Mandalay Resources Corporation
TSX:MND.TO
3.38 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 63.054 | 55.511 | 50.588 | 40.907 | 39.67 | 42.179 | 41.381 | 46.048 | 50.116 | 54.154 | 72.904 | 52.567 | 51.352 | 52.573 | 45.32 | 49.753 | 42.335 | 41.566 | 22.737 | 28.798 | 26.344 | 29.916 | 22.711 | 21.765 | 27.944 | 39.747 | 38.093 | 35.407 | 44.124 | 45.373 | 32.391 | 48.544 | 54.166 | 50.442 | 43.646 | 43.282 | 50.793 | 56.779 | 66.973 | 34.676 | 44.888 | 38.092 | 39.058 | 50.319 | 35.903 | 41.625 | 55.7 | 48.848 | 46.539 | 20.72 | 24.233 | 26.961 | 24.361 | 16.609 | 8.287 | 4.277 | 5.036 | 3.034 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 35.908 | 37.739 | 34.822 | 32.67 | 36.998 | 34.643 | 28.179 | 33.465 | 36.222 | 30.912 | 38.862 | 36.053 | 36.09 | 36.23 | 28.145 | 30.519 | 28.545 | 27.427 | 23.577 | 27.12 | 26.819 | 30.645 | 30.826 | 27.566 | 30.423 | 34.659 | 31.026 | 31.987 | 41.836 | 42.52 | 41.156 | 41.239 | 40.666 | 42.52 | 39.916 | 38.418 | 40.259 | 40.618 | 52.162 | 30.72 | 34.338 | 27.66 | 30.16 | 32.84 | 30.86 | 25.84 | 29.853 | 24.753 | 25.382 | 15.892 | 21.308 | 16.701 | 14.666 | 10.406 | 5.376 | 4.146 | 3.883 | 2.68 | 0.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 27.146 | 17.772 | 15.766 | 8.237 | 2.672 | 7.536 | 13.202 | 12.583 | 13.894 | 23.242 | 34.042 | 16.514 | 15.262 | 16.343 | 17.175 | 19.234 | 13.79 | 14.139 | -0.84 | 1.678 | -0.475 | -0.729 | -8.115 | -5.801 | -2.479 | 5.088 | 7.067 | 3.42 | 2.288 | 2.853 | -8.765 | 7.305 | 13.5 | 7.922 | 3.73 | 4.864 | 10.534 | 16.161 | 14.811 | 3.956 | 10.549 | 10.432 | 8.898 | 17.48 | 5.043 | 15.785 | 25.847 | 24.095 | 21.156 | 4.827 | 2.925 | 10.26 | 9.695 | 6.203 | 2.91 | 0.131 | 1.153 | 0.354 | -0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.431 | 0.32 | 0.312 | 0.201 | 0.067 | 0.179 | 0.319 | 0.273 | 0.277 | 0.429 | 0.467 | 0.314 | 0.297 | 0.311 | 0.379 | 0.387 | 0.326 | 0.34 | -0.037 | 0.058 | -0.018 | -0.024 | -0.357 | -0.267 | -0.089 | 0.128 | 0.186 | 0.097 | 0.052 | 0.063 | -0.271 | 0.15 | 0.249 | 0.157 | 0.085 | 0.112 | 0.207 | 0.285 | 0.221 | 0.114 | 0.235 | 0.274 | 0.228 | 0.347 | 0.14 | 0.379 | 0.464 | 0.493 | 0.455 | 0.233 | 0.121 | 0.381 | 0.398 | 0.374 | 0.351 | 0.031 | 0.229 | 0.117 | -1.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.52 | 2.136 | 1.325 | 1.654 | 1.855 | 2.964 | 1.69 | 2.159 | 1.555 | 1.604 | 1.967 | 1.852 | 1.259 | 1.357 | 1.372 | 1.804 | 1.585 | 1.943 | 1.094 | 1.755 | 1.616 | 1.457 | 0.991 | 1.508 | 2.102 | 2.041 | 1.39 | 2.549 | 2.152 | 2.204 | 2.13 | 3.475 | 2.485 | 1.939 | 3.557 | 2.922 | 1.93 | 1.685 | 4.193 | 2.363 | 2.291 | 1.773 | 1.009 | 2.78 | 2 | 2.123 | 3.291 | 5.925 | 4.728 | 3.133 | 2.89 | 3.146 | 2.727 | 1.789 | 1.592 | 1.734 | 2.607 | 1.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.005 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 |
Verkoop- en marketingkosten
| 0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.045 | 0 | 0.012 | 0.005 | 0.064 | 0.002 | 0.116 | 0.168 | 1.013 | 0.364 | 0.274 | 0.05 | 0.084 | 0.333 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.52 | 2.136 | 1.325 | 1.654 | 1.855 | 2.964 | 1.69 | 2.159 | 1.555 | 1.604 | 1.967 | 1.852 | 1.259 | 1.357 | 1.372 | 1.804 | 1.585 | 1.943 | 1.094 | 1.755 | 1.616 | 1.457 | 0.991 | 1.508 | 2.102 | 2.041 | 1.39 | 2.549 | 2.152 | 2.204 | 2.13 | 3.475 | 2.485 | 1.939 | 3.557 | 2.922 | 1.93 | 1.685 | 4.193 | 2.363 | 2.291 | 1.773 | 1.009 | 2.78 | 2 | 2.123 | 3.291 | 5.925 | 4.728 | 3.133 | 2.89 | 3.146 | 2.727 | 1.789 | 1.592 | 1.734 | 2.607 | 1.639 | 0 | 0 | 0.085 | 0.055 | -0.071 | 0.132 | 0.088 | 0.127 | 0.282 | 0.168 | 0.339 | 0.475 | 0.429 | 0.444 | 0.259 | 0.351 | 0.293 | 0.057 | 0.083 | 0.044 | 0.038 | 0.057 | 0.064 | 0.073 | 0.124 | 0.028 | 0.071 | 0.033 | 0.03 | 0.024 | 0.028 | 0.026 | 0.097 | -0.005 | -0.008 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 |
Overige kosten
| 10.742 | 0 | 0 | 0 | 0 | 0.11 | -6.868 | 0.113 | 7.144 | 0.013 | 0.157 | 0.002 | 0.025 | 0.385 | 0.708 | 0.564 | 0.577 | 0.746 | 1.254 | 0.697 | 0.923 | 0.96 | 6.133 | 1.313 | 1.52 | 2.263 | 0.267 | 0.139 | -0.069 | 0.09 | 0.122 | 0.129 | 0.083 | 0.094 | 0.248 | 0.137 | 0.002 | 0.188 | 0.469 | 1.149 | 0.476 | 0.385 | 1.378 | 0.107 | 0.431 | 0.267 | 1.093 | 0 | 3.748 | -10.999 | 0.033 | -0.054 | -4.579 | 0 | 0.015 | 0.239 | 0 | -0.042 | 0.093 | 0.049 | 0.052 | -0.003 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | 0.035 | 0.029 | 0.005 | 0.008 | 0.004 | 0.004 | 0.004 |
Bedrijfskosten
| 2.8 | 2.377 | 1.703 | 1.842 | 2.111 | 3.074 | -5.178 | 2.272 | 8.699 | 1.617 | 2.124 | 1.854 | 1.284 | 1.742 | 2.08 | 2.368 | 2.162 | 2.689 | 2.348 | 2.452 | 2.539 | 2.417 | 7.124 | 2.821 | 3.622 | 4.304 | 6.576 | 8.213 | 4.682 | 2.294 | 2.252 | 3.604 | 2.568 | 2.033 | 3.805 | 3.059 | 1.932 | 1.873 | 4.662 | 3.512 | 2.767 | 2.158 | 2.387 | 2.887 | 2.431 | 2.39 | 4.384 | 5.925 | 4.728 | 3.133 | 2.923 | 3.146 | 2.727 | 1.789 | 1.608 | 1.734 | 2.607 | 1.645 | 0.906 | 0.083 | 0.085 | 0.055 | -0.071 | 0.132 | 0.088 | 0.127 | 0.281 | 0.168 | 0.339 | 0.475 | 0.429 | 0.444 | 0.259 | 0.351 | 0.293 | 0.057 | 0.083 | 0.044 | 0.038 | 0.057 | 0.064 | 0.073 | 0.126 | 0.028 | 0.071 | 0.033 | 0.03 | 0.024 | 0.028 | 0.026 | 0.028 | 0.03 | 0.021 | 0.006 | 0.007 | 0.004 | 0.004 | 0.004 |
Bedrijfsresultaat
| 24.63 | 15.386 | 7.737 | 6.684 | 0.326 | 4.576 | 18.148 | 10.44 | 5.25 | 21.317 | 23.093 | 14.693 | 14.13 | 15.047 | 7.899 | 16.924 | 17.492 | 11.591 | -3.843 | -0.519 | -7.881 | -1.24 | -29.984 | -8.544 | -24.667 | 0.864 | -20.196 | -4.714 | -3.588 | 0.635 | -24.539 | 2.654 | 10.741 | 2.517 | -2.731 | 1.849 | 8.466 | 14.348 | 8.341 | 0.517 | 7.488 | 8.086 | 6.182 | 14.66 | 2.23 | 13.357 | 21.334 | 17.785 | 16.428 | 1.694 | 0.001 | 7.114 | 6.968 | 4.415 | 1.51 | -1.711 | -2.141 | -2.023 | -1.436 | -0.083 | -0.085 | -0.055 | 0.071 | -0.132 | -0.088 | -0.127 | -0.281 | -0.168 | -0.339 | -0.475 | -0.429 | -0.444 | -0.259 | -0.351 | -0.293 | -0.057 | -0.083 | -0.044 | -0.315 | -0.057 | -0.064 | -0.073 | -0.126 | -0.028 | -0.071 | -0.033 | -0.163 | -0.024 | -0.028 | -0.026 | -0.028 | -0.03 | -0.021 | -0.006 | -0.007 | -0.004 | -0.004 | -0.004 |
Bedrijfsresultaat ratio
| 0.391 | 0.277 | 0.153 | 0.163 | 0.008 | 0.108 | 0.439 | 0.227 | 0.105 | 0.394 | 0.317 | 0.28 | 0.275 | 0.286 | 0.174 | 0.34 | 0.413 | 0.279 | -0.169 | -0.018 | -0.299 | -0.041 | -1.32 | -0.393 | -0.883 | 0.022 | -0.53 | -0.133 | -0.081 | 0.014 | -0.758 | 0.055 | 0.198 | 0.05 | -0.063 | 0.043 | 0.167 | 0.253 | 0.125 | 0.015 | 0.167 | 0.212 | 0.158 | 0.291 | 0.062 | 0.321 | 0.383 | 0.364 | 0.353 | 0.082 | 0 | 0.264 | 0.286 | 0.266 | 0.182 | -0.4 | -0.425 | -0.667 | -4.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -1.963 | -5.526 | -7.506 | -0.352 | -0.25 | -2.764 | -15.245 | 4.177 | 3.655 | -7.46 | -8.318 | -0.95 | -6.234 | 20.857 | 0.081 | -10.111 | -8.134 | -10.054 | -0.989 | -0.08 | -6.162 | 2.206 | -17.022 | 0.499 | -18.082 | -0.008 | -20.377 | -0.828 | -6.186 | -1.918 | -10.894 | -1.235 | -1.49 | -6.146 | -2.289 | 2.356 | -0.38 | 2.742 | 0.076 | 0.292 | -0.63 | -0.247 | -1.033 | -0.402 | 0.945 | -0.303 | -3.694 | -4.965 | 3.748 | -10.999 | 3.049 | -0.715 | -4.579 | -0.108 | 1.082 | 0.231 | -0.686 | -0.042 | 0.093 | 0.049 | 0.052 | -0.003 | -0.182 | 0 | -0 | 0 | -0.006 | -0.014 | 0.024 | -0.01 | -0.002 | -0.001 | -0.14 | 0.004 | 0.007 | 0.006 | -0.011 | 0 | -0.277 | 0.001 | 0 | 0 | 0.012 | -0 | -0.007 | 0 | -0.134 | 0 | -0.001 | 0 | 0 | -0.001 | -0.155 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 22.566 | 9.819 | 6.557 | 5.87 | 0.309 | 1.812 | 2.903 | 14.617 | 8.905 | 13.857 | 22.543 | 12.882 | 6.913 | 34.386 | 13.803 | 5.529 | 0.733 | -1.753 | -5.221 | -2.248 | -10.508 | -2.044 | -33.173 | -9.144 | -25.24 | -0.02 | -20.987 | -6.557 | -9.797 | -2.591 | -23.131 | 1.223 | 8.203 | -1.483 | -3.6 | 2.968 | 7.041 | 15.994 | 8.936 | -0.31 | 6.529 | 7.939 | 5.419 | 14.202 | 3.548 | 13.106 | 18.73 | 12.641 | 19.482 | -10.439 | -3.495 | 13.178 | 1.936 | 2.407 | 2.592 | -1.48 | -2.555 | -2.065 | -1.343 | -0.035 | -0.033 | -0.058 | -0.11 | 0 | -0.088 | -0.127 | -0.288 | -0.182 | -0.316 | -0.485 | -0.432 | -0.445 | -0.399 | -0.347 | -0.286 | -0.052 | -0.094 | 0 | -0.592 | -0.056 | 0 | -0.073 | -0.114 | -0.028 | -0.079 | 0 | -0.297 | 0 | -0.03 | 0 | -0.027 | -0.03 | -0.176 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.358 | 0.177 | 0.13 | 0.143 | 0.008 | 0.043 | 0.07 | 0.317 | 0.178 | 0.256 | 0.309 | 0.245 | 0.135 | 0.654 | 0.305 | 0.111 | 0.017 | -0.042 | -0.23 | -0.078 | -0.399 | -0.068 | -1.461 | -0.42 | -0.903 | -0.001 | -0.551 | -0.185 | -0.222 | -0.057 | -0.714 | 0.025 | 0.151 | -0.029 | -0.082 | 0.069 | 0.139 | 0.282 | 0.133 | -0.009 | 0.145 | 0.208 | 0.139 | 0.282 | 0.099 | 0.315 | 0.336 | 0.259 | 0.419 | -0.504 | -0.144 | 0.489 | 0.079 | 0.145 | 0.313 | -0.346 | -0.507 | -0.681 | -4.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 6.709 | 3.931 | 3.842 | 1.802 | -0.215 | 1.258 | 1.86 | 5.342 | 6.202 | 3.372 | 7.209 | 3.627 | 2.123 | 8.886 | -0.919 | 4.894 | 3.747 | 2.779 | 0.941 | -0.845 | -0.758 | -0.71 | -1.873 | -1.676 | -1.529 | 1.217 | 2.085 | 0.624 | 0.308 | -0.242 | 2.411 | 0.674 | 4.592 | -2.632 | 1.472 | 0.788 | 1.968 | 3.51 | 1.348 | 0.382 | 1.593 | 2.194 | 0.984 | 3.204 | 0.443 | 2.202 | -3.645 | 3.63 | 0.236 | -1.519 | -4.451 | 0.406 | -4.102 | 1.938 | -0.586 | 0.04 | 0.01 | 0.727 | 0.144 | -0 | -0.002 | 0 | 0 | -0.002 | 0.001 | 0 | -0.002 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0 | 0 | 0.033 | -0.13 | 0.025 | 0 | 0.026 | 0.001 | 0 | 0 | 0.006 | 0.007 | 0.004 | 0.004 | 0.004 |
Nettowinst
| 15.857 | 5.888 | 2.715 | 4.068 | 0.524 | 0.554 | 1.043 | 9.275 | 2.703 | 10.485 | 15.334 | 9.255 | 4.79 | 25.5 | 14.722 | 0.635 | -3.014 | -4.532 | -6.162 | -1.403 | -9.75 | -1.334 | -31.3 | -7.468 | -23.711 | -1.237 | -23.072 | -7.181 | -10.105 | -2.349 | -25.542 | 0.549 | 3.611 | 1.149 | -5.072 | 2.18 | 5.073 | 12.484 | 7.588 | -0.692 | 4.936 | 5.744 | 4.435 | 10.999 | 3.105 | 10.904 | 22.375 | 9.011 | 19.247 | -8.921 | 0.956 | 13.178 | 1.936 | 2.407 | 2.275 | -1.404 | -2.555 | -2.061 | -1.34 | -0.035 | -0.032 | -0.058 | -0.111 | -0.131 | -0.09 | -0.127 | -0.286 | -0.183 | -0.317 | -0.486 | -0.432 | -0.445 | -0.399 | -0.348 | -0.286 | -0.052 | -0.095 | -0.044 | -0.317 | -0.057 | -0.065 | -0.075 | -0.119 | -0.028 | -0.079 | -0.033 | -0.168 | -0.025 | -0.03 | -0.026 | -0.029 | -0.03 | -0.176 | -0.006 | -0.007 | -0.004 | -0.004 | -0.004 |
Nettowinstmarge
| 0.251 | 0.106 | 0.054 | 0.099 | 0.013 | 0.013 | 0.025 | 0.201 | 0.054 | 0.194 | 0.21 | 0.176 | 0.093 | 0.485 | 0.325 | 0.013 | -0.071 | -0.109 | -0.271 | -0.049 | -0.37 | -0.045 | -1.378 | -0.343 | -0.849 | -0.031 | -0.606 | -0.203 | -0.229 | -0.052 | -0.789 | 0.011 | 0.067 | 0.023 | -0.116 | 0.05 | 0.1 | 0.22 | 0.113 | -0.02 | 0.11 | 0.151 | 0.114 | 0.219 | 0.086 | 0.262 | 0.402 | 0.184 | 0.414 | -0.431 | 0.039 | 0.489 | 0.079 | 0.145 | 0.275 | -0.328 | -0.507 | -0.679 | -4.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.23 | 0.06 | 0.029 | 0.04 | 0.01 | 0.01 | 0.011 | 0.1 | 0.029 | 0.11 | 0.17 | 0.1 | 0.05 | 0.28 | 0.16 | 0.01 | -0.033 | -0.05 | -0.068 | -0.015 | -0.11 | -0.029 | -0.69 | -0.17 | -0.53 | -0.027 | -0.51 | -0.16 | -0.22 | -0.052 | -0.57 | 0.012 | 0.1 | 0.028 | -0.12 | 0.039 | 0.1 | 0.3 | 0.19 | -0.02 | 0.1 | 0.2 | 0.13 | 0.3 | 0.1 | 0.3 | 0.69 | 0.3 | 0.7 | -0.33 | 0.035 | 0.5 | 0.1 | 0.1 | 0.1 | -0.089 | -0.26 | -0.21 | -0.14 | -0.02 | -0.036 | -0.08 | -0.15 | -0.18 | -0.13 | -0.18 | -0.4 | -0.26 | -0.46 | -0.93 | -0.82 | -0.9 | -1.06 | -0.86 | -0.85 | -0.16 | -0.3 | -0.2 | -1.18 | -0.3 | -0.34 | -0.39 | -0.62 | -0.16 | -0.74 | -0.3 | -1.53 | -0.24 | -0.51 | -0.45 | -0.52 | -0.55 | -5.79 | -0.63 | -0.77 | -0.25 | -0.25 | -0.69 |
Verwaterde WPA
| 0.23 | 0.06 | 0.029 | 0.04 | 0.01 | 0.01 | 0.011 | 0.099 | 0.029 | 0.11 | 0.16 | 0.1 | 0.05 | 0.27 | 0.16 | 0.01 | -0.033 | -0.05 | -0.068 | -0.015 | -0.11 | -0.029 | -0.67 | -0.17 | -0.53 | -0.027 | -0.51 | -0.16 | -0.22 | -0.052 | -0.57 | 0.012 | 0.1 | 0.028 | -0.12 | 0.039 | 0.1 | 0.3 | 0.18 | -0.019 | 0.1 | 0.2 | 0.13 | 0.3 | 0.1 | 0.3 | 0.65 | 0.3 | 0.5 | -0.33 | 0.035 | 0.4 | 0.1 | 0.1 | 0.08 | -0.089 | -0.26 | -0.21 | -0.14 | -0.02 | -0.036 | -0.08 | -0.15 | -0.18 | -0.13 | -0.18 | -0.4 | -0.26 | -0.46 | -0.93 | -0.82 | -0.9 | -1.06 | -0.86 | -0.85 | -0.16 | -0.3 | -0.2 | -1.18 | -0.3 | -0.34 | -0.39 | -0.62 | -0.16 | -0.74 | -0.3 | -1.53 | -0.24 | -0.51 | -0.45 | -0.5 | -0.55 | -5.79 | -0.63 | -0.77 | -0.25 | -0.25 | -0.69 |
EBITDA
| 35.828 | 26.59 | 23.604 | 15.187 | 8.832 | 12.8 | 26.355 | 19.344 | 13.028 | 30.894 | 40.039 | 25.12 | 23.058 | 25.47 | 24.636 | 26.081 | 18.944 | 18.75 | 2.008 | 4.165 | 2.567 | 3.503 | -8.831 | -2.313 | 1.811 | 9.709 | 8.739 | 4.756 | 9.466 | 11.311 | -2.475 | 13.737 | 21.915 | 17.183 | 13.854 | 12.213 | 19.136 | 24.215 | 21.328 | 10.252 | 15.901 | 15.725 | 13.614 | 22.714 | 10.635 | 19.474 | 26.861 | 23.302 | 25.059 | -5.162 | 2.081 | 17.735 | 4.965 | 7.34 | 1.237 | -0.413 | -1.108 | -0.643 | -1.168 | -0.083 | -0.085 | -0.055 | 0.072 | -0.132 | -0.088 | -0.127 | -0.281 | -0.168 | -0.339 | -0.475 | -0.429 | -0.444 | -0.259 | -0.351 | -0.293 | -0.057 | -0.083 | -0.044 | -0.038 | -0.057 | -0.064 | -0.073 | -0.126 | -0.028 | -0.071 | -0.033 | -0.03 | -0.024 | -0.028 | -0.026 | -0.028 | -0.029 | 0.134 | -0.006 | -0.007 | -0.004 | -0.004 | -0.004 |
EBITDA ratio
| 0.568 | 0.479 | 0.467 | 0.371 | 0.223 | 0.303 | 0.637 | 0.42 | 0.26 | 0.57 | 0.549 | 0.478 | 0.449 | 0.484 | 0.544 | 0.524 | 0.447 | 0.451 | 0.088 | 0.145 | 0.097 | 0.117 | -0.389 | -0.106 | 0.065 | 0.244 | 0.229 | 0.134 | 0.215 | 0.249 | -0.076 | 0.283 | 0.405 | 0.341 | 0.317 | 0.282 | 0.377 | 0.426 | 0.318 | 0.296 | 0.354 | 0.413 | 0.349 | 0.451 | 0.296 | 0.468 | 0.482 | 0.477 | 0.538 | -0.249 | 0.086 | 0.658 | 0.204 | 0.442 | 0.149 | -0.097 | -0.22 | -0.212 | -3.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |