MannKind Corporation
NASDAQ:MNKD
7.09 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 72.386 | 66.263 | 58.472 | 51.253 | 48.611 | 40.626 | 36.059 | 32.825 | 18.894 | 11.992 | 12.515 | 22.211 | 23.28 | 17.436 | 18.443 | 15.352 | 15.114 | 16.235 | 15.993 | 14.595 | 15.002 | 17.448 | 16.032 | 4.469 | 3.893 | 3.465 | 4.53 | 2.043 | 2.163 | 3.009 | 12.404 | 162.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.058 | 0.035 | 0 | 0 | -0.05 | 0 | 0 | 0.05 | -0.073 | 0 | 0.093 | 0 | 0.01 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.02 | -0.01 | 0 | 0 | 0.01 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 20.377 | 18.598 | 18.067 | 14.254 | 14.237 | 16.213 | 16.124 | 17.46 | 12.915 | 10.998 | 11.434 | 9.887 | 9.926 | 7.61 | 6.283 | 5.172 | 5.66 | 7.526 | 7.021 | 8.935 | 6.466 | 5.557 | 6.073 | 5.303 | 5.095 | 4.008 | 5.018 | 4.575 | 5.086 | 2.548 | 11.783 | 27.073 | 4.045 | 5.168 | 47.657 | 8.115 | 5.691 | 1.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 52.009 | 47.665 | 40.405 | 36.999 | 34.374 | 24.413 | 19.935 | 15.365 | 5.979 | 0.994 | 1.081 | 12.324 | 13.354 | 9.826 | 12.16 | 10.18 | 9.454 | 8.709 | 8.972 | 5.66 | 8.536 | 11.891 | 9.959 | -0.834 | -1.202 | -0.543 | -0.488 | -2.532 | -2.923 | 0.461 | 0.621 | 135.281 | -4.045 | -5.168 | -47.657 | -8.115 | -5.691 | -1.882 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.058 | 0.035 | 0 | 0 | -0.05 | 0 | 0 | 0.05 | -0.073 | 0 | 0.093 | 0 | 0.01 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.02 | -0.01 | 0 | 0 | 0.01 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| 0.718 | 0.719 | 0.691 | 0.722 | 0.707 | 0.601 | 0.553 | 0.468 | 0.316 | 0.083 | 0.086 | 0.555 | 0.574 | 0.564 | 0.659 | 0.663 | 0.626 | 0.536 | 0.561 | 0.388 | 0.569 | 0.682 | 0.621 | -0.187 | -0.309 | -0.157 | -0.108 | -1.239 | -1.351 | 0.153 | 0.05 | 0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 11.816 | 10.013 | 9.236 | 9.989 | 6.453 | 5.605 | 7.156 | 4.136 | 4.893 | 3.536 | 3.886 | 3.655 | 2.329 | 2.442 | 1.545 | 1.484 | 1.464 | 1.755 | 2.021 | 1.58 | 1.632 | 1.667 | 1.084 | 2.043 | 2.967 | 2.644 | 3.507 | 4.361 | 3.123 | 3.129 | 1.559 | 3.917 | 4.31 | 5.13 | 6.218 | 6.341 | 7.737 | 9.377 | 17.56 | 19.178 | 37.323 | 26.182 | 28.988 | 27.281 | 27.052 | 26.398 | 25.275 | 25.453 | 26.638 | 24.156 | 20.242 | 23.132 | 29.674 | 26.289 | 24.217 | 31.411 | 26.16 | 30.491 | 43.099 | 30.494 | 39.849 | 42.889 | 68.777 | 55.645 | 67.574 | 58.445 | 66.751 | 64.825 | 61.48 | 63.788 | 59.74 | 50.785 | 45.321 | 35.95 | 28.589 | 24.466 | 23.596 | 18.696 | 20.461 | 11.695 | 14.311 | 12.799 | 11.564 |
| Algemene en administratieve kosten
| 12.617 | 10.728 | 9.511 | 10.538 | 11.947 | 10.542 | 10.479 | 22.638 | 10.175 | 7.969 | 30.511 | 17.221 | 0 | 0 | 17.121 | 0 | 13.67 | 14.35 | 15.721 | 16.666 | 16.609 | 25.673 | 17.976 | 19.394 | 21.731 | 20.618 | 23.278 | 17.725 | 18.566 | 15.389 | 6.501 | 6.13 | 14.814 | 14.883 | 60.065 | 19.662 | 16.314 | 12.361 | 12.543 | 19.088 | 32.523 | 15.229 | 17.629 | 17.481 | 14.533 | 10.039 | 8.211 | 10.069 | 17.416 | 9.777 | 10.337 | 9.641 | 9.512 | 11.762 | 7.876 | 11.129 | 11.196 | 10.11 | 12.72 | 12.273 | 13.537 | 14.917 | 12.978 | 13.435 | 13.29 | 15.64 | 12.316 | 10.744 | 13.913 | 13.55 | 12.058 | 10.349 | 10.456 | 9.138 | 6.457 | 8.396 | 3.971 | 3.951 | 1.235 | 8.808 | 4.071 | 0 | 0 |
| Verkoop- en marketingkosten
| 11.495 | 11.601 | 11.024 | 13.44 | 14.002 | 13.31 | 11.616 | 13.541 | 15.868 | 12.728 | 45.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.832 | 7.005 | 0 | 0 | 0 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 24.112 | 22.329 | 20.535 | 23.978 | 25.949 | 23.852 | 22.095 | 22.638 | 26.043 | 20.697 | 22.727 | 17.221 | 20.056 | 17.413 | 17.121 | 13.899 | 13.67 | 14.35 | 15.721 | 16.666 | 16.609 | 25.673 | 17.976 | 19.394 | 21.731 | 20.618 | 23.278 | 17.725 | 18.566 | 15.389 | 15.333 | 13.135 | 14.814 | 14.883 | 60.065 | 19.662 | 16.314 | 12.361 | 12.543 | 19.088 | 32.523 | 15.229 | 17.629 | 17.481 | 14.533 | 10.039 | 8.211 | 10.069 | 17.416 | 9.777 | 10.337 | 9.641 | 9.512 | 11.762 | 7.876 | 11.129 | 11.196 | 10.11 | 12.72 | 12.273 | 13.537 | 14.917 | 12.978 | 13.435 | 13.29 | 15.64 | 12.316 | 10.744 | 13.913 | 13.55 | 12.058 | 10.349 | 10.456 | 9.138 | 6.457 | 8.396 | 3.971 | 3.951 | 1.235 | 8.808 | 4.071 | 3.769 | 0 |
| Overige kosten
| -0.529 | 0 | -0.164 | 0.318 | -0.143 | 0.111 | 0.105 | -0.207 | 0 | 0 | 0.001 | 0.001 | 0.035 | -0.276 | -0.001 | 0.014 | 0.014 | -0.004 | -0.843 | -0.052 | -0.017 | -0.014 | -0.508 | 0.01 | 0.03 | 0.031 | 0.215 | -0.215 | 0 | 0.014 | 0.018 | -0.027 | -5.959 | 0.067 | -0.106 | 0.067 | -0.01 | 1.413 | 0.042 | 7.898 | -0.37 | -5.89 | -0.683 | 0.01 | 0.015 | 0.023 | -13.269 | -2.651 | 13.347 | 1.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.428 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 35.928 | 32.342 | 29.771 | 33.967 | 32.402 | 29.457 | 29.251 | 26.774 | 30.936 | 24.233 | 26.613 | 20.876 | 22.724 | 19.855 | 18.666 | 15.383 | 15.134 | 16.105 | 17.742 | 18.246 | 18.241 | 27.34 | 19.05 | 21.437 | 24.698 | 23.262 | 26.785 | 21.871 | 21.689 | 18.518 | 14.627 | 17.052 | 19.124 | 20.013 | 132.45 | 26.003 | 24.051 | 21.738 | 30.103 | 38.266 | 69.846 | 41.411 | 46.617 | 44.762 | 41.585 | 36.437 | 33.486 | 35.522 | 44.054 | 33.933 | 30.579 | 32.773 | 39.186 | 38.051 | 32.093 | 42.54 | 37.356 | 40.601 | 55.819 | 42.767 | 53.386 | 57.806 | 81.755 | 69.08 | 80.864 | 74.085 | 79.067 | 75.569 | 75.393 | 77.338 | 71.798 | 61.134 | 55.777 | 45.088 | 35.046 | 32.862 | 27.567 | 22.647 | 21.696 | 20.503 | 18.382 | 16.568 | 11.564 |
| Bedrijfsresultaat
| 16.081 | 15.323 | 10.634 | 5.097 | 1.721 | -5.044 | -9.316 | -11.409 | -20.454 | -23.239 | -23.968 | -6.59 | -10.273 | -6.191 | -23.747 | -9.13 | -7.915 | -7.121 | -11.352 | -8.779 | -10.952 | -13.514 | -7.73 | -21.543 | -20.537 | -26.789 | -28.837 | -28.179 | -31.571 | -19.602 | -11.832 | 118.229 | -19.124 | -20.013 | -272.862 | -26.003 | -24.051 | -21.738 | -30.103 | -38.266 | -69.846 | -41.411 | -46.617 | -44.762 | -41.585 | -36.437 | -33.486 | -35.487 | -44.054 | -33.933 | -30.579 | -32.773 | -39.186 | -38.001 | -32.093 | -42.54 | -37.263 | -40.601 | -55.819 | -42.767 | -53.386 | -57.806 | -81.755 | -69.08 | -80.864 | -74.065 | -79.067 | -75.569 | -75.393 | -77.328 | -71.798 | -61.134 | -55.777 | -44.988 | -35.046 | -32.862 | -27.567 | -22.647 | -21.696 | -20.503 | -18.382 | -16.568 | -20.371 |
| Bedrijfsresultaat ratio
| 0.222 | 0.231 | 0.182 | 0.099 | 0.035 | -0.124 | -0.258 | -0.348 | -1.083 | -1.938 | -1.915 | -0.297 | -0.441 | -0.355 | -1.288 | -0.595 | -0.524 | -0.439 | -0.71 | -0.602 | -0.73 | -0.775 | -0.482 | -4.821 | -5.275 | -7.731 | -6.366 | -13.793 | -14.596 | -6.514 | -0.954 | 0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -932.34 | 0 | 0 | 0 | -577.345 | -1,013.914 | 0 | 0 | 611.58 | 0 | 0 | -760.02 | 439.63 | 0 | -400.677 | 0 | -5,581.9 | 0 | 0 | 0 | -1,021.938 | 0 | 0 | -3,703.25 | 7,906.7 | 0 | 0 | -7,732.8 | 717.98 | 0 | 0 | -449.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -17.772 | -4.429 | -7.672 | 2.383 | 0.538 | -4.751 | -8.631 | -3.023 | 4.503 | -2.759 | 1.565 | 6.893 | -22.998 | 3.562 | -17.506 | -3.913 | -2.221 | 0.271 | -3.425 | 7.284 | -1.264 | 1.921 | 0.853 | 0.026 | 6.165 | -3.778 | -2.345 | -5.065 | -7.642 | 5.098 | 71.706 | 13.158 | -5.959 | 0.067 | -140.518 | -0.982 | -0.01 | 1.413 | 0.042 | 7.898 | -0.37 | -5.89 | -0.683 | 0.01 | 0.015 | 0.023 | -13.269 | -2.651 | 13.345 | 1.382 | 0.066 | 0.079 | 0.047 | 1.35 | -0.627 | 1.948 | -1.257 | -0.79 | -0.452 | 0.149 | 0.283 | 0.071 | -0.055 | -0.007 | -0.06 | 0.06 | -0.355 | 0.062 | 0.044 | 0.052 | 0.048 | 0.051 | 0.059 | 0.05 | 0.086 | -0.029 | 0.007 | 0.014 | 0.111 | 0.04 | 0.014 | 0.054 | 0 |
| Inkomen voor belasting
| -1.691 | 10.894 | 2.962 | 1.721 | -5.265 | -9.795 | -17.947 | -14.432 | -29.023 | -25.998 | -28.061 | -4.426 | -35.523 | -12.916 | -26.411 | -11.473 | -10.252 | -9.322 | -14.263 | -10.37 | -12.387 | -14.883 | -9.751 | -24.168 | -22.435 | -30.385 | -32.733 | -32.886 | -35.339 | -16.324 | 53.976 | 126.52 | -29.959 | -24.873 | -277.018 | -31.857 | -28.91 | -30.658 | -36.439 | -36.52 | -73.365 | -52.056 | -53.582 | -50.818 | -46.124 | -40.965 | -51.781 | -43.242 | -36.58 | -38.173 | -36.397 | -38.402 | -44.48 | -41.525 | -38.306 | -45.303 | -42.251 | -44.7 | -59.533 | -45.555 | -55.604 | -59.412 | -83.293 | -68.496 | -79.826 | -71.421 | -75.01 | -73.047 | -71.989 | -73.141 | -71.263 | -60.97 | -54.747 | -43.558 | -33.291 | -31.73 | -27.155 | -22.161 | -21.149 | -20.188 | -18.245 | -16.514 | 0 |
| Inkomen voor belasting ratio
| -0.023 | 0.164 | 0.051 | 0.034 | -0.108 | -0.241 | -0.498 | -0.44 | -1.536 | -2.168 | -2.242 | -0.199 | -1.526 | -0.741 | -1.432 | -0.747 | -0.678 | -0.574 | -0.892 | -0.711 | -0.826 | -0.853 | -0.608 | -5.408 | -5.763 | -8.769 | -7.226 | -16.097 | -16.338 | -5.425 | 4.351 | 0.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,071.64 | 0 | 0 | 0 | -892.776 | -1,235.486 | 0 | 0 | 727.94 | 0 | 0 | -830.5 | 524.74 | 0 | -454.312 | 0 | -5,953.3 | 0 | 0 | 0 | -1,041.163 | 0 | 0 | -3,571.05 | 7,501 | 0 | 0 | -7,314.1 | 712.63 | 0 | 0 | -435.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0.323 | 0.264 | 1.561 | 5.592 | 7.745 | 6.221 | 5.287 | 5.278 | 9.085 | 5.119 | 4.142 | 2.804 | 3.215 | 6.176 | 1.592 | -0.218 | 2.379 | 2.326 | 0.585 | 5.283 | 1.656 | 1.659 | 1.201 | 2.077 | 0.24 | 2.939 | 0.051 | 3.483 | 3.143 | 3.434 | 2.696 | 4.868 | -1.057 | 5.009 | 0.772 | 4.941 | 4.842 | 8.761 | 3.424 | 11.091 | 2.78 | -1.134 | 1.655 | 2.637 | 4.57 | 4.575 | 0.408 | -0.408 | 2.225 | 1.927 | 2.069 | 1.634 | 5.343 | 4.889 | 5.604 | 0.418 | 3.734 | 3.312 | 0.003 | 2.946 | -2.19 | 1.708 | 0.005 | -0.584 | -1.038 | -2.644 | 0.001 | -2.522 | -3.404 | -4.187 | -0.002 | -0.164 | 0.004 | -0.001 | -0.002 | -1.132 | -0.412 | 0.001 | -0.002 | -0.315 | -0.137 | -0.159 | -0.035 |
| Nettowinst
| -2.014 | 10.63 | 1.401 | 1.721 | -5.265 | -16.016 | -23.234 | -19.71 | -29.023 | -31.117 | -28.061 | -4.426 | -35.523 | -12.916 | -26.411 | -11.255 | -10.252 | -9.322 | -14.263 | -10.37 | -12.387 | -14.883 | -9.751 | -24.168 | -22.675 | -30.385 | -32.784 | -32.886 | -35.339 | -16.324 | 53.974 | 126.52 | -29.959 | -24.873 | -277.018 | -31.857 | -28.91 | -30.658 | -36.439 | -36.52 | -73.365 | -52.056 | -53.582 | -50.818 | -46.124 | -40.965 | -51.781 | -42.834 | -36.58 | -38.173 | -36.397 | -38.402 | -44.48 | -41.525 | -38.306 | -45.303 | -42.251 | -44.7 | -59.533 | -45.555 | -55.604 | -59.412 | -83.295 | -68.496 | -79.826 | -71.421 | -75.013 | -73.047 | -71.989 | -73.141 | -71.268 | -60.97 | -54.751 | -43.559 | -33.291 | -31.73 | -27.155 | -22.161 | -21.15 | -20.188 | -18.245 | -16.409 | -20.336 |
| Nettowinstmarge
| -0.028 | 0.16 | 0.024 | 0.034 | -0.108 | -0.394 | -0.644 | -0.6 | -1.536 | -2.595 | -2.242 | -0.199 | -1.526 | -0.741 | -1.432 | -0.733 | -0.678 | -0.574 | -0.892 | -0.711 | -0.826 | -0.853 | -0.608 | -5.408 | -5.825 | -8.769 | -7.237 | -16.097 | -16.338 | -5.425 | 4.351 | 0.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,071.64 | 0 | 0 | 0 | -892.776 | -1,223.829 | 0 | 0 | 727.94 | 0 | 0 | -830.5 | 524.74 | 0 | -454.312 | 0 | -5,953.3 | 0 | 0 | 0 | -1,041.188 | 0 | 0 | -3,571.05 | 7,501.3 | 0 | 0 | -7,314.1 | 712.68 | 0 | 0 | -435.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| -0.007 | 0.039 | 0.005 | 0.006 | -0.02 | -0.061 | -0.088 | -0.076 | -0.11 | -0.12 | -0.11 | -0.018 | -0.14 | -0.052 | -0.11 | -0.049 | -0.048 | -0.044 | -0.069 | -0.052 | -0.066 | -0.079 | -0.052 | -0.16 | -0.16 | -0.25 | -0.29 | -0.31 | -0.35 | -0.17 | 0.56 | 1.32 | -0.33 | -0.29 | -3.3 | -0.4 | -0.36 | -0.38 | -0.46 | -0.46 | -0.96 | -0.71 | -0.79 | -0.86 | -0.81 | -0.73 | -1.13 | -1.12 | -1.14 | -1.33 | -1.49 | -1.57 | -1.83 | -1.72 | -1.58 | -2 | -1.87 | -1.98 | -2.64 | -2.09 | -2.72 | -2.91 | -4.09 | -3.37 | -3.94 | -3.52 | -3.76 | -4.97 | -4.9 | -4.98 | -4.86 | -6.13 | -5.52 | -4.37 | -3.34 | -3.65 | -4.14 | -3.38 | -3.23 | -3.6 | -4.57 | -4.11 | -6.18 |
| Verwaterde WPA
| -0.007 | 0.033 | 0.004 | 0.006 | -0.02 | -0.061 | -0.088 | -0.076 | -0.11 | -0.12 | -0.11 | -0.018 | -0.14 | -0.052 | -0.11 | -0.049 | -0.048 | -0.044 | -0.069 | -0.052 | -0.066 | -0.079 | -0.052 | -0.16 | -0.16 | -0.25 | -0.28 | -0.31 | -0.35 | -0.17 | 0.56 | 1.31 | -0.33 | -0.29 | -3.3 | -0.39 | -0.36 | -0.38 | -0.46 | -0.46 | -0.96 | -0.71 | -0.79 | -0.86 | -0.81 | -0.73 | -1.13 | -1.12 | -1.14 | -1.33 | -1.49 | -1.57 | -1.83 | -1.72 | -1.58 | -2 | -1.87 | -1.98 | -2.63 | -2.09 | -2.72 | -2.91 | -4.08 | -3.37 | -3.94 | -3.52 | -3.7 | -4.97 | -4.9 | -4.98 | -4.86 | -6.13 | -5.52 | -4.37 | -3.34 | -3.65 | -4.14 | -3.38 | -3.23 | -3.6 | -4.57 | -4.11 | -6.18 |
| EBITDA
| 18.111 | 16.992 | 12.207 | 6.388 | 3.376 | -3.631 | -8.254 | -8.86 | -21.672 | -21.249 | -25.483 | -7.354 | -7.935 | -9.338 | -6.505 | -4.334 | -4.791 | -6.447 | -9.409 | -12.418 | -8.872 | -14.383 | -9.035 | -21.087 | -25.062 | -22.962 | -27.158 | -23.418 | -23.675 | -17.08 | -13.973 | 119.269 | -24.022 | -18.908 | -132.546 | -22.464 | -20.422 | -20.322 | -30.056 | -30.367 | -66.995 | -37.906 | -47.296 | -44.75 | -38.249 | -33.065 | -46.75 | -35.487 | -44.053 | -33.932 | -30.579 | -32.773 | -35.28 | -33.867 | -27.667 | -42.524 | -32.967 | -36.284 | -51.111 | -37.971 | -53.359 | -53.26 | -71.667 | -65.556 | -78.875 | -72.25 | -75.992 | -73.543 | -73.442 | -75.21 | -69.655 | -58.974 | -53.721 | -43.038 | -33.204 | -31.009 | -25.746 | -20.85 | -19.998 | -18.737 | -16.601 | -14.853 | -11.564 |
| EBITDA ratio
| 0.25 | 0.256 | 0.209 | 0.125 | 0.069 | -0.089 | -0.229 | -0.27 | -1.147 | -1.772 | -2.036 | -0.331 | -0.341 | -0.536 | -0.353 | -0.282 | -0.317 | -0.397 | -0.588 | -0.851 | -0.591 | -0.824 | -0.564 | -4.719 | -6.438 | -6.627 | -5.995 | -11.463 | -10.945 | -5.676 | -1.126 | 0.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -945.92 | 0 | 0 | 0 | -806.034 | -1,013.914 | 0 | 0 | 611.58 | 0 | 0 | -677.34 | 379 | 0 | -354.484 | 0 | -5,111.1 | 0 | 0 | 0 | -895.838 | 0 | 0 | -3,612.5 | 7,599.2 | 0 | 0 | -7,521 | 696.55 | 0 | 0 | -430.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |