MainStreet Bancshares, Inc.
NASDAQ:MNSB
17.45 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 41.697 | 49.208 | 53.581 | 44.912 | 67.7 | 225.334 | 48.931 | 50.636 | 55.636 | 63.986 | 61.827 | 67.992 | 120.121 | 118.399 | 75.935 | 102.48 | 55.273 | 62.098 | 53.376 | 52.58 | 44.976 | 29.741 | 27.886 | 38.634 | 27.163 | 21.597 | 37.493 | 20.804 | 14.801 | 11.867 | 17.273 | 13.142 | 17.483 | 9.463 | 7.211 | 17.736 | 7.283 | 0 | 7.171 | 0 | 0 | 0 | 4.483 | 0 | 7.661 | 19.797 | 29.736 | 0 | 10.783 | 15.153 | 16.927 | 11.252 | 4.172 | 0 | 2.631 | 4.585 | 1.698 | 2.118 | 2.219 | 1.319 | 1.753 | 1.377 | 0.874 | 0.428 | 0.534 | 1.494 | 0.504 |
Kortetermijnbeleggingen
| 0 | 57.605 | 58.699 | 59.928 | 56.726 | 60.579 | 63.209 | 62.631 | 162.319 | 143.24 | 123.802 | 99.913 | 171.603 | 165.791 | 180.028 | 147.414 | 118.844 | 91.823 | 102.191 | 92.791 | 88.198 | 60.079 | 69.308 | 55.979 | 79.489 | 20.806 | 47.009 | 51.314 | 51.854 | 38.274 | 29.889 | 36.354 | 26.434 | 25.869 | 33.111 | 33.657 | 36.317 | 0 | 0 | 38.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 91.459 | 124.741 | 114.513 | 101.638 | 128.279 | 288.543 | 111.562 | 212.955 | 198.876 | 187.788 | 161.74 | 239.595 | 285.912 | 298.427 | 223.349 | 221.324 | 147.096 | 164.289 | 146.167 | 140.778 | 105.055 | 99.049 | 83.865 | 118.123 | 47.969 | 68.606 | 88.807 | 72.658 | 53.075 | 41.756 | 53.627 | 39.576 | 43.352 | 42.574 | 40.869 | 54.053 | 7.283 | 0 | 45.813 | 0 | 0 | 0 | 4.483 | 0 | 7.661 | 19.797 | 29.736 | 0 | 10.783 | 15.153 | 16.927 | 11.252 | 4.172 | 0 | 2.631 | 4.585 | 1.698 | 2.118 | 2.219 | 1.319 | 1.753 | 1.377 | 0.874 | 0.428 | 0.534 | 1.494 | 0.504 |
Nettovorderingen
| 0 | 11.916 | 10.727 | 12.39 | 11.184 | 10.256 | 9.744 | 9.581 | 8.273 | 7.313 | 6.98 | 7.701 | 4.718 | 8.752 | 9.349 | 9.604 | 8.579 | 7.458 | 4.809 | 5.42 | 5.373 | 5.681 | 5.644 | 5.148 | 4.919 | 4.695 | 3.938 | 3.849 | 3.076 | 2.737 | 2.363 | 2.261 | 2.265 | 2.194 | 2.076 | 1.882 | 1.411 | 0 | 0 | 1.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0.875 | 0.838 | 0.789 | 0.786 | 0.749 | 0.744 | 0 | 0.751 | 0 | 0.773 | 0 | 0.814 | 0.644 | 0.645 | 0.662 | 0.602 | 0.579 | 0.446 | 0.393 | 0.296 | 0.226 | 0.213 |
Voorraad
| 0 | -103.375 | -135.468 | -126.903 | -132.367 | -108.297 | -235.078 | 0 | -113.007 | -109.962 | -108.722 | -101.675 | -144.311 | -194.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 243.191 | 103.375 | 135.468 | 126.903 | 132.367 | 108.297 | 235.078 | 1,679.261 | 113.007 | 109.962 | 108.722 | 101.675 | 139.593 | 186.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 243.191 | 103.375 | 135.468 | 126.903 | 112.822 | 138.535 | 298.287 | 1,800.404 | 221.228 | 206.189 | 194.768 | 169.441 | 239.595 | 285.912 | 298.427 | 75.935 | 221.324 | 147.096 | 164.289 | 53.376 | 140.778 | 105.055 | 1,042.784 | 89.013 | 123.042 | 52.664 | 72.544 | 92.656 | 75.734 | 55.812 | 44.119 | 55.888 | 41.841 | 45.546 | 44.65 | 42.751 | 55.464 | 7.283 | 0 | 46.956 | 0 | 0 | 0 | 4.483 | 0 | 7.661 | 20.672 | 30.574 | 0.789 | 11.569 | 15.902 | 17.671 | 11.252 | 4.923 | 0 | 3.404 | 4.585 | 2.513 | 2.761 | 2.864 | 1.981 | 2.355 | 1.956 | 1.319 | 0.821 | 0.831 | 1.72 | 0.717 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 13.571 | 19.804 | 20.224 | 20.155 | 14.275 | 14.427 | 14.521 | 14.709 | 14.523 | 14.756 | 14.833 | 14.863 | 14.795 | 13.929 | 13.975 | 14.289 | 14.474 | 14.416 | 14.666 | 14.153 | 14.109 | 14.208 | 14.226 | 14.222 | 14.414 | 14.66 | 14.568 | 13.965 | 13.997 | 12.008 | 12.132 | 12.309 | 12.5 | 12.339 | 12.449 | 12.526 | 12.616 | 12.796 | 0 | 12.902 | 0 | 0 | 0 | 11.52 | 0 | 12.081 | 2.609 | 2.315 | 2 | 1.758 | 0.883 | 0.874 | 0.913 | 0.966 | 0 | 1.102 | 1.148 | 1.055 | 1.11 | 0.991 | 0.827 | 0.792 | 0.769 | 0.789 | 0.803 | 0.832 | 0.837 | 0.846 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 17.205 | 15.691 | 14.657 | 13.373 | 12.266 | 10.559 | 9.149 | 7.258 | 4.956 | 3.906 | 2.493 | 1.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 18.881 | 17.205 | 15.691 | 14.657 | 13.373 | 12.266 | 10.559 | 9.149 | 7.258 | 4.956 | 3.906 | 2.493 | 1.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 26.745 | 49.22 | 46.298 | 42.925 | 74.291 | 78.169 | 80.825 | 80.273 | 179.989 | 160.938 | 142.571 | 120.262 | 197.684 | 191.927 | 206.455 | 169.934 | 141.958 | 115.666 | 126.069 | 116.705 | 112.608 | 85.025 | 94.795 | 82.157 | 105.71 | 48.228 | 74.478 | 78.831 | 79.42 | 64.889 | 56.553 | 64.068 | 52.952 | 50.226 | 55.066 | 53.514 | 53.599 | 0 | 0 | 52.509 | 0 | 0 | 0 | 0 | 0 | 0 | 26.554 | 25.72 | 27.909 | 29.433 | 27.899 | 30.292 | 28.534 | 24.837 | 39.393 | 32.77 | 26.516 | 20.904 | 23.529 | 20.916 | 17.134 | 23.981 | 22.778 | 21.937 | 21.938 | 18.621 | 21.078 | 25.017 |
Belastingvorderingen
| 0 | 1,852.481 | 1,803.06 | 1,782.34 | 0 | 0 | 0 | 0 | 0 | -45.106 | 0 | -41.489 | -41.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,922.211 | 51.661 | 49.274 | 48.452 | -101.939 | -104.862 | -105.905 | -89.422 | -187.247 | 45.106 | -146.477 | 0 | 0 | -191.927 | -206.455 | -169.934 | -141.958 | -115.666 | -126.069 | -116.705 | -112.608 | -85.025 | -94.795 | -96.379 | -120.124 | -62.888 | -89.046 | -92.796 | -93.417 | -76.897 | -68.685 | -76.377 | -65.452 | -62.565 | -67.515 | -66.04 | -66.215 | 355.5 | 0 | -65.411 | 0 | 0 | 0 | 261.311 | 0 | -12.081 | -29.163 | -28.035 | -29.909 | -31.191 | -28.782 | -31.165 | -29.447 | -25.803 | -39.393 | -33.871 | -27.664 | -21.959 | -24.639 | -21.907 | -17.961 | -24.773 | -23.547 | -22.725 | -22.741 | -19.453 | -21.915 | -25.863 |
Totaal niet-vlottende activa
| 1,981.408 | 1,990.371 | 1,934.547 | 1,908.529 | 101.939 | 104.862 | 105.905 | 14.709 | 14.523 | 180.65 | 14.833 | 137.618 | 213.644 | 13.929 | 13.975 | 14.289 | 14.474 | 14.416 | 14.666 | 14.153 | 14.109 | 14.208 | 14.226 | 96.379 | 120.124 | 62.888 | 89.046 | 92.796 | 93.417 | 76.897 | 68.685 | 76.377 | 65.452 | 62.565 | 67.515 | 66.04 | 66.215 | 368.296 | 0 | 65.411 | 0 | 0 | 0 | 272.831 | 0 | 12.081 | 29.163 | 28.035 | 29.909 | 31.191 | 28.782 | 31.165 | 29.447 | 25.803 | 0 | 33.871 | 27.664 | 21.959 | 24.639 | 21.907 | 17.961 | 24.773 | 23.547 | 22.725 | 22.741 | 19.453 | 21.915 | 25.863 |
Totaal activa
| 2,224.599 | 2,093.746 | 2,070.015 | 2,035.432 | 2,021.491 | 1,949.351 | 2,055.008 | 1,925.751 | 1,860.115 | 1,793.379 | 1,761.748 | 1,647.402 | 1,657.199 | 1,707.695 | 1,743.029 | 1,643.165 | 1,630.188 | 1,528.867 | 1,329.742 | 1,277.989 | 1,234.276 | 1,184.764 | 1,146.081 | 1,100.613 | 1,056.981 | 936.155 | 843.679 | 807.951 | 705.545 | 644.26 | 568.262 | 575.711 | 535.909 | 512.925 | 497.808 | 478.25 | 480.972 | 375.579 | 0 | 344.976 | 0 | 0 | 0 | 277.314 | 0 | 271.495 | 241.723 | 252.276 | 236.064 | 212.297 | 204.9 | 199.882 | 186.326 | 177.343 | 175.414 | 160.259 | 146.064 | 139.497 | 135.262 | 118.98 | 105.729 | 107.959 | 110.506 | 94.427 | 82.904 | 74.577 | 59.727 | 54.319 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0.339 | 0.616 | 0.654 | 0.161 | 0.528 | 0.528 | 100.638 | 0.157 | 0.313 | 0.453 | 0.689 | 0.161 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 997.038 | 970.545 | 961.179 | 1,407.615 | 932.68 | 840.8 | 848.713 | 1,370.213 | 913.901 | 866.021 | 892.288 | 867.64 | 849.555 | 864.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 997.038 | 970.884 | 961.795 | 1,408.269 | 932.841 | 841.328 | 849.241 | 1,470.851 | 914.058 | 866.334 | 892.741 | 868.329 | 849.716 | 864.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 72.94 | 72.841 | 72.741 | 87.642 | 72.543 | 72.444 | 117.344 | 172.245 | 72.146 | 72.047 | 111.955 | 29.294 | 40.635 | 40.576 | 14.841 | 14.834 | 14.827 | 24.819 | 24.812 | 54.805 | 24.798 | 34.791 | 44.783 | 54.776 | 44.769 | 59.879 | 78.884 | 68.527 | 57.344 | 54.9 | 54.905 | 54.21 | 40.204 | 44.409 | 50.229 | 49.509 | 50.254 | 0.455 | 0.279 | 1.494 | 5.923 | 0.317 | 0.329 | 1.383 | 0.354 | 4.392 | 10.517 | 15.529 | 20.542 | 20.554 | 20.567 | 20.579 | 20.592 | 20.604 | 0 | 20.629 | 11.283 | 5.654 | 5.667 | 5.679 | 5.692 | 5.704 | 5.717 | 5.729 | 5.742 | 5 | 5 | 5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 928.57 | 825.306 | 812.358 | 318.004 | -72.543 | -72.444 | -117.344 | -172.245 | -72.146 | 0 | -111.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,086.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,001.51 | 898.147 | 885.099 | 405.646 | 72.543 | 72.444 | 117.344 | 1,727.469 | 1,670.115 | 72.047 | 1,572.952 | 29.294 | 40.635 | 40.576 | 14.841 | 14.834 | 14.827 | 24.819 | 24.812 | 1,140.955 | 24.798 | 34.791 | 44.783 | 54.776 | 44.769 | 59.879 | 78.884 | 68.527 | 57.344 | 54.9 | 54.905 | 54.21 | 40.204 | 44.409 | 50.229 | 49.509 | 50.254 | 0.455 | 0.279 | 1.494 | 5.923 | 0.317 | 0.329 | 1.383 | 0.354 | 4.392 | 10.517 | 15.529 | 20.542 | 20.554 | 20.567 | 20.579 | 20.592 | 20.604 | 0 | 20.629 | 11.283 | 5.654 | 5.667 | 5.679 | 5.692 | 5.704 | 5.717 | 5.729 | 5.742 | 5 | 5 | 5 |
Totaal passiva
| 1,998.548 | 1,869.031 | 1,846.894 | 1,813.915 | 72.543 | 72.444 | 117.344 | 1,727.469 | 1,670.115 | 1,604.975 | 1,572.952 | 1,458.614 | 1,473.17 | 1,528.067 | 1,570.851 | 1,475.5 | 1,456.927 | 1,388.697 | 1,189.447 | 1,140.955 | 1,101.059 | 1,055.728 | 1,021.098 | 979.362 | 937.446 | 863.998 | 773.116 | 739.15 | 655.487 | 595.499 | 520.658 | 529.316 | 490.624 | 468.773 | 454.661 | 436.126 | 439.857 | 0.455 | 0.279 | 305.213 | 5.923 | 0.317 | 0.329 | 1.383 | 0.354 | 4.392 | 219.103 | 229.684 | 213.725 | 190.551 | 183.504 | 178.297 | 164.898 | 156.184 | 154.556 | 139.023 | 124.799 | 118.237 | 113.971 | 97.519 | 84.237 | 86.609 | 89.326 | 73.172 | 61.618 | 53.189 | 49.982 | 44.424 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 27.263 | 27.263 | 27.263 | 27.263 | 27.263 | 27.263 | 27.263 | 27.263 | 27.263 | 27.263 | 27.263 | 27.263 | 27.263 | 27.263 | 27.263 | 27.263 | 27.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 29.463 | 29.452 | 29.514 | 29.198 | 29.188 | 29.177 | 29.185 | 28.736 | 28.728 | 29.178 | 29.642 | 29.466 | 29.462 | 29.446 | 29.437 | 29.13 | 32.46 | 32.433 | 32.418 | 32.397 | 32.397 | 32.387 | 32.387 | 32.176 | 32.177 | 22.691 | 21.579 | 21.442 | 16.835 | 16.808 | 16.792 | 16.65 | 16.645 | 16.634 | 16.624 | 16.515 | 16.508 | 16.491 | 40.21 | 16.391 | 26.845 | 26.213 | 25.534 | 10.272 | 24.964 | 10.141 | 9.868 | 9.868 | 9.77 | 9.768 | 9.763 | 9.762 | 9.722 | 9.708 | 0 | 9.772 | 9.739 | 9.714 | 9.699 | 9.699 | 9.689 | 9.682 | 9.678 | 9.678 | 9.657 | 9.652 | 5.044 | 5.038 |
Ingehouden winsten
| 108.616 | 109.651 | 108.334 | 106.549 | 102.694 | 97.646 | 91.991 | 86.83 | 80.534 | 73.702 | 68.691 | 64.194 | 59.92 | 55.676 | 49.09 | 44.179 | 37.105 | 31.933 | 32.567 | 29.097 | 25.535 | 21.826 | 18.395 | 15.186 | 11.371 | 9.02 | 13.368 | 11.686 | 10.922 | 9.777 | 8.827 | 7.8 | 6.724 | 5.712 | 4.839 | 3.925 | 2.98 | 2.626 | 0 | 1.755 | 0 | 0 | 0 | 0.002 | 0 | -1.011 | -2.311 | -2.447 | -2.561 | -2.823 | -2.942 | -3.013 | -3.08 | -3.177 | 0 | -3.269 | -3.181 | -3.098 | -2.976 | -2.818 | -2.684 | -2.719 | -2.791 | -2.794 | -2.731 | -2.705 | -2.426 | -2.201 |
Overige gereserveerde algehele resultaten
| -6.374 | -8.043 | -7.93 | -7.478 | -10.809 | -8.346 | -7.664 | -8.546 | -9.756 | -6.561 | -3.598 | 0.197 | 0.232 | 0.576 | 0.155 | 0.977 | 0.952 | 0.954 | 0.828 | 0.423 | 0.425 | 0.214 | -0.152 | -0.367 | -0.44 | -0.285 | -0.153 | -0.02 | -0.035 | -0.053 | -0.141 | -0.208 | -0.079 | -0.107 | -0.13 | -0.152 | -0.13 | -0.148 | 0 | -0.009 | 0 | 0 | 0 | -0.371 | 0 | 0 | -0.004 | 0.163 | 0.079 | -0.221 | -0.421 | -0.129 | -0.196 | -0.365 | 0 | -0.1 | -0.095 | -0.312 | -0.366 | -0.345 | -0.407 | -0.438 | -0.523 | -0.445 | -0.417 | -0.339 | -0.3 | -0.361 |
Overige totale aandeelhoudersvermogen
| 67.083 | 66.392 | 65.94 | 65.985 | 65.407 | 64.768 | 64.213 | 63.999 | 63.231 | 64.822 | 66.798 | 67.668 | 67.152 | 66.667 | 66.233 | 66.116 | 75.217 | 74.85 | 74.482 | 75.117 | 74.86 | 74.609 | 74.353 | 74.256 | 76.427 | 40.731 | 35.769 | 35.693 | 22.336 | 22.229 | 22.126 | 22.152 | 21.995 | 21.913 | 21.814 | 21.836 | 21.757 | 21.69 | 0 | 21.626 | 0 | 0 | 0 | 15.389 | 0 | 15.53 | 15.067 | 15.009 | 15.051 | 15.022 | 14.996 | 14.965 | 14.983 | 14.992 | 20.858 | 14.834 | 14.802 | 14.956 | 14.933 | 14.924 | 14.894 | 14.825 | 14.816 | 14.816 | 14.778 | 14.78 | 7.428 | 7.419 |
Totaal eigen vermogen van aandeelhouders
| 226.051 | 224.715 | 223.121 | 221.517 | 213.743 | 210.508 | 204.988 | 198.282 | 190 | 188.404 | 188.796 | 188.788 | 184.029 | 179.628 | 172.178 | 167.665 | 173.261 | 140.17 | 140.295 | 137.034 | 133.217 | 129.036 | 124.983 | 121.251 | 119.535 | 72.157 | 70.563 | 68.801 | 50.058 | 48.761 | 47.604 | 46.395 | 45.285 | 44.152 | 43.147 | 42.124 | 41.115 | 40.659 | 40.21 | 39.763 | 26.845 | 26.213 | 25.534 | 25.292 | 24.964 | 24.661 | 22.62 | 22.593 | 22.338 | 21.746 | 21.396 | 21.585 | 21.429 | 21.158 | 20.858 | 21.237 | 21.266 | 21.26 | 21.29 | 21.461 | 21.492 | 21.35 | 21.18 | 21.255 | 21.286 | 21.388 | 9.746 | 9.895 |
Totaal eigen vermogen
| 226.051 | 224.715 | 223.121 | 221.517 | 213.743 | 210.508 | 204.988 | 198.282 | 190 | 188.404 | 188.796 | 188.788 | 184.029 | 179.628 | 172.178 | 167.665 | 173.261 | 140.17 | 140.295 | 137.034 | 133.217 | 129.036 | 124.983 | 121.251 | 119.535 | 72.157 | 70.563 | 68.801 | 50.058 | 48.761 | 47.604 | 46.395 | 45.285 | 44.152 | 43.147 | 42.124 | 41.115 | 40.659 | 40.21 | 39.763 | 26.845 | 26.213 | 25.534 | 25.292 | 24.964 | 24.661 | 22.62 | 22.593 | 22.338 | 21.746 | 21.396 | 21.585 | 21.429 | 21.158 | 20.858 | 21.237 | 21.266 | 21.26 | 21.29 | 21.461 | 21.492 | 21.35 | 21.18 | 21.255 | 21.286 | 21.388 | 9.746 | 9.895 |
Totaal passiva en aandeelhoudersvermogen
| 2,224.599 | 2,093.746 | 2,070.015 | 2,035.432 | 2,021.491 | 1,949.351 | 2,055.008 | 1,925.751 | 1,860.115 | 1,793.379 | 1,761.748 | 1,647.402 | 1,657.199 | 1,707.695 | 1,743.029 | 1,643.165 | 1,630.188 | 1,528.867 | 1,329.742 | 1,277.989 | 1,234.276 | 1,184.764 | 1,146.081 | 1,100.613 | 1,056.981 | 936.155 | 843.679 | 807.951 | 705.545 | 644.26 | 568.262 | 575.711 | 535.909 | 512.925 | 497.808 | 478.25 | 480.972 | 41.114 | 40.489 | 344.976 | 32.768 | 26.53 | 25.863 | 26.675 | 25.318 | 0 | 241.723 | 252.276 | 236.064 | 212.297 | 204.9 | 199.882 | 186.326 | 177.343 | 175.414 | 160.259 | 146.064 | 139.497 | 135.262 | 118.98 | 105.729 | 107.959 | 110.506 | 94.427 | 82.904 | 74.577 | 59.727 | 54.319 |