Monadelphous Group Limited

ASX:MND.AX

12.21 (AUD) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 225.864178.323183.329175.708208.292164.042208.773241.909203.515209.835217.859195.341203.556172.479149.192152.235126.447101.36461.6522.23715.86416.0949.8942.9276.935.4523.3123.4910.3641.8840.0171.2020.0110.0330.0370.572
Kortetermijnbeleggingen 000000000000.2630.43300000000000000000000000
Liquide middelen en kortetermijnbeleggingen 225.864178.323183.329175.708208.292164.042208.773241.909203.515209.835217.859195.341203.556172.479149.192152.235126.447101.36461.6522.23715.86416.0949.8942.9276.935.4523.3123.4910.3641.8840.0171.2020.0110.0330.0370.572
Nettovorderingen 344.462339.515395.76378.333289.816278.374261.168233.64295.325355.769345.447223.221239.595168.028121.4110.604204.86795.79381.63951.28345.16422.94321.3423.77723.09415.60115.91116.25815.10310.3779.946.7965.4848.5328.0727.367
Voorraad 1.931.4633.223.64.7864.60747.269.77453.43580.544157.58173.73272.0926.13423.54715.366.57113.07516.4024.7711.1419.133.753.6942.9857.9928.2550.8161.7191.3241.37311.3341.4580.9040.879
Overige vlottende activa 079.46889.43795.29174.91374.05274.40381.9684.19799.94242.9660.2630.43300000.17900.1180.4860.3050.3010.4881.441.4730.9161.3940000000.0670.21
Totaal vlottende activa 572.256519.301582.309557.641502.894521.075544.344557.509583.037665.546606.272592.557515.674366.641294.139278.199337.885210.411159.69178.40962.65548.47235.28530.88634.44930.51728.39421.95917.18613.58511.338.9986.82910.0239.089.028
Niet-vlottende activa:
Materiële vaste activa, netto 232.668172.133161.904162.891163.666115.437101.98379.05279.98896.19109.277135.656141.102113.44291.15170.07561.92462.2447.54131.9419.56719.71116.62618.13319.321.00319.11815.6512.0879.8287.6196.8286.6076.5095.7844.858
Goodwill 18.24316.6834.9023.9174.1813.123.122.722.9472.9472.9472.9472.9472.9332.5512.5512.5513.2852.3112.0790000000000000000
Immateriële activa 016.6834.9023.9174.1813.123.120.6252.9470.0650.8441.852.9712.4160000000000000000000000
Goodwill en immateriële activa 18.24333.3669.8047.8348.3623.123.123.3452.9473.0123.7914.7975.9185.3492.5512.5512.5513.2852.3112.07900-0.30000000000000
Langetermijnbeleggingen 31.83238.60214.62121.16314.64610.9014.2433.8120.9651.2472.7313.511025.87516.888.9510.1760.10700.3410.3320.30.30000000000000
Belastingvorderingen 32.36421.45527.62531.45528.77534.16436.00927.89225.76428.20428.08633.7329.21524.93315.98113.4559.39610.6467.7834.8363.5483.4792.6672.6512.8892.931.8951.5691.3470.7230.770.2290000
Overige niet-vlottende activa 0-16.683-4.902-3.917-4.181-34.164-36.009-27.892-25.764-28.204-28.086000000000000.3-000-0000000000
Totaal niet-vlottende activa 315.107248.873209.052219.426211.268129.458109.34686.20983.9100.449115.799177.694176.235169.599126.56395.03274.04776.27857.63539.19623.44723.4919.59320.78422.18923.93321.01317.21913.43410.5518.3897.0576.6076.5095.7844.858
Totaal activa 887.363768.174791.361777.067714.162684.986688.994669.698689.224794.199750.157770.251691.909536.24420.702373.231411.932286.689217.326117.60586.10271.96254.87851.6756.63854.45149.40739.17930.61924.13619.71916.05513.43616.53214.86413.886
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 91.71891.089123.451119.65273.64113.66168.94654.10934.11964.90828.965140.51993.69624.29332.95638.32625.74829.16940.94918.56113.2619.05514.0912.69715.77313.2315.35512.0574.6413.1093.1262.2962.1092.4683.2584.96
Kortlopende schulden 27.54724.47236.86822.87820.31310.8687.9446.9047.86811.89120.00122.54718.78313.65411.52910.70311.75810.5578.0925.7172.7862.3261.7822.3923.1463.3923.0662.3192.2661.3982.3392.3541.3715.2943.7292.646
Belastingschulden 18.61311.62314.75322.0933.76608.5223.6031.124000000000000000000000000000
Uitgestelde opbrengsten 55.20615.91912.53922.61761.32233.57965.599101.391157.232-11.891-20.001118.386202.668176.891143.913138.625226.283101.69363.14920.37316.095-7.1410.397.84410.533-9.399-7.5461.1756.2076.6372.9030.421.4931.9852.1423.989
Overige kortlopende verplichtingen 172.408127.264124.669124.95793.921100.154132.091117.208105.506344.276333.596140.31193.57893.63763.54345.47230.78135.77621.70713.1589.15817.878.3240.4752.93520.92515.6073.6453.0241.8061.9114.3781.1170.5080.3650.244
Totaal kortlopende verplichtingen 346.879258.744297.527290.104249.196258.262274.58279.612304.725409.184362.561421.763408.725308.475251.941233.126294.57177.195133.89757.80941.29932.1124.58623.40832.38728.14826.48219.19616.13812.9510.2799.4486.0910.2559.49411.839
Langlopende verplichtingen:
Langetermijnschulden 6.3660.4280.77174.711.9432.113.0276.8560.37511.3341.66732.59631.83829.30221.07214.20513.12416.92918.27911.8054.4725.0111.9891.5633.2435.3865.7775.0342.7321.3461.150.6853.783.8983.2150.964
Uitgestelde opbrengsten niet-vlottend 000069.6361.960-0-3.32301.5480000000000001.009-3.208-5.202-5.352-4.587-2.306-1.3420.79-0.625-1.2050-0.924-0.754
Uitgestelde belastingverplichtingen niet-vlottend 00000.1250.140.7051.9263.69800.11900.2770.1230.0990.3170.1560.051.1430.6970.337000.0510.4140.5250.4370.4480.3540.4280.6060.2740.03100.0310.045
Overige niet-vlottende verplichtingen 68.52471.02480.87916.6728.82-2.15.2594.972-0.3755.583-1.6677.8585.4275.1063.3043.0182.2652.0341.8731.2020.7230.7410.5090.0513.7555.8185.8864.9572.6092.3950.0750.7281.3340.0270.9240.754
Totaal niet-vlottende verplichtingen 74.8971.45281.6591.38280.5242.118.99113.7540.37516.9171.66740.45437.54234.53124.47517.5415.54519.01321.29513.7045.5325.7522.4982.6734.2036.5286.7485.8523.3892.8272.6211.0623.943.9253.2461.009
Totaal passiva 421.769330.196379.177381.486329.72290.305292.866291.454320.335426.101387.492462.217446.267343.006276.416250.666310.115196.208155.19271.51346.83137.86227.08426.08136.58934.67633.2325.04819.52715.77712.910.5110.0314.1812.7412.848
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000
Gewone aandelen 145.781141.115136.096133.877132.576129.992126.972124.234121.992118.579112.11583.44857.87646.61230.08328.94128.67826.01721.06320.30318.30416.22715.515.511.60710.1033.7913.6473.5253.1163.1083.1082.0262.0262.0263.803
Ingehouden winsten 261.866248.178241.554232.097220.064231.006238.486223.38218.317220.347215.763193.669161.535117.29699.2783.92871.69163.14339.34324.49619.67416.5811.0029.4116.6397.8696.9636.5094.5532.8481.3210.097-0.805-1.663-1.891-4.753
Overige gereserveerde algehele resultaten 57.94748.68534.53430.86733.06233.70730.29231.04829.95530.44134.78730.91726.23129.32614.9339.6961.4481.3211.7281.2931.2931.2931.2930.6781.8031.8035.4233.9743.0152.3952.392.342.3482.3492.3492.348
Overige totale aandeelhoudersvermogen 000-1.269-1.269-1.269-1.269-1.269-1.269-1.269000000000000-0-0-0-0-0-000000000
Totaal eigen vermogen van aandeelhouders 465.594437.978412.184395.572384.433393.436394.481377.393368.995368.098362.665308.034245.642193.234144.286122.565101.81790.48162.13446.09239.27134.127.79525.58920.04919.77516.17714.1311.0938.3596.8195.5453.5692.7122.4841.398
Totaal eigen vermogen 465.594437.978412.184395.581384.442394.681396.128378.244368.889368.098362.665308.034245.642193.234144.286122.565101.81790.48162.13446.09239.27134.127.79525.58920.04919.77516.17714.1311.0938.3596.8195.5453.4062.3522.1241.038
Totaal passiva en aandeelhoudersvermogen 887.363768.174791.361777.067714.162684.986689.699671.61692.701794.199750.157770.251691.909536.24420.702373.231411.932286.689217.326117.60586.10271.96254.87851.6756.63854.45149.40739.17930.61924.13619.71916.05513.43616.53214.86413.886