 35.65 | 43.067 | 46.043 | 35.205 | 44.896 | 45.301 | 55.707 | 24.755 | 44.725 | 74.52 | 64.83 | 47.445 | 41.222 | 58.806 | 39.12 | 25.686 | 24.228 | 21.98 | 21.038 | 16.573 | 30.798 | 33.137 | 66.464 | 65.498 | 55.091 | 43.367 | 27.624 | 47.301 | 72.427 | 83.378 | 71.794 | 70.169 | 77.243 | 90.404 | 81.054 | 86.196 | 75.402 | 63.828 | 34.745 | 30.337 | 20.401 | 19.855 | 17.914 | 24.478 | 31.07 | 30.8 | 57 | 41.9 | 49.2 | 36.2 | 30.2 | 31.4 | 36.4 | 30.1 | 27.9 | 37.4 | 34.8 | 31.5 | 24.6 | 21.3 | 18 | 22.6 | 17.8 | 36 | 32.7 | 34.4 | 35.7 | 35.9 | 38.5 | 43.5 | 44.9 | 36.7 | 33.6 | 29.1 | 23 | 16.4 | 18.8 | 18.1 | 18.1 | 16.2 | 27 | 36.5 | 15.6 | 15.8 | 27 | 23.4 | 19.6 | 14.5 | 24 | 15.6 | 4.7 | 13 |
Nettovorderingen
| 452.9 | 448.9 | 435.8 | 364.4 | 377 | 399.8 | 398 | 347.4 | 340.5 | 353.5 | 367.5 | 309.3 | 276.8 | 293.7 | 267.9 | 233.5 | 297.2 | 272.6 | 292.5 | 283.7 | 310.4 | 336.9 | 338.6 | 301.5 | 339.1 | 347.6 | 342.4 | 289 | 308 | 317.8 | 295.2 | 234.8 | 183.3 | 195.7 | 189.1 | 148.8 | 184.9 | 199.7 | 192.9 | 176 | 208.3 | 219.7 | 221.1 | 177.4 | 207.3 | 206.1 | 194.5 | 161.8 | 177.788 | 190.057 | 216.103 | 185.867 | 210.35 | 227.986 | 219.189 | 174.453 | 195.983 | 184.219 | 167.745 | 130.495 | 144.764 | 128.171 | 122.266 | 170.827 | 238.267 | 288.318 | 287.383 | 283.391 | 253.732 | 269.808 | 252.359 | 271.091 | 253.208 | 282.012 | 254.681 | 227.987 | 240.57 | 277.578 | 251.734 | 268.092 | 250.169 | 203.767 | 180.163 | 170.618 | 160.524 | 177.104 | 161.319 | 156.685 | 157.655 | 171.958 | 162.462 | 169.226 | 181.051 | 185.354 | 167.665 | 158.986 | 169.229 | 187.39 | 182.724 | 185.4 | 186.3 | 186.8 | 182.9 | 174.5 | 178.5 | 175.5 | 162.2 | 162.7 | 165.4 | 164.9 | 149.8 | 147 | 156.4 | 159.2 | 148 | 147.1 | 153.5 | 150.6 | 145.2 | 140.2 | 133.7 | 128.9 | 110.3 | 103.1 | 97 | 92.9 | 80.8 | 82.1 | 92.4 | 90.8 | 81.1 | 72.5 | 81.2 | 78.2 | 73.2 | 76.8 | 77.5 | 75.2 | 67.6 | 67.2 | 71.8 | 73.9 | 63 | 58.9 | 53.5 | 54.3 |
Voorraad
| 366.5 | 350 | 357.9 | 341.3 | 321.5 | 333.5 | 324.9 | 313.6 | 293.7 | 310.8 | 281.2 | 278.1 | 248.9 | 229.1 | 195.6 | 190.6 | 201.7 | 210.2 | 207.4 | 223.9 | 222.6 | 216.2 | 200.7 | 211 | 210.6 | 203.7 | 191.3 | 186.8 | 184.3 | 180.2 | 168.5 | 156.9 | 112.8 | 116.2 | 111 | 114.6 | 113.1 | 115.1 | 107.7 | 124.1 | 126.5 | 127.3 | 116.8 | 118.9 | 115 | 116.9 | 118.8 | 121.4 | 121.585 | 125.578 | 120.819 | 129.526 | 135.214 | 131.817 | 122.629 | 117.998 | 115.504 | 101.563 | 99.559 | 92.159 | 90.328 | 90.622 | 88.077 | 118.682 | 130.039 | 136.694 | 123.395 | 130.129 | 121.04 | 116.647 | 111.912 | 116.896 | 122.653 | 120.206 | 90.227 | 90.703 | 91.9 | 155.088 | 149.781 | 147.747 | 150.677 | 140.01 | 136.441 | 127.397 | 125.112 | 137.012 | 130.812 | 119.975 | 116.999 | 125.161 | 121.663 | 125.586 | 135.252 | 149.055 | 145.579 | 148.391 | 152.749 | 168.92 | 168.597 | 177.7 | 182.6 | 187.9 | 178.9 | 160.2 | 142.2 | 150.7 | 152.7 | 141.9 | 140 | 144 | 142.1 | 137.6 | 142.5 | 145.6 | 150 | 144.5 | 149.8 | 139.2 | 136.1 | 115.2 | 108.7 | 104.6 | 104.3 | 94 | 82.8 | 90.8 | 93.6 | 90.7 | 95 | 96.1 | 88.6 | 88 | 90.2 | 92.9 | 97.5 | 91.9 | 80.8 | 81.5 | 83 | 80.7 | 81.6 | 84 | 74.3 | 75.1 | 66.2 | 59.5 |
Overige vlottende activa
| 54.6 | 42 | 40.2 | 62.8 | 60.9 | 68.3 | 56.4 | 64.6 | 62.9 | 58.6 | 63.7 | 53.1 | 44.5 | 43.1 | 35.9 | 39.5 | 55 | 56.8 | 62.5 | 67.5 | 77.1 | 69.7 | 65.8 | 71.7 | 68.4 | 68.6 | 70.1 | 60 | 60.6 | 61.4 | 55.4 | 52.4 | 43 | 41.4 | 43.5 | 85.2 | 84.2 | 82 | 79.7 | 81 | 82.6 | 85.9 | 60.7 | 81.9 | 91.9 | 58.2 | 61.9 | 59.3 | 71.498 | 63.465 | 59.164 | 56.448 | 58.114 | 58.592 | 50.157 | 51.725 | 50.816 | 48.87 | 43.242 | 45.122 | 94.077 | 85.422 | 29.173 | 74.04 | 61.362 | 72.254 | 6.871 | 9.29 | 8.547 | 8.661 | 68.358 | 56.6 | 49.7 | 44.2 | 36.489 | 38.5 | 45.9 | 49.9 | 52.724 | 57.6 | 59.411 | 54.8 | 53.331 | 43.9 | 42.1 | 48.843 | 47.992 | 39.262 | 38.809 | 40.685 | 46.443 | 36.9 | 35.7 | 43.3 | 53.842 | 36.913 | 39.18 | 40.29 | 47.164 | 41.8 | 44.2 | 42.1 | 42.1 | 39.9 | 45.2 | 43.1 | 41.9 | 40.2 | 39.5 | 37.9 | 39.4 | 33.1 | 29.4 | 30.4 | 35.3 | 26.6 | 24 | 24.5 | 26.4 | 21.8 | 22 | 20.7 | 18.6 | 13.8 | 12.7 | 12.2 | 13.5 | 13.1 | 14 | 13.7 | 13.7 | 13.3 | 12.6 | 13.4 | 14.4 | 10.1 | 10.5 | 11.1 | 11.2 | 11.6 | 9.4 | 9.6 | 8.7 | 6.7 | 4.2 | 2.4 |
Totaal vlottende activa
| 952.6 | 913.8 | 894 | 918.2 | 898 | 894.1 | 846.4 | 807.8 | 767.2 | 781.6 | 757.6 | 701.6 | 696.7 | 691 | 644.8 | 629.4 | 616.4 | 616.8 | 633.3 | 611.3 | 642.4 | 651.9 | 646.8 | 614.9 | 653.9 | 661.3 | 643.1 | 583.6 | 603.4 | 600.9 | 553.3 | 494.1 | 402.1 | 417.4 | 412.5 | 441.9 | 459.1 | 469 | 464.2 | 474.8 | 502.3 | 519.5 | 498.8 | 464.5 | 474.1 | 412.1 | 399 | 375.4 | 400.491 | 422.29 | 427.531 | 397.939 | 433.895 | 466.723 | 427.625 | 387.243 | 408.346 | 369.857 | 355.442 | 313.077 | 384.876 | 328.97 | 325.851 | 438.069 | 494.498 | 544.711 | 522.152 | 573.384 | 502.897 | 501.199 | 456.857 | 466.488 | 446.586 | 463.019 | 412.195 | 390.34 | 444.918 | 548.101 | 509.33 | 516.774 | 487.881 | 445.886 | 442.362 | 425.322 | 399.522 | 433.128 | 417.366 | 406.326 | 394.517 | 424 | 405.97 | 395.508 | 386.802 | 408.065 | 387.487 | 364.145 | 379.072 | 421.078 | 429.555 | 435.7 | 470.1 | 458.7 | 453.1 | 410.8 | 396.1 | 400.7 | 393.2 | 374.9 | 372.8 | 384.2 | 366.1 | 349.2 | 352.9 | 356.5 | 351.3 | 340.8 | 345.1 | 350.3 | 340.4 | 311.6 | 300.1 | 290.1 | 271.7 | 254.4 | 237.4 | 232.6 | 221.5 | 215 | 224.4 | 217 | 202.2 | 191.9 | 202.1 | 200.7 | 212.1 | 215.3 | 184.4 | 183.6 | 188.8 | 182.9 | 182.4 | 182 | 170 | 156.3 | 128.6 | 129.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 373.9 | 455.1 | 441.7 | 317.3 | 303.8 | 310.3 | 314.5 | 301 | 291.2 | 299.5 | 315.4 | 318.1 | 265.9 | 271.6 | 269.9 | 305.2 | 439.1 | 439.4 | 448 | 467.4 | 465.7 | 479.1 | 484.7 | 489.1 | 485.7 | 486.9 | 504.3 | 491.3 | 490.2 | 473 | 459 | 446.2 | 340.8 | 338.8 | 338.6 | 328.2 | 329.7 | 327.8 | 322.1 | 336.8 | 349.1 | 360.6 | 359.6 | 352.8 | 349.3 | 349.3 | 355.9 | 359.4 | 372.077 | 394.559 | 412.059 | 397.176 | 411.979 | 434.838 | 430.295 | 404.242 | 411.653 | 388.426 | 418.616 | 442.974 | 457.647 | 455.99 | 426.565 | 484.309 | 499.6 | 541.108 | 533.807 | 536.001 | 518.621 | 514.097 | 517.349 | 519.605 | 505.971 | 501.701 | 467.6 | 454.573 | 460.208 | 479.903 | 496.18 | 481.276 | 457.446 | 390.206 | 397.697 | 385.348 | 367.762 | 376.486 | 359.758 | 341.933 | 346.121 | 344.062 | 340.388 | 354.726 | 365.094 | 357.428 | 353.357 | 350.989 | 345.802 | 342.541 | 337.987 | 336.1 | 326.7 | 309.5 | 303.8 | 296.7 | 279.6 | 263.3 | 248.3 | 229.5 | 218.2 | 214.8 | 210.1 | 207.8 | 210.5 | 206.5 | 201.3 | 194.1 | 187.6 | 177.9 | 170.9 | 165.2 | 165.6 | 162.6 | 164 | 153.6 | 133.9 | 134.7 | 135.6 | 133.9 | 136.9 | 134.8 | 136.5 | 139.2 | 140.3 | 140.1 | 146.4 | 147.9 | 114 | 113 | 108.4 | 107.8 | 107.8 | 109.5 | 90.3 | 89.2 | 87.7 | 73.8 |
Goodwill
| 240.7 | 237.4 | 230.9 | 166.7 | 164.3 | 165.6 | 165.6 | 164.8 | 160.9 | 164.6 | 168.1 | 169.5 | 170.1 | 171.4 | 170.7 | 172.4 | 169.4 | 167 | 166.1 | 168.4 | 166.1 | 168.5 | 168.5 | 169 | 169.7 | 170.4 | 173.8 | 172.2 | 171.4 | 169.4 | 165.1 | 173.2 | 14.6 | 14.9 | 15.8 | 16.1 | 16.5 | 17 | 16.2 | 26.2 | 27.5 | 29.4 | 28.7 | 28.2 | 28.6 | 27.6 | 28.7 | 29.5 | 29.527 | 28.437 | 29.933 | 29.236 | 29.545 | 32.18 | 31.572 | 30.929 | 30.749 | 29.143 | 29.552 | 30.784 | 30.393 | 29.483 | 25.639 | 25.876 | 40.41 | 46.196 | 44.935 | 44.405 | 65.955 | 65.762 | 67.029 | 66.479 | 65.744 | 60.876 | 52.256 | 46.5 | 46.8 | 46.2 | 0 | 33.4 | 33.1 | 32.1 | 0 | 32.4 | 31.8 | 32.1 | 0 | 31.096 | 0 | 0 | 0 | 0 | 51.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 165.8 | 170.7 | 188.3 | 78.4 | 79.3 | 79.1 | 81.1 | 82.8 | 82.4 | 86.3 | 90.3 | 93.2 | 96 | 99 | 100.6 | 104.5 | 104.6 | 105.1 | 106.3 | 109.5 | 110.3 | 114.4 | 116.2 | 119.5 | 122.2 | 124.7 | 129.9 | 132.5 | 134.3 | 135 | 134.1 | 111.2 | 7 | 7.5 | 8.2 | 8.6 | 9.2 | 9.9 | 9.9 | 10.7 | 11.4 | 12.2 | 12.4 | 7.9 | 8 | 8.1 | 8.3 | 8.7 | 8.903 | 5.506 | 5.805 | 5.85 | 6.009 | 6.427 | 6.533 | 6.575 | 6.752 | 6.649 | 6.888 | 7.347 | 7.448 | 7.65 | 7.041 | 7.335 | 8.73 | 9.851 | 10.605 | 11.004 | 10.992 | 11.169 | 11.137 | 13.847 | 13.884 | 12.973 | 12.735 | 60.492 | 62.227 | 62.012 | 39.494 | 36.632 | 36.298 | 35.403 | 36.4 | 36.7 | 36.113 | 36.544 | 36.106 | 32.896 | 32.779 | 55.723 | 55.054 | 58.657 | 9.828 | 62.735 | 62.316 | 64.606 | 65.945 | 68.107 | 70.339 | 74.2 | 76.4 | 77.9 | 80.4 | 82.9 | 57.7 | 58.4 | 59.4 | 58.5 | 59.5 | 61.4 | 62.9 | 65.5 | 67.5 | 68.2 | 70.5 | 68.7 | 69.1 | 34.7 | 34.1 | 32 | 32.6 | 32.4 | 31.9 | 29.7 | 6.9 | 7 | 7.3 | 7.6 | 8.2 | 8.2 | 8.2 | 9.2 | 9.1 | 9.1 | 9.1 | 9.5 | 9.7 | 9.3 | 5.6 | 1.9 | 1.9 | 3 | 2 | 1.7 | 1.9 | 1.4 |
Goodwill en immateriële activa
| 406.5 | 408.1 | 419.2 | 245.1 | 243.6 | 244.7 | 246.7 | 247.6 | 243.3 | 250.9 | 258.4 | 262.7 | 266.1 | 270.4 | 271.3 | 276.9 | 274 | 272.1 | 272.4 | 277.9 | 276.4 | 282.9 | 284.7 | 288.5 | 291.9 | 295.1 | 303.7 | 304.7 | 305.7 | 304.4 | 299.2 | 284.4 | 21.6 | 22.4 | 24 | 24.7 | 25.7 | 26.9 | 26.1 | 36.9 | 38.9 | 41.6 | 41.1 | 36.1 | 36.6 | 35.7 | 37 | 38.2 | 38.43 | 33.943 | 35.738 | 35.086 | 35.554 | 38.607 | 38.105 | 37.504 | 37.501 | 35.792 | 36.44 | 38.131 | 37.841 | 37.133 | 32.68 | 33.211 | 49.14 | 56.047 | 55.54 | 55.409 | 76.947 | 76.931 | 78.166 | 80.326 | 79.628 | 73.849 | 64.991 | 60.492 | 62.227 | 62.012 | 39.494 | 36.632 | 36.298 | 35.403 | 36.4 | 36.7 | 36.113 | 36.544 | 36.106 | 32.896 | 32.779 | 55.723 | 55.054 | 58.657 | 61.783 | 62.735 | 62.316 | 64.606 | 65.945 | 68.107 | 70.339 | 74.2 | 76.4 | 77.9 | 80.4 | 82.9 | 57.7 | 58.4 | 59.4 | 58.5 | 59.5 | 61.4 | 62.9 | 65.5 | 67.5 | 68.2 | 70.5 | 68.7 | 69.1 | 34.7 | 34.1 | 32 | 32.6 | 32.4 | 31.9 | 29.7 | 6.9 | 7 | 7.3 | 7.6 | 8.2 | 8.2 | 8.2 | 9.2 | 9.1 | 9.1 | 9.1 | 9.5 | 9.7 | 9.3 | 5.6 | 1.9 | 1.9 | 3 | 2 | 1.7 | 1.9 | 1.4 |
Langetermijnbeleggingen
| 0.3 | 0.3 | 0.2 | 1.5 | 1.4 | 1.5 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 3.3 | 0 | -21.6 | -22.4 | -24 | -24.7 | -25.7 | 0 | -26.1 | 0 | 0 | 0 | -41.1 | 3.5 | 3.5 | 3.3 | 3.3 | 3.8 | 4 | 4.044 | 3.728 | 3.813 | 3.655 | 3.449 | 3.863 | 3.643 | 3.532 | 3.327 | 3.079 | 2.969 | 8.007 | 7.916 | 11.268 | 20.459 | -61.362 | -72.254 | 0 | 21.996 | -17.6 | -19.7 | 0 | -42.5 | -42.9 | -39.8 | 0 | -42.3 | -42.6 | -43.6 | 0 | -44.3 | -43.1 | -42.8 | 0 | -37.8 | -37.8 | -38.2 | 0 | -39.262 | 0 | 0 | 0 | 25 | 24.2 | 24.2 | 0 | 27 | 27.9 | 28 | 0 | 28.5 | 27.9 | 27.9 | 0 | 36.1 | 35.1 | 8 | 0 | 9 | 9.2 | 9.6 | 0 | 10 | 6 | 6.2 | 0 | 6.2 | 6.3 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 63.3 | 67 | 75.1 | 78.1 | 77.6 | 81.2 | 83.7 | 25.6 | 23.8 | 25.7 | 27.2 | 28.9 | 26 | 28.1 | 24.5 | 25.2 | 102.8 | 109.2 | 104.8 | 96.1 | 97 | 98.2 | 97.1 | 96.5 | 99.7 | 94.9 | 96.9 | 95.6 | 113.9 | 111.7 | 108.4 | 145.3 | 127.3 | 123.7 | 123.1 | 104.8 | 106.6 | 102.7 | 102.7 | 92.3 | 94.4 | 96 | 98.6 | 6.6 | 8.5 | 8.2 | -40.3 | 12.4 | 11.943 | 63.465 | 0.156 | 56.448 | 58.114 | 58.592 | 0.929 | 51.725 | 50.816 | -39.119 | 43.242 | 45.122 | 46.795 | 47.833 | 41.61 | 74.04 | 61.362 | 72.254 | 0 | 21.8 | 17.6 | 19.7 | 0 | 42.5 | 42.9 | 39.8 | 0 | 42.3 | 42.6 | 43.6 | 0 | 44.3 | 43.1 | 42.8 | 0 | 37.8 | 37.8 | 38.2 | 0 | 39.262 | 0 | 0 | 0 | 33.1 | 32.6 | 31.9 | 0 | 25.3 | 25.3 | 25.1 | 0 | 20.4 | 20.5 | 20.7 | 0 | 13.7 | 14.3 | 14.2 | 0 | 13.3 | 13.3 | 13.3 | 0 | 12.3 | 12.3 | 12 | 0 | 12.6 | 12.6 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 119 | 22.1 | 21.3 | 91.2 | 80.7 | 76.1 | 74.5 | 64.8 | 66.5 | 66.7 | 68.2 | 69.9 | 67.2 | 65.7 | 66.2 | 70 | 78.6 | 79.2 | 77.6 | 82.5 | 83 | 89.2 | 20.9 | 23.7 | 24.9 | 24.5 | 21.8 | 27 | 24.8 | 30.2 | 26.3 | 22.9 | 41.8 | 45.5 | 46.7 | 46.9 | 46.9 | 21.7 | 42.6 | 23.9 | 27.5 | 29.4 | 75.3 | 26 | 25.4 | 14.5 | 63.9 | 10.4 | 5.547 | -49.805 | 14.249 | -42.63 | -42.732 | -41.604 | 16.122 | -36.499 | -29.222 | 61.955 | -16.567 | -25.129 | 2.976 | 1.401 | 14.158 | -60.862 | 32.168 | 32.632 | 38.359 | 15.217 | 70.498 | 55.027 | 49.201 | 99.847 | 92.724 | 86.173 | 107.309 | 109.687 | 108.687 | 108.224 | 107.151 | 110.803 | 104.162 | 101.357 | 102.733 | 103.908 | 101.898 | 99.841 | 97.588 | 102.478 | 103.111 | 103.407 | 101.632 | 42.855 | 42.12 | 39.119 | 96.951 | 43.27 | 41.392 | 39.241 | 93.226 | 42.5 | 35.8 | 34.8 | 78.4 | 39 | 37.4 | 36.5 | 58.1 | 35.4 | 34.6 | 33.8 | 55.9 | 33 | 32.1 | 31.5 | 48.7 | 28 | 27 | 24.8 | 44.8 | 45.1 | 44 | 43.9 | 42.4 | 42.6 | 41.6 | 40.9 | 40.8 | 39 | 38.4 | 37.1 | 36.6 | 35.3 | 33.2 | 31.9 | 30.6 | 29.5 | 27.6 | 26.2 | 25.4 | 24.2 | 22.6 | 20 | 26.7 | 23.5 | 18.4 | 17.9 |
Totaal niet-vlottende activa
| 963 | 952.6 | 957.5 | 733.2 | 707.1 | 713.8 | 719.5 | 639.2 | 625 | 643 | 669.4 | 679.8 | 625.3 | 635.9 | 631.9 | 677.3 | 894.5 | 899.9 | 902.8 | 923.9 | 922.1 | 949.4 | 891.2 | 897.8 | 902.2 | 901.4 | 930.3 | 918.6 | 934.6 | 919.3 | 896.2 | 898.8 | 509.9 | 508 | 508.4 | 479.9 | 483.2 | 479.1 | 467.4 | 489.9 | 509.9 | 527.6 | 533.5 | 425 | 423.3 | 411 | 419.8 | 424.2 | 431.997 | 446.206 | 465.93 | 449.893 | 466.57 | 493.882 | 489.314 | 460.615 | 474.28 | 450.381 | 484.81 | 504.067 | 553.266 | 550.273 | 526.281 | 551.157 | 580.908 | 629.787 | 627.706 | 650.423 | 666.066 | 646.055 | 644.716 | 699.778 | 678.323 | 661.723 | 639.9 | 624.752 | 631.122 | 650.139 | 642.825 | 628.711 | 597.906 | 526.966 | 536.83 | 525.956 | 505.773 | 512.871 | 493.452 | 477.307 | 482.011 | 503.192 | 497.074 | 514.338 | 525.797 | 515.382 | 512.624 | 511.165 | 506.339 | 502.989 | 501.552 | 501.7 | 487.3 | 470.8 | 462.6 | 468.4 | 424.1 | 380.4 | 365.8 | 345.7 | 334.8 | 332.9 | 328.9 | 328.6 | 328.4 | 324.4 | 320.5 | 309.6 | 302.6 | 259.7 | 249.8 | 242.3 | 242.2 | 238.9 | 238.3 | 225.9 | 182.4 | 182.6 | 183.7 | 180.5 | 183.5 | 180.1 | 181.3 | 183.7 | 182.6 | 181.1 | 186.1 | 186.9 | 151.3 | 148.5 | 139.4 | 133.9 | 132.3 | 132.5 | 119 | 114.4 | 108 | 93.1 |
Totaal activa
| 1,915.6 | 1,866.4 | 1,851.5 | 1,651.4 | 1,605.1 | 1,607.9 | 1,565.9 | 1,447 | 1,392.2 | 1,424.6 | 1,427 | 1,381.4 | 1,322 | 1,326.9 | 1,276.7 | 1,306.7 | 1,510.9 | 1,516.7 | 1,536.1 | 1,535.2 | 1,564.5 | 1,601.3 | 1,538 | 1,512.7 | 1,556.1 | 1,562.7 | 1,573.4 | 1,502.2 | 1,538 | 1,520.2 | 1,449.5 | 1,392.9 | 912 | 925.4 | 920.9 | 921.8 | 942.3 | 948.1 | 931.6 | 964.7 | 1,012.2 | 1,047.1 | 1,032.3 | 889.5 | 897.4 | 823.1 | 818.8 | 799.6 | 832.488 | 868.496 | 893.461 | 847.832 | 900.465 | 960.605 | 916.939 | 847.858 | 882.626 | 820.238 | 840.252 | 817.144 | 938.142 | 879.243 | 852.132 | 989.226 | 1,075.406 | 1,174.498 | 1,149.858 | 1,223.807 | 1,168.963 | 1,147.254 | 1,101.573 | 1,166.266 | 1,124.909 | 1,124.742 | 1,052.095 | 1,015.092 | 1,076.04 | 1,198.24 | 1,152.155 | 1,145.485 | 1,085.787 | 972.852 | 979.192 | 951.278 | 905.295 | 945.999 | 910.818 | 883.633 | 876.528 | 927.192 | 903.044 | 909.846 | 912.599 | 923.447 | 900.111 | 875.31 | 885.411 | 924.067 | 931.107 | 937.4 | 957.4 | 929.5 | 915.7 | 879.2 | 820.2 | 781.1 | 759 | 720.6 | 707.6 | 717.1 | 695 | 677.8 | 681.3 | 680.9 | 671.8 | 650.4 | 647.7 | 610 | 590.2 | 553.9 | 542.3 | 529 | 510 | 480.3 | 419.8 | 415.2 | 405.2 | 395.5 | 407.9 | 397.1 | 383.5 | 375.6 | 384.7 | 381.8 | 398.2 | 402.2 | 335.7 | 332.1 | 328.2 | 316.8 | 314.7 | 314.5 | 289 | 270.7 | 236.6 | 222.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 295.1 | 274.3 | 283.4 | 255.3 | 274.9 | 317.5 | 332.8 | 302.2 | 309.1 | 318.5 | 325.8 | 295.4 | 252.5 | 260 | 233.9 | 200.6 | 224.5 | 190.1 | 227.4 | 236.9 | 260.2 | 272.9 | 280.9 | 245.7 | 284.7 | 276.6 | 277.9 | 243.7 | 259.9 | 246.8 | 230.3 | 178.5 | 129.1 | 139.5 | 142.4 | 130.8 | 149.5 | 151.4 | 152 | 140.5 | 158.5 | 162.9 | 171.1 | 133.5 | 145.6 | 145 | 150.7 | 123.7 | 130.187 | 140.066 | 156.907 | 132.587 | 167.324 | 167.718 | 177.549 | 130.511 | 151.163 | 136.707 | 142.209 | 106.478 | 113.104 | 98.39 | 94.506 | 147.325 | 172.138 | 201.822 | 199.593 | 208.993 | 187.627 | 195.262 | 196.33 | 192.813 | 177.093 | 187.872 | 187.048 | 152.946 | 148.67 | 165.702 | 159.876 | 129.064 | 113.429 | 89.996 | 108.42 | 94.646 | 84.899 | 87.138 | 93.506 | 77.895 | 78.465 | 80.048 | 80.112 | 73.518 | 73.835 | 78.481 | 75.856 | 70.297 | 72.124 | 83.953 | 84.893 | 76 | 79.1 | 90 | 97.4 | 79.7 | 75.2 | 72.1 | 84.3 | 68.6 | 72.8 | 71.8 | 72.2 | 56.5 | 63.6 | 65.4 | 77.3 | 65.2 | 69.5 | 70 | 74.2 | 62.7 | 61.2 | 56.6 | 55.6 | 48.2 | 44.7 | 42.5 | 40.3 | 41.3 | 46.9 | 43.2 | 37.8 | 32.6 | 38.1 | 30.3 | 41.8 | 39.5 | 35.3 | 34.2 | 35.6 | 31.3 | 33.8 | 33.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 46.3 | 47.9 | 47 | 19.7 | 19.7 | 27.7 | 23.4 | 30.9 | 36.2 | 28 | 29.4 | 21.8 | 22 | 22.5 | 23.3 | 22.6 | 30.6 | 38.6 | 30.4 | 117.4 | 233 | 155 | 114.6 | 113.2 | 115.9 | 134.4 | 93.1 | 91.4 | 103.6 | 124.6 | 105.2 | 100.6 | 53.8 | 50 | 37.1 | 26.2 | 20.6 | 21.6 | 19.1 | 23.5 | 29.3 | 31.2 | 33.2 | 36.9 | 38 | 34.3 | 31.1 | 27.1 | 20.487 | 22.103 | 22.389 | 15.962 | 11.942 | 9.171 | 9.087 | 6.193 | 6.523 | 4.61 | 3.245 | 0.68 | 0.211 | 0.247 | 5.232 | 6.981 | 1.123 | 0.392 | 0.303 | 11.648 | 11.487 | 3.156 | 3.493 | 3.222 | 9.05 | 6.349 | 6.108 | 0.113 | 0.108 | 60.625 | 64.912 | 76.847 | 17.593 | 3.619 | 3.024 | 3.318 | 2.432 | 11.127 | 12.692 | 12.705 | 12.899 | 3.395 | 10.756 | 42.443 | 45.07 | 14.889 | 34.572 | 25.999 | 10.058 | 6.971 | 9.447 | 75.9 | 77.4 | 75.9 | 73.8 | 52.5 | 19.4 | 25.1 | 23.7 | 16.5 | 21.3 | 17.8 | 17 | 19.3 | 35.7 | 21.3 | 25.1 | 27.6 | 66.9 | 56.6 | 24.4 | 15 | 13.1 | 14.4 | 21.6 | 15.9 | 13.3 | 14.1 | 14.3 | 12.7 | 4.1 | 4.2 | 3.7 | 2.8 | 3.7 | 3.8 | 8.8 | 5.6 | 4.1 | 3.8 | 5 | 6.5 | 25.4 | 13.3 | 10.8 | 3.1 | 13.9 | 6.4 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.803 | 4.494 | 7.485 | 7.578 | 6.091 | 3.739 | 10.722 | 9.731 | 7.596 | 7.527 | 4.056 | 4.659 | 4.491 | 4.838 | 2.822 | 5.026 | 10.732 | 0 | 16.801 | 8.611 | 8.161 | 0 | 10.166 | 8.067 | 0 | 0 | 13.542 | 15.96 | 21.741 | 0 | 23.132 | 16.431 | 17.372 | 0 | 11.981 | 8.875 | 9.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 51.9 | 66.4 | 79.4 | 79.6 | 52.5 | 35.5 | 21.5 | 11.9 | 14.6 | 17.9 | 11.8 | 9.9 | 7.1 | 68.7 | 0 | 64.9 | 75.1 | 0 | 0 | 69.5 | 73.5 | 0 | 0 | 0 | 77.8 | 0 | 0 | 89 | 0 | 76 | 0 | 65.8 | 0 | 0 | 0 | 0 | 0 | 52.2 | 0 | 55.8 | 63.8 | 66.1 | 0 | 0 | 58.1 | 0 | 0 | 40.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.277 | 0 | 121.764 | 123.569 | 120.828 | 91.768 | 80,458 | 80,397 | 93.53 | 56,521 | 49,687 | 44,228 | 88.624 | 38.513 | 45.984 | 49.937 | 102.327 | 57.568 | 59.411 | 54.808 | 89.612 | 43.929 | 42.092 | 48.843 | 79.671 | 86.632 | 84.959 | 82.719 | 75.837 | 80.575 | 78.366 | 80.148 | 76.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 143.6 | 119.7 | 136 | 120.9 | 146 | 126 | 129.4 | 120.9 | 126.6 | 131.9 | 127.5 | 107 | 172.4 | 116.8 | 212 | 132.9 | 61.3 | 128.3 | 114.2 | 50.4 | 51.1 | 130.3 | 121.6 | 115.6 | 43.9 | 126.8 | 144.5 | 44.9 | 117.6 | 41.3 | 119.9 | 48.4 | 89.2 | 90.8 | 94.1 | 137.3 | 140.1 | 88.1 | 140.1 | 98.5 | 101.5 | 100.8 | 152.9 | 156.2 | 86.2 | 100.4 | 98.3 | 50.5 | 114.577 | 113.203 | 118.255 | 111.791 | 121.302 | 125.485 | 129.905 | 138.484 | 139.307 | 124.18 | 125.946 | 109.614 | 159.416 | 148.43 | 28.018 | 149.017 | 5.026 | 10.732 | 14.676 | 52.228 | -80,331.258 | -80,285.536 | 14.6 | -56,405.227 | -49,569.609 | -44,108.936 | 13.169 | 68.764 | 67.905 | 79.904 | 17.979 | 83.453 | 67.784 | 55.158 | 12.162 | 55.648 | 46.416 | 49.357 | 7.394 | 5.362 | 4.874 | 5.989 | 4.799 | 6.42 | 7.645 | 9.888 | 6.045 | 87.625 | 85.994 | 94.357 | 81.137 | 90.2 | 86.3 | 94.2 | 85.4 | 91.6 | 90.1 | 97.5 | 84.7 | 84.5 | 76.1 | 90.9 | 80.8 | 80 | 80.2 | 87.9 | 78.6 | 70.5 | 71.2 | 75.1 | 71 | 72.5 | 66.3 | 71.9 | 62.7 | 62.6 | 39.9 | 42.1 | 40.1 | 39.3 | 37.1 | 37.6 | 34.2 | 36.2 | 33.4 | 38.6 | 37.5 | 43.4 | 31.8 | 35.1 | 33.2 | 30.9 | 27.6 | 41.9 | 61.1 | 58.6 | 48.7 | 51.8 |
Totaal kortlopende verplichtingen
| 536.9 | 508.3 | 545.8 | 475.5 | 493.1 | 506.7 | 507.1 | 465.9 | 486.5 | 496.3 | 494.5 | 434.1 | 454 | 468 | 469.2 | 421 | 391.5 | 357 | 372 | 474.2 | 617.8 | 558.2 | 517.1 | 474.5 | 522.3 | 537.8 | 515.5 | 469 | 481.1 | 488.7 | 455.4 | 393.3 | 272.1 | 280.3 | 273.6 | 294.3 | 310.2 | 313.3 | 311.2 | 318.3 | 353.1 | 361 | 357.2 | 326.6 | 327.9 | 279.7 | 280.1 | 241.5 | 265.251 | 275.372 | 297.551 | 260.34 | 300.568 | 302.374 | 316.541 | 275.188 | 296.993 | 265.497 | 271.4 | 216.772 | 272.731 | 247.067 | 251.033 | 303.323 | 300.051 | 336.515 | 335.4 | 364.637 | 325.856 | 309.882 | 307.953 | 311.808 | 303.534 | 313.285 | 294.949 | 260.336 | 262.667 | 356.168 | 345.094 | 346.932 | 258.217 | 203.581 | 213.218 | 197.541 | 175.839 | 196.465 | 193.263 | 182.594 | 181.197 | 172.151 | 171.504 | 202.956 | 204.916 | 183.406 | 193.194 | 183.921 | 168.176 | 185.281 | 175.477 | 242.1 | 242.8 | 260.1 | 256.6 | 223.8 | 184.7 | 194.7 | 192.7 | 169.6 | 170.2 | 180.5 | 170 | 155.8 | 179.5 | 174.6 | 181 | 163.3 | 207.6 | 201.7 | 169.6 | 150.2 | 140.6 | 142.9 | 139.9 | 126.7 | 97.9 | 98.7 | 94.7 | 93.3 | 88.1 | 85 | 75.7 | 71.6 | 75.2 | 72.7 | 88.1 | 88.5 | 71.2 | 73.1 | 73.8 | 68.7 | 86.8 | 89 | 71.9 | 61.7 | 62.6 | 58.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 359.1 | 404 | 398 | 313.5 | 322.9 | 330 | 329.3 | 358.9 | 334.4 | 360.2 | 348.4 | 368.8 | 366.9 | 348.6 | 311.2 | 342 | 373.8 | 448.1 | 452 | 330.3 | 232.2 | 302.2 | 335.1 | 354.2 | 364 | 371.9 | 386.3 | 394.5 | 401.9 | 406 | 405.7 | 413.2 | 117.2 | 121.3 | 125.5 | 127.6 | 130.1 | 129.9 | 129.6 | 130.1 | 130.5 | 131.1 | 131.2 | 131.4 | 131.4 | 132.4 | 132.5 | 137.6 | 142.566 | 161.553 | 141.892 | 149.55 | 159.365 | 178.228 | 138.582 | 145.427 | 160.563 | 153.388 | 135.952 | 131.02 | 179.139 | 252.37 | 243.982 | 253.598 | 254.62 | 229.122 | 226.198 | 232.825 | 202.755 | 195.843 | 175.856 | 184.487 | 178.269 | 179.125 | 151.706 | 143.933 | 160.961 | 82.701 | 40.724 | 51.08 | 124.12 | 82.263 | 84.885 | 98.668 | 100.519 | 102.199 | 98.556 | 100.328 | 97.869 | 147.385 | 139.654 | 117.811 | 118.209 | 158.814 | 134.359 | 137.547 | 155.274 | 186.154 | 211.112 | 156.6 | 177.6 | 141.5 | 143.8 | 148.2 | 135.1 | 97.1 | 89.6 | 81.2 | 79.7 | 85.9 | 85.2 | 86.2 | 74.3 | 91 | 87.8 | 89.4 | 53.2 | 37.2 | 62.2 | 68.1 | 78.4 | 79.1 | 77.6 | 75.6 | 50.6 | 52.5 | 52.4 | 52.4 | 70.9 | 72.6 | 74.3 | 74.5 | 83.8 | 85.8 | 88.1 | 92.9 | 55.8 | 55.7 | 55.4 | 55.4 | 37.4 | 37.5 | 33.1 | 43.9 | 33.6 | 33.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -26.4 | 64 | 31 | -5.2 | -5.3 | 0 | 0 | 0 | 0 | 0 | -6 | -6 | 56.6 | -5.9 | 109.1 | 130.2 | -7 | -8.1 | 95.5 | 96.7 | -8.6 | -8.2 | -9.1 | 101.5 | -9.1 | -9.9 | 105.7 | 0 | 119.5 | 0 | 122.3 | -3.5 | -3.7 | -4.2 | -3.6 | -3.7 | 109 | -3.4 | 68.8 | 72.9 | 78.2 | -7.3 | -6.6 | 111.3 | -8.2 | -8.6 | 91.2 | 94.002 | 96.812 | 100.517 | 0 | 0 | 0 | 68.893 | 0 | 0 | 0 | 82.277 | 0 | 0 | 0 | 76.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26.3 | 26.4 | 30 | 5.8 | 5.2 | 5.3 | 4.8 | 4.4 | 4.3 | 4.4 | 5.9 | 6 | 6 | 6.2 | 5.9 | 6.1 | 7.1 | 7 | 8.1 | 8.5 | 8.5 | 8.6 | 8.2 | 9.1 | 8.7 | 9.1 | 9.9 | 9.4 | 9.4 | 9.5 | 9.7 | 31.7 | 3.5 | 3.7 | 4.2 | 3.6 | 3.7 | 3.5 | 3.4 | 6.5 | 6.9 | 7.3 | 7.3 | 6.6 | 8.5 | 8.2 | 8.6 | 12.4 | 11.943 | 11.906 | 12.297 | 10.774 | 9.719 | 9.894 | 9.988 | 10.891 | 12.221 | 10.972 | 10.83 | 11.123 | 11.688 | 12.624 | 9.979 | 15.587 | 21.616 | 23.735 | 22.843 | 21.832 | 17.604 | 19.749 | 18.385 | 42.473 | 42.886 | 39.797 | 38.424 | 42.328 | 42.593 | 43.584 | 44.072 | 44.349 | 43.118 | 42.769 | 42.774 | 37.766 | 37.762 | 38.243 | 37.37 | 36.708 | 36.406 | 35.689 | 35.127 | 33.086 | 32.559 | 31.853 | 31.796 | 25.293 | 25.256 | 25.119 | 24.536 | 20.4 | 20.5 | 20.7 | 20.5 | 13.7 | 14.3 | 14.2 | 14.3 | 13.3 | 13.3 | 13.3 | 13.3 | 12.3 | 12.3 | 12 | 12.2 | 12.6 | 12.6 | 13 | 13 | 10.1 | 10.1 | 10 | 10 | 9.5 | 9.5 | 9.7 | 11.3 | 18.5 | 18.6 | 18.5 | 18.5 | 17 | 17 | 17 | 17.1 | 15.4 | 15.4 | 15.3 | 15.3 | 14.1 | 14 | 14 | 12.9 | 11.1 | 9 | 6.1 |
Overige niet-vlottende verplichtingen
| 125.9 | 157.8 | 58.2 | 90.4 | 115.1 | 126.7 | 125.1 | 116.3 | 116.3 | 116.6 | 120.1 | 140.9 | 137.1 | 80.3 | 140.2 | 79.9 | 86.1 | 218.9 | 218.5 | 83.7 | 83.7 | 194.6 | 144.7 | 143.3 | 36.2 | 166.8 | 173.1 | 52 | 156 | 39.9 | 157.5 | 28 | 133.8 | 136 | 139.1 | 130.2 | 136.4 | 16.9 | 130.2 | 18.1 | 22.1 | 22.9 | 115.3 | 137 | 24.4 | 135 | 137.9 | 14.1 | 14.263 | 14.068 | 15.072 | 72.155 | 76.634 | 84.833 | 19.983 | 85.788 | 88.149 | 84.36 | 15.707 | 94.175 | 111.323 | 107.263 | 26.376 | 69.062 | 68.775 | 93.719 | 97.509 | 96.204 | 94.701 | 115.284 | 106.112 | 79.778 | 77.727 | 72.15 | 61.591 | 58.501 | 61.156 | 63.248 | 62.485 | 58.364 | 55.988 | 52.858 | 51.774 | 53.006 | 50.937 | 51.772 | 51.242 | 44.741 | 44.446 | 42.451 | 40.76 | 40.586 | 39.556 | 38.15 | 38.909 | 39.281 | 39.74 | 40.176 | 39.74 | 41.4 | 41.9 | 41.5 | 41.6 | 41.8 | 41.1 | 40.7 | 39.9 | 42.2 | 41.1 | 41.4 | 40.8 | 42.7 | 42.6 | 41.7 | 41.4 | 44.6 | 43.9 | 38 | 37.1 | 31.7 | 32.1 | 31.6 | 30.8 | 23.9 | 23.9 | 23.8 | 23.7 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 511.3 | 561.8 | 550.2 | 440.7 | 438 | 456.7 | 459.2 | 479.6 | 455 | 481.2 | 474.4 | 509.7 | 504 | 491.7 | 451.4 | 537.1 | 597.2 | 667 | 670.5 | 518 | 421.1 | 496.8 | 479.8 | 497.5 | 510.4 | 538.7 | 559.4 | 561.6 | 567.3 | 574.9 | 572.9 | 595.2 | 251 | 257.3 | 264.6 | 257.8 | 266.5 | 259.3 | 259.8 | 223.5 | 232.4 | 239.5 | 246.5 | 268.4 | 275.6 | 267.4 | 270.4 | 255.3 | 262.774 | 284.339 | 269.778 | 232.479 | 245.718 | 272.955 | 237.446 | 242.106 | 260.933 | 248.72 | 244.766 | 236.318 | 302.15 | 372.257 | 357.262 | 338.247 | 345.011 | 346.576 | 346.55 | 350.861 | 315.06 | 330.876 | 300.353 | 306.738 | 298.882 | 291.072 | 251.721 | 244.762 | 264.71 | 189.533 | 147.281 | 153.793 | 223.226 | 177.89 | 179.433 | 189.44 | 189.218 | 192.214 | 187.168 | 181.777 | 178.721 | 225.525 | 215.541 | 191.483 | 190.324 | 228.817 | 205.064 | 202.121 | 220.27 | 251.449 | 275.388 | 218.4 | 240 | 203.7 | 205.9 | 203.7 | 190.5 | 152 | 143.8 | 136.7 | 134.1 | 140.6 | 139.3 | 141.2 | 129.2 | 144.7 | 141.4 | 146.6 | 109.7 | 88.2 | 112.3 | 109.9 | 120.6 | 120.7 | 118.4 | 109 | 84 | 86 | 87.4 | 70.9 | 89.6 | 91.2 | 92.8 | 91.5 | 100.8 | 102.8 | 105.1 | 108.4 | 71.2 | 71.1 | 70.7 | 69.5 | 51.5 | 51.5 | 46.1 | 55 | 42.6 | 39.3 |
Totaal passiva
| 1,048.2 | 1,070.1 | 1,096 | 916.2 | 931.1 | 963.4 | 966.3 | 945.5 | 941.5 | 977.5 | 968.9 | 943.8 | 958 | 959.7 | 920.6 | 958.1 | 988.7 | 1,024 | 1,042.5 | 992.2 | 1,038.9 | 1,055 | 996.9 | 972 | 1,032.7 | 1,076.5 | 1,074.9 | 1,030.6 | 1,048.4 | 1,063.6 | 1,028.3 | 988.5 | 523.1 | 537.6 | 538.2 | 552.1 | 576.7 | 572.6 | 571 | 541.8 | 585.5 | 600.5 | 603.7 | 595 | 603.5 | 547.1 | 550.5 | 496.8 | 528.025 | 559.711 | 567.329 | 492.819 | 546.286 | 575.329 | 553.987 | 517.294 | 557.926 | 514.217 | 516.166 | 453.09 | 574.881 | 619.324 | 608.295 | 641.57 | 645.062 | 683.091 | 681.95 | 715.498 | 640.916 | 640.758 | 608.306 | 618.546 | 602.416 | 604.357 | 546.67 | 505.098 | 527.377 | 545.701 | 492.375 | 500.725 | 481.443 | 381.471 | 392.651 | 386.981 | 365.057 | 388.679 | 380.431 | 364.371 | 359.918 | 397.676 | 387.045 | 394.439 | 395.24 | 412.223 | 398.258 | 386.042 | 388.446 | 436.73 | 450.865 | 460.5 | 482.8 | 463.8 | 462.5 | 427.5 | 375.2 | 346.7 | 336.5 | 306.3 | 304.3 | 321.1 | 309.3 | 297 | 308.7 | 319.3 | 322.4 | 309.9 | 317.3 | 289.9 | 281.9 | 260.1 | 261.2 | 263.6 | 258.3 | 235.7 | 181.9 | 184.7 | 182.1 | 164.2 | 177.7 | 176.2 | 168.5 | 163.1 | 176 | 175.5 | 193.2 | 196.9 | 142.4 | 144.2 | 144.5 | 138.2 | 138.3 | 140.5 | 118 | 116.7 | 105.2 | 97.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 7.9 | 0 | 0 | 7 | 6.6 | 0 | 0 | 0 | 0 | 0 | 7.4 | 7 | 0 | 7.4 | 0 | 0 | 6 | 6 | 0.2 | 0 | 6.2 | 7.6 | 7.5 | 0.4 | 6.3 | 8.7 | 0.4 | 7.4 | 0 | 7 | 0 | 6.5 | 6.8 | 6.7 | 3.9 | 3.6 | 0 | 4.2 | 0.2 | 0 | 0 | 3.7 | 3.1 | 0 | 3 | 3 | 0 | 0 | 0 | 0.306 | 1.349 | 0.461 | 0.931 | 0 | 0 | 0.348 | 0.195 | 0 | 0 | 0 | 0.416 | 0 | 0.119 | 0.558 | 0 | 12.117 | 0.77 | 0.858 | 0.698 | 0.368 | 0.882 | 0.741 | 0.618 | 9.719 | 8.991 | 10.06 | 11.025 | 5.427 | 25.012 | 1.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 35.2 | 35.1 | 35 | 35 | 34.8 | 34.7 | 34.6 | 34.6 | 34.4 | 34.3 | 34.2 | 34.2 | 34.1 | 34 | 33.9 | 33.6 | 33.6 | 33.5 | 33.3 | 33.2 | 33.2 | 33.2 | 33 | 32.9 | 33 | 32.9 | 32.7 | 32.7 | 32.6 | 32.4 | 32.4 | 32.4 | 30.9 | 30.9 | 30.6 | 30.6 | 30.6 | 30.6 | 30.4 | 30.4 | 30.4 | 30.4 | 30.2 | 30.2 | 30.1 | 30.1 | 29.9 | 29.9 | 29.825 | 29.821 | 29.6 | 29.569 | 29.569 | 29.449 | 29.44 | 29.425 | 29.364 | 29.32 | 29.26 | 29.258 | 29.249 | 20.59 | 20.494 | 20.501 | 20.501 | 20.492 | 20.492 | 20.422 | 20.448 | 20.545 | 20.545 | 20.475 | 20.482 | 20.587 | 20.756 | 21.13 | 21.727 | 21.855 | 21.794 | 21.69 | 21.606 | 21.542 | 21.478 | 21.392 | 21.369 | 21.35 | 21.278 | 21.194 | 21.193 | 21.189 | 21.089 | 21.076 | 21.047 | 21.043 | 18.964 | 18.964 | 18.964 | 18.964 | 18.964 | 19 | 19 | 19 | 0 | 19 | 19 | 19 | 0 | 19 | 19 | 19 | 0 | 19 | 19 | 19 | 0 | 19 | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 752.4 | 706.3 | 659 | 633.2 | 588.8 | 542.3 | 497.5 | 407.6 | 383.1 | 358.7 | 344.4 | 336 | 261.9 | 261.5 | 259.2 | 274.2 | 469.9 | 461.3 | 469.9 | 476.6 | 475.4 | 480.1 | 472.1 | 465.8 | 447.8 | 409.3 | 394.9 | 377.3 | 405.6 | 389.7 | 372.4 | 364.4 | 362.7 | 366.8 | 358.2 | 350.6 | 342.4 | 364.9 | 359.8 | 363 | 353.4 | 351.7 | 338 | 218.6 | 222.2 | 217.6 | 207.6 | 209.7 | 218.429 | 230.649 | 231.828 | 226.067 | 217.771 | 216.812 | 203.686 | 195.045 | 189.054 | 201.503 | 198.421 | 210.52 | 206.727 | 213.183 | 227.687 | 274.786 | 334.07 | 350.529 | 342.49 | 389.099 | 443.327 | 444.721 | 439.318 | 447.699 | 438.082 | 436.542 | 433.405 | 445.51 | 472.24 | 585.516 | 575.937 | 566.678 | 553.323 | 544.487 | 535.885 | 528.039 | 520.393 | 520.737 | 514.109 | 510.233 | 504.833 | 524.895 | 518.9 | 518.481 | 525.979 | 529.253 | 516.95 | 522.76 | 525.618 | 515.553 | 505.522 | 498.3 | 489.2 | 481.4 | 469.1 | 457.9 | 448.1 | 435.4 | 423 | 411.3 | 399.6 | 390.4 | 378.7 | 368.9 | 359.2 | 349.8 | 339.2 | 330.5 | 320.2 | 307.9 | 296.6 | 281.1 | 267.5 | 254.6 | 243.6 | 236.1 | 228.8 | 220.6 | 213.2 | 221.3 | 216.7 | 211 | 205.6 | 200.8 | 197.7 | 193.3 | -3 | 190.6 | 178.7 | 174.3 | 170.1 | 165.4 | 160.9 | 158.1 | 154 | 135.9 | 117.5 | 105 |
Overige gereserveerde algehele resultaten
| -147.8 | -169.5 | -163.4 | -153.8 | -173.7 | -161.6 | -161.1 | -170 | -195.3 | -173.3 | -149.5 | -160.8 | -159.2 | -153.2 | -161.2 | -177.5 | -196.8 | -215.8 | -223.3 | -179.2 | -194.6 | -176.2 | -178.4 | -170.4 | -168.4 | -163.6 | -140.3 | -146.4 | -152.3 | -164.5 | -181.8 | -188.8 | -175.5 | -178.1 | -174.2 | -181.1 | -177.8 | -188.7 | -198.6 | -139.2 | -124.9 | -101.5 | -103.9 | -117.5 | -119.8 | -131.3 | -128.4 | -95.5 | -100.598 | -107.548 | -90.306 | -57.353 | -48.708 | -15.004 | -22.533 | -45.001 | -43.348 | -71.195 | -49.183 | -20.925 | -17.559 | -33.416 | -62.894 | -6.119 | 17.442 | 64.085 | 48.883 | 45.209 | 12.067 | -8.764 | -15.368 | 34.144 | 20.295 | 21.353 | 0.281 | -7.031 | 5.873 | 3.004 | 26.573 | 25.02 | 1.251 | -0.67 | 5.758 | -5.477 | -21.22 | -4.103 | -22.316 | -27.241 | -24.389 | -31.461 | -36.18 | -32.055 | -34.62 | -36.813 | -24.608 | -36.299 | -28.45 | -26.795 | -23.423 | -21.7 | -19.8 | -41.2 | -290.9 | -17.4 | -22.2 | -20.6 | -262.6 | -18.2 | -19.2 | -14.6 | -248.8 | -4.6 | -1 | -2.2 | -232.5 | 4 | 5.6 | 7.8 | -182.6 | -204.2 | -182.6 | -182.6 | -182.6 | -179.8 | -165.6 | -165.6 | -165.6 | -161.7 | -159.3 | -154 | -147.8 | -143 | -135.4 | -132.3 | -128.2 | -124.1 | -117.4 | -116.2 | -100 | -110.8 | -106.6 | -105.8 | -90.5 | -79.7 | -68.6 | -57.1 |
Overige totale aandeelhoudersvermogen
| 219 | 208.6 | 217 | 213 | 217.1 | 222.5 | 228.6 | 229.3 | 228.5 | 227.4 | 229 | 220.8 | 220.2 | 217.7 | 216.8 | 211.2 | 209.1 | 207.7 | 207.7 | 206.5 | 205.9 | 203 | 206.8 | 204.9 | 203.8 | 201.3 | 202.5 | 199.7 | 196.3 | 192.3 | 191.2 | 189.8 | 164.3 | 161.4 | 161.4 | 165.7 | 166.8 | 164.6 | 164.8 | 164 | 163.3 | 161.6 | 160.6 | 160.1 | 158.1 | 156.6 | 156.2 | 156.4 | 154.981 | 154.346 | 153.479 | 155.381 | 155.086 | 153.088 | 152.359 | 151.095 | 149.282 | 146.198 | 145.588 | 145.201 | 144.844 | 59.146 | 58.55 | 58.369 | 57.773 | 56.301 | 43.926 | 52.809 | 51.347 | 49.296 | 48.404 | 44.52 | 42.893 | 41.285 | 41.264 | 41.394 | 38.763 | 31.139 | 30.049 | 6.36 | 26.844 | 26.022 | 23.42 | 20.343 | 19.696 | 19.336 | 17.316 | 15.076 | 14.973 | 14.893 | 12.19 | 7.905 | 4.953 | -2.259 | -9.453 | -16.157 | -19.167 | -20.385 | -20.821 | -18.7 | -13.8 | 6.5 | 275 | -7.8 | 0.1 | 0.6 | 262.1 | 2.2 | 3.9 | 1.2 | 255.8 | -2.5 | -4.6 | -5 | 242.7 | -13 | -14.4 | -14.6 | 194.3 | 216.9 | 196.2 | 193.4 | 190.7 | 188.3 | 174.7 | 175.5 | 175.5 | 171.7 | 172.8 | 163.9 | 157.2 | 154.7 | 146.4 | 145.3 | 336.2 | 138.8 | 132 | 129.8 | 113.6 | 124 | 122.1 | 121.7 | 107.5 | 97.8 | 82.5 | 76.9 |
Totaal eigen vermogen van aandeelhouders
| 858.8 | 788.4 | 747.6 | 727.4 | 674 | 644.5 | 599.6 | 501.5 | 450.7 | 447.1 | 458.1 | 437.6 | 364 | 360 | 356.1 | 341.5 | 515.8 | 492.7 | 493.6 | 537.3 | 519.9 | 546.3 | 541.1 | 540.7 | 516.6 | 486.2 | 498.5 | 463.7 | 489.6 | 449.9 | 421.2 | 397.8 | 388.9 | 387.8 | 382.7 | 369.7 | 365.6 | 371.4 | 360.6 | 418.4 | 422.2 | 442.2 | 428.6 | 294.5 | 290.6 | 276 | 268.3 | 300.5 | 302.637 | 307.268 | 324.907 | 355.013 | 354.179 | 385.276 | 362.952 | 330.564 | 324.7 | 306.021 | 324.086 | 364.054 | 363.261 | 259.919 | 243.837 | 347.656 | 430.344 | 491.407 | 467.908 | 508.309 | 528.047 | 506.496 | 493.267 | 547.72 | 522.493 | 520.385 | 505.425 | 509.994 | 548.663 | 652.539 | 659.78 | 644.76 | 604.344 | 591.381 | 586.541 | 564.297 | 540.238 | 557.32 | 530.387 | 519.262 | 516.61 | 529.516 | 515.999 | 515.407 | 517.359 | 511.224 | 501.853 | 489.268 | 496.965 | 487.337 | 480.242 | 476.9 | 474.6 | 465.7 | 453.2 | 451.7 | 445 | 434.4 | 422.5 | 414.3 | 403.3 | 396 | 385.7 | 380.8 | 372.6 | 361.6 | 349.4 | 340.5 | 330.4 | 320.1 | 308.3 | 293.8 | 281.1 | 265.4 | 251.7 | 244.6 | 237.9 | 230.5 | 223.1 | 231.3 | 230.2 | 220.9 | 215 | 212.5 | 208.7 | 206.3 | 205 | 205.3 | 193.3 | 187.9 | 183.7 | 178.6 | 176.4 | 174 | 171 | 154 | 131.4 | 124.8 |
Totaal eigen vermogen
| 867.4 | 796.3 | 755.5 | 735.2 | 681 | 651.1 | 606.4 | 508.1 | 456.5 | 453.5 | 465.5 | 445 | 371 | 367.2 | 363.5 | 348.6 | 522.2 | 498.7 | 499.3 | 543 | 525.6 | 552.3 | 548.3 | 547.8 | 523.4 | 492.9 | 506.9 | 471.6 | 496.7 | 456.6 | 428.4 | 404.4 | 395.9 | 394.5 | 389.2 | 373.5 | 369.4 | 375.5 | 365.2 | 422.9 | 426.7 | 446.6 | 432.4 | 298.1 | 293.9 | 278.7 | 270.9 | 302.8 | 304.463 | 308.785 | 326.132 | 356.009 | 355.048 | 386.203 | 362.952 | 330.564 | 324.7 | 306.021 | 324.086 | 364.054 | 363.261 | 259.919 | 243.837 | 347.656 | 430.344 | 491.407 | 467.908 | 508.309 | 528.047 | 506.496 | 493.267 | 547.72 | 522.493 | 520.385 | 505.425 | 509.994 | 548.663 | 652.539 | 659.78 | 644.76 | 604.344 | 591.381 | 586.541 | 564.297 | 540.238 | 557.32 | 530.387 | 519.262 | 516.61 | 529.516 | 515.999 | 515.407 | 517.359 | 511.224 | 501.853 | 489.268 | 496.965 | 487.337 | 480.242 | 476.9 | 474.6 | 465.7 | 453.2 | 451.7 | 445 | 434.4 | 422.5 | 414.3 | 403.3 | 396 | 385.7 | 380.8 | 372.6 | 361.6 | 349.4 | 340.5 | 330.4 | 320.1 | 308.3 | 293.8 | 281.1 | 265.4 | 251.7 | 244.6 | 237.9 | 230.5 | 223.1 | 231.3 | 230.2 | 220.9 | 215 | 212.5 | 208.7 | 206.3 | 205 | 205.3 | 193.3 | 187.9 | 183.7 | 178.6 | 176.4 | 174 | 171 | 154 | 131.4 | 124.8 |
Totaal passiva en aandeelhoudersvermogen
| 1,915.6 | 1,866.4 | 1,851.5 | 1,651.4 | 1,605.1 | 1,607.9 | 1,565.9 | 1,447 | 1,392.2 | 1,424.6 | 1,427 | 1,381.4 | 1,322 | 1,326.9 | 1,276.7 | 1,306.7 | 1,510.9 | 1,516.7 | 1,536.1 | 1,535.2 | 1,564.5 | 1,601.3 | 1,538 | 1,512.7 | 1,556.1 | 1,562.7 | 1,573.4 | 1,502.2 | 1,538 | 1,520.2 | 1,449.5 | 1,392.9 | 912 | 925.4 | 920.9 | 921.8 | 942.3 | 948.1 | 931.6 | 964.7 | 1,012.2 | 1,047.1 | 1,032.3 | 889.5 | 897.4 | 823.1 | 818.8 | 799.6 | 832.488 | 868.496 | 893.461 | 847.832 | 900.465 | 960.605 | 916.939 | 847.858 | 882.626 | 820.238 | 840.252 | 817.144 | 938.142 | 879.243 | 852.132 | 989.226 | 1,075.406 | 1,174.498 | 1,149.858 | 1,223.807 | 1,168.963 | 1,147.254 | 1,101.573 | 1,166.266 | 1,124.909 | 1,124.742 | 1,052.095 | 1,015.092 | 1,076.04 | 1,198.24 | 1,152.155 | 1,145.485 | 1,085.787 | 972.852 | 979.192 | 951.278 | 905.295 | 945.999 | 910.818 | 883.633 | 876.528 | 927.192 | 903.044 | 909.846 | 912.599 | 923.447 | 900.111 | 875.31 | 885.411 | 924.067 | 931.107 | 937.4 | 957.4 | 929.5 | 915.7 | 879.2 | 820.2 | 781.1 | 759 | 720.6 | 707.6 | 717.1 | 695 | 677.8 | 681.3 | 680.9 | 671.8 | 650.4 | 647.7 | 610 | 590.2 | 553.9 | 542.3 | 529 | 510 | 480.3 | 419.8 | 415.2 | 405.2 | 395.5 | 407.9 | 397.1 | 383.5 | 375.6 | 384.7 | 381.8 | 398.2 | 402.2 | 335.7 | 332.1 | 328.2 | 316.8 | 314.7 | 314.5 | 289 | 270.7 | 236.6 | 222.3 |