Manitex International, Inc.
NASDAQ:MNTX
5.8 (USD) • At close December 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.13 | 1.49 | 2.283 | 5.457 | 1.894 | 0.532 | -0.026 | 0.659 | -3.084 | -2.103 | 0.23 | -8.065 | -1.101 | 5.365 | -0.772 | -1.886 | -1.571 | -2.677 | -7.476 | -0.787 | -11.851 | 3.236 | 0.91 | -10.847 | 0.122 | -0.967 | -1.485 | -0.822 | -1.519 | -2.166 | -3.297 | -15.416 | -20.264 | -1.387 | 1.333 | -5.942 | 0.232 | 0.316 | 0.07 | 0.336 | 1.768 | 2.986 | 1.877 | 2.991 | 2.621 | 2.655 | 1.911 | 2.014 | 2.504 | 2.308 | 1.251 | 0.289 | 1.02 | 1.029 | 0.442 | 0.932 | 0.657 | 0.213 | 0.307 | 3.842 | -0.147 | -0.117 | 0.061 | 0.286 | 0.306 | 0.917 | 0.689 | 0.726 | 0.918 | -0.757 | 0.069 | -7.539 | -0.566 | -0.414 | -0.37 | -0.904 | -0.064 | -0.474 | -0.811 | -1.844 |
Afschrijvingen & Amortisatie
| 2.768 | 2.65 | 2.794 | 2.762 | 2.737 | 2.869 | 3.052 | 2.884 | 2.614 | 2.773 | 1.144 | 1.004 | 1.086 | 1.123 | 1.13 | 1.164 | 1.054 | 1.054 | 1.082 | 1.11 | 1.192 | 1.217 | 1.183 | 1.2 | 1.238 | 1.258 | 1.293 | 1.199 | 1.22 | 0.049 | 2.639 | 2.355 | 2.643 | 3.133 | 3.11 | 2.776 | 3.32 | 3.086 | 2.9 | 1.238 | 1.108 | 1.115 | 1.111 | 1.205 | 0.967 | 0.909 | 0.864 | 0.826 | 0.882 | 0.92 | 0.87 | 0.818 | 0.914 | 0.801 | 0.803 | 0.795 | 0.781 | 0.783 | 0.78 | 0.673 | 0.658 | 0.563 | 0.559 | 0.549 | 0.491 | 0.485 | 0.483 | 0.501 | 0.498 | 0.538 | 0.571 | 1.201 | 0.15 | 0.146 | 0.146 | 0.128 | 0.117 | 0.105 | 0.099 | 0.102 |
Uitgestelde Inkomstenbelasting
| 0.634 | 0.68 | 0.279 | -3.686 | 0.21 | -0.305 | -0.398 | 1.323 | 1.11 | -0.939 | -0.146 | -0.329 | 0.236 | -0.045 | 0.032 | 0.479 | 0.048 | -0.042 | -0.158 | 0.253 | 1.832 | 0.233 | 0.012 | -1.405 | 0.248 | 0.352 | -0.048 | -1.504 | 0.159 | -0.278 | 0.163 | 1.377 | 0.106 | -0.251 | -0.016 | -1.98 | -0.113 | 0.16 | -0.081 | -0.363 | 0.064 | 0.004 | 0.006 | -0.349 | 0.045 | 0.04 | 0.013 | -1.485 | 0.001 | 1.158 | 0.69 | 0.172 | 0.388 | 0.461 | 0.068 | 0.1 | 0.001 | 0 | -0.032 | -1.611 | -0.254 | -0.084 | 0 | 0.05 | 0 | 0 | -0.511 | 0 | 0.115 | 0 | 0 | -1.898 | 0 | 0 | -0.183 | 0 | 0 | -0.221 | -0.418 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.267 | 0.36 | 0.633 | 0.461 | 0.457 | 0.588 | 0.766 | 0.635 | 0.75 | 0.728 | 0.232 | 0.24 | 0.239 | 0.278 | 0.299 | 0.381 | 0.233 | 0.202 | 0.222 | 0.156 | 0.147 | 0.141 | 0.159 | 0.109 | 0.139 | 0.268 | 0.123 | 0.281 | 0.16 | 0.128 | 0.229 | 0.229 | 0.335 | 0.28 | 0.285 | 0.314 | 0.301 | 0.293 | 0.573 | 0.198 | 0.194 | 0.199 | 0.513 | 0.08 | 0.117 | 0.096 | 0.371 | 0.022 | 0.023 | 0.022 | 0.159 | 0.009 | 0.008 | 0.008 | 0.079 | -0.01 | 0.01 | 0 | 0.058 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.903 | 3.024 | -5.705 | -2.064 | -2.663 | -4.702 | -5.078 | 0.165 | -3.558 | -0.051 | -7.601 | 5.528 | -1.328 | 4.734 | -2.081 | 5.977 | -0.143 | 10.553 | -1.573 | 8.96 | -7.318 | 0.832 | -3.516 | 4.098 | -0.176 | -3.114 | -5.895 | 8.628 | 3.835 | 0.03 | -6.143 | 18.215 | -7.585 | 10.112 | -23.734 | 16.997 | -1.301 | 2.9 | -19.474 | -1.501 | 3.196 | -8.76 | -7.102 | -0.816 | -2.748 | -3.417 | -5.598 | -3.722 | -2.01 | -7.62 | -5.196 | -3.382 | -2.044 | -6.917 | -1.765 | -1.608 | -1.232 | -0.211 | -2.383 | -0.147 | 0.247 | -0.087 | 1.835 | 0.01 | -2.468 | -0.544 | -2.527 | -0.431 | 1.526 | -0.089 | -3.322 | 0.377 | 2.85 | -0.027 | -0.615 | -2.234 | -1.657 | 0.717 | 0.417 | 5.274 |
Vorderingen
| 6.1 | -1.308 | -3.471 | -1.857 | 1.177 | -5.091 | 0.564 | -4.788 | 6.654 | -6.687 | -4.793 | 1.228 | 4.818 | -3.082 | -3.286 | 0.979 | 0.102 | 7.73 | -1.987 | 1.397 | 1.165 | 9.2 | -2.48 | -3.291 | 5.687 | 1.1 | -3.792 | -0.729 | -1.016 | -6.62 | -2.765 | 12.741 | 0.056 | 11.43 | -23.108 | 7.49 | 5.248 | 9.239 | 1.498 | -6.653 | 6.971 | -7.851 | -5.639 | -4.258 | 9.214 | 0.017 | -3.32 | -3.17 | 2.566 | -5.421 | -6.469 | -2.848 | -0.703 | -4.382 | 1.409 | -3.576 | -2.061 | -0.674 | -3.474 | -1.195 | 0.159 | 1.065 | 7.827 | 0 | 0 | 0 | -0.344 | 0 | 0 | 0 | -0.587 | -13.057 | 0 | 0 | 1.17 | 0 | 0 | 0 | 0.459 | 0 |
Voorraden
| 1.592 | 1.106 | -2.377 | 4.851 | -2.748 | -4.238 | -8.732 | 10.87 | -3.315 | -7.534 | -3.758 | -3.856 | -4.619 | -0.335 | -3.967 | 4.004 | 1.339 | 6.686 | -7.283 | 9.84 | 1.982 | -7.448 | -6.769 | 7.048 | 1.383 | -6.61 | -9.098 | 7.745 | 9.67 | -3.394 | 3.047 | 6.584 | -5.272 | 3.757 | -2.895 | -3.177 | -0.352 | -3.502 | -3.255 | 4 | -2.891 | -4.211 | -2.747 | 4.175 | -6.137 | -4.957 | -1.933 | 0.67 | -6.57 | -5.993 | -5.294 | -3.571 | -1.951 | -2.451 | -4.511 | -2.06 | -1.535 | -1.025 | 1.618 | 0.849 | -0.508 | -0.141 | -0.254 | 0.215 | -1.709 | -1.533 | -2.301 | 1.491 | 0.435 | 2.803 | -1.33 | -1.07 | 1.193 | 0.313 | -0.201 | -0.595 | -0.021 | -0.304 | -0.013 | -0.033 |
Crediteuren
| -9.078 | 3.397 | 1.338 | -4.469 | -1.125 | 3.552 | 2.857 | -3.651 | -10.29 | 13.29 | 3.475 | 3.349 | -1.098 | 4.438 | 7.532 | 1.929 | -1.736 | -8.558 | 8.53 | -3.736 | -10.29 | -1.401 | 7.86 | -1.687 | -6.308 | 2.151 | 8.608 | -1.774 | -5.316 | 9.127 | -4.656 | 1.011 | -3.388 | -3.701 | 1.819 | 11.912 | -5.088 | -1.96 | 1.853 | -0.425 | -0.758 | 1.694 | 2.614 | -1.278 | -4.302 | 0.023 | 1.478 | -4.473 | 2.458 | 2.673 | 6.044 | 2.541 | -0.112 | -0.055 | 1.923 | 3.961 | 1.401 | 0.743 | -0.566 | 0.738 | 0.557 | -0.892 | -4.28 | 0 | 0 | 0 | 1.035 | 0 | 0 | 0 | -1.501 | 14.468 | 0 | 0 | -0.108 | 0 | 0 | 0 | -0.179 | 0 |
Overig Werkkapitaal
| -2.517 | -0.171 | -1.195 | -0.589 | 0.033 | 1.075 | 0.233 | -2.266 | 3.393 | 0.88 | -2.525 | 4.807 | -0.429 | 3.713 | -2.36 | -0.935 | 0.152 | 4.695 | -0.833 | 1.459 | -0.175 | 0.481 | -2.127 | 2.028 | -0.938 | 0.245 | -1.613 | 3.386 | 0.497 | 0.917 | -1.769 | -2.121 | 1.019 | -1.374 | 0.45 | 0.772 | -1.109 | -0.877 | -19.57 | 1.577 | -0.126 | 1.608 | -1.33 | 0.545 | -1.523 | 1.5 | -1.823 | 3.251 | -0.464 | 1.121 | 0.523 | 0.496 | 0.722 | -0.029 | -0.586 | 0.067 | 0.963 | 0.745 | 0.039 | -0.539 | 0.039 | -0.119 | -1.458 | -0.205 | -0.759 | 0.989 | -0.917 | -1.922 | 1.091 | -2.892 | 0.096 | 0.036 | 1.657 | -0.34 | -1.476 | -1.639 | -1.636 | 1.021 | 0.15 | 5.307 |
Overige Niet-Contante Posten
| -0.596 | 2.523 | 11.072 | -0.877 | 0.043 | 0.055 | 0.141 | 0.519 | -1.249 | -1.352 | -0.751 | 4.82 | -0.08 | -5.094 | 0.237 | -0.694 | -0.795 | -0.698 | 7.3 | 0.47 | 8.724 | -3.713 | -0.345 | 10.63 | 1.22 | 2.116 | 0.526 | 1.797 | 0.068 | 4.674 | -0.453 | 4.628 | 16.44 | 1.422 | -1.538 | 2.344 | 0.496 | 0.217 | 0.631 | 0.335 | 0.022 | 0.061 | -0.106 | 0.083 | -0.054 | 0.153 | -0.063 | -0.124 | -0.012 | 0.066 | -0.031 | 1.161 | 0.157 | 0.05 | 0.024 | 0.088 | 0.027 | 0.005 | 0.036 | 0.887 | -0.884 | -0.026 | 0.004 | 0.099 | 0.074 | -0.102 | 0.076 | -0.014 | -0.032 | 1.044 | -0.456 | 6.517 | 0.5 | -0.009 | -0.004 | 0.218 | 0.639 | -0.001 | 0 | -1.654 |
Kasstroom uit Operationele Activiteiten
| 0.3 | 8.262 | 0.625 | 2.053 | 2.678 | -0.963 | -1.543 | 6.185 | -3.417 | -0.944 | -6.892 | 3.198 | -0.948 | 6.361 | -1.155 | 5.421 | -1.174 | 8.392 | -0.603 | 10.162 | -7.274 | 1.946 | -1.597 | 3.785 | 2.791 | -0.087 | -5.486 | 9.579 | 3.923 | 2.437 | -6.862 | 11.388 | -8.325 | 13.309 | -20.56 | 14.509 | 2.935 | 6.972 | -15.381 | 0.243 | 6.352 | -4.395 | -3.701 | 3.194 | 0.948 | 0.436 | -2.502 | -2.469 | 1.388 | -3.146 | -2.257 | -0.933 | 0.443 | -4.568 | -0.349 | 0.297 | 0.244 | 0.79 | -1.234 | -0.16 | -0.357 | 0.276 | 2.484 | 1 | -1.597 | 0.756 | -1.72 | 0.782 | 2.76 | 0.736 | -3.138 | -1.342 | 2.934 | -0.304 | -0.843 | -2.792 | -0.965 | 0.127 | -0.713 | 1.878 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.109 | -5.912 | -1.217 | -2.466 | -1.142 | -0.938 | -2.619 | -2.44 | -3.855 | -9.271 | -0.6 | -0.42 | -0.156 | -0.404 | -0.157 | -0.09 | -0.078 | -0.135 | -0.406 | -0.256 | -0.238 | -0.502 | -0.789 | -0.63 | -0.126 | -0.349 | -0.112 | -0.263 | -0.336 | -0.165 | -0.324 | 0.131 | -0.384 | -0.941 | -0.389 | -0.435 | -0.599 | -1.036 | -0.532 | -0.22 | -0.258 | -0.32 | -0.126 | -0.19 | -0.221 | -0.382 | -0.422 | -0.456 | -0.339 | -0.109 | -0.221 | -0.176 | 0.046 | -0.38 | -0.112 | -0.083 | -0.264 | -0.151 | -0.013 | -0.016 | -0.084 | -0.009 | -0.03 | -0.244 | -0.105 | -0.212 | -0.069 | -0.274 | -0.003 | 0 | 0 | -0.072 | -0.236 | -0.02 | -0.292 | -0.642 | -0.675 | -0.291 | -0.082 | -0.008 |
Netto Overnames
| -0.35 | 0.207 | 0.143 | 0.828 | 0.07 | 0.11 | 0.242 | -38.366 | 1.909 | -38.366 | 0 | 0 | 0 | 0 | 0 | -1.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 5.074 | 14 | 0 | 0 | 6.525 | 0 | 5.244 | -18.991 | -24.998 | 0 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.614 | 0 | 0 | 0 | 7 | 0 | 0 | 7.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.989 | 0.207 | 0.143 | 0.808 | 0.059 | 0.22 | 0.242 | 38.362 | -1.773 | 1.773 | -0.064 | -0.196 | -0.051 | 0 | 0 | 1.553 | 1.61 | 0 | 0 | -7.614 | 7.614 | 0 | -0.007 | -7.001 | -0.004 | 0.006 | 7.003 | -0.001 | 0.015 | 12.808 | -0.077 | -1.597 | -2.293 | 0.187 | 4.655 | 0.168 | 0.076 | 0.167 | 0.011 | -25.171 | 0 | 0 | 0 | 0 | -12.873 | 0.012 | 0 | -0.287 | 0.056 | 0.095 | 0.003 | 0.007 | -1.438 | 0.11 | 0.025 | -0.216 | 0 | 0.007 | 0.209 | -0.1 | -0.029 | 0 | 0 | -0.814 | 0.005 | 0.05 | 0 | 0 | 1.146 | -0.018 | 0 | 1.998 | -1.998 | 0 | -0.002 | 0.169 | -0.131 | 5.998 | -0.035 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.47 | -5.705 | -1.074 | -1.638 | -1.072 | -0.828 | -2.377 | -2.444 | -3.719 | -45.864 | -0.6 | -0.42 | -0.156 | -0.404 | -0.157 | -0.147 | 1.532 | -0.135 | -0.406 | -0.256 | 7.376 | -0.502 | -0.789 | -0.631 | -0.126 | -0.343 | 6.891 | -0.263 | -0.321 | 12.643 | -0.324 | 3.608 | 11.323 | -0.754 | 4.266 | 6.258 | -0.523 | 4.375 | -19.512 | -25.218 | -0.258 | -0.32 | -0.126 | -0.19 | -13.094 | -0.37 | -0.422 | -0.743 | -0.283 | -0.014 | -0.218 | -0.169 | -1.392 | -0.27 | -0.087 | -0.083 | -0.264 | -0.144 | 0.196 | -0.116 | -0.113 | -0.009 | -0.03 | -1.058 | -0.1 | -0.162 | -0.069 | -0.274 | 1.143 | -0.018 | 0 | -1.404 | -2.234 | -0.02 | -0.292 | -0.473 | -0.806 | 5.707 | -6.117 | -0.008 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.109 | -2.055 | -2.882 | 2.515 | -3.106 | -1.051 | 5.287 | -9.591 | 3.724 | 49.667 | 2.399 | 1.994 | 1.857 | -4.749 | 1 | -12.292 | -8.981 | 0.588 | -0.022 | -7.166 | 2.519 | -4.57 | 1.421 | -1.179 | -2.897 | -12.604 | -4.124 | -7.239 | -3.35 | -12.48 | 4.156 | -17.69 | -9.771 | -1.822 | 9.565 | -15.897 | -4.008 | -10.881 | 38.337 | 13.054 | -3.992 | 6.842 | -1.147 | -0.015 | -2.034 | 0.869 | 3.337 | 6.094 | -3.502 | 4.537 | 2.813 | -0.748 | -2.509 | 4.358 | 1.14 | 0.125 | -1.381 | 0.594 | 1.296 | -1.562 | 0.698 | -0.179 | -2.748 | 0.427 | 0.855 | 0.225 | 1.358 | -1.267 | -12.145 | -1.746 | 2.944 | -6.105 | 0 | 0 | 0 | -0.046 | 0 | 0 | -6.96 | -1.864 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.942 | 0 | 0 | 0 | 0 | 0 | 0 | 2.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.5 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 9.303 | 0 | 0 | 10.222 | 0 | 0 | 0 | 2.189 | -0.002 | -0.98 | 16.043 | 0 |
Terugkoop van Gewone Aandelen
| -0.005 | -0.024 | -0.057 | 0.058 | -0.009 | -0.009 | -0.04 | -0.003 | -0.029 | -0.091 | -0.137 | -0.008 | 0 | 0 | -0.048 | -0.047 | -0.001 | 0 | -0.013 | -0.009 | -0.006 | 0 | -0.019 | -0.017 | -0.023 | 0 | -0.084 | -0.04 | 0 | 0 | -0.128 | -0.025 | -0.012 | -0.001 | -0.042 | -0.072 | 0 | -0.003 | 0 | -0.108 | 0 | -0.006 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | -0.012 | -0.002 | 0 | -0.001 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | 0 | 0 | 0 | -31.983 | 0 | 31.983 | -0 | 0 | 0.896 | -2.873 | -2.235 | 4.48 | 1.531 | -0.003 | 2.543 | -0.125 | -0.278 | -0.015 | -1.118 | -0.497 | 0 | -0.006 | 0 | 0.086 | 0 | 0 | 0 | -4.455 | 3.78 | 0 | 0 | 1.096 | 3.569 | 0 | 0 | 0 | 0 | 0 | 0 | 1.77 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | -0.785 | 0 | 0.822 | 0 | -0.84 | -1.23 | 0 | 0 | 0.046 | 0 | 0.533 | -0.579 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.114 | -2.079 | -2.939 | 2.515 | -3.115 | -1.06 | 5.247 | -9.594 | 3.695 | 49.576 | 2.262 | 1.986 | 1.857 | -4.749 | 0.952 | -12.339 | -8.982 | 0.588 | -0.035 | -7.316 | 2.513 | -4.57 | 1.402 | -1.237 | -2.92 | 19.379 | -4.208 | -7.279 | -3.856 | -14.161 | 4.429 | -13.235 | -8.252 | -6.628 | 11.361 | -16.094 | -4.286 | -10.899 | 37.219 | 24.949 | -3.992 | 6.836 | -1.147 | -0.007 | 11.901 | 0.869 | 3.337 | 1.64 | 0.278 | 4.537 | 2.813 | 0.348 | 1.06 | 4.358 | 1.128 | 0.123 | -1.381 | 0.593 | 1.279 | 0.208 | 0.698 | -0.179 | -2.748 | 0.42 | 0.855 | 0.225 | 1.358 | -1.302 | -2.842 | -0.924 | 2.944 | 3.277 | -1.23 | 0 | 0 | -0.004 | -0.002 | -0.447 | 8.504 | -1.864 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.442 | -0.229 | -1.039 | 1.675 | -0.917 | 0.018 | 0.618 | 2.178 | -1.489 | -1.718 | -0.606 | -0.747 | -0.595 | 0.123 | -0.966 | 0.906 | 0.831 | 0.188 | -0.213 | 0.735 | -0.32 | -0.04 | -0.241 | -0.14 | -0.112 | -0.513 | -0.061 | 0.009 | -0.018 | 0.075 | 0.041 | 1.298 | 1.377 | 0.04 | 0.284 | -0.539 | 0.012 | 0.282 | -1.118 | -0.538 | -0.357 | 0.018 | -0.067 | 0.016 | 0.152 | 0.116 | -0.182 | 0.156 | 0.194 | -0.172 | 0.114 | 0.052 | -0.317 | 0.018 | 0.087 | 0.108 | 0.133 | -0.209 | -0.073 | 0.265 | -0.235 | -0.119 | -0.003 | -0.144 | 0.051 | -0.027 | 0.068 | 0.061 | 0.002 | 0.025 | -0.001 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 |
Netto Kasstroomverandering
| -0.842 | 0.249 | -4.427 | 4.605 | -2.426 | -2.833 | 1.945 | -3.675 | -4.93 | 1.05 | -5.836 | 4.017 | 0.158 | 1.331 | -1.326 | -6.161 | -7.791 | 9.033 | -1.257 | 3.325 | 2.295 | -3.166 | -1.225 | 1.777 | -0.367 | 18.436 | -2.864 | 2.046 | -0.269 | -0.113 | -2.716 | 0.399 | -3.877 | 5.967 | -4.649 | 4.132 | -1.862 | 0.73 | 1.208 | -0.564 | 1.745 | 2.139 | -5.041 | 3.013 | -0.093 | 1.051 | 0.231 | -1.416 | 1.577 | 1.205 | 0.452 | -0.702 | -0.206 | -0.462 | 0.779 | 0.445 | -1.268 | 1.03 | 0.168 | 0.197 | -0.007 | -0.031 | -0.297 | 0.218 | -0.791 | 0.724 | -0.363 | -0.733 | 1.063 | -0.181 | -0.195 | 0.579 | -0.53 | -0.324 | -1.135 | -3.269 | -1.773 | 5.388 | 1.673 | 0.006 |
Kaspositie aan het Einde van de Periode
| 4.461 | 5.303 | 5.054 | 9.481 | 4.876 | 7.302 | 10.135 | 8.19 | 11.865 | 16.795 | 15.745 | 21.581 | 17.564 | 17.406 | 16.075 | 17.401 | 23.562 | 31.353 | 22.32 | 23.577 | 20.252 | 17.957 | 21.123 | 22.348 | 20.571 | 20.938 | 2.502 | 5.366 | 3.32 | 3.589 | 3.702 | 6.418 | 6.019 | 9.896 | 3.929 | 8.578 | 4.446 | 6.308 | 5.578 | 4.37 | 4.934 | 3.189 | 1.05 | 6.091 | 3.078 | 3.171 | 2.12 | 1.889 | 3.305 | 1.728 | 0.523 | 0.071 | 0.773 | 0.979 | 1.441 | 0.662 | 0.217 | 1.485 | 0.455 | 0.287 | 0.09 | 0.097 | 0.128 | 0.425 | 0.207 | 0.998 | 0.274 | 0.569 | 1.302 | 0.239 | 0.42 | 0.615 | 0.036 | 0.566 | 0.89 | 2.025 | 5.294 | 7.067 | 1.679 | 0.006 |