Manitex International, Inc.
NASDAQ:MNTX
5.71 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 66.544 | 76.235 | 73.343 | 78.653 | 71.331 | 73.534 | 67.871 | 78.82 | 65.037 | 69.577 | 60.42 | 53.391 | 50.935 | 60.045 | 47.168 | 45.184 | 36.466 | 37.115 | 48.733 | 54.446 | 51.941 | 60.969 | 57.42 | 60.59 | 60.938 | 63.904 | 56.675 | 64.478 | 56.464 | 51.592 | 67.852 | 64.979 | 74.131 | 96.277 | 102.361 | 93.491 | 96.671 | 105.604 | 105.882 | 66.909 | 66.197 | 68.399 | 62.576 | 65.431 | 57.521 | 62.554 | 59.566 | 56.524 | 53.38 | 52.496 | 42.849 | 36.561 | 36.942 | 37.066 | 31.722 | 29.544 | 24.859 | 19.502 | 21.97 | 14.934 | 15.063 | 11.848 | 14.042 | 27.792 | 28.542 | 26.46 | 23.547 | 27.257 | 26.6 | 29.951 | 23.105 | 21.197 | 20.658 | 1.675 | 2.237 | 1.918 | 3.522 | 1.142 | 1.059 | 1.412 | 2.172 |
Kosten van de omzet
| 50.519 | 59.074 | 56.46 | 62.231 | 54.746 | 58.599 | 53.461 | 63.637 | 52.693 | 57.21 | 50.295 | 48.736 | 42.899 | 48.605 | 38.363 | 36.755 | 29.807 | 31.584 | 38.486 | 44.866 | 43.848 | 50.134 | 45.472 | 52.078 | 48.944 | 51.463 | 45.575 | 54.301 | 46.591 | 42.163 | 56.059 | 54.967 | 62.476 | 79.432 | 83.916 | 78.292 | 78.363 | 86.052 | 85.569 | 54.308 | 55.282 | 55.255 | 50.972 | 52.652 | 46.32 | 50.294 | 49.33 | 46.202 | 42.57 | 41.74 | 34.273 | 29.072 | 29.118 | 29.588 | 25.263 | 21.884 | 19.004 | 14.895 | 16.758 | 11.49 | 12.855 | 9.371 | 11.014 | 23.249 | 24.343 | 22.009 | 19.275 | 22.362 | 21.594 | 24.137 | 18.934 | 19.347 | 18.355 | 1.717 | 2.227 | 2.27 | 2.796 | 0.984 | 1.355 | 1.446 | 1.671 |
Brutowinst
| 16.025 | 17.161 | 16.883 | 16.422 | 16.585 | 14.935 | 14.41 | 15.183 | 12.344 | 12.367 | 10.125 | 4.655 | 8.036 | 11.44 | 8.805 | 8.429 | 6.659 | 5.531 | 10.247 | 9.58 | 8.093 | 10.835 | 11.948 | 8.512 | 11.994 | 12.441 | 11.1 | 10.177 | 9.873 | 9.429 | 11.793 | 10.012 | 11.655 | 16.845 | 18.445 | 15.199 | 18.308 | 19.552 | 20.313 | 12.601 | 10.915 | 13.144 | 11.604 | 12.779 | 11.201 | 12.26 | 10.236 | 10.322 | 10.81 | 10.756 | 8.576 | 7.489 | 7.824 | 7.478 | 6.459 | 7.66 | 5.855 | 4.607 | 5.212 | 3.444 | 2.208 | 2.477 | 3.028 | 4.543 | 4.199 | 4.451 | 4.272 | 4.895 | 5.006 | 5.814 | 4.171 | 1.85 | 2.303 | -0.042 | 0.01 | -0.352 | 0.726 | 0.158 | -0.296 | -0.034 | 0.501 |
Brutowinstmarge
| 0.241 | 0.225 | 0.23 | 0.209 | 0.233 | 0.203 | 0.212 | 0.193 | 0.19 | 0.178 | 0.168 | 0.087 | 0.158 | 0.191 | 0.187 | 0.187 | 0.183 | 0.149 | 0.21 | 0.176 | 0.156 | 0.178 | 0.208 | 0.14 | 0.197 | 0.195 | 0.196 | 0.158 | 0.175 | 0.183 | 0.174 | 0.154 | 0.157 | 0.175 | 0.18 | 0.163 | 0.189 | 0.185 | 0.192 | 0.188 | 0.165 | 0.192 | 0.185 | 0.195 | 0.195 | 0.196 | 0.172 | 0.183 | 0.203 | 0.205 | 0.2 | 0.205 | 0.212 | 0.202 | 0.204 | 0.259 | 0.236 | 0.236 | 0.237 | 0.231 | 0.147 | 0.209 | 0.216 | 0.163 | 0.147 | 0.168 | 0.181 | 0.18 | 0.188 | 0.194 | 0.181 | 0.087 | 0.111 | -0.025 | 0.004 | -0.184 | 0.206 | 0.138 | -0.28 | -0.024 | 0.231 |
Onderzoek- en ontwikkelingskosten
| 0.711 | 0.929 | 0.854 | 0.876 | 0.861 | 0.837 | 0.814 | 0.894 | 0.659 | 0.72 | 0.716 | 0.975 | 0.772 | 0.8 | 0.785 | 0.981 | 0.788 | 0.771 | 0.687 | 0.824 | 0.496 | 0.707 | 0.687 | 0.66 | 0.801 | 0.726 | 0.652 | 0.662 | 0.619 | 0.596 | 1.207 | 1.208 | 1.238 | 1.364 | 1.489 | 1.629 | 1.329 | 2.018 | 1.216 | 0.643 | 0.611 | 0.578 | 0.72 | 0.828 | 0.666 | 0.606 | 0.812 | 0.537 | 0.601 | 0.649 | 0.67 | 0.448 | 0.442 | 0.358 | 0.323 | 0.294 | 0.32 | 0.282 | 0.277 | 0.341 | 0.256 | 0.118 | 0.121 | 0.163 | 0.199 | 0.237 | 0.22 | 0.229 | 0.204 | 0.228 | 0.147 | 0.105 | 0.103 | 0 | 0.001 | 0.024 | 0.068 | 0.171 | 0.192 | 0.406 | 0.389 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.743 | 0 | 0 | 0 | 17.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.226 | 0 | 0 | 0 | -9.496 | 0 | 0 | 9.496 | 8.523 | 8.19 | 9.008 | 9.986 | 8.75 | 8.282 | 8.657 | 12.099 | 11.837 | 11.378 | 13.597 | 13.599 | 14.64 | 13.307 | 12.89 | 16.955 | 10.222 | 0 | 7.388 | 7.273 | 6.931 | 5.878 | 7.05 | 6.167 | 6.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9.894 | 11.125 | 11.119 | 10.78 | 10.545 | 10.766 | 11.031 | 10.1 | 10.44 | 11.431 | 8.759 | 8.716 | 7.419 | 8.069 | 7.744 | 7.517 | 6.462 | 6.725 | 8.039 | 8.012 | 8.177 | 9.93 | 9.496 | 8.523 | 8.19 | 9.008 | 9.986 | 8.75 | 8.282 | 8.657 | 12.099 | 11.837 | 11.378 | 13.597 | 13.599 | 14.64 | 13.307 | 12.89 | 16.955 | 10.222 | 6.893 | 7.388 | 7.273 | 6.931 | 5.878 | 7.05 | 6.167 | 6.509 | 5.742 | 5.911 | 5.386 | 4.965 | 5.128 | 4.855 | 4.878 | 5.293 | 4.022 | 3.294 | 3.839 | 3.275 | 2.663 | 2.306 | 2.293 | 3.541 | 2.89 | 3.01 | 3.468 | 3.205 | 2.935 | 3.508 | 3.11 | 3.113 | 1.95 | 0.61 | 0.577 | 0.992 | 0.793 | 0.736 | 0.692 | 2.15 | 0.545 |
Overige kosten
| 0.985 | -0.017 | 0.034 | 0.263 | 0.196 | 0.021 | -0.758 | 0.046 | -2.852 | 0.724 | 0.264 | 0.02 | -0.102 | 0.005 | -0.02 | -0.006 | -0.341 | -0.159 | 0.003 | 0.037 | -0.009 | 0.012 | -0.02 | -0.019 | -0.003 | 0 | -0.354 | 0.006 | 0.018 | -0.007 | 0.234 | 0.028 | 0.002 | 0.65 | 2.182 | 0.089 | -0.049 | 0.011 | -0.01 | 0.031 | 0.071 | -0.125 | -0.013 | -0.059 | 0.018 | -0.005 | -0.004 | 0.004 | 0 | 0 | 0 | 1.252 | 0.021 | 0.024 | 0.006 | 0 | 0.023 | 0.082 | 0.053 | 0.329 | 0.027 | 0.022 | 0.131 | 0.329 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 11.59 | 12.054 | 11.973 | 11.656 | 11.406 | 11.603 | 11.845 | 10.994 | 11.099 | 12.151 | 9.475 | 9.691 | 8.191 | 8.869 | 8.529 | 8.498 | 7.25 | 7.496 | 8.726 | 8.836 | 8.673 | 10.637 | 10.183 | 9.183 | 8.991 | 9.734 | 10.638 | 9.412 | 8.901 | 9.253 | 13.306 | 13.045 | 12.616 | 14.961 | 15.088 | 16.269 | 14.636 | 14.908 | 18.171 | 10.865 | 7.504 | 7.966 | 7.993 | 7.759 | 6.544 | 7.656 | 6.979 | 7.046 | 6.343 | 6.56 | 6.056 | 5.413 | 5.57 | 5.213 | 5.201 | 5.587 | 4.342 | 3.576 | 4.116 | -0.199 | 2.919 | 2.424 | 2.414 | 3.704 | 3.089 | 3.247 | 3.688 | 3.434 | 3.139 | 3.736 | 0.914 | 9.15 | 2.053 | 0.61 | 0.578 | 1.017 | 0.861 | 0.907 | 0.884 | 2.556 | 0.934 |
Bedrijfsresultaat
| 4.435 | 5.107 | 4.91 | 4.766 | 5.179 | 3.332 | -1.245 | 1.351 | -1.607 | 0.941 | 0.916 | -7.114 | -0.155 | 2.571 | 0.276 | -0.069 | -0.591 | -1.965 | -5.201 | 0.744 | -8.692 | 0.198 | 1.765 | -6.407 | 3.003 | 2.707 | 0.462 | 0.765 | 0.972 | 0.176 | -1.513 | -3.033 | -0.961 | 1.884 | 3.357 | -1.07 | 3.672 | 4.644 | 2.142 | 1.736 | 3.411 | 5.178 | 3.611 | 5.02 | 4.657 | 4.604 | 3.257 | 3.276 | 4.467 | 4.196 | 2.52 | 0.875 | 2.233 | 2.241 | 1.252 | 2.055 | 1.49 | 0.949 | 1.043 | 3.568 | -0.738 | 0.031 | 0.483 | 0.746 | 0.874 | 1.204 | 0.584 | 1.461 | 1.867 | 2.078 | 3.257 | -7.3 | 0.25 | -0.652 | -0.568 | -1.369 | -0.135 | -0.749 | -1.18 | -2.59 | -0.433 |
Bedrijfsresultaat ratio
| 0.067 | 0.067 | 0.067 | 0.061 | 0.073 | 0.045 | -0.018 | 0.017 | -0.025 | 0.014 | 0.015 | -0.133 | -0.003 | 0.043 | 0.006 | -0.002 | -0.016 | -0.053 | -0.107 | 0.014 | -0.167 | 0.003 | 0.031 | -0.106 | 0.049 | 0.042 | 0.008 | 0.012 | 0.017 | 0.003 | -0.022 | -0.047 | -0.013 | 0.02 | 0.033 | -0.011 | 0.038 | 0.044 | 0.02 | 0.026 | 0.052 | 0.076 | 0.058 | 0.077 | 0.081 | 0.074 | 0.055 | 0.058 | 0.084 | 0.08 | 0.059 | 0.024 | 0.06 | 0.06 | 0.039 | 0.07 | 0.06 | 0.049 | 0.047 | 0.239 | -0.049 | 0.003 | 0.034 | 0.027 | 0.031 | 0.046 | 0.025 | 0.054 | 0.07 | 0.069 | 0.141 | -0.344 | 0.012 | -0.389 | -0.254 | -0.714 | -0.038 | -0.656 | -1.114 | -1.834 | -0.199 |
Totaal overige inkomsten en kosten netto
| -2.808 | -2.21 | -2.235 | -0.62 | -0.687 | -0.697 | 1.232 | 0.852 | -1.271 | -2.812 | -0.554 | -2.18 | -0.223 | 3.667 | -0.235 | -0.148 | 0.025 | -0.183 | -7.137 | -0.089 | -8.212 | 4.462 | 0.357 | -9.12 | -1.32 | -1.694 | -0.286 | -0.005 | -0.781 | -0.263 | 0.151 | -0.096 | -0.101 | 0.71 | 1.645 | -0.465 | -0.144 | -0.255 | 0.935 | -0.049 | -0.031 | -0.039 | -0.024 | -0.082 | -0.002 | 0.006 | -0.067 | -0.017 | -0.072 | -0.037 | 0.022 | -0.515 | -0.035 | 0.001 | 0.034 | -0.076 | 0.068 | -0.101 | -0.019 | -1.048 | 0.891 | 0.045 | -0.14 | -0.116 | -0.308 | 0.049 | -0.009 | -0.117 | -0.171 | -0.404 | 0.093 | -0.948 | -1.027 | 0.012 | 0.019 | 0.033 | 0.055 | 0.058 | 0.006 | -0.198 | -0.379 |
Inkomen voor belasting
| 1.627 | 2.897 | 2.675 | 2.1 | 2.636 | 0.739 | -0.013 | 2.203 | -2.878 | -1.871 | 0.362 | -7.691 | -0.867 | 5.682 | -0.48 | -0.962 | -1.385 | -3.058 | -6.64 | -0.512 | -9.893 | 3.616 | 1.06 | -10.876 | 0.457 | -0.461 | -1.377 | -1.24 | -1.525 | -1.388 | -3.207 | -7.968 | -3.729 | -2.472 | 1.889 | -5.124 | 0.341 | 0.49 | 0.143 | 0.729 | 2.709 | 4.423 | 2.782 | 4.173 | 3.818 | 3.859 | 2.597 | 2.647 | 3.817 | 3.539 | 1.895 | 0.36 | 1.566 | 1.611 | 0.676 | 1.377 | 0.98 | 0.313 | 0.465 | 2.098 | -0.359 | -0.268 | 0.071 | 0.221 | 0.335 | 0.803 | 0.033 | 0.702 | 0.805 | 0.694 | 0.088 | -8.248 | -0.777 | -0.64 | -0.549 | -1.336 | -0.08 | -0.691 | -1.227 | -2.788 | -0.812 |
Inkomen voor belasting ratio
| 0.024 | 0.038 | 0.036 | 0.027 | 0.037 | 0.01 | -0 | 0.028 | -0.044 | -0.027 | 0.006 | -0.144 | -0.017 | 0.095 | -0.01 | -0.021 | -0.038 | -0.082 | -0.136 | -0.009 | -0.19 | 0.059 | 0.018 | -0.18 | 0.007 | -0.007 | -0.024 | -0.019 | -0.027 | -0.027 | -0.047 | -0.123 | -0.05 | -0.026 | 0.018 | -0.055 | 0.004 | 0.005 | 0.001 | 0.011 | 0.041 | 0.065 | 0.044 | 0.064 | 0.066 | 0.062 | 0.044 | 0.047 | 0.072 | 0.067 | 0.044 | 0.01 | 0.042 | 0.043 | 0.021 | 0.047 | 0.039 | 0.016 | 0.021 | 0.14 | -0.024 | -0.023 | 0.005 | 0.008 | 0.012 | 0.03 | 0.001 | 0.026 | 0.03 | 0.023 | 0.004 | -0.389 | -0.038 | -0.382 | -0.245 | -0.697 | -0.023 | -0.605 | -1.159 | -1.975 | -0.374 |
Belastingkosten
| 0.874 | 1.178 | 0.244 | -3.357 | 0.742 | 0.207 | 0.013 | 1.544 | 0.206 | 0.232 | 0.132 | 0.374 | 0.234 | 0.317 | 0.292 | 0.865 | 0.062 | -0.657 | 0.404 | 0.275 | 1.958 | 0.38 | 0.15 | -0.029 | 0.335 | 0.506 | -0.301 | -0.534 | 0.281 | -0.023 | 0.09 | 0.212 | -3.813 | -1.125 | 0.517 | -0.901 | 0.069 | 0.134 | 0.034 | 0.393 | 0.941 | 1.437 | 0.905 | 1.182 | 1.197 | 1.204 | 0.686 | 0.633 | 1.313 | 1.231 | 0.644 | 0.071 | 0.546 | 0.582 | 0.234 | 0.445 | 0.323 | 0.1 | 0.158 | -1.744 | -0.212 | -0.151 | 0.01 | -0.04 | 0.029 | 0.082 | -0.478 | 0.016 | -0.067 | 0.195 | 0.019 | -0.709 | -0.211 | -0.226 | -0.179 | -0.433 | -0.017 | -0.218 | -0.416 | -0.944 | -0.275 |
Nettowinst
| 0.427 | 1.49 | 2.283 | 5.199 | 1.7 | 0.404 | -0.026 | 0.498 | -3.084 | -2.103 | 0.23 | -8.065 | -1.101 | 5.365 | -0.772 | -1.886 | -1.571 | -2.677 | -7.476 | -0.787 | -11.851 | 3.236 | 0.91 | -10.847 | 0.122 | -0.967 | -1.485 | -0.822 | -1.507 | -2.326 | -3.411 | -14.277 | -20.558 | -1.786 | 1.46 | -5.495 | 0.209 | 0.138 | -0.224 | 0.472 | 1.768 | 2.986 | 1.877 | 5.982 | 2.621 | 2.655 | 1.911 | 2.014 | 2.504 | 2.308 | 1.251 | 0.289 | 1.02 | 1.029 | 0.442 | 0.932 | 0.657 | 0.213 | 0.307 | 3.842 | -0.147 | -0.117 | 0.061 | 2.085 | 0.306 | 0.917 | 0.689 | 0.726 | 0.918 | 0.341 | -1.029 | -7.539 | -0.566 | -0.414 | -0.37 | -0.904 | -0.063 | -0.473 | -0.811 | -1.844 | -0.537 |
Nettowinstmarge
| 0.006 | 0.02 | 0.031 | 0.066 | 0.024 | 0.005 | -0 | 0.006 | -0.047 | -0.03 | 0.004 | -0.151 | -0.022 | 0.089 | -0.016 | -0.042 | -0.043 | -0.072 | -0.153 | -0.014 | -0.228 | 0.053 | 0.016 | -0.179 | 0.002 | -0.015 | -0.026 | -0.013 | -0.027 | -0.045 | -0.05 | -0.22 | -0.277 | -0.019 | 0.014 | -0.059 | 0.002 | 0.001 | -0.002 | 0.007 | 0.027 | 0.044 | 0.03 | 0.091 | 0.046 | 0.042 | 0.032 | 0.036 | 0.047 | 0.044 | 0.029 | 0.008 | 0.028 | 0.028 | 0.014 | 0.032 | 0.026 | 0.011 | 0.014 | 0.257 | -0.01 | -0.01 | 0.004 | 0.075 | 0.011 | 0.035 | 0.029 | 0.027 | 0.035 | 0.011 | -0.045 | -0.356 | -0.027 | -0.247 | -0.165 | -0.471 | -0.018 | -0.414 | -0.766 | -1.306 | -0.247 |
WPA (Winst Per Aandeel)
| 0.021 | 0.073 | 0.11 | 0.26 | 0.084 | 0.02 | -0.001 | 0.025 | -0.16 | -0.1 | 0.012 | -0.4 | -0.055 | 0.27 | -0.04 | -0.095 | -0.079 | -0.14 | -0.38 | -0.04 | -0.61 | 0.16 | 0.05 | -0.56 | 0.01 | -0.055 | -0.09 | -0.051 | -0.091 | -0.14 | -0.21 | -0.88 | -1.28 | -0.11 | -0.01 | -0.34 | 0.01 | 0.01 | -0.014 | 0.03 | 0.13 | 0.22 | 0.14 | 0.22 | 0.21 | 0.22 | 0.16 | 0.16 | 0.21 | 0.2 | 0.11 | 0.025 | 0.09 | 0.09 | 0.04 | 0.082 | 0.06 | 0.02 | 0.03 | 0.34 | -0.013 | -0.011 | 0.01 | 0.19 | 0.03 | 0.09 | 0.07 | 0.074 | 0.11 | 0.04 | -0.13 | -0.96 | -0.11 | -0.085 | -0.076 | -0.19 | -0.013 | -0.097 | -0.3 | -0.61 | -0.67 |
Verwaterde WPA
| 0.021 | 0.073 | 0.11 | 0.26 | 0.084 | 0.02 | -0.001 | 0.025 | -0.15 | -0.1 | 0.012 | -0.4 | -0.055 | 0.27 | -0.039 | -0.095 | -0.079 | -0.14 | -0.38 | -0.04 | -0.6 | 0.16 | 0.05 | -0.55 | 0.01 | -0.055 | -0.089 | -0.05 | -0.091 | -0.14 | -0.21 | -0.88 | -1.27 | -0.11 | -0.01 | -0.34 | 0.01 | 0.01 | -0.014 | 0.03 | 0.13 | 0.22 | 0.14 | 0.22 | 0.21 | 0.22 | 0.16 | 0.16 | 0.21 | 0.2 | 0.11 | 0.025 | 0.09 | 0.09 | 0.04 | 0.082 | 0.06 | 0.02 | 0.03 | 0.34 | -0.013 | -0.011 | 0.01 | 0.19 | 0.03 | 0.09 | 0.07 | 0.074 | 0.1 | 0.04 | -0.12 | -0.96 | -0.11 | -0.085 | -0.076 | -0.19 | -0.013 | -0.097 | -0.24 | -0.61 | -0.67 |
EBITDA
| 4.435 | 7.757 | 7.704 | 7.861 | 5.516 | 6.222 | 1.807 | 4.235 | 1.007 | 3.714 | 2.06 | -4.98 | 0.83 | 3.701 | 1.39 | -0.058 | 0.128 | -1.056 | 1.584 | 0.849 | 0.644 | 0.261 | 2.997 | -0.617 | 4.306 | 3.994 | 0.108 | 0.771 | 0.99 | 0.218 | 1.36 | -3.005 | 1.684 | 5.667 | 8.649 | -0.981 | 6.943 | 4.655 | 5.032 | 3.005 | 3.482 | 6.168 | 4.709 | 4.961 | 5.642 | 4.599 | 4.117 | 3.28 | 5.349 | 4.196 | 3.39 | 2.894 | 3.168 | 3.066 | 2.061 | 2.868 | 2.294 | 1.814 | 1.876 | 4.375 | -0.053 | 0.616 | 1.173 | 1.504 | 1.909 | 1.64 | 1.076 | 2.079 | 2.536 | 3.02 | 3.735 | -6.099 | 0.4 | -0.506 | -0.422 | -1.241 | -0.018 | -0.644 | -1.081 | -2.488 | -0.433 |
EBITDA ratio
| 0.067 | 0.102 | 0.105 | 0.1 | 0.077 | 0.085 | 0.027 | 0.054 | 0.015 | 0.053 | 0.034 | -0.093 | 0.016 | 0.062 | 0.029 | -0.001 | 0.004 | -0.028 | 0.033 | 0.016 | 0.012 | 0.004 | 0.052 | -0.01 | 0.071 | 0.063 | 0.002 | 0.012 | 0.018 | 0.004 | 0.02 | -0.046 | 0.023 | 0.059 | 0.084 | -0.01 | 0.072 | 0.044 | 0.048 | 0.045 | 0.053 | 0.09 | 0.075 | 0.076 | 0.098 | 0.074 | 0.069 | 0.058 | 0.1 | 0.08 | 0.079 | 0.079 | 0.086 | 0.083 | 0.065 | 0.097 | 0.092 | 0.093 | 0.085 | 0.293 | -0.004 | 0.052 | 0.084 | 0.054 | 0.067 | 0.062 | 0.046 | 0.076 | 0.095 | 0.101 | 0.162 | -0.288 | 0.019 | -0.302 | -0.189 | -0.647 | -0.005 | -0.564 | -1.021 | -1.762 | -0.199 |