MIND C.T.I. Ltd
NASDAQ:MNDO
2.04 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.734 | 3.17 | 4.744 | 2.958 | 2.576 | 6.125 | 6.835 | 5.265 | 3.658 | 4.918 | 5.403 | 4.182 | 6.52 | 6.966 | 9.438 | 8.26 | 7.96 | 3.837 | 11.016 | 6.479 | 4.671 | 3.471 | 3.154 | 2.739 | 1.907 | 4.233 | 4.091 | 5.014 | 5.306 | 6.195 | 7.176 | 9.165 | 8.846 | 7.563 | 7.051 | 11.475 | 8.608 | 8.909 | 7.147 | 8.1 | 8.966 | 11.831 | 14.112 | 8.212 | 15.813 | 17.043 | 20.583 | 13.31 | 17.434 | 14.884 | 13.596 | 13.866 | 11.159 | 12.083 | 12.614 | 20.487 | 17.399 | 16.484 | 19.411 | 15.995 | 27.269 | 8.703 | 8.808 | 9.722 | 10.898 | 9.656 | 13.819 | 12.39 | 7.138 | 25.484 | 24.808 | 27.571 | 26.647 | 25.694 | 6.905 | 10.174 | 10.984 | 6.354 | 5.828 | 18.687 | 7.87 | 8.181 | 5.945 | 4.391 | 6.085 | 8.305 | 44.626 | 11.312 | 10.3 | 9.838 | 9.754 | 39.723 | 39.251 | 40.174 | 41.205 | 43.373 | 42.611 | 13.409 | 16.473 |
Kortetermijnbeleggingen
| 12.797 | 11.381 | 12.714 | 13.646 | 13.36 | 8.877 | 11.146 | 12.214 | 12.315 | 10.163 | 13.477 | 14.279 | 9.557 | 8.492 | 8.025 | 8.756 | 6.582 | 8.834 | 5.098 | 8.711 | 9.224 | 8.594 | 8.708 | 13.066 | 13.054 | 9.232 | 9.653 | 11.98 | 5.505 | 5.745 | 4.71 | 9.817 | 5.118 | 5.281 | 5.078 | 6.649 | 5.035 | 5.182 | 5.004 | 9.589 | 4.401 | 3.919 | 2.993 | 11.102 | 2.072 | 3.365 | 2.235 | 5.567 | 3.902 | 2.315 | 3.205 | 4.684 | 4.993 | 3.897 | 2.757 | 2.905 | 2.224 | 1.518 | 1.065 | 2.183 | 4.207 | 3.099 | 1.104 | 0 | 0.018 | 0.02 | 0.027 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0.101 | 0.098 | 0.134 |
Liquide middelen en kortetermijnbeleggingen
| 15.531 | 14.551 | 17.458 | 16.604 | 15.936 | 15.002 | 17.981 | 17.479 | 15.973 | 15.081 | 18.88 | 18.461 | 16.077 | 15.458 | 17.463 | 17.016 | 14.542 | 12.671 | 16.114 | 15.19 | 13.895 | 12.065 | 11.862 | 15.805 | 14.961 | 13.465 | 13.744 | 16.994 | 10.811 | 11.94 | 11.886 | 18.982 | 13.964 | 12.844 | 12.129 | 18.124 | 13.643 | 14.091 | 12.151 | 17.689 | 13.367 | 15.75 | 17.105 | 19.314 | 17.885 | 17.043 | 20.583 | 18.877 | 17.434 | 17.199 | 16.801 | 18.55 | 16.152 | 15.98 | 15.371 | 20.487 | 19.623 | 18.002 | 20.476 | 18.178 | 31.476 | 11.802 | 9.912 | 9.722 | 10.916 | 9.676 | 13.846 | 12.411 | 7.138 | 25.484 | 24.808 | 27.571 | 26.647 | 25.694 | 6.905 | 10.174 | 10.984 | 6.354 | 5.828 | 18.687 | 7.87 | 8.181 | 5.945 | 4.391 | 6.085 | 8.305 | 44.626 | 11.312 | 10.3 | 9.838 | 9.754 | 39.723 | 39.251 | 40.174 | 41.205 | 43.476 | 42.712 | 13.507 | 16.607 |
Nettovorderingen
| 2.185 | 2.104 | 2.569 | 2.295 | 1.782 | 2.476 | 2.877 | 2.542 | 2.513 | 2.865 | 2.468 | 1.948 | 2.497 | 3.63 | 3.878 | 2.403 | 3.452 | 3.622 | 3.171 | 3.659 | 3.711 | 4.022 | 3.722 | 2.69 | 1.677 | 1.738 | 2.108 | 2.082 | 1.334 | 1.058 | 0.898 | 1.274 | 1.315 | 0.812 | 1.569 | 2.243 | 2.424 | 2.432 | 2.546 | 2.595 | 2.067 | 1.075 | 1.433 | 1.241 | 1.161 | 1.079 | 1.452 | 1.009 | 1.929 | 1.626 | 2.948 | 2.034 | 1.926 | 1.964 | 1.698 | 1.585 | 1.183 | 1.469 | 1.065 | 1.246 | 2.833 | 3.089 | 3.989 | 4.098 | 3.958 | 5.161 | 4.819 | 5.102 | 4.428 | 5.04 | 6.35 | 5.616 | 5.793 | 5.838 | 6.225 | 4.034 | 4.41 | 3.273 | 3.068 | 4.433 | 5.382 | 3.661 | 2.849 | 3.045 | 2.324 | 2.412 | 2.445 | 2.684 | 3.383 | 3.678 | 3.464 | 3.862 | 5.839 | 5.798 | 5.673 | 7.049 | 6.044 | 4.734 | 2.677 |
Voorraad
| 0 | 0 | 0 | 0 | 0.439 | 0.276 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.013 | 0.013 | 0.013 | 0.013 | 0.029 | 0.029 | 0.029 | 0.029 | 0.03 | 0.03 | 0.03 | 0.363 | 0.034 | 0.034 | 0.034 | 0.232 | 0.102 | 0.122 | 0.036 | 0.036 | 0.044 | 0.044 | 0.044 | 0.044 | 0.035 | 0.035 | 0.035 | 0.035 | 0.03 | 0.03 | 0.03 | 0.03 | 0.018 | 0.019 | 0.019 | 0.018 | 0.011 | 0.011 | 0.011 | 0.011 | 0.014 | 0.014 | 0.014 | 0.014 | 0.028 | 0.028 | 0.028 | 0.026 | 0.019 | 0.02 | 0.02 | 0.02 | 0.053 | 0.036 | 0.035 |
Overige vlottende activa
| 0.639 | 0.938 | 1.015 | 0.815 | 0.85 | 0.638 | 0.661 | 0.462 | 0.161 | 0.139 | 0.173 | 0.124 | 0.203 | 0.22 | 0.235 | 0.273 | 0.226 | 0.264 | 0.29 | 0.224 | 0.697 | 0.33 | 0.624 | 0.209 | 0.452 | 0.532 | 0.435 | 0.347 | 0.511 | 0.499 | 0.387 | 0.319 | 0.455 | 1.103 | 1.038 | 0.523 | 0.632 | 0.79 | 0.994 | 0.814 | 0.727 | 0.77 | 0.548 | 0.705 | 0.75 | 0.438 | 0.482 | 0.803 | 0.873 | 0.816 | 1.518 | 1.299 | 0.668 | 0.397 | 0.37 | 0.547 | 0.192 | 0.203 | 0.44 | 0.467 | 0.275 | 0.209 | 0.264 | 0.204 | 0.868 | 0.736 | 0.44 | 0.297 | 0.133 | 0.148 | 0.158 | 0.154 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 18.355 | 17.593 | 21.042 | 19.714 | 18.568 | 18.116 | 21.519 | 20.298 | 18.647 | 18.085 | 21.521 | 20.533 | 18.777 | 19.308 | 21.576 | 19.692 | 18.22 | 16.561 | 19.579 | 19.077 | 18.307 | 16.421 | 16.212 | 18.708 | 17.094 | 15.739 | 16.291 | 18.712 | 18.094 | 16.279 | 15.813 | 20.58 | 19.269 | 16.924 | 16.103 | 21.086 | 19.455 | 18.849 | 17.226 | 21.108 | 20.408 | 18.684 | 19.096 | 21.27 | 19.809 | 18.573 | 22.53 | 20.702 | 20.265 | 19.67 | 21.296 | 21.912 | 18.776 | 18.371 | 17.469 | 22.619 | 21.032 | 19.708 | 22.015 | 19.891 | 34.584 | 15.1 | 14.201 | 14.06 | 15.786 | 15.617 | 19.149 | 17.854 | 11.734 | 30.707 | 31.351 | 33.376 | 32.47 | 31.562 | 13.16 | 14.332 | 15.412 | 9.646 | 8.915 | 23.138 | 13.263 | 11.853 | 8.805 | 7.447 | 8.423 | 10.731 | 47.085 | 14.01 | 13.711 | 13.544 | 13.246 | 43.611 | 45.109 | 45.992 | 46.898 | 50.545 | 48.809 | 18.277 | 19.319 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.675 | 0.727 | 0.815 | 0.906 | 0.971 | 1.052 | 1.136 | 1.171 | 1.226 | 1.485 | 1.548 | 1.638 | 1.691 | 1.792 | 1.858 | 1.934 | 1.239 | 1.334 | 1.385 | 1.457 | 0.9 | 0.999 | 0.791 | 0.164 | 0.181 | 0.192 | 0.209 | 0.202 | 0.181 | 0.195 | 0.482 | 0.498 | 0.499 | 0.53 | 0.556 | 0.591 | 0.592 | 0.64 | 0.595 | 0.618 | 0.637 | 0.616 | 0.635 | 0.65 | 0.703 | 0.691 | 0.668 | 0.681 | 0.703 | 0.803 | 0.886 | 0.88 | 0.769 | 0.793 | 0.827 | 0.834 | 0.889 | 0.944 | 0.97 | 1.043 | 1.087 | 1.121 | 1.181 | 1.287 | 1.474 | 1.641 | 1.567 | 1.616 | 1.342 | 1.393 | 1.547 | 1.558 | 1.79 | 1.91 | 1.95 | 1.957 | 2.057 | 1.885 | 1.81 | 1.79 | 1.768 | 1.623 | 1.508 | 1.182 | 1.23 | 1.301 | 1.32 | 1.363 | 1.474 | 1.622 | 1.802 | 1.99 | 2.006 | 2.19 | 2.189 | 1.942 | 1.767 | 1.216 | 1.054 |
Goodwill
| 7.902 | 7.792 | 7.817 | 7.872 | 7.771 | 7.828 | 7.832 | 7.785 | 7.603 | 7.724 | 7.88 | 7.929 | 7.985 | 8.055 | 8.022 | 8.139 | 8.008 | 7.914 | 7.846 | 7.91 | 8.618 | 0 | 0 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.986 | 5.989 | 6.029 | 6.019 | 6.041 | 5.957 | 5.965 | 8.583 | 10.219 | 10.219 | 10.224 | 6.966 | 6.966 | 6.966 | 6.966 | 6.966 | 6.966 | 6.966 | 6.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.176 | 0.198 | 0.23 | 0.265 | 0.284 | 0.321 | 0.351 | 0.374 | 0.372 | 0.422 | 0.481 | 0.522 | 0.566 | 0.614 | 0.639 | 0.702 | 0.701 | 0.706 | 0.716 | 0.761 | 0 | 8.546 | 8.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.449 | 0.534 | 0.655 | 0.731 | 0.841 | 0.825 | 0.917 | 1.188 | 1.617 | 1.783 | 1.951 | 0.58 | 0.67 | 0.772 | 0.888 | 0.98 | 1.16 | 1.33 | 1.66 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 8.078 | 7.99 | 8.047 | 8.137 | 8.055 | 8.149 | 8.183 | 8.159 | 7.975 | 8.146 | 8.361 | 8.451 | 8.551 | 8.669 | 8.661 | 8.841 | 8.709 | 8.62 | 8.562 | 8.671 | 8.618 | 8.546 | 8.276 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 6.435 | 6.523 | 6.684 | 6.75 | 6.882 | 6.782 | 6.882 | 9.771 | 11.836 | 12.002 | 12.175 | 7.546 | 7.636 | 7.738 | 7.854 | 7.946 | 8.126 | 8.296 | 8.626 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.448 | 0.448 | 0.648 | 0.714 | 0.766 | 0.097 | 0.081 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0.118 | 0.109 | 0.129 | 0.129 | 0.124 | 0.217 | 1.642 | 0.621 | 2.162 | 2.209 | 0.544 | 0.552 | 2.175 | 0.866 | 0.832 | 1.504 | 1.753 | 1.688 | 1.441 | 1.426 | 1.513 | 1.536 | 1.574 | 1.3 | 1.01 | 0.516 | 0.517 | 0.502 | 0.492 | 0.505 | 0.504 | 0.494 | 1.706 | 1.77 | 1.213 | 2.736 | 3.013 | 3.418 | 1.512 | 1.321 | 1.222 | 1.236 | 1.208 | 1.124 | 1.049 | 0.941 | 1.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.112 | 0.105 | 0.106 | 0.102 | 0.141 | 0.147 | 0.146 | 0.143 | 0.177 | 0.195 | 0.181 | 0.184 | 0.156 | 0.134 | 0.125 | 0.127 | 0.105 | 0.036 | 0.036 | 0.036 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.032 | 0.095 | 0.095 | 0.095 | 0.095 | 0.054 | 0.054 | 0.054 | 0.054 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.015 | 0.015 | 0.015 | 0.015 | 0.085 | 0.085 | 0.085 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.423 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.181 | 2.102 | 2.09 | 2.052 | 1.906 | 1.929 | 1.897 | 1.914 | 1.895 | 1.904 | 2.114 | 2.325 | 2.136 | 2.1 | 1.906 | 1.823 | 1.707 | 1.644 | 1.639 | 1.725 | 1.641 | 1.574 | 1.529 | 0 | 1.446 | 0 | 0 | 1.743 | 1.752 | 0 | 1.705 | 1.565 | 1.664 | 1.699 | 1.717 | 1.623 | 1.636 | 1.677 | 1.554 | 1.597 | 1.522 | 1.692 | 1.625 | 1.717 | 1.589 | 1.521 | 1.476 | 1.399 | 1.265 | 0.009 | 0.019 | 0.501 | 0.037 | 0.047 | 0.056 | 0.066 | 0.172 | 0.251 | 0.215 | 0.125 | 0.073 | 0.135 | 0.829 | 0.467 | 3.246 | 4.517 | 5.206 | 6.081 | 31.258 | 10.908 | 10.989 | 11.003 | 10.554 | 10.492 | 30.477 | 30.48 | 30.437 | 40.553 | 40.644 | 30.788 | 47.785 | 48.204 | 39.051 | 40.9 | 41.844 | 38.318 | 0.933 | 32.594 | 31.81 | 31.346 | 31.114 | 1.133 | 1.425 | 1.455 | 1.509 | 0.461 | 0.43 | 0.284 | 0.29 |
Totaal niet-vlottende activa
| 11.494 | 11.372 | 11.706 | 11.911 | 11.839 | 11.374 | 11.443 | 11.445 | 11.273 | 11.73 | 12.204 | 12.598 | 12.534 | 12.695 | 12.55 | 12.725 | 11.889 | 11.752 | 11.731 | 12.018 | 11.322 | 11.277 | 10.847 | 7.27 | 7.711 | 7.817 | 7.881 | 7.951 | 8.01 | 7.895 | 8.578 | 8.42 | 9.151 | 9.466 | 9.445 | 9.139 | 9.104 | 9.28 | 9.135 | 9.239 | 8.929 | 8.788 | 8.246 | 8.354 | 8.239 | 8.149 | 8.094 | 8.029 | 7.977 | 8.033 | 8.19 | 8.109 | 8.972 | 9.283 | 9.731 | 7.842 | 7.812 | 8.852 | 8.944 | 9.06 | 9.072 | 9.225 | 10.156 | 10.303 | 14.491 | 17.994 | 18.775 | 19.872 | 40.146 | 19.937 | 20.274 | 20.415 | 20.29 | 20.528 | 40.723 | 41.063 | 41.294 | 42.438 | 42.454 | 32.578 | 49.553 | 49.827 | 40.559 | 42.532 | 43.074 | 39.619 | 2.253 | 33.957 | 33.284 | 32.968 | 32.916 | 3.123 | 3.431 | 3.645 | 3.698 | 2.403 | 2.197 | 1.5 | 1.344 |
Totaal activa
| 29.849 | 28.965 | 32.748 | 31.625 | 30.407 | 29.49 | 32.962 | 31.743 | 29.92 | 29.815 | 33.725 | 33.131 | 31.311 | 32.003 | 34.126 | 32.417 | 30.109 | 28.313 | 31.31 | 31.095 | 29.629 | 27.698 | 27.059 | 25.978 | 24.805 | 23.556 | 24.172 | 26.663 | 26.104 | 24.174 | 24.391 | 29 | 28.42 | 26.39 | 25.548 | 30.225 | 28.559 | 28.129 | 26.361 | 30.347 | 29.337 | 27.472 | 27.342 | 29.624 | 28.048 | 26.722 | 30.624 | 28.731 | 28.242 | 27.703 | 29.486 | 30.021 | 27.748 | 27.654 | 27.2 | 30.461 | 28.844 | 28.56 | 30.959 | 28.951 | 43.656 | 24.325 | 24.357 | 24.363 | 30.277 | 33.611 | 37.924 | 37.726 | 51.88 | 50.644 | 51.625 | 53.791 | 52.76 | 52.09 | 53.883 | 55.395 | 56.706 | 52.084 | 51.369 | 55.716 | 62.816 | 61.68 | 49.364 | 49.979 | 51.497 | 50.35 | 49.338 | 47.967 | 46.995 | 46.512 | 46.162 | 46.734 | 48.54 | 49.637 | 50.596 | 52.948 | 51.006 | 19.777 | 20.663 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.583 | 0.71 | 1.101 | 0.989 | 0.782 | 1.057 | 1.015 | 0.937 | 1.099 | 0.956 | 1.089 | 0.839 | 1.355 | 1.688 | 1.467 | 1.278 | 2.015 | 1.926 | 1.684 | 1.651 | 2.201 | 1.835 | 1.908 | 0.147 | 0.102 | 0.15 | 0.346 | 0.113 | 0.153 | 0.03 | 0.327 | 0.051 | 0.139 | 0.283 | 0.35 | 0.237 | 0.113 | 0.177 | 0.841 | 0.138 | 0.097 | 0.163 | 0.21 | 0.525 | 0.249 | 0.533 | 0.188 | 0.113 | 1.734 | 0.554 | 3.745 | 0.749 | 1.713 | 1.7 | 0.235 | 0.244 | 0.639 | 0.446 | 0.375 | 0.45 | 0.546 | 0.33 | 0.31 | 0.466 | 0.517 | 0.512 | 0.659 | 0.741 | 0.495 | 0.44 | 0.503 | 0.464 | 2.091 | 0.699 | 0.789 | 0.686 | 0.809 | 0.338 | 0.363 | 0.466 | 0.322 | 1.321 | 0.53 | 0.718 | 0.224 | 0.585 | 0.25 | 0.167 | 0.473 | 0.49 | 0.503 | 0.485 | 0.522 | 0.754 | 0.645 | 0.955 | 1.099 | 0.929 | 3.245 |
Kortlopende schulden
| 0.132 | 0.146 | 0.185 | 0.218 | 0.253 | 0.276 | 0.275 | 0.271 | 0.254 | 0.351 | 0.373 | 0.376 | 0.371 | 0.369 | 0.357 | 0.346 | 0.235 | 0.255 | 0.271 | 0.292 | 0.25 | 0.32 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.502 | 1.486 | 1.478 | 1.587 | 1.829 | 2.901 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.422 | 1.907 | 1.397 | 1.517 | 2.279 | 2.53 | 1.715 | 1.986 | 1.898 | 2.769 | 1.712 | 2.155 | 1.118 | 2.75 | 2.366 | 2.113 | 1.697 | 1.686 | 1.674 | 1.892 | 2.375 | 2.426 | 2.181 | 1.788 | 2.039 | 2.301 | 2.605 | 2.841 | 2.904 | 3.054 | 3.801 | 4.079 | 4.469 | 3.541 | 3.385 | 3.664 | 3.065 | 4.378 | 3.75 | 3.671 | 4.556 | 4.122 | 4.44 | 4.796 | 4.106 | 3.663 | 3.569 | 2.259 | 2.584 | 3.286 | 3.788 | 2.95 | 2.449 | 2.882 | 2.528 | 3.02 | 2.819 | 3.412 | 3.428 | 2.545 | 3.293 | 3.121 | 2.264 | 1.911 | 2.07 | 2.084 | 1.556 | 1.053 | 1.486 | 1.339 | 1.906 | 1.236 | 1.58 | 1.412 | 1.899 | 1.644 | 4.614 | 1.515 | 1.578 | 1.68 | 0 | 0 | 0 | 1.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.798 | 1.48 | 6.504 | 1.749 | 1.7 | 1.356 | 6.823 | 1.978 | 1.645 | 1.612 | 7.018 | 2.265 | 2.628 | 2.678 | 7.194 | 1.908 | 1.782 | 1.694 | 6.699 | 2.463 | 1.958 | 1.541 | 2.453 | 1.501 | 1.584 | 1.356 | 2.588 | 1.552 | 1.397 | 0.934 | 1.853 | 1.233 | 1.322 | 4.787 | 4.899 | 2.264 | 5.509 | 6.453 | 5.592 | 2.306 | 7.13 | 6.22 | 7.466 | 1.153 | 5.682 | 4.961 | 5.022 | 1.151 | 0 | 1.493 | 0 | 1.214 | 0 | 0 | 2.6 | 1.236 | 1.417 | 1.531 | 5.29 | 1.581 | 1.671 | 1.609 | 1.877 | 2.081 | 2.178 | 2.401 | 2.619 | 2.619 | 1.961 | 1.977 | 2.881 | 2.75 | 0.171 | 1.926 | 2.726 | 2.531 | 1.912 | 1.721 | 1.891 | 2.124 | 3.619 | 3.443 | 3.603 | 1.116 | 3.198 | 2.711 | 2.932 | 2.509 | 2.252 | 1.997 | 0 | 0 | 0 | 0 | 0 | 0 | 2.453 | 2.413 | 2.013 |
Totaal kortlopende verplichtingen
| 3.935 | 4.243 | 9.187 | 4.473 | 5.014 | 5.219 | 9.828 | 5.172 | 4.896 | 5.688 | 10.192 | 5.635 | 5.472 | 7.485 | 11.384 | 5.645 | 5.729 | 5.561 | 10.328 | 6.298 | 6.784 | 6.122 | 6.895 | 3.436 | 3.725 | 3.807 | 5.539 | 3.791 | 4.454 | 4.018 | 5.981 | 5.363 | 5.93 | 5.07 | 5.249 | 6.165 | 5.622 | 6.63 | 6.433 | 6.115 | 7.227 | 6.383 | 7.676 | 6.474 | 5.931 | 5.494 | 5.21 | 3.523 | 4.318 | 5.333 | 7.533 | 4.913 | 4.162 | 4.582 | 5.363 | 4.5 | 4.875 | 5.389 | 9.093 | 4.576 | 5.51 | 5.06 | 4.451 | 4.392 | 4.765 | 4.997 | 4.834 | 4.413 | 3.942 | 3.756 | 5.29 | 4.45 | 3.842 | 4.037 | 5.414 | 4.861 | 7.335 | 3.574 | 3.832 | 4.27 | 3.941 | 4.764 | 4.133 | 3.441 | 3.422 | 3.296 | 3.182 | 2.676 | 2.725 | 2.487 | 2.005 | 1.971 | 2 | 2.341 | 2.474 | 3.856 | 3.552 | 3.342 | 5.258 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.327 | 0.347 | 0.381 | 0.424 | 0.419 | 0.478 | 0.549 | 0.615 | 0.649 | 0.833 | 0.99 | 1.098 | 1.182 | 1.285 | 1.349 | 1.492 | 0.868 | 0.877 | 0.905 | 0.753 | 0.463 | 0.526 | -1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.108 | 0.115 | 0.074 | 0.1 | 0.082 | 0.1 | 0.12 | 0.107 | 0.171 | 0.238 | 0.302 | 0.154 | 0.061 | 0.081 | 0.046 | 0.085 | 0.082 | 0.09 | 0.091 | 0.103 | 0.1 | 0.053 | 0.053 | 0.043 | 0.03 | 0.027 | 0.077 | 0.138 | 0.441 | 0.265 | 0.405 | 0.665 | 0.409 | 0.402 | 0.484 | 0.426 | 0.464 | 0.406 | 0.559 | 0.134 | 0.167 | 0.175 | 0.345 | 0.357 | 0.471 | 0.376 | 0.5 | 0.487 | 0.658 | 0.524 | 0.555 | 0.633 | 0.376 | 0.321 | 0.33 | 0.276 | 0.225 | 0.063 | 0.097 | 0.216 | 0.046 | 0.122 | 0.199 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.053 | 0.059 | 0.069 | 0.08 | 0.085 | 0.096 | 0.105 | 0.112 | 0.112 | 0.127 | 0.144 | 0.157 | 0.17 | 0.184 | 0.192 | 0.211 | 0.211 | 0.212 | 2.633 | 3.164 | 4.263 | 4.002 | 1.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.181 | 2.102 | 2.094 | 2.06 | 1.909 | 1.936 | 1.906 | 1.93 | 1.908 | 1.918 | 2.127 | 2.361 | 2.178 | 2.145 | 1.934 | 1.865 | 1.743 | 1.696 | 1.686 | 1.545 | 1.753 | 1.682 | 0.277 | 1.517 | 1.53 | 1.624 | 1.656 | 1.85 | 2.239 | 2.039 | 2.25 | 2.352 | 2.21 | 2.245 | 2.347 | 2.212 | 2.231 | 2.209 | 2.228 | 1.821 | 1.85 | 1.997 | 2.128 | 2.161 | 2.244 | 1.76 | 1.706 | 1.615 | 1.558 | 1.507 | 1.576 | 1.456 | 1.557 | 1.723 | 1.656 | 1.702 | 1.636 | 1.513 | 1.533 | 1.472 | 1.389 | 1.292 | 1.217 | 1.298 | 1.615 | 1.814 | 1.721 | 1.504 | 1.488 | 1.466 | 1.498 | 1.482 | 1.215 | 1.143 | 1.151 | 1.049 | 1.195 | 1.118 | 1.139 | 1.2 | 1.117 | 1.061 | 1.009 | 0.998 | 0.942 | 0.933 | 0.841 | 0.809 | 0.763 | 0.731 | 0.752 | 0.772 | 0.969 | 0.964 | 0.917 | 0.776 | 0.812 | 0.613 | 0.533 |
Totaal niet-vlottende verplichtingen
| 2.669 | 2.623 | 2.618 | 2.664 | 2.495 | 2.61 | 2.68 | 2.764 | 2.84 | 3.116 | 3.563 | 3.77 | 3.591 | 3.695 | 3.521 | 3.653 | 2.904 | 2.875 | 2.682 | 2.861 | 2.316 | 2.261 | 1.954 | 1.56 | 1.56 | 1.651 | 1.733 | 1.85 | 2.239 | 2.039 | 2.25 | 2.352 | 2.21 | 2.245 | 2.347 | 2.212 | 2.231 | 2.209 | 2.228 | 1.821 | 1.85 | 1.997 | 2.128 | 2.161 | 2.244 | 2.136 | 2.206 | 2.102 | 2.216 | 2.031 | 2.131 | 2.089 | 1.933 | 2.044 | 1.986 | 1.978 | 1.861 | 1.576 | 1.63 | 1.688 | 1.435 | 1.414 | 1.416 | 1.537 | 1.615 | 1.814 | 1.721 | 1.504 | 1.488 | 1.466 | 1.498 | 1.482 | 1.215 | 1.143 | 1.151 | 1.049 | 1.195 | 1.118 | 1.139 | 1.2 | 11.117 | 11.061 | 1.009 | 0.998 | 0.942 | 0.933 | 0.841 | 0.809 | 0.763 | 0.731 | 0.752 | 0.772 | 0.969 | 0.964 | 0.917 | 0.776 | 0.812 | 0.613 | 0.533 |
Totaal passiva
| 6.604 | 6.866 | 11.805 | 7.137 | 7.509 | 7.829 | 12.508 | 7.936 | 7.736 | 8.804 | 13.755 | 9.405 | 9.063 | 11.18 | 14.905 | 9.298 | 8.633 | 8.436 | 13.01 | 9.159 | 9.1 | 8.383 | 8.849 | 4.996 | 5.285 | 5.458 | 7.272 | 5.641 | 6.693 | 6.057 | 8.231 | 7.715 | 8.14 | 7.315 | 7.596 | 8.377 | 7.853 | 8.839 | 8.661 | 7.936 | 9.077 | 8.38 | 9.804 | 8.635 | 8.175 | 7.63 | 7.416 | 5.625 | 6.534 | 7.364 | 9.664 | 7.002 | 6.095 | 6.626 | 7.349 | 6.478 | 6.736 | 6.965 | 10.723 | 6.264 | 6.945 | 6.474 | 5.867 | 5.929 | 6.38 | 6.811 | 6.555 | 5.917 | 5.43 | 5.222 | 6.788 | 5.932 | 5.057 | 5.18 | 6.565 | 5.91 | 8.53 | 4.692 | 4.971 | 5.47 | 15.058 | 15.825 | 5.142 | 4.439 | 4.364 | 4.229 | 4.023 | 3.485 | 3.488 | 3.218 | 2.757 | 2.743 | 2.969 | 3.305 | 3.391 | 4.632 | 4.364 | 3.955 | 5.791 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.778 | 20.778 |
Gewone aandelen
| 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.052 | 0.053 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.036 | 0.036 |
Ingehouden winsten
| -2.81 | -3.739 | -4.868 | -1.334 | -2.769 | -4.017 | -5.155 | -1.662 | -2.934 | -4.224 | -5.448 | -1.722 | -3.248 | -4.675 | -6.187 | -2.472 | -3.862 | -5.268 | -6.681 | -3.08 | -4.41 | -5.604 | -6.651 | -3.084 | -4.523 | -5.896 | -7.054 | -2.854 | -4.428 | -5.669 | -7.553 | -2.293 | -3.17 | -4.287 | -5.322 | -1.304 | -2.383 | -3.831 | -5.417 | -0.564 | -2.462 | -3.597 | -5.047 | -6.047 | -7.064 | -7.668 | -3.538 | -3.7 | -5.072 | -6.319 | -2.363 | -3.473 | -4.744 | -5.635 | -6.602 | -7.764 | -13.31 | -13.666 | -14.95 | -12.62 | -13.765 | -32.949 | -32.195 | -32.407 | -29.207 | -26.761 | -26.465 | -25.984 | -13.771 | -14.726 | -15.234 | -12.067 | -12.104 | -12.814 | -12.322 | -9.967 | -11.276 | -12.018 | -12.998 | -8.886 | -11.023 | -12.832 | -14.422 | -13.027 | -14.106 | -15.021 | -15.827 | -16.66 | -17.592 | -17.774 | -17.629 | -16.994 | -15.454 | -14.631 | -13.735 | -12.604 | -13.949 | -10.964 | -6.426 |
Overige gereserveerde algehele resultaten
| -0.958 | -1.113 | -1.077 | -1.001 | -1.089 | -1.008 | -1.002 | -1.073 | -1.355 | -1.164 | -0.913 | -0.836 | -0.75 | -0.699 | -0.741 | -0.522 | -0.734 | -0.868 | -0.975 | -0.884 | -0.908 | -0.875 | -0.886 | -0.877 | -0.826 | -0.826 | -0.815 | -0.804 | -0.793 | -0.8 | -0.829 | -0.867 | -0.925 | -0.946 | -1.011 | -1.072 | -1.087 | -1 | -0.978 | -0.94 | -0.914 | -0.843 | -0.931 | -0.927 | -1.013 | -1.178 | -1.18 | -1.026 | -1.029 | -1.127 | -1.07 | -1.219 | -1.296 | -1.018 | -1.066 | -1.14 | -1.088 | -1.225 | -1.215 | -1.052 | -1.099 | -0.98 | -1.365 | -1.324 | -0.645 | -0.143 | -0.146 | -0.141 | 0.525 | -3.385 | -3.385 | -3.385 | 0.244 | 0.161 | 0.077 | -2.909 | -2.687 | -2.687 | 0 | -2.687 | -2.437 | -2.437 | -2.437 | -2.437 | -2.032 | -2.032 | -2.032 | -2.032 | -0.031 | -0.064 | -0.098 | -0.145 | -0.373 | -0.41 | -0.433 | -0.453 | -0.714 | -0.809 | -0.88 |
Overige totale aandeelhoudersvermogen
| 26.959 | 26.897 | 26.834 | 26.769 | 26.702 | 26.632 | 26.557 | 26.488 | 26.419 | 26.345 | 26.277 | 26.23 | 26.192 | 26.143 | 26.095 | 26.059 | 26.018 | 25.959 | 25.902 | 25.846 | 25.793 | 25.74 | 25.693 | 24.889 | 24.815 | 24.766 | 24.715 | 24.626 | 24.578 | 24.532 | 24.488 | 24.391 | 24.321 | 24.254 | 24.231 | 24.17 | 24.122 | 24.067 | 24.041 | 23.861 | 23.582 | 23.478 | 23.462 | 27.909 | 27.896 | 27.884 | 27.872 | 27.778 | 27.755 | 27.731 | 23.201 | 27.657 | 27.639 | 27.627 | 27.465 | 32.833 | 36.452 | 36.432 | 36.347 | 36.305 | 51.521 | 51.726 | 51.996 | 52.111 | 53.695 | 53.65 | 57.926 | 57.88 | 59.642 | 60.094 | 60.017 | 59.872 | 59.51 | 59.51 | 59.51 | 59.399 | 59.399 | 59.357 | 59.343 | 59.077 | 58.728 | 58.634 | 58.592 | 58.514 | 61.187 | 61.09 | 61.09 | 61.09 | 61.078 | 61.08 | 61.08 | 61.078 | 61.258 | 61.233 | 61.233 | 61.233 | 61.254 | 6.781 | 1.364 |
Totaal eigen vermogen van aandeelhouders
| 23.245 | 22.099 | 20.943 | 24.488 | 22.898 | 21.661 | 20.454 | 23.807 | 22.184 | 21.011 | 19.97 | 23.726 | 22.248 | 20.823 | 19.221 | 23.119 | 21.476 | 19.877 | 18.3 | 21.936 | 20.529 | 19.315 | 18.21 | 20.982 | 19.52 | 18.098 | 16.9 | 21.022 | 19.411 | 18.117 | 16.16 | 21.285 | 20.28 | 19.075 | 17.952 | 21.848 | 20.706 | 19.29 | 17.7 | 22.411 | 20.26 | 19.092 | 17.538 | 20.989 | 19.873 | 19.092 | 23.208 | 23.106 | 21.708 | 20.339 | 19.822 | 23.019 | 21.653 | 21.028 | 19.851 | 23.983 | 22.108 | 21.595 | 20.236 | 22.687 | 36.711 | 17.851 | 18.49 | 18.434 | 23.897 | 26.8 | 31.369 | 31.809 | 46.45 | 45.422 | 44.837 | 47.859 | 47.703 | 46.91 | 47.318 | 49.485 | 48.176 | 47.392 | 46.398 | 50.246 | 47.758 | 45.855 | 44.222 | 45.54 | 47.133 | 46.121 | 45.315 | 44.482 | 43.507 | 43.294 | 43.405 | 43.991 | 45.482 | 46.243 | 47.116 | 48.227 | 46.642 | 15.822 | 14.872 |
Totaal eigen vermogen
| 23.245 | 22.099 | 20.943 | 24.488 | 22.898 | 21.661 | 20.454 | 23.807 | 22.184 | 21.011 | 19.97 | 23.726 | 22.248 | 20.823 | 19.221 | 23.119 | 21.476 | 19.877 | 18.3 | 21.936 | 20.529 | 19.315 | 18.21 | 20.982 | 19.52 | 18.098 | 16.9 | 21.022 | 19.411 | 18.117 | 16.16 | 21.285 | 20.28 | 19.075 | 17.952 | 21.848 | 20.706 | 19.29 | 17.7 | 22.411 | 20.26 | 19.092 | 17.538 | 20.989 | 19.873 | 19.092 | 23.208 | 23.106 | 21.708 | 20.339 | 19.822 | 23.019 | 21.653 | 21.028 | 19.851 | 23.983 | 22.108 | 21.595 | 20.236 | 22.687 | 36.711 | 17.851 | 18.49 | 18.434 | 23.897 | 26.8 | 31.369 | 31.809 | 46.45 | 45.422 | 44.837 | 47.859 | 47.703 | 46.91 | 47.318 | 49.485 | 48.176 | 47.392 | 46.398 | 50.246 | 47.758 | 45.855 | 44.222 | 45.54 | 47.133 | 46.121 | 45.315 | 44.482 | 43.507 | 43.294 | 43.405 | 43.991 | 45.571 | 46.332 | 47.205 | 48.316 | 46.642 | 15.822 | 14.872 |
Totaal passiva en aandeelhoudersvermogen
| 29.849 | 28.965 | 32.748 | 31.625 | 30.407 | 29.49 | 32.962 | 31.743 | 29.92 | 29.815 | 33.725 | 33.131 | 31.311 | 32.003 | 34.126 | 32.417 | 30.109 | 28.313 | 31.31 | 31.095 | 29.629 | 27.698 | 27.059 | 25.978 | 24.805 | 23.556 | 24.172 | 26.663 | 26.104 | 24.174 | 24.391 | 29 | 28.42 | 26.39 | 25.548 | 30.225 | 28.559 | 28.129 | 26.361 | 30.347 | 29.337 | 27.472 | 27.342 | 29.624 | 28.048 | 26.722 | 30.624 | 28.731 | 28.242 | 27.703 | 29.486 | 30.021 | 27.748 | 27.654 | 27.2 | 30.461 | 28.844 | 28.56 | 30.959 | 28.951 | 43.656 | 24.325 | 24.357 | 24.363 | 30.277 | 33.611 | 37.924 | 37.726 | 51.88 | 50.644 | 51.625 | 53.791 | 52.76 | 52.09 | 53.883 | 55.395 | 56.706 | 52.084 | 51.369 | 55.716 | 62.816 | 61.68 | 49.364 | 49.979 | 51.497 | 50.35 | 49.338 | 47.967 | 46.995 | 46.512 | 46.162 | 46.734 | 48.54 | 49.637 | 50.596 | 52.948 | 51.006 | 19.777 | 20.663 |