Mandalay Resources Corporation

TSX:MND.TO

3.31 (CAD) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q1
Operationele Activiteiten:
Nettowinst 5.35215.8575.8882.7154.0680.5240.5541.0439.2752.70310.48515.3349.2554.7925.514.7220.635-3.014-4.532-6.162-1.403-9.75-1.334-31.3-7.468-23.711-1.237-23.072-7.181-10.105-2.349-25.5420.5493.6111.149-5.0721.6084.412.4847.588-0.6924.9365.7444.43510.9993.10510.90422.3759.01119.247-8.9210.95613.1781.9362.4072.275-0.999-2.631-2.061-1.34-0.043-0.037-0.058-0.111-0.122-0.091-0.127-0.286-0.243-0.357-0.486-0.432-0.444-0.416-0.348-0.286-0.059-0.091-0.044-0.317-0.065-0.064-0.075-0.119-0.027-0.082-0.033-0.168-0.022-0.031-0.026-0.029-0.023-0.177-0.006-0.007-0.003-0.004-0.004
Afschrijvingen & Amortisatie 011.02610.70810.0268.4254.7958.0378.2078.7757.6969.1964.42210.3588.95510.816-0.9979.1018.8118.5955.7095.516.0687.2527.0276.5438.098.8548.3519.59911.92910.6558.4679.97310.86211.21713.85510.3310.3389.75611.0119.7278.0977.4167.0327.9777.9435.9795.9864.8034.6764.0723.0313.437000.631.1830.7510.6480.122000000000000000000000000000000000000000
Uitgestelde Inkomstenbelasting 5.2216.7093.9313.8421.802-0.2151.2581.865.3426.2023.3727.2093.6272.1238.886-0.9194.8943.7472.7790.941-0.845-0.758-0.71-1.873-1.676-1.5291.2172.0850.6240.308-0.2422.4110.6744.592-2.6321.4720.6271.7783.6981.3480.3821.5932.1940.9843.2040.443-0.061-5.583.630.236-1.519-5.2835.835001.837-1.2630.736-0.052-0.274000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0.520.490.391-0.1410.4140.3110.3360.4180.2090.2940.4710.320.0950.1770.260.1960.1960.2550.1120.1230.1220.1280.1810.1850.1840.1570.2480.260.2660.2370.2370.1730.1620.3730.1970.1640.1350.2940.2830.2110.4240.5440.3570.3960.4070.4690.4780.4650.4750.4690.3680.3680.4290.4560.3890.3980.3570.4770.6420.259000000000000000000000000000000000000000
Verandering in Werkkapitaal -5.531-5.5635.677-7.62-5.72810.489-1.9624.5134.2082.37411.281-18.932-4.3713.942-13.762-2.7354.686-4.194-12.036.673-0.646-5.589-3.5987.3376.6861.3798.232-3.1184.7852.11-4.60910.5451.9750.81-9.6371.1512.0963.707-2.779-6.2345.361-1.667-10.7286.444-7.8123.7487.1370.498-10.134-6.704-0.27914.265-2.924-7.789-4.729-3.380.402-0.009-1.0081.2120.024-0.1270.036-0.2910.0640.0430.0290.2750.0420.001-0.098-0.3060.069-0.0020.0190.0790.041-0.141-0.1390.0390.0520.0530.0790.06-0.088-0.0450.0040.096-0.012-0.036-0.0050.037-0.008-0.034-0.0220.0270.0050.0030.008
Vorderingen 1.761-3.5696.458-0.938-11.8562.482-2.1536.6667.448-3.54216.961-22.878-0.2380.178-6.312.4191.467-2.228-5.5199.009-1.78-4.781-0.306-1.6053.2960.939.179-4.0489.242-0.982-4.3915.299-0.5243.356-10.991-0.5276.0280.5690.625-9.83412.004-1.842-10.6472.972-8.5714.9328.1630.133-9.3150000-1.331-3.197-2.3022.039-0.975-0.9380.679-0.00400000000000000000000000000000000000000
Voorraden -1.795-3.5070.095-1.5470.0024.3471.29-4.1680.7113.432-3.8082.807-2.472-1.341-0.806-7.534-0.556-2.008-1.418-3.5822.0150.8612.1974.9881.4710.6482.973-0.1451.059-0.9162.185-0.4070.814-1.042.222-2.008-0.9041.010.5973.965-7.155-0.604-1.651-0.7842.351-1.66-3.3772.198-1.4571.416-3.8961.423-1.614-0.385-4.482-2.018-0.93-0.323-0.3520000000000000000000000000000000000000000
Crediteuren 000-5.2456.0473.771000000.939-1.7260-6.5882.2793.36-0.311-5.0561.259-0.784-1.813-5.2053.8071.912-0.147000000000000000000000000000-5.6292.4530-0000000000000000000000000000000000000000000
Overig Werkkapitaal -5.4971.5130.2630.110.079-0.111-1.0992.015-3.9512.484-1.8720.20.0655.283-0.0580.1010.4150.353-0.037-0.013-0.0970.144-0.2840.1470.007-0.0525.259-2.9733.7263.026-6.79410.9521.1611.85-11.8593.15932.697-3.376-10.19912.516-1.063-9.0777.228-10.1635.40810.514-1.7-8.678-8.123.61712.842-1.31-0.4430.4970.94-0.7081.2890.2830.5320.02900000000000000000000000000000000000000
Overige Niet-Contante Posten 15.038-4.378-0.1246.032-4.5770.257-0.3484.887-20.315-3.1470.6929.27-10.7755.739-21.2054.8859.4244.40612.6342.1990.6155.597-2.73517.251-0.59519.6490.22722.3421.1220.8722.38111.5851.313-1.666.1322.936-1.691-2.973-2.2420.980.211-2.5720.3641.2840.606-5.3490.2051.9427.079-3.08511.6864-12.2587.7924.161-0.6760.2560.6560.0360.0070.0010.0010.0020.0290.0690.00900.1540.0270.1380.2330.1980.2780.1150.2380.2440-000.2810.0250.0250.0260.03300.007-00.135000-0-0.0060.15500-00-0
Kasstroom uit Operationele Activiteiten 20.624.14129.47514.8544.40416.1617.87520.9287.49416.12235.49717.6238.18925.72610.49515.15228.93610.0117.5589.4833.353-4.304-0.944-1.3733.6744.03517.5416.8489.2155.3516.0737.63914.64618.5886.42614.50613.10517.54421.214.90415.41310.9325.34820.57515.3810.35824.64225.68714.86414.845.40817.3387.6962.3952.2291.084-0.063-0.021-1.795-0.016-0.017-0.163-0.02-0.3720.011-0.039-0.0980.144-0.174-0.218-0.351-0.54-0.097-0.302-0.090.036-0.018-0.232-0.1830.0030.0110.0140.03-0.026-0.115-0.12-0.0290.063-0.034-0.067-0.0310.008-0.037-0.056-0.0280.020.001-0.0010.004
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -9.004-8.77-13.145-9.512-10.018-12.805-8.624-10.845-8.9-10.451-9.472-11.218-11.543-13.351-11.999-13.275-11.709-10.269-9.662-7.953-10.094-10.238-7.412-15.998-12.051-11.943-11.31-12.485-9.89-12.998-12.092-11.45-10.369-11.472-9.057-12.186-12.08-14.331-13.001-12.877-14.087-16.497-10.422-10.878-8.958-9.269-12.224-12.133-11.378-11.693-10.236-9.54-9.289-8.806-6.101-5.268-3.316-1.711-1.964000000001.974-0.519-0.654-0.952-0.03-0.286-0.244-0.1410.322-0.21500-0-00-0.001-0.024000-00.003-0.003-0.055-0.011-0.14600-000-0.002
Netto Overnames 000000000000000000000000000000000000.045-0.045000.283-23.542-0.269-7.501000000000000-0.0330000000000000000000000000000000000000000000
Aankoop van Beleggingen 000000000000000000000000000000000000000000000000000000-1.96800000000000000000000000000000000000000000000
Verkoop/verval van Beleggingen 01.083000.1320.0440.07700000000000000000000000000000000000000000.9811.4172.1060.428000000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten 000.0790.189-3.3110.0440.0770.3032.376000.27201.4032.5894.37204.5611.2851.552-0.0142.588-2.601-0.1353.184-0.921-0.406-1.665-7.348-0.044-0.0710.821-0.0190.1-4.114-0.035-0.4520.026-0.156-0.182-0.0470.021-0.029-0.119-0.0110.0710.118-0.760.042-0.3590-0.9580.409-15.3350.395-0.004-5.9510.0060.445-0.685-0.405-0.202-0.102-0.381000-2.217000000000-0.702-0.033-0.004-0.014-0.012-0.052-0.124-0.18-0.166-0.044-0.075-0.022-0.003-0.002-0.008-0.035-0.11700.00600.002-0.002
Kasstroom uit Investeringsactiviteiten -9.004-7.687-13.066-9.323-13.197-12.761-8.547-10.542-6.524-10.451-9.472-10.946-11.543-11.948-9.41-8.903-11.709-5.708-8.377-6.401-10.108-7.65-10.013-16.133-8.867-12.864-11.716-14.15-17.238-13.042-12.163-10.629-10.388-11.372-13.171-12.176-12.577-14.305-13.157-12.776-37.676-16.744-17.952-10.997-8.969-9.197-12.106-11.911-9.918-9.946-9.808-10.498-8.881-24.141-7.674-5.305-9.268-1.706-1.519-0.685-0.405-0.202-0.102-0.381000-0.244-0.519-0.654-0.952-0.03-0.286-0.244-0.1410.322-0.215-0.702-0.033-0.004-0.014-0.012-0.053-0.148-0.18-0.166-0.044-0.075-0.02-0.006-0.056-0.019-0.181-0.11700.00600.002-0.003
Financieringsactiviteiten:
Schuldaflossingen -20.232-0.6940000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgifte van Gewone Aandelen 0.0580.0180.0180000.0060.06500.0840.0970.0840.0220.0120.012000.016000032.27300000000-0.00929.9420.2451.2810.0110.2570.110.0864.9420.4370.4342.2530.0590.0240.045000.1944.0260.1690-17.57516.730.8462.06622.291-1.2161.2166.0890.0790.8240.0910.042000.0640.0180.2351.441.809-0.027-0.0030.9970.444-0.3670.1030.590.6960.0010.001-00.0220.1790.0310.5790.0370.0170.0430.0190.1410.0630.174000-000
Terugkoop van Gewone Aandelen -0.1310000-0.115-0.178000000000000000000000000-0.00900.90800000000-0.022-0.905-0.343-1.110-0.23-1.063-0.283-0.137000000000000000000000000000000000000000000.039000-0.00100
Uitgekeerde Dividenden 00000000000000000000000000000-2.781-1.922-2.889-3.272-2.996-2.715-2.55-3.037-3.308-3.976-2.094-2.693-2.335-2.344-3.026-2.151-2.435-3.197-3.201000000000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten 00.0180.0180.433-1.07-3.892-2.97733.286-1.73-2.854-1.621-1.307-1.352-0.223-0.724-2.842-2.0855.04358.06805-0.01110.9221.68616.7921.5090.371.115.110.0330-0.186-1.8590.1861.2810.5170.7370.7370.004-00.02257.0082.2530.0590.024-0.0440.074-1.612.8652.998-3.30417.88-0.0634.9945.473-0.5260.71900.0980.015-0.15400.6730.0920.0010-0.036-0.106-0.115-1.3481.3070-0.6230.622000000-00.001-0.0130.014-0.050.05-0.0060.0110.005-0.005-0.0630.008-0.0030.21-0.02600-0.002
Kasstroom uit Financieringsactiviteiten -20.305-0.6764.395-0.897-1.788-4.618-3.725-15.021-6.384-7.233-6.058-5.811-5.781-4.681-5.233-6.14-6.045-5.504-0.66-1.2074.176-0.23839.599-0.79615.9530.848-0.1250.72614.966-32.403-2.214-3.30124.58-1.895-1.8-2.269-3.19-2.687-3.8862.581-2.28655.108-0.114-3.873-2.471-3.543-3.123-2.726-9.861-3.9392.162-3.3040.30516.6675.8395.87621.552-0.6291.0426.1870.0930.670.0910.7150.0920.0010.064-0.0180.1291.3250.4621.28-0.0030.3731.066-0.3670.1030.590.6960.0010.001-00.0230.1660.0450.5290.0870.0110.0540.0240.13600.222-0.0030.21-0.026-0.0010-0.002
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.5310.017-0.5470.475-0.439-0.2280.2320.3660.112-0.893-0.3020.108-0.2140.125-0.1671.2080.7920.662-1.529-0.6510.1150.872-0.0160.0370.420.0540.772-1.338-0.453-0.4040.225-1.3570.06-0.3920.084-0.5140.017-0.209-1.207-0.9330.743-0.257-0.7520.081-0.164-0.357-0.036-0.2330.139-0.3520.1170.18-0.6920.1230.2340.0860.048-0.116-00.0020.0060.0060-0.0110000.0030.0780.083-00.0030-0.0040.0040.0010-0000.001-000.006-0-0.005-0-0-00-0-0.020.02000-0-0.0020.002
Netto Kasstroomverandering -8.17815.79520.2575.109-11.02-1.446-4.165-4.269-5.302-2.45519.6650.974-9.3499.222-4.3151.31711.974-0.539-3.0081.224-2.464-11.3228.627-18.26511.18-7.9276.472-7.9146.49-40.498-8.079-7.64828.8984.929-8.461-0.453-2.6450.3432.953.776-23.80649.038-13.475.7873.776-2.7399.37710.817-4.7760.603-2.1213.716-1.571-4.9550.6281.7412.269-2.471-2.2725.487-0.3230.31-0.031-0.0490.1-0.038-0.033-0.115-0.4860.536-0.8420.712-0.386-0.1770.839-0.007-0.13-0.3440.4790-0.0010.0010.001-0.002-0.2510.2380.014-00-0.0490.049-0.0310.025-0.1760.182-0-0-0.0010.001
Kaspositie aan het Einde van de Periode 54.72962.90747.11226.85521.74632.76634.21238.37742.64647.94850.40330.73829.76439.11329.89134.20632.88920.91521.45424.46223.23825.70237.0228.39526.6615.4823.40716.93524.84918.35958.85766.91774.56545.66740.73849.19949.65252.29751.95449.00445.22869.03319.99533.46527.67923.90226.64117.2646.44811.22410.6212.7419.02510.59615.55114.92313.1830.9143.3855.5070.020.3430.0320.0660.1150.0150.0520.0890.2040.690.1540.9850.2730.6590.836-0.0030.0050.1350.4790-00.001-0.001-0.0010.0010.2520.0140000.04900.0310.0070.1820000.001