Mind Medicine (MindMed) Inc.
NASDAQ:MNMD
7.32 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 295.284 | 243.132 | 252.332 | 99.704 | 117.699 | 116.895 | 129.409 | 142.142 | 154.519 | 105.741 | 120.472 | 133.539 | 145.919 | 157.098 | 159.99 | 80.094 | 18.235 | 24.068 | 20.508 | 0.018 | 0.047 | 0.324 | 0.016 | 0.155 | 0.107 | 0.005 | 0.042 | 0.004 | 0.08 | 0.117 | 0.03 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.831 | 1.687 | 2.008 | 1.089 | 0.272 |
Liquide middelen en kortetermijnbeleggingen
| 295.284 | 243.132 | 252.332 | 99.704 | 117.699 | 116.895 | 129.409 | 142.142 | 154.519 | 105.741 | 120.472 | 133.539 | 145.919 | 157.098 | 159.99 | 80.094 | 18.235 | 24.068 | 20.508 | 0.018 | 0.047 | 0.324 | 0.016 | 0.155 | 0.107 | 0.405 | 0.873 | 1.691 | 2.088 | 1.206 | 0.301 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.007 | 0.013 | 0.008 | 0.006 | 0.006 | 0.011 | 0.01 | 0.031 | 0.018 | 0.01 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 4.074 | 4.561 | 3.139 | 4.168 | 2.387 | 2.896 | 3.004 | 7.826 | 1.991 | 6.521 | 5.51 | 7.352 | 0.585 | 1.46 | 2.297 | 1.425 | 0.635 | 0.829 | 0.63 | 2.914 | 0.033 | 0.018 | 0.026 | 0.036 | 0.03 | 0.098 | 0.149 | 0.071 | 0.057 | 0.027 | 0.008 |
Totaal vlottende activa
| 299.358 | 247.693 | 255.471 | 103.872 | 120.086 | 119.791 | 132.413 | 146.055 | 156.51 | 109.09 | 123.227 | 137.215 | 146.504 | 158.558 | 162.287 | 81.519 | 18.87 | 24.898 | 21.138 | 2.937 | 0.085 | 0.349 | 0.055 | 0.199 | 0.143 | 0.51 | 1.032 | 1.772 | 2.175 | 1.251 | 0.32 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0.177 | 0 | 0 | 0.114 | 0.086 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.06 | 0.062 | 0.064 | 0.058 | 0.062 | 0.065 | 0.071 | 0.212 | 0.188 | 0.185 |
Goodwill
| 19.918 | 19.918 | 19.918 | 19.918 | 19.918 | 19.918 | 19.918 | 19.918 | 19.918 | 19.918 | 19.918 | 19.918 | 9.992 | 9.992 | 9.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0.527 | 1.317 | 2.108 | 2.898 | 3.689 | 4.479 | 5.269 | 6.089 | 6.869 | 21.971 | 25.233 | 28.496 | 0 | 4.813 | 4.95 | 5.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 19.918 | 19.918 | 19.918 | 20.445 | 21.235 | 22.026 | 22.816 | 23.607 | 24.397 | 25.187 | 26.007 | 26.787 | 31.963 | 35.225 | 38.488 | 0 | 4.813 | 4.95 | 5.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.135 | 0.134 | 0.07 | 0.068 | 0.069 | 0.062 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.493 | 0.534 | 0.144 | 0.224 | 0.229 | 0.268 | 0.3 | 0.331 | -0.165 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.264 | 3.261 | 3.236 | 3.134 | 2.944 | 2.839 | 2.514 | 2.115 | 1.523 | 0.708 | 0.212 |
Totaal niet-vlottende activa
| 20.411 | 20.452 | 20.062 | 20.669 | 21.464 | 22.294 | 23.116 | 23.938 | 24.397 | 25.187 | 26.007 | 26.787 | 32.077 | 35.311 | 38.507 | 0 | 4.813 | 4.95 | 5.088 | 0 | 3.458 | 3.457 | 3.434 | 3.334 | 3.137 | 3.036 | 2.713 | 2.256 | 1.802 | 0.965 | 0.459 |
Totaal activa
| 319.769 | 268.145 | 275.533 | 124.541 | 141.55 | 142.085 | 155.529 | 169.993 | 180.907 | 134.277 | 149.234 | 164.002 | 178.581 | 193.869 | 200.794 | 81.519 | 23.683 | 29.848 | 26.226 | 2.937 | 3.543 | 3.806 | 3.489 | 3.533 | 3.28 | 3.546 | 3.746 | 4.027 | 3.978 | 2.217 | 0.779 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 2.149 | 2.936 | 7.595 | 4.136 | 7.686 | 8.577 | 2.32 | 2.111 | 0.824 | 0.732 | 3.332 | 4.178 | 0 | 0 | 6.45 | 2.022 | 2.403 | 1.465 | 2.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0.075 | 0.072 | 0.072 | 0.071 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0.016 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 9.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 31.116 | 38.911 | 57.674 | 28.11 | 23.468 | 26.469 | 21.704 | 15.709 | 25.143 | 7.069 | 7.227 | 6.23 | 5.785 | 10.716 | 0 | 0.986 | 1.639 | 0.641 | 0 | 0.199 | 0.141 | 0.281 | 0.092 | 0.008 | 0.028 | 0.052 | 0.069 | 0.253 | 0.167 | 0.027 | 0.023 |
Totaal kortlopende verplichtingen
| 33.265 | 41.847 | 65.269 | 32.246 | 31.154 | 35.121 | 24.096 | 17.892 | 26.038 | 7.871 | 10.559 | 10.408 | 5.785 | 10.716 | 6.45 | 3.008 | 4.043 | 2.106 | 2.385 | 0.199 | 0.141 | 0.281 | 0.092 | 0.008 | 0.028 | 0.065 | 0.069 | 0.268 | 0.167 | 0.027 | 0.023 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 24.311 | 24.251 | 14.19 | 14.129 | 14.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.75 | 6.75 | 6.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0.015 | 0.032 | 0.349 | 0.992 | 1.089 | 1.184 | 1.276 | 1.902 | 1.87 | 1.93 | 0 | 0 | 0 | 2.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 24.311 | 24.251 | 14.205 | 14.161 | 14.417 | 0.992 | 1.089 | 1.184 | 1.276 | 1.902 | 1.87 | 1.93 | 6.75 | 6.75 | 6.75 | 2.643 | 2.403 | 1.465 | 2.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0 | 0 | 0 |
Totaal passiva
| 57.576 | 66.098 | 79.474 | 46.407 | 45.571 | 36.113 | 25.185 | 19.076 | 27.314 | 9.773 | 12.429 | 12.338 | 12.535 | 17.466 | 13.2 | 5.651 | 4.043 | 2.106 | 2.385 | 0.199 | 0.141 | 0.281 | 0.092 | 0.008 | 0.028 | 0.065 | 0.069 | 0.456 | 0.167 | 0.027 | 0.023 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239.857 | 233.711 | 216.687 | 0 | 43.843 | 43.81 | 35.291 | 5.555 | 5.47 | 5.614 | 5.266 | 5.324 | 5.029 | 5.091 | 5.064 | 5.157 | 4.817 | 3.008 | 1.286 |
Ingehouden winsten
| -364.138 | -350.454 | -344.6 | -290.2 | -266.336 | -248.413 | -219.283 | -194.468 | -189.565 | -173.08 | -156.123 | -137.672 | -115.103 | -91.959 | -55.658 | -44.636 | -26.888 | -18.252 | -12.495 | -3.65 | -2.947 | -2.854 | -2.661 | -2.586 | -2.381 | -2.177 | -1.927 | -2.117 | -1.476 | -1.087 | -0.802 |
Overige gereserveerde algehele resultaten
| 0.821 | 0.833 | 0.836 | 0.343 | 0.777 | 0.362 | 0.641 | 0.627 | 0.743 | 0.85 | 0.997 | 1.046 | 0.011 | 1.167 | 0.441 | 0.284 | 0 | 0 | 0 | 0.035 | 0.095 | 0.004 | 0.038 | 0.019 | -0.091 | -0.096 | -0.088 | -0.115 | -0.018 | -0.006 | 0 |
Overige totale aandeelhoudersvermogen
| 625.51 | 551.668 | 539.823 | 367.991 | 361.538 | 354.023 | 348.986 | 344.758 | 342.415 | 296.734 | 291.931 | 288.29 | 20.222 | 12.314 | 26.124 | 120.22 | 2.053 | 1.553 | 0.353 | 0.798 | 0.785 | 0.76 | 0.753 | 0.767 | 0.695 | 0.662 | 0.629 | 0.646 | 0.488 | 0.276 | 0.272 |
Totaal eigen vermogen van aandeelhouders
| 262.193 | 202.047 | 196.059 | 78.134 | 95.979 | 105.972 | 130.344 | 150.917 | 153.593 | 124.504 | 136.805 | 151.664 | 166.046 | 176.403 | 187.594 | 75.868 | 19.64 | 27.741 | 23.84 | 2.738 | 3.402 | 3.524 | 3.396 | 3.525 | 3.252 | 3.481 | 3.677 | 3.571 | 3.811 | 2.19 | 0.756 |
Totaal eigen vermogen
| 262.193 | 202.047 | 196.059 | 78.134 | 95.979 | 105.972 | 130.344 | 150.917 | 153.593 | 124.504 | 136.805 | 151.664 | 166.046 | 176.403 | 187.594 | 75.868 | 19.64 | 27.741 | 23.84 | 2.738 | 3.402 | 3.524 | 3.396 | 3.525 | 3.252 | 3.481 | 3.677 | 3.571 | 3.811 | 2.19 | 0.756 |
Totaal passiva en aandeelhoudersvermogen
| 319.769 | 268.145 | 275.533 | 124.541 | 141.55 | 142.085 | 155.529 | 169.993 | 180.907 | 134.277 | 149.234 | 164.002 | 178.581 | 193.869 | 200.794 | 81.519 | 23.683 | 29.848 | 26.226 | 2.937 | 3.543 | 3.806 | 3.489 | 3.533 | 3.28 | 3.546 | 3.746 | 4.027 | 3.978 | 2.217 | 0.779 |