Altria Group, Inc.
NYSE:MO
50.06 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,808 | 3,616 | 3,691 | 1,537 | 874 | 3,913 | 4,030 | 2,483 | 2,567 | 5,353 | 4,544 | 2,957 | 1,877 | 5,792 | 4,945 | 4,123 | 4,826 | 5,616 | 2,117 | 1,604 | 1,796 | 3,352 | 1,333 | 2,393 | 1,430 | 2,191 | 1,253 | 2,582 | 2,255 | 5,228 | 4,569 | 2,298 | 819 | 3,815 | 2,369 | 1,907 | 1,123 | 3,674 | 3,321 | 2,241 | 1,193 | 3,620 | 3,175 | 4,211 | 2,571 | 3,775 | 2,900 | 2,186 | 1,528 | 4,156 | 3,270 | 3,043 | 2,064 | 3,432 | 2,314 | 1,700 | 854 | 3,290 | 1,871 | 1,030 | 544 | 3,858 | 7,916 | 915 | 415 | 4,813 | 6,498 | 7,309 | 6,156 | 2,189 | 5,020 | 5,695 | 5,613 | 2,491 | 6,258 | 6,195 | 8,499 | 4,208 | 5,744 | 6,669 | 5,031 | 3,204 | 3,777 | 6,048 | 4,832 | 1,391 | 565 | 455 | 1,380 | 383 | 453 | 459 | 395 | 426 | 937 | 4,779 | 4,224 | 4,226 | 5,100 | 5,876 | 4,408 | 3,194 | 4,081 | 5,524 | 4,605 | 2,454 | 2,282 | 779 | 317 | 321 | 240 | 459 | 1,165 | 680 | 1,138 | 878 | 191 | 257 | 184 | 354 | 255 | 209 | 182 | 355 | 286 | 1,640 | 1,021 | 414 | 675 | 108 | 126 | 128 | 116 | 115 | 146 | 2,009 | 93 | 114 | 118 | 139 | 178 | 168 | 189 | 73 | 156 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,808 | 3,616 | 3,691 | 1,537 | 874 | 3,913 | 4,030 | 2,483 | 2,567 | 5,353 | 4,544 | 2,957 | 1,877 | 5,792 | 4,945 | 4,123 | 4,826 | 5,616 | 2,117 | 1,604 | 1,796 | 3,352 | 1,333 | 2,393 | 1,430 | 2,191 | 1,253 | 2,582 | 2,255 | 5,228 | 4,569 | 2,298 | 819 | 3,815 | 2,369 | 1,907 | 1,123 | 3,674 | 3,321 | 2,241 | 1,193 | 3,620 | 3,175 | 4,211 | 2,571 | 3,775 | 2,900 | 2,186 | 1,528 | 4,156 | 3,270 | 3,043 | 2,064 | 3,432 | 2,314 | 1,700 | 854 | 3,290 | 1,871 | 1,030 | 544 | 3,858 | 7,916 | 915 | 415 | 4,813 | 6,498 | 7,309 | 6,156 | 2,189 | 5,020 | 5,695 | 5,613 | 2,491 | 6,258 | 6,195 | 8,499 | 4,208 | 5,744 | 6,669 | 5,031 | 3,204 | 3,777 | 6,048 | 4,832 | 1,391 | 565 | 455 | 1,380 | 383 | 453 | 459 | 395 | 426 | 937 | 4,779 | 4,224 | 4,226 | 5,100 | 5,876 | 4,408 | 3,194 | 4,081 | 5,524 | 4,605 | 2,454 | 2,282 | 779 | 317 | 321 | 240 | 459 | 1,165 | 680 | 1,138 | 878 | 191 | 257 | 184 | 354 | 255 | 209 | 182 | 355 | 286 | 1,640 | 1,021 | 414 | 675 | 108 | 126 | 128 | 116 | 115 | 146 | 2,009 | 93 | 114 | 118 | 139 | 178 | 168 | 189 | 73 | 156 |
Nettovorderingen
| 72 | 77 | 71 | 57 | 1,835 | 1,746 | 1,769 | 52 | 43 | 46 | 47 | 36 | 132 | 142 | 137 | 151 | 140 | 147 | 268 | 180 | 242 | 161 | 309 | 271 | 326 | 133 | 603 | 148 | 119 | 135 | 151 | 146 | 122 | 104 | 124 | 137 | 142 | 172 | 124 | 106 | 105 | 113 | 115 | 92 | 114 | 112 | 193 | 196 | 256 | 244 | 268 | 194 | 166 | 71 | 85 | 82 | 90 | 170 | 96 | 92 | 101 | 86 | 44 | 52 | 121 | 167 | 3,323 | 2,523 | 2,525 | 2,725 | 6,070 | 5,826 | 5,808 | 5,324 | 5,361 | 5,503 | 5,737 | 6,080 | 5,754 | 5,492 | 5,672 | 5,592 | 5,256 | 5,161 | 5,596 | 5,465 | 5,139 | 5,030 | 5,567 | 5,275 | 5,148 | 5,292 | 5,329 | 5,148 | 5,019 | 4,549 | 4,710 | 4,621 | 4,313 | 4,711 | 4,865 | 4,941 | 4,691 | 5,122 | 5,293 | 4,974 | 4,294 | 5,050 | 5,175 | 5,209 | 4,466 | 5,105 | 5,168 | 5,109 | 4,508 | 4,945 | 5,029 | 4,973 | 4,382 | 4,852 | 4,929 | 4,769 | 3,982 | 4,676 | 4,670 | 4,577 | 4,147 | 4,977 | 4,829 | 4,613 | 4,121 | 4,403 | 4,327 | 4,437 | 4,101 | 4,232 | 3,484 | 3,563 | 2,956 | 3,328 | 3,166 | 2,222 | 2,083 | 1,878 | 1,797 |
Voorraad
| 1,174 | 1,241 | 1,215 | 1,174 | 1,191 | 1,252 | 1,180 | 1,106 | 1,144 | 1,214 | 1,194 | 1,133 | 1,794 | 1,948 | 1,966 | 1,862 | 1,914 | 2,006 | 2,293 | 2,188 | 2,235 | 2,356 | 2,331 | 2,077 | 2,123 | 2,257 | 2,225 | 1,987 | 1,999 | 2,122 | 2,051 | 1,980 | 1,970 | 2,108 | 2,031 | 1,954 | 1,914 | 2,085 | 2,040 | 1,890 | 1,850 | 1,970 | 1,879 | 1,718 | 1,701 | 1,816 | 1,746 | 1,624 | 1,684 | 1,830 | 1,779 | 1,625 | 1,673 | 1,824 | 1,803 | 1,618 | 1,650 | 1,813 | 1,810 | 1,762 | 1,881 | 2,033 | 1,069 | 1,060 | 1,139 | 1,277 | 10,571 | 8,932 | 8,263 | 8,562 | 12,186 | 11,765 | 11,139 | 11,580 | 10,584 | 10,918 | 10,867 | 10,124 | 10,041 | 9,647 | 9,216 | 9,543 | 9,540 | 9,152 | 9,482 | 9,447 | 9,127 | 9,331 | 9,087 | 8,875 | 8,923 | 9,063 | 8,724 | 9,025 | 8,765 | 8,100 | 8,113 | 8,686 | 9,028 | 8,937 | 9,104 | 9,610 | 9,445 | 9,246 | 9,119 | 9,719 | 9,039 | 8,925 | 8,860 | 8,812 | 9,002 | 8,601 | 8,201 | 8,547 | 7,862 | 7,612 | 7,522 | 8,062 | 7,987 | 7,708 | 7,369 | 7,462 | 7,358 | 7,909 | 7,958 | 8,019 | 7,785 | 8,091 | 7,500 | 7,744 | 7,445 | 7,249 | 6,851 | 7,460 | 7,153 | 6,864 | 5,988 | 6,236 | 5,751 | 5,387 | 5,267 | 5,384 | 4,154 | 3,836 | 3,827 |
Overige vlottende activa
| 486 | 264 | 608 | 679 | 438 | 241 | 241 | 379 | 332 | 149 | 345 | 404 | 381 | 147 | 206 | 414 | 264 | 166 | 414 | 319 | 210 | 554 | 635 | 424 | 252 | 376 | 263 | 439 | 357 | 141 | 489 | 791 | 501 | 296 | 511 | 370 | 311 | 159 | 374 | 436 | 226 | 287 | 436 | 310 | 371 | 197 | 453 | 837 | 724 | 456 | 607 | 526 | 757 | 569 | 614 | 924 | 881 | 674 | 660 | 623 | 795 | 351 | 357 | 1,818 | 1,882 | 2,378 | 2,498 | 1,983 | 1,552 | 1,181 | 2,876 | 2,913 | 2,871 | 2,729 | 3,578 | 2,906 | 2,405 | 3,564 | 4,362 | 2,490 | 2,228 | 1,980 | 2,809 | 2,498 | 2,319 | 2,888 | 2,610 | 2,295 | 2,119 | 1,936 | 2,751 | 2,578 | 2,283 | 2,007 | 2,517 | 2,171 | 1,922 | 2,470 | 2,454 | 2,369 | 2,095 | 1,914 | 2,013 | 1,846 | 1,840 | 1,817 | 1,825 | 1,397 | 1,567 | 1,484 | 1,482 | 1,215 | 1,239 | 1,364 | 1,371 | 1,288 | 1,287 | 1,345 | 1,355 | 1,326 | 1,350 | 1,363 | 1,286 | 969 | 915 | 923 | 953 | 901 | 892 | 931 | 902 | 842 | 867 | 886 | 967 | 1,059 | 452 | 490 | 555 | 432 | 453 | 377 | 146 | 127 | 113 |
Totaal vlottende activa
| 3,540 | 5,198 | 5,585 | 3,390 | 4,338 | 7,152 | 7,220 | 4,020 | 4,086 | 6,762 | 6,083 | 6,020 | 4,184 | 8,029 | 7,117 | 6,399 | 7,004 | 7,935 | 4,824 | 4,291 | 4,483 | 6,262 | 4,299 | 5,165 | 4,131 | 4,824 | 4,344 | 5,156 | 4,611 | 7,626 | 7,260 | 6,403 | 4,600 | 7,498 | 6,086 | 5,511 | 4,633 | 7,233 | 6,878 | 5,662 | 4,475 | 6,977 | 6,590 | 7,549 | 5,860 | 7,116 | 6,315 | 5,934 | 5,143 | 7,893 | 7,131 | 6,575 | 5,657 | 6,988 | 5,981 | 5,506 | 4,652 | 7,038 | 5,773 | 5,008 | 4,882 | 8,079 | 11,076 | 3,845 | 3,557 | 8,635 | 22,890 | 20,747 | 18,496 | 14,657 | 26,152 | 26,199 | 25,431 | 22,124 | 25,781 | 25,522 | 27,508 | 23,976 | 25,901 | 24,298 | 22,147 | 20,319 | 21,382 | 22,859 | 22,229 | 19,191 | 17,441 | 17,111 | 18,153 | 16,469 | 17,275 | 17,392 | 16,731 | 16,606 | 17,238 | 19,599 | 18,969 | 20,003 | 20,895 | 21,893 | 20,472 | 19,659 | 20,230 | 21,738 | 20,857 | 18,964 | 17,440 | 16,151 | 15,919 | 15,826 | 15,190 | 15,380 | 15,773 | 15,700 | 14,879 | 14,723 | 14,029 | 14,637 | 13,908 | 14,240 | 13,903 | 13,803 | 12,808 | 13,909 | 13,829 | 15,159 | 13,906 | 14,383 | 13,896 | 13,396 | 12,594 | 12,622 | 12,161 | 12,898 | 12,367 | 14,164 | 10,017 | 10,403 | 9,380 | 9,286 | 9,064 | 8,151 | 6,572 | 5,914 | 5,893 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,620 | 1,624 | 1,652 | 1,629 | 1,626 | 1,593 | 1,608 | 1,587 | 1,557 | 1,547 | 1,553 | 1,518 | 1,933 | 1,982 | 2,012 | 2,009 | 2,002 | 1,997 | 1,999 | 1,962 | 1,917 | 1,922 | 1,938 | 1,891 | 1,878 | 1,891 | 1,914 | 1,907 | 1,900 | 1,923 | 1,958 | 1,969 | 1,962 | 1,955 | 1,982 | 2,016 | 1,991 | 1,972 | 1,983 | 1,998 | 1,997 | 2,003 | 2,028 | 2,041 | 2,040 | 2,068 | 2,102 | 2,111 | 2,131 | 2,165 | 2,216 | 2,284 | 2,305 | 2,339 | 2,380 | 2,422 | 2,535 | 2,635 | 2,684 | 2,774 | 2,824 | 2,844 | 2,199 | 2,162 | 2,179 | 2,207 | 8,857 | 8,074 | 14,294 | 7,719 | 17,274 | 17,043 | 16,876 | 16,719 | 16,678 | 16,318 | 16,247 | 16,187 | 16,305 | 15,832 | 15,773 | 16,009 | 16,067 | 15,377 | 15,621 | 15,101 | 14,846 | 14,563 | 15,390 | 15,056 | 15,137 | 15,057 | 15,064 | 15,259 | 15,303 | 12,252 | 12,355 | 12,381 | 12,271 | 12,173 | 12,170 | 12,167 | 12,335 | 12,113 | 11,855 | 11,757 | 11,621 | 11,609 | 11,547 | 11,376 | 17,096 | 11,412 | 11,293 | 11,276 | 11,116 | 11,272 | 11,387 | 11,235 | 11,171 | 10,865 | 10,711 | 10,491 | 10,463 | 11,137 | 11,159 | 10,742 | 10,530 | 10,463 | 10,153 | 9,972 | 9,946 | 9,665 | 9,380 | 9,405 | 9,604 | 9,389 | 8,534 | 8,490 | 8,457 | 8,892 | 8,787 | 8,648 | 6,582 | 6,237 | 5,684 |
Goodwill
| 6,945 | 6,945 | 6,791 | 6,791 | 6,790 | 5,177 | 5,177 | 5,177 | 5,177 | 5,177 | 5,177 | 5,177 | 5,177 | 5,177 | 5,177 | 5,177 | 5,177 | 5,177 | 5,177 | 5,262 | 5,196 | 5,196 | 5,196 | 5,307 | 5,307 | 5,307 | 5,307 | 5,307 | 5,307 | 5,307 | 5,285 | 5,285 | 5,285 | 5,285 | 5,285 | 5,285 | 5,285 | 5,285 | 5,285 | 5,285 | 5,285 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 4,998 | 4,998 | 4,998 | 77 | 81 | 81 | 81 | 8,001 | 6,700 | 6,794 | 6,597 | 33,235 | 33,142 | 32,154 | 31,634 | 31,219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13,048 | 13,439 | 13,686 | 13,727 | 13,749 | 12,366 | 12,384 | 12,353 | 12,372 | 12,289 | 12,306 | 12,326 | 12,580 | 12,598 | 12,615 | 12,633 | 12,650 | 12,668 | 12,687 | 12,688 | 12,331 | 12,327 | 12,279 | 12,385 | 12,405 | 12,400 | 12,400 | 12,196 | 12,196 | 12,201 | 12,036 | 12,042 | 12,047 | 12,023 | 12,028 | 12,033 | 12,039 | 12,044 | 12,049 | 12,054 | 12,059 | 12,053 | 12,058 | 12,063 | 12,068 | 12,073 | 12,078 | 12,083 | 12,088 | 12,093 | 12,098 | 12,102 | 12,107 | 12,112 | 12,118 | 12,122 | 12,128 | 12,132 | 12,138 | 12,142 | 12,149 | 12,152 | 3,039 | 3,041 | 3,043 | 3,044 | 4,953 | 1,874 | 1,938 | 1,903 | 12,085 | 11,868 | 12,194 | 12,201 | 43,415 | 43,197 | 43,438 | 39,080 | 39,112 | 39,913 | 39,758 | 39,679 | 39,545 | 38,558 | 38,440 | 38,109 | 37,871 | 37,568 | 37,879 | 37,485 | 37,548 | 33,128 | 33,041 | 33,159 | 33,090 | 16,381 | 16,686 | 16,910 | 16,879 | 17,138 | 17,268 | 17,040 | 17,566 | 17,653 | 17,557 | 17,736 | 17,789 | 17,823 | 18,137 | 18,307 | 18,998 | 18,764 | 18,882 | 19,200 | 19,319 | 19,490 | 19,846 | 19,846 | 19,744 | 19,909 | 19,927 | 19,838 | 19,746 | 19,717 | 19,805 | 18,699 | 18,523 | 18,784 | 18,414 | 18,295 | 18,624 | 18,250 | 18,151 | 18,590 | 19,037 | 18,938 | 15,576 | 15,668 | 15,682 | 14,922 | 14,962 | 15,071 | 4,052 | 3,988 | 4,457 |
Goodwill en immateriële activa
| 19,993 | 20,384 | 20,477 | 20,518 | 20,539 | 17,543 | 17,561 | 17,530 | 17,549 | 17,466 | 17,483 | 17,503 | 17,757 | 17,775 | 17,792 | 17,810 | 17,827 | 17,845 | 17,864 | 17,950 | 17,527 | 17,523 | 17,475 | 17,692 | 17,712 | 17,707 | 17,707 | 17,503 | 17,503 | 17,508 | 17,321 | 17,327 | 17,332 | 17,308 | 17,313 | 17,318 | 17,324 | 17,329 | 17,334 | 17,339 | 17,344 | 17,227 | 17,232 | 17,237 | 17,242 | 17,247 | 17,252 | 17,257 | 17,262 | 17,267 | 17,272 | 17,276 | 17,281 | 17,286 | 17,292 | 17,296 | 17,302 | 17,306 | 17,312 | 17,140 | 17,147 | 17,150 | 3,116 | 3,122 | 3,124 | 3,125 | 12,954 | 8,574 | 8,732 | 8,500 | 45,320 | 45,010 | 44,348 | 43,835 | 43,415 | 43,197 | 43,438 | 39,080 | 39,112 | 39,913 | 39,758 | 39,679 | 39,545 | 38,558 | 38,440 | 38,109 | 37,871 | 37,568 | 37,879 | 37,485 | 37,548 | 33,128 | 33,041 | 33,159 | 33,090 | 16,381 | 16,686 | 16,910 | 16,879 | 17,138 | 17,268 | 17,040 | 17,566 | 17,653 | 17,557 | 17,736 | 17,789 | 17,823 | 18,137 | 18,307 | 18,998 | 18,764 | 18,882 | 19,200 | 19,319 | 19,490 | 19,846 | 19,846 | 19,744 | 19,909 | 19,927 | 19,838 | 19,746 | 19,717 | 19,805 | 18,699 | 18,523 | 18,784 | 18,414 | 18,295 | 18,624 | 18,250 | 18,151 | 18,590 | 19,037 | 18,938 | 15,576 | 15,668 | 15,682 | 14,922 | 14,962 | 15,071 | 4,052 | 3,988 | 4,457 |
Langetermijnbeleggingen
| 8,363 | 8,426 | 10,041 | 9,907 | 9,643 | 9,559 | 9,600 | 9,814 | 12,590 | 13,479 | 13,481 | 13,874 | 19,831 | 20,133 | 19,529 | 19,408 | 22,319 | 23,861 | 23,581 | 27,346 | 32,094 | 32,015 | 30,496 | 18,673 | 19,034 | 19,053 | 18,851 | 19,114 | 19,207 | 18,598 | 18,880 | 6,872 | 7,032 | 6,908 | 6,722 | 6,737 | 7,456 | 7,210 | 7,797 | 8,413 | 8,816 | 8,608 | 8,452 | 8,673 | 8,847 | 9,134 | 6,637 | 9,317 | 9,539 | 9,212 | 9,086 | 9,353 | 9,815 | 10,150 | 9,898 | 10,049 | 5,119 | 5,177 | 4,980 | 4,962 | 4,780 | 4,354 | 9,712 | -1,180 | -1,120 | -975 | 10,524 | -1,649 | -1,679 | -1,466 | 0 | -7,618 | -7,825 | -8,703 | 0 | -7,070 | -6,936 | -7,751 | 0 | -7,623 | -7,479 | -7,224 | 0 | -6,487 | -6,195 | -6,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3,281 | 2,699 | 0 | 2,527 | 2,646 | 2,735 | 0 | 3,330 | 3,898 | 3,766 | 0 | 3,557 | 4,779 | 4,727 | 0 | 4,724 | 4,847 | 5,191 | 5,083 | 5,240 | 5,378 | 5,353 | 5,172 | 5,427 | 5,376 | 5,292 | 5,247 | 8,234 | 8,527 | 8,309 | 8,416 | 5,607 | 5,659 | 5,606 | 5,663 | 5,831 | 6,011 | 5,907 | 6,088 | 6,829 | 6,970 | 6,908 | 6,854 | 6,466 | 6,560 | 6,657 | 4,953 | 5,095 | 5,074 | 4,932 | 0 | 4,839 | 4,861 | 4,742 | 0 | 4,779 | 4,478 | 4,468 | 0 | 4,164 | 3,971 | 3,824 | 0 | 1,180 | 1,120 | 975 | -10,524 | 1,649 | 1,679 | 1,466 | 0 | 7,618 | 7,825 | 8,703 | 0 | 7,070 | 6,936 | 7,751 | 0 | 7,623 | 7,479 | 7,224 | 0 | 6,487 | 6,195 | 6,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -2,410 | -1,856 | 815 | -1,502 | -1,641 | -1,756 | 965 | -2,328 | -2,934 | -2,785 | 923 | -2,908 | -4,096 | -3,870 | 964 | -3,699 | -3,799 | -4,211 | -4,080 | -3,876 | -3,898 | -3,842 | -3,742 | -4,895 | -4,954 | -4,868 | -4,861 | -7,754 | -8,022 | -7,789 | -7,903 | -5,244 | -5,261 | -5,212 | -5,231 | -5,414 | -5,546 | -5,439 | -5,605 | -6,159 | -6,320 | -6,317 | -6,297 | -6,016 | -6,109 | -6,216 | -1,930 | -4,676 | -4,602 | -3,654 | 1,257 | -3,126 | -3,087 | -2,921 | 1,851 | -2,942 | 1,159 | 1,375 | 5,928 | 1,832 | 2,225 | 2,405 | 1,112 | 11,541 | 11,991 | 11,880 | 12,510 | 14,333 | 7,973 | 13,733 | 15,524 | 19,527 | 20,109 | 22,136 | 22,075 | 21,053 | 21,012 | 23,037 | 20,330 | 20,201 | 20,243 | 19,558 | 19,181 | 17,632 | 17,862 | 17,499 | 17,382 | 16,743 | 14,761 | 14,534 | 15,008 | 14,762 | 14,631 | 14,474 | 13,436 | 12,047 | 11,776 | 11,353 | 11,336 | 11,116 | 10,543 | 9,916 | 9,789 | 9,371 | 9,094 | 8,901 | 9,097 | 9,460 | 9,369 | 9,213 | 3,587 | 9,165 | 9,078 | 8,576 | 8,497 | 8,205 | 8,001 | 7,769 | 7,826 | 7,868 | 7,600 | 7,393 | 8,188 | 7,452 | 7,523 | 6,780 | 7,055 | 7,237 | 6,643 | 6,209 | 6,220 | 6,027 | 5,646 | 5,641 | 5,561 | 5,482 | 5,074 | 4,946 | 5,009 | 5,032 | 4,936 | 5,090 | 1,939 | 1,503 | 1,395 |
Totaal niet-vlottende activa
| 30,847 | 31,277 | 32,985 | 33,079 | 32,813 | 29,674 | 29,734 | 29,933 | 32,660 | 33,473 | 33,440 | 33,544 | 40,204 | 40,747 | 40,297 | 40,252 | 43,196 | 44,683 | 44,447 | 48,622 | 53,018 | 52,971 | 51,339 | 38,788 | 39,046 | 39,075 | 38,858 | 39,004 | 39,115 | 38,549 | 38,672 | 26,531 | 26,724 | 26,565 | 26,449 | 26,488 | 27,236 | 26,979 | 27,597 | 28,420 | 28,807 | 28,429 | 28,269 | 28,401 | 28,580 | 28,890 | 29,014 | 29,104 | 29,404 | 29,922 | 29,831 | 30,626 | 31,175 | 31,596 | 31,421 | 31,604 | 30,593 | 30,961 | 30,904 | 30,872 | 30,947 | 30,577 | 16,139 | 16,825 | 17,294 | 17,212 | 34,321 | 30,981 | 30,999 | 29,952 | 78,118 | 81,580 | 81,333 | 82,690 | 82,168 | 80,568 | 80,697 | 78,304 | 75,747 | 75,946 | 75,774 | 75,246 | 74,793 | 71,567 | 71,923 | 70,709 | 70,099 | 68,874 | 68,030 | 67,075 | 67,693 | 62,947 | 62,736 | 62,892 | 61,829 | 40,680 | 40,817 | 40,644 | 40,486 | 40,427 | 39,981 | 39,123 | 39,690 | 39,137 | 38,506 | 38,394 | 38,507 | 38,892 | 39,053 | 38,896 | 39,681 | 39,341 | 39,253 | 39,052 | 38,932 | 38,967 | 39,234 | 38,850 | 38,741 | 38,642 | 38,238 | 37,722 | 38,397 | 38,306 | 38,487 | 36,221 | 36,108 | 36,484 | 35,210 | 34,476 | 34,790 | 33,942 | 33,177 | 33,636 | 34,202 | 33,809 | 29,184 | 29,104 | 29,148 | 28,846 | 28,685 | 28,809 | 12,573 | 11,728 | 11,536 |
Totaal activa
| 34,387 | 36,475 | 38,570 | 36,469 | 37,151 | 36,826 | 36,954 | 33,953 | 36,746 | 40,235 | 39,523 | 39,564 | 44,388 | 48,776 | 47,414 | 46,651 | 50,200 | 52,618 | 49,271 | 52,913 | 57,501 | 59,233 | 55,638 | 43,953 | 43,177 | 43,899 | 43,202 | 44,160 | 43,726 | 46,175 | 45,932 | 32,934 | 31,324 | 34,063 | 32,535 | 31,999 | 31,869 | 34,212 | 34,475 | 34,082 | 33,282 | 35,406 | 34,859 | 35,950 | 34,440 | 36,006 | 35,329 | 35,038 | 34,547 | 37,815 | 36,962 | 37,201 | 36,832 | 38,584 | 37,402 | 37,110 | 35,245 | 37,999 | 36,677 | 35,880 | 35,829 | 38,656 | 27,215 | 20,670 | 20,851 | 25,847 | 57,211 | 51,728 | 49,495 | 44,609 | 104,270 | 107,779 | 106,764 | 104,814 | 107,949 | 106,090 | 108,205 | 102,280 | 101,648 | 100,244 | 97,921 | 95,565 | 96,175 | 94,426 | 94,152 | 89,900 | 87,540 | 85,985 | 86,183 | 83,544 | 84,968 | 80,339 | 79,467 | 79,498 | 79,067 | 60,279 | 59,786 | 60,647 | 61,381 | 62,320 | 60,453 | 58,782 | 59,920 | 60,875 | 59,363 | 57,358 | 55,947 | 55,043 | 54,972 | 54,722 | 54,871 | 54,721 | 55,026 | 54,752 | 53,811 | 53,690 | 53,263 | 53,487 | 52,649 | 52,882 | 52,141 | 51,525 | 51,205 | 52,215 | 52,316 | 51,380 | 50,014 | 50,867 | 49,106 | 47,872 | 47,384 | 46,564 | 45,338 | 46,534 | 46,569 | 47,973 | 39,201 | 39,507 | 38,528 | 38,132 | 37,749 | 36,960 | 19,145 | 17,642 | 17,429 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 556 | 504 | 582 | 490 | 454 | 412 | 552 | 417 | 396 | 379 | 449 | 266 | 260 | 271 | 380 | 348 | 273 | 278 | 325 | 246 | 224 | 205 | 399 | 289 | 209 | 203 | 374 | 270 | 194 | 235 | 425 | 296 | 193 | 208 | 400 | 307 | 290 | 274 | 416 | 332 | 311 | 321 | 409 | 347 | 275 | 259 | 451 | 289 | 335 | 328 | 503 | 326 | 252 | 282 | 529 | 320 | 277 | 311 | 494 | 312 | 293 | 415 | 494 | 293 | 271 | 321 | 1,463 | 1,166 | 1,072 | 1,074 | 4,016 | 3,589 | 3,176 | 3,098 | 3,645 | 3,279 | 3,153 | 3,072 | 3,466 | 2,926 | 2,877 | 2,780 | 3,198 | 2,639 | 2,650 | 2,726 | 3,088 | 2,739 | 2,878 | 2,927 | 3,600 | 2,685 | 2,758 | 2,847 | 3,787 | 2,703 | 2,426 | 2,493 | 3,351 | 2,318 | 2,630 | 2,493 | 3,359 | 2,692 | 2,505 | 2,597 | 3,318 | 2,305 | 2,428 | 2,077 | 3,409 | 2,457 | 2,325 | 2,352 | 3,364 | 2,280 | 2,659 | 2,528 | 3,789 | 2,719 | 2,641 | 2,514 | 3,137 | 2,549 | 2,491 | 2,245 | 2,401 | 2,263 | 2,034 | 2,101 | 2,820 | 1,847 | 2,173 | 2,044 | 2,462 | 2,221 | 1,780 | 1,743 | 1,917 | 1,543 | 1,481 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,553 | 1,690 | 1,121 | 1,121 | 3,121 | 1,339 | 1,556 | 1,443 | 2,634 | 2,517 | 1,105 | 1,105 | 0 | 1,500 | 1,500 | 1,500 | 1,500 | 3,000 | 1,000 | 1,000 | 2,144 | 2,144 | 13,848 | 2,007 | 864 | 864 | 864 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 3 | 1,003 | 1,000 | 1,000 | 1,300 | 0 | 0 | 525 | 1,984 | 1,984 | 1,984 | 1,459 | 0 | 600 | 600 | 600 | 600 | 0 | 0 | 0 | 0 | 200 | 975 | 775 | 775 | 1,168 | 1,210 | 135 | 284 | 2,089 | 1,269 | 3,083 | 4,485 | 4,004 | 579 | 4,201 | 6,415 | 6,116 | 7,386 | 6,266 | 5,567 | 8,762 | 6,969 | 4,297 | 4,303 | 4,325 | 4,022 | 3,376 | 5,937 | 7,411 | 1,931 | 1,965 | 1,304 | 3,681 | 3,511 | 3,451 | 5,484 | 5,639 | 11,748 | 9,968 | 2,736 | 2,024 | 1,337 | 2,242 | 1,608 | 1,320 | 1,834 | 2,047 | 2,304 | 2,527 | 2,776 | 1,673 | 2,195 | 2,342 | 2,361 | 2,279 | 2,296 | 2,724 | 2,559 | 2,719 | 2,419 | 1,231 | 1,489 | 1,497 | 1,763 | 2,031 | 2,038 | 2,935 | 2,684 | 2,154 | 4,884 | 2,862 | 3,499 | 2,952 | 2,523 | 2,687 | 2,454 | 2,300 | 2,980 | 2,621 | 3,954 | 1,179 | 2,334 | 1,564 | 1,746 | 1,041 | 560 | 1,156 | 967 | 678 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,391 | 393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 416 | 0 | 0 | 0 | 590 | 0 | 0 | 0 | 482 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 600 | 0 | 65 | 218 | 589 | 220 | 286 | 399 | 620 | 231 | 132 | 371 | 204 | 318 | 180 | 686 | 44 | 98 | 43 | 169 | 152 | 254 | 3,869 | 4,100 | 3,059 | 0 | 3,461 | 3,185 | 3,249 | 0 | 2,998 | 3,725 | 2,881 | 0 | 2,749 | 2,751 | 2,510 | 0 | 2,195 | 2,455 | 2,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,690 | 2,700 | 2,700 | 2,700 | -8,543 | 0 | 2,700 | 0 | 0 | 0 | 2,900 | 6,446 | 0 | 0 | 3,184 | 2,858 | 1,798 | 393 | 3,021 | 0 | 0 | 4,162 | 3,055 | 0 | 0 | 3,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,190 | 0 | 0 | 0 | 3,084 | 2,807 | 0 | 0 | 2,982 | 0 | 1,813 | 0 | 3,165 | 0 | 1,849 | 6,515 | 0 | 0 | 0 | 0 | 0 | 0 | 1,873 | 4,401 | 0 | 0 | 0 | 0 | 0 | 5,180 | 3,010 | 6,685 | 11,994 | 10,703 | 9,596 | 7,079 | 14,466 | 13,732 | 11,644 | 10,545 | 13,182 | 12,869 | 12,359 | 11,123 | 13,323 | 12,466 | 11,172 | 9,854 | 12,116 | 11,667 | 10,858 | 11,821 | 11,616 | 12,326 | 10,888 | 9,221 | 11,330 | 11,575 | 11,543 | 10,918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,983 | 6,041 | 6,916 | 6,070 | 16,632 | 7,395 | 3,808 | 6,237 | 5,281 | 8,032 | 4,125 | 295 | 5,523 | 8,233 | 3,999 | 3,584 | 5,829 | 7,483 | 3,828 | 6,416 | 5,584 | 3,608 | 3,891 | 6,350 | 5,315 | 3,153 | 5,554 | 6,392 | 5,388 | 8,065 | 6,950 | 6,599 | 5,319 | 8,404 | 3,484 | 6,257 | 4,968 | 7,621 | 3,173 | 2,928 | 4,735 | 7,263 | 3,142 | 6,006 | 2,998 | 7,255 | 3,176 | 6,059 | 3,297 | 1,338 | 6,540 | 6,053 | 5,194 | 7,602 | 6,311 | 6,029 | 3,201 | 3,353 | 6,723 | 6,083 | 5,516 | 7,979 | 6,513 | 716 | 1,511 | 2,817 | 2,242 | 2,830 | 2,408 | 1,890 | 2,744 | 3,585 | 4,251 | 2,365 | 3,065 | 3,276 | 3,801 | 1,781 | 2,488 | 3,298 | 2,680 | 2,167 | 2,703 | 2,879 | 2,490 | 3,375 | 2,413 | 3,276 | 3,066 | 2,255 | 2,272 | 4,901 | 3,680 | 2,745 | 13,221 | 13,862 | 12,956 | 14,062 | 12,424 | 14,097 | 12,598 | 11,916 | 10,973 | 11,096 | 11,047 | 10,456 | 10,080 | 9,847 | 9,755 | 9,795 | 9,352 | 9,291 | 9,476 | 9,616 | 8,861 | 9,363 | 8,618 | 8,930 | 8,283 | 9,564 | 8,885 | 9,312 | 8,396 | 7,968 | 7,942 | 8,246 | 8,000 | 8,542 | 8,428 | 7,584 | 7,135 | 7,543 | 6,822 | 7,222 | 7,001 | 7,264 | 6,070 | 5,771 | 5,785 | 5,713 | 5,468 | 7,409 | 4,020 | 3,515 | 3,289 |
Totaal kortlopende verplichtingen
| 7,782 | 10,935 | 11,319 | 10,381 | 11,664 | 9,146 | 8,616 | 8,097 | 8,311 | 10,928 | 8,579 | 8,112 | 5,783 | 10,004 | 9,063 | 8,290 | 9,400 | 11,154 | 8,174 | 7,662 | 7,952 | 10,119 | 21,193 | 8,646 | 6,388 | 7,475 | 6,792 | 6,662 | 5,582 | 8,300 | 7,375 | 6,895 | 5,512 | 8,616 | 7,078 | 6,567 | 6,261 | 8,895 | 7,673 | 7,367 | 5,046 | 7,584 | 7,058 | 8,337 | 7,070 | 9,498 | 8,251 | 6,348 | 6,081 | 8,781 | 7,643 | 6,979 | 5,446 | 7,884 | 6,840 | 6,349 | 5,551 | 9,040 | 7,992 | 7,170 | 6,977 | 9,604 | 7,142 | 6,473 | 6,881 | 11,092 | 18,782 | 19,184 | 17,080 | 10,622 | 25,427 | 27,321 | 25,187 | 23,394 | 26,158 | 24,991 | 28,075 | 22,945 | 23,574 | 22,993 | 21,054 | 18,823 | 21,393 | 23,122 | 23,409 | 19,853 | 19,082 | 19,645 | 20,513 | 17,914 | 20,653 | 24,645 | 23,620 | 28,258 | 26,976 | 19,301 | 17,406 | 17,892 | 18,017 | 18,023 | 16,548 | 16,243 | 16,379 | 16,092 | 16,079 | 15,829 | 15,071 | 14,347 | 14,525 | 14,233 | 15,040 | 14,044 | 14,525 | 14,527 | 14,944 | 14,062 | 12,508 | 12,947 | 13,569 | 14,046 | 13,557 | 13,864 | 14,468 | 13,201 | 12,587 | 15,375 | 13,263 | 14,304 | 13,414 | 12,208 | 12,642 | 11,844 | 11,295 | 12,246 | 12,084 | 13,439 | 9,029 | 9,848 | 9,266 | 9,002 | 7,990 | 7,969 | 5,176 | 4,482 | 3,967 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 23,470 | 25,042 | 25,112 | 23,977 | 24,074 | 24,048 | 25,124 | 24,848 | 25,046 | 25,405 | 26,939 | 27,022 | 28,241 | 28,180 | 27,971 | 27,755 | 27,542 | 26,971 | 27,042 | 26,903 | 27,096 | 27,024 | 11,898 | 11,896 | 13,036 | 13,033 | 13,030 | 13,890 | 13,887 | 13,884 | 13,881 | 13,878 | 12,837 | 12,846 | 12,915 | 12,918 | 12,917 | 12,901 | 13,693 | 12,693 | 13,993 | 13,992 | 13,992 | 12,892 | 12,890 | 11,894 | 12,419 | 13,878 | 13,089 | 13,089 | 13,089 | 13,088 | 13,688 | 12,194 | 12,194 | 12,194 | 11,984 | 11,185 | 11,185 | 11,184 | 11,184 | 12,460 | 7,339 | 601 | 601 | 736 | 7,963 | 3,540 | 4,304 | 7,952 | 14,498 | 13,221 | 15,495 | 16,058 | 17,868 | 19,153 | 19,034 | 18,224 | 18,683 | 19,580 | 20,559 | 21,371 | 21,163 | 20,787 | 21,090 | 22,908 | 21,355 | 18,386 | 18,667 | 19,771 | 18,651 | 14,254 | 14,793 | 18,712 | 19,154 | 10,217 | 11,255 | 11,757 | 12,226 | 13,123 | 13,052 | 11,960 | 12,615 | 13,292 | 13,127 | 12,465 | 12,430 | 13,283 | 13,135 | 13,979 | 12,961 | 14,233 | 13,066 | 14,156 | 13,107 | 14,247 | 13,802 | 15,621 | 14,975 | 15,557 | 15,690 | 15,608 | 15,221 | 16,884 | 17,478 | 15,107 | 14,583 | 14,766 | 14,711 | 15,035 | 14,213 | 15,036 | 15,067 | 15,782 | 16,121 | 17,636 | 14,770 | 14,934 | 14,861 | 15,824 | 17,151 | 15,882 | 5,222 | 5,945 | 7,331 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 1,223 | 1,220 | 2,700 | 2,700 | 0 | 1,634 | 0 | 1,636 | 1,831 | 1,969 | 2,473 | 2,542 | 2,241 | 2,215 | 2,263 | 2,308 | 2,155 | 2,245 | 2,299 | 2,332 | 2,281 | 2,349 | 2,406 | 2,470 | 2,833 | 2,915 | 2,988 | 3,060 | 3,195 | 3,758 | 3,830 | 3,559 | 3,382 | 3,432 | 3,466 | 3,508 | 2,400 | 2,399 | 2,403 | 2,402 | 3,769 | 3,824 | 3,859 | 4,273 | 3,475 | 3,506 | 3,521 | 4,021 | 3,399 | 3,406 | 3,399 | 3,593 | 3,516 | 3,517 | 3,504 | 3,483 | 8,112 | 8,664 | 3,911 | 3,601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,281 | 2,699 | 2,799 | 2,527 | 2,646 | 2,735 | 2,897 | 3,330 | 3,898 | 3,766 | 3,692 | 3,557 | 4,779 | 4,727 | 4,532 | 4,724 | 4,847 | 5,191 | 5,083 | 5,240 | 5,378 | 5,353 | 5,172 | 5,427 | 5,376 | 5,292 | 5,247 | 8,234 | 8,527 | 8,309 | 8,416 | 5,607 | 5,659 | 5,606 | 5,663 | 5,831 | 6,011 | 5,907 | 6,088 | 6,829 | 6,970 | 6,908 | 6,854 | 6,466 | 6,560 | 6,657 | 4,953 | 5,095 | 5,074 | 7,446 | 7,562 | 8,080 | 4,861 | 4,742 | 4,618 | 4,779 | 4,478 | 4,468 | 8,563 | 4,164 | 3,971 | 8,110 | 4,995 | 5,815 | 5,912 | 5,733 | 7,093 | 6,834 | 6,891 | 6,675 | 10,851 | 13,076 | 13,321 | 14,168 | 14,229 | 12,738 | 12,652 | 13,540 | 13,553 | 13,411 | 13,295 | 13,009 | 13,110 | 12,216 | 11,837 | 11,608 | 11,633 | 11,152 | 10,480 | 10,458 | 10,484 | 6,879 | 6,855 | 6,536 | 6,665 | 6,089 | 5,933 | 5,730 | 5,680 | 5,335 | 5,173 | 5,095 | 5,080 | 4,902 | 4,853 | 4,750 | 4,766 | 4,555 | 4,574 | 4,454 | 4,367 | 4,067 | 465 | 3,740 | 3,738 | 3,596 | 3,158 | 3,359 | 3,395 | 3,394 | 3,245 | 3,144 | 3,067 | 3,297 | 3,104 | 2,934 | 2,888 | 2,770 | 2,659 | 2,558 | 2,474 | 2,952 | 2,883 | 2,784 | 2,698 | 2,331 | 2,146 | 2,110 | 2,008 | 2,090 | 1,981 | 825 | 1,288 | 994 | 872 |
Overige niet-vlottende verplichtingen
| 2,820 | 2,863 | 2,830 | 1,718 | 1,324 | 2,023 | 1,540 | 1,910 | 260 | 1,896 | 283 | 307 | 357 | 397 | 381 | 409 | 410 | 402 | 345 | 316 | 364 | 357 | 254 | 207 | 230 | 296 | 283 | 372 | 394 | 431 | 427 | 412 | 415 | 417 | 447 | 420 | 475 | 515 | 503 | 502 | 481 | 406 | 435 | 505 | 530 | 528 | 2,263 | 2,341 | 2,489 | 1,242 | 932 | 1,200 | 4,763 | 4,877 | 4,930 | 5,087 | 5,159 | 5,505 | 1,382 | 1,527 | 1,688 | 1,790 | 1,310 | 3,603 | 3,523 | 3,578 | 4,819 | 4,931 | 5,031 | 4,850 | 10,347 | 9,175 | 9,184 | 9,104 | 9,846 | 10,238 | 10,417 | 10,394 | 10,360 | 10,493 | 10,553 | 10,760 | 10,672 | 10,646 | 10,950 | 10,937 | 11,626 | 11,222 | 11,784 | 11,681 | 11,547 | 10,714 | 10,780 | 11,162 | 11,267 | 9,770 | 10,114 | 10,153 | 10,153 | 9,944 | 9,739 | 9,643 | 9,649 | 9,355 | 9,282 | 9,072 | 8,760 | 8,217 | 8,290 | 8,239 | 8,285 | 8,002 | 12,747 | 8,159 | 8,037 | 7,887 | 9,915 | 8,150 | 7,924 | 6,946 | 7,057 | 6,894 | 6,822 | 6,232 | 6,939 | 6,049 | 6,717 | 5,851 | 5,638 | 5,576 | 5,543 | 3,605 | 3,645 | 3,633 | 3,719 | 3,222 | 2,752 | 2,722 | 2,822 | 2,305 | 2,212 | 4,605 | 636 | 566 | 522 |
Totaal niet-vlottende verplichtingen
| 29,571 | 30,604 | 30,741 | 29,445 | 29,264 | 31,506 | 32,261 | 30,088 | 30,838 | 31,067 | 32,550 | 32,717 | 35,346 | 35,777 | 35,426 | 35,129 | 35,014 | 34,827 | 34,778 | 34,614 | 35,083 | 35,033 | 19,656 | 19,811 | 20,991 | 21,027 | 21,030 | 25,329 | 25,723 | 25,612 | 25,784 | 23,092 | 22,669 | 22,699 | 22,584 | 22,551 | 22,835 | 22,789 | 23,792 | 22,424 | 23,843 | 23,709 | 23,683 | 23,632 | 23,804 | 22,938 | 23,908 | 24,789 | 24,158 | 25,298 | 25,604 | 25,767 | 26,718 | 25,212 | 25,335 | 25,576 | 25,138 | 24,662 | 24,613 | 24,987 | 25,507 | 26,271 | 17,245 | 10,019 | 10,036 | 10,047 | 19,875 | 15,305 | 16,226 | 19,477 | 35,696 | 35,472 | 38,000 | 39,330 | 41,943 | 42,129 | 42,103 | 42,158 | 42,596 | 43,484 | 44,407 | 45,140 | 44,945 | 43,649 | 43,877 | 45,453 | 44,614 | 40,760 | 40,931 | 41,910 | 40,682 | 31,847 | 32,428 | 36,410 | 37,086 | 26,076 | 27,302 | 27,640 | 28,059 | 28,402 | 27,964 | 26,698 | 27,344 | 27,549 | 27,262 | 26,287 | 25,956 | 26,055 | 25,999 | 26,672 | 25,613 | 26,302 | 26,278 | 26,055 | 24,882 | 25,730 | 26,875 | 27,130 | 26,294 | 25,897 | 25,992 | 25,646 | 25,110 | 26,413 | 27,521 | 24,090 | 24,188 | 23,387 | 23,008 | 23,169 | 22,230 | 21,593 | 21,595 | 22,199 | 22,538 | 23,189 | 19,668 | 19,766 | 19,691 | 20,219 | 21,344 | 21,312 | 7,146 | 7,505 | 8,725 |
Totaal passiva
| 37,353 | 41,539 | 42,060 | 39,826 | 40,928 | 40,652 | 40,877 | 38,185 | 39,149 | 41,995 | 41,129 | 40,829 | 41,129 | 45,781 | 44,489 | 43,419 | 44,414 | 45,981 | 42,952 | 42,276 | 43,035 | 45,152 | 40,849 | 28,457 | 27,379 | 28,502 | 27,822 | 31,991 | 31,305 | 33,912 | 33,159 | 29,987 | 28,181 | 31,315 | 29,662 | 29,118 | 29,096 | 31,684 | 31,465 | 29,791 | 28,889 | 31,293 | 30,741 | 31,969 | 30,874 | 32,436 | 32,159 | 31,137 | 30,239 | 34,079 | 33,247 | 32,746 | 32,164 | 33,096 | 32,175 | 31,925 | 30,689 | 33,702 | 32,605 | 32,125 | 32,484 | 35,875 | 24,387 | 16,492 | 16,917 | 21,139 | 38,657 | 34,489 | 33,306 | 30,099 | 61,123 | 62,793 | 63,187 | 62,724 | 68,101 | 67,120 | 70,178 | 65,103 | 66,170 | 66,477 | 65,461 | 63,963 | 66,338 | 66,771 | 67,286 | 65,306 | 63,696 | 60,405 | 61,444 | 59,824 | 61,335 | 56,492 | 56,048 | 64,668 | 64,062 | 45,377 | 44,708 | 45,532 | 46,076 | 46,425 | 44,512 | 42,941 | 43,723 | 43,641 | 43,341 | 42,116 | 41,027 | 40,402 | 40,524 | 40,905 | 40,653 | 40,346 | 40,803 | 40,582 | 39,826 | 39,792 | 39,383 | 40,077 | 39,863 | 39,943 | 39,549 | 39,510 | 39,578 | 39,614 | 40,108 | 39,465 | 37,451 | 37,691 | 36,422 | 35,377 | 34,872 | 33,437 | 32,890 | 34,445 | 34,622 | 36,628 | 28,697 | 29,614 | 28,957 | 29,221 | 29,334 | 29,281 | 12,322 | 11,987 | 12,692 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 93 | 98 | 0 | 97 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 2 | 2 | 0 | 2 | 2 | 2 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 33,651 | 31,535 | 31,094 | 30,767 | 30,340 | 29,898 | 29,792 | 28,785 | 30,252 | 30,988 | 30,664 | 30,685 | 35,065 | 34,507 | 34,679 | 34,356 | 36,908 | 36,528 | 36,539 | 39,910 | 44,081 | 43,582 | 43,962 | 43,805 | 43,369 | 42,816 | 42,251 | 38,542 | 37,939 | 37,124 | 36,906 | 27,816 | 27,915 | 27,367 | 27,257 | 27,118 | 26,698 | 26,271 | 26,277 | 26,066 | 25,698 | 25,388 | 25,168 | 25,636 | 25,201 | 24,817 | 24,316 | 24,098 | 24,334 | 23,720 | 23,583 | 23,585 | 23,256 | 23,601 | 23,459 | 23,334 | 22,996 | 22,683 | 22,599 | 22,581 | 22,404 | 22,058 | 22,131 | 22,113 | 21,907 | 21,575 | 34,426 | 33,822 | 32,770 | 32,010 | 59,879 | 58,724 | 57,653 | 56,617 | 54,666 | 54,012 | 52,759 | 51,573 | 50,595 | 50,124 | 48,950 | 47,696 | 47,008 | 46,290 | 45,167 | 44,016 | 43,259 | 42,796 | 39,773 | 38,454 | 37,269 | 36,276 | 35,182 | 34,055 | 33,481 | 32,617 | 31,468 | 30,378 | 29,556 | 28,819 | 27,957 | 26,991 | 26,261 | 27,033 | 26,111 | 25,346 | 24,924 | 24,519 | 24,073 | 23,276 | 22,478 | 21,976 | 21,297 | 20,507 | 19,779 | 19,369 | 18,788 | 18,085 | 17,489 | 17,175 | 16,635 | 16,230 | 15,718 | 16,357 | 15,961 | 15,490 | 14,867 | 14,238 | 13,522 | 12,647 | 12,038 | 12,762 | 12,164 | 11,440 | 10,960 | 10,558 | 10,059 | 9,478 | 9,079 | 8,590 | 8,647 | 7,833 | 6,437 | 5,344 | 4,456 |
Overige gereserveerde algehele resultaten
| -2,283 | -2,266 | -2,673 | -2,471 | -2,709 | -2,779 | -2,771 | -2,383 | -2,377 | -2,962 | -3,056 | -3,430 | -3,602 | -3,774 | -4,341 | -3,781 | -3,774 | -2,533 | -2,864 | -2,402 | -2,646 | -2,717 | -2,547 | -2,034 | -1,652 | -1,927 | -1,897 | -1,946 | -1,838 | -2,212 | -2,052 | -3,278 | -3,340 | -3,327 | -3,280 | -3,157 | -2,878 | -2,945 | -2,682 | -1,454 | -1,229 | -1,318 | -1,378 | -2,223 | -2,330 | -2,068 | -2,040 | -1,604 | -1,674 | -1,685 | -1,887 | -1,461 | -1,279 | -1,391 | -1,484 | -1,369 | -1,576 | -1,491 | -1,561 | -1,834 | -2,015 | -2,171 | -2,181 | -795 | -808 | -810 | -237 | -836 | -767 | -1,544 | -3,808 | -917 | -1,041 | -1,361 | -1,853 | -1,848 | -1,466 | -1,038 | -1,141 | -1,975 | -2,125 | -1,711 | -2,125 | -3,369 | -2,796 | -3,614 | -3,956 | -3,276 | -3,265 | -7,078 | -3,373 | -3,061 | -3,101 | -3,095 | -2,950 | -2,997 | -2,562 | -2,302 | -2,108 | -1,855 | -1,709 | -1,581 | -8,899 | -9,045 | -8,740 | -8,599 | -8,381 | -8,390 | -8,382 | -8,158 | -8,221 | -8,081 | -7,928 | -7,778 | -7,485 | -7,627 | -7,553 | -7,306 | -7,083 | -7,152 | -6,993 | -6,661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -35,319 | -35,318 | -32,896 | -32,638 | -32,393 | -31,930 | -31,929 | -31,569 | -31,213 | -30,721 | -30,149 | -29,457 | -29,141 | -28,755 | -28,434 | -28,371 | -28,381 | -28,387 | -28,388 | -27,898 | -27,906 | -27,721 | -27,564 | -27,212 | -26,856 | -26,430 | -25,912 | -25,365 | -24,618 | -23,587 | -23,019 | -22,529 | -22,370 | -22,230 | -22,039 | -22,009 | -21,976 | -21,728 | -21,520 | -21,256 | -21,009 | -20,892 | -20,607 | -20,367 | -20,273 | -20,115 | -20,074 | -19,563 | -19,322 | -19,269 | -18,951 | -18,640 | -18,279 | -17,692 | -17,718 | -17,750 | -17,834 | -17,864 | -17,904 | -17,961 | -17,981 | -18,044 | -18,057 | -18,075 | -18,100 | -16,992 | -16,918 | -16,682 | -16,749 | -16,891 | -17,387 | -17,552 | -17,856 | -18,047 | -18,041 | -18,593 | -18,840 | -19,061 | -19,675 | -20,001 | -19,985 | -20,080 | -20,741 | -21,027 | -21,068 | -21,188 | -20,760 | -19,110 | -16,902 | -12,629 | -15,211 | -14,269 | -13,481 | -17,065 | -16,461 | -15,653 | -14,763 | -13,896 | -13,078 | -12,004 | -11,242 | -10,504 | -1,165 | -754 | -1,349 | -1,505 | -1,623 | -1,488 | -1,243 | -1,301 | -39 | 480 | 854 | 1,441 | 1,691 | 2,156 | 2,645 | 2,631 | 2,380 | 2,916 | 2,950 | 2,446 | -4,091 | -3,756 | -3,753 | -3,575 | -2,304 | -1,062 | -838 | -152 | 474 | 365 | 284 | 649 | 987 | 787 | 445 | 415 | 492 | 321 | -232 | -154 | 386 | 311 | 281 |
Totaal eigen vermogen van aandeelhouders
| -3,016 | -5,114 | -3,540 | -3,407 | -3,827 | -3,876 | -3,973 | -4,232 | -2,403 | -1,760 | -1,606 | -1,267 | 3,257 | 2,913 | 2,925 | 3,232 | 5,786 | 6,543 | 6,319 | 10,545 | 14,464 | 14,081 | 14,786 | 15,494 | 15,796 | 15,394 | 15,377 | 12,166 | 12,418 | 12,260 | 12,770 | 2,944 | 3,140 | 2,745 | 2,873 | 2,887 | 2,779 | 2,533 | 3,010 | 4,291 | 4,395 | 4,113 | 4,118 | 3,981 | 3,533 | 3,569 | 3,137 | 3,868 | 4,275 | 3,701 | 3,680 | 4,419 | 4,635 | 5,455 | 5,192 | 5,152 | 4,523 | 4,265 | 4,069 | 3,723 | 3,345 | 2,778 | 2,828 | 4,178 | 3,934 | 4,708 | 18,554 | 17,239 | 16,189 | 14,510 | 39,619 | 41,190 | 39,691 | 38,144 | 35,707 | 34,506 | 33,388 | 32,409 | 30,714 | 29,083 | 27,775 | 26,840 | 25,077 | 22,829 | 22,238 | 20,149 | 19,478 | 21,345 | 20,541 | 19,682 | 19,620 | 19,881 | 19,535 | 14,830 | 15,005 | 14,902 | 15,078 | 15,115 | 15,305 | 15,895 | 15,941 | 15,841 | 16,197 | 17,234 | 16,022 | 15,242 | 14,920 | 14,641 | 14,448 | 13,817 | 14,218 | 14,375 | 14,223 | 14,170 | 13,985 | 13,898 | 13,880 | 13,410 | 12,786 | 12,939 | 12,592 | 12,015 | 11,627 | 12,601 | 12,208 | 11,915 | 12,563 | 13,176 | 12,684 | 12,495 | 12,512 | 13,127 | 12,448 | 12,089 | 11,947 | 11,345 | 10,504 | 9,893 | 9,571 | 8,911 | 8,415 | 7,679 | 6,823 | 5,655 | 4,737 |
Totaal eigen vermogen
| -2,966 | -5,064 | -3,490 | -3,357 | -3,777 | -3,826 | -3,923 | -4,232 | -2,403 | -1,760 | -1,606 | -1,265 | 3,259 | 2,995 | 3,011 | 3,325 | 5,884 | 6,637 | 6,416 | 10,637 | 14,466 | 14,083 | 14,788 | 15,496 | 15,798 | 15,397 | 15,380 | 12,169 | 12,421 | 12,263 | 12,773 | 2,947 | 3,143 | 2,748 | 2,866 | 2,881 | 2,773 | 2,528 | 3,006 | 4,288 | 4,393 | 4,111 | 4,117 | 4,015 | 3,534 | 3,570 | 3,139 | 3,901 | 4,308 | 3,736 | 3,715 | 4,455 | 4,668 | 5,488 | 5,227 | 5,185 | 4,556 | 4,297 | 4,072 | 3,755 | 3,347 | 2,781 | 2,828 | 4,178 | 3,934 | 4,708 | 18,554 | 17,239 | 16,189 | 14,510 | 43,147 | 44,986 | 43,577 | 42,090 | 39,848 | 38,970 | 38,027 | 37,177 | 35,478 | 33,767 | 32,460 | 31,602 | 29,837 | 27,655 | 26,866 | 24,594 | 23,844 | 25,580 | 24,739 | 23,720 | 23,633 | 23,847 | 23,419 | 14,830 | 15,005 | 14,902 | 15,078 | 15,115 | 15,305 | 15,895 | 15,941 | 15,841 | 16,197 | 17,234 | 16,022 | 15,242 | 14,920 | 14,641 | 14,448 | 13,817 | 14,218 | 14,375 | 14,223 | 14,170 | 13,985 | 13,898 | 13,880 | 13,410 | 12,786 | 12,939 | 12,592 | 12,015 | 11,627 | 12,601 | 12,208 | 11,915 | 12,563 | 13,176 | 12,684 | 12,495 | 12,512 | 13,127 | 12,448 | 12,089 | 11,947 | 11,345 | 10,504 | 9,893 | 9,571 | 8,911 | 8,415 | 7,679 | 6,823 | 5,655 | 4,737 |
Totaal passiva en aandeelhoudersvermogen
| 34,387 | 36,475 | 38,570 | 36,469 | 37,151 | 36,826 | 36,954 | 33,953 | 36,746 | 40,235 | 39,523 | 39,564 | 44,388 | 48,776 | 47,414 | 46,651 | 50,200 | 52,618 | 49,271 | 52,913 | 57,501 | 59,233 | 55,637 | 43,953 | 43,177 | 43,899 | 43,202 | 44,160 | 43,726 | 46,175 | 45,932 | 32,934 | 31,324 | 34,063 | 32,535 | 31,999 | 31,869 | 34,212 | 34,475 | 34,082 | 33,282 | 35,406 | 34,859 | 35,950 | 34,408 | 36,006 | 35,298 | 35,038 | 34,547 | 37,815 | 36,962 | 37,201 | 36,832 | 38,584 | 37,402 | 37,110 | 35,245 | 37,999 | 36,677 | 35,880 | 35,829 | 38,656 | 27,215 | 20,670 | 20,851 | 25,847 | 57,211 | 51,728 | 49,495 | 44,609 | 104,270 | 107,779 | 106,764 | 104,814 | 107,949 | 106,090 | 108,205 | 102,280 | 101,648 | 100,244 | 97,921 | 95,565 | 96,175 | 94,426 | 94,152 | 89,900 | 87,540 | 85,985 | 86,183 | 83,544 | 84,968 | 80,339 | 79,467 | 79,498 | 79,067 | 60,279 | 59,786 | 60,647 | 61,381 | 62,320 | 60,453 | 58,782 | 59,920 | 60,875 | 59,363 | 57,358 | 55,947 | 55,043 | 54,972 | 54,722 | 54,871 | 54,721 | 55,026 | 54,752 | 53,811 | 53,690 | 53,263 | 53,487 | 52,649 | 52,882 | 52,141 | 51,525 | 51,205 | 52,215 | 52,316 | 51,380 | 50,014 | 50,867 | 49,106 | 47,872 | 47,384 | 46,564 | 45,338 | 46,534 | 46,569 | 47,973 | 39,201 | 39,507 | 38,528 | 38,132 | 37,749 | 36,960 | 19,145 | 17,642 | 17,429 |