PT. Media Nusantara Citra Tbk

IDX:MNCN.JK

308 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32010 Q42010 Q32010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,470,3621,412,8541,494,1411,487,1861,517,8801,430,6831,433,6691,307,9041,452,3831,401,4981,408,6631,286,2761,488,1051,012,578811,975940,195815,886699,968636,674630,869732,867729,599522,949720,247997,1611,112,201962,955468,985459,571434,865688,478499,174598,444287,995536,833398,456606,788656,9751,612,8811,132,0013,048,738377,081709,433574,7611,270,618381,687559,754528,415420,927809,994841,490837,230723,6551,080,4091,141,220935,9991,118,477
Kortetermijnbeleggingen 180,921175,693153,277182,779158,234155,865152,235153,232157,091155,167172,260181,028161,157188,651196,082192,97978,416144,565139,652187,918194,888198,349154,869188,580200,639209,671217,592227,468333,398294,568548,070478,108480,205995,2211,073,0131,048,8631,105,3171,504,8171,636,4261,746,6071,213,3621,100,876993,2531,297,731967,5782,815,4122,758,5572,311,5212,027,2692,017,1952,044,2481,471,521904,182781,117275,638581,352624,657
Liquide middelen en kortetermijnbeleggingen 1,651,2831,588,5471,647,4181,669,9651,676,1141,586,5481,585,9041,461,1361,609,4741,556,6651,580,9231,467,3041,649,2621,201,2291,008,0571,133,174894,302844,533776,326818,787927,755927,948677,818908,8271,197,8001,321,8721,180,547696,453792,969729,4331,236,548977,2821,078,6491,283,2161,609,8461,447,3191,712,1052,161,7923,249,3072,878,6084,262,1001,477,9571,702,6861,872,4922,238,1963,197,0993,318,3112,839,9362,448,1962,827,1892,885,7382,308,7511,627,8371,861,5261,416,8581,517,3511,743,134
Nettovorderingen 4,005,0763,885,6503,755,7523,395,5493,384,5153,372,0393,368,3733,523,1813,086,0453,065,4463,095,0743,054,2722,960,3503,566,4673,552,5212,935,3632,805,2773,118,3393,072,9172,916,8772,818,6562,841,1372,831,5402,785,6283,177,0083,003,0344,677,7852,880,9322,915,1592,912,0863,722,8112,923,9083,224,6493,234,4353,952,9633,020,2732,753,4442,716,3662,917,5942,994,2613,937,5963,161,8423,504,7802,712,2182,729,8642,614,0992,175,7112,435,960000000000
Voorraad 4,492,1394,501,2203,851,8714,351,5643,684,3583,654,1393,674,2253,689,1823,586,9293,535,9763,496,2822,896,7852,894,1942,987,2772,847,7392,867,0322,877,9332,887,7432,856,6552,794,3882,770,9892,717,9352,715,7992,756,9062,678,1632,481,1642,373,0922,358,8972,064,1902,075,4682,056,4411,950,3031,941,2251,813,9521,748,9131,593,2311,729,5271,637,2651,697,3631,634,8321,448,1021,474,9961,525,5821,332,7261,320,3641,211,8951,229,6291,139,4861,121,619878,469889,929894,3110915,310958,6881,058,074951,030
Overige vlottende activa 516,051445,276442,364438,347493,387449,252463,178474,4531,126,6364,415,1614,475,1435,385,9134,124,8384,447,5724,546,1154,315,6024,097,6224,451,4874,406,6594,023,3693,730,9453,761,8363,700,7403,671,1153,944,0323,805,580-962,9553,663,0853,887,6363,805,33713,710,4254,496,9524,628,090457,3254,686,3014,815,8474,332,5924,117,0114,156,7352,1854,200,683-7183,606,6103,541,6623,480,8102,587,3712,787,3772,773,0343,167,4532,802,5442,815,5503,665,4602,424,2672,667,4942,207,0942,091,831
Totaal vlottende activa 10,664,54910,420,69310,346,6389,855,4259,796,3659,612,4299,649,8059,713,1569,409,0849,507,8029,552,3489,750,0028,668,2948,636,0788,401,9118,315,8087,869,8578,183,7638,039,6407,636,5447,429,6897,407,7197,094,3577,336,8487,819,9957,608,6167,268,4696,718,4356,744,7956,610,2387,015,8016,638,0107,516,8267,725,2587,769,0477,726,8518,257,4798,131,6499,063,6818,670,1759,649,9837,153,6366,732,3306,811,8287,100,2227,889,8047,135,3116,766,7996,342,8496,873,1116,578,2116,018,6125,293,2975,201,1035,043,0404,782,5194,785,995
Niet-vlottende activa:
Materiële vaste activa, netto 6,725,7106,489,6066,442,3926,452,9176,471,8646,426,6456,336,7417,248,3447,077,2587,133,6147,096,4676,699,0236,702,2516,683,1096,563,0475,863,1785,857,3955,650,3415,734,1505,682,3655,706,3085,604,8295,581,6355,541,7685,777,4775,414,0675,337,3925,306,9895,161,1605,118,6634,864,5144,824,3694,609,6174,563,1074,419,7554,145,4973,806,5453,543,6182,759,3892,659,2032,133,0621,851,1691,634,2041,542,6771,357,7291,196,0891,055,743985,995885,042960,066962,792971,773957,4091,040,1651,042,2991,044,8401,009,469
Goodwill 1,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,706935,313407,646407,646407,646407,646407,646407,646407,646491,235491,235249,112249,112249,112249,112249,112249,112249,112249,112249,112249,112270,62500880,390841,551863,84300662,634
Immateriële activa 2,159,4592,075,5892,015,1832,061,1991,908,4551,901,8771,929,2641,845,8831,861,5841,716,2451,460,0721,489,753930,476928,526947,7571,044,652992,879664,456677,855437,671445,189452,523459,807466,849439,843442,494446,241454,059393,228400,088408,279413,806421,159427,674434,385441,244000000000000000000000
Goodwill en immateriële activa 3,306,1653,222,2953,161,8893,207,9053,055,1613,048,5833,075,9702,992,5893,008,2902,862,9512,606,7782,636,4592,077,1822,075,2322,094,4632,191,3582,139,5851,811,1621,824,5611,584,3771,591,8951,599,2291,606,5131,613,5551,586,5491,589,2001,592,9471,600,7651,328,541807,734815,925821,452828,805835,320842,031848,890491,235491,235249,112249,112249,112249,112249,112249,112249,112249,112249,112249,112270,625880,390880,390880,390841,551863,843812,054824,567662,634
Langetermijnbeleggingen 2,462,0771,996,5471,362,9731,868,2331,432,8291,428,9491,395,3741,391,2571,348,4751,333,0101,211,6351,202,8671,468,4461,340,9521,333,5211,336,6241,453,6721,458,6711,473,6631,663,4081,234,9441,191,483869,961694,173113,975753,606749,394739,525243,9601,162,067679,101712,214525,165-2,82050,09077,409-192,647-589,311-488,229-597,882-85,257-407,844-301,308-604,513-306,900-2,172,305-2,117,155-1,668,374-1,097,730-1,234,478-1,265,887-694,795079,230538,013187,752362,286
Belastingvorderingen 195,194210,121244,383187,265248,296246,837205,723228,680242,524274,183280,110249,270330,748345,519309,829289,296293,388298,508298,356277,133285,278239,814235,478214,890239,630166,112140,497115,361164,950238,469308,680294,524279,775277,926274,984277,31649,07646,41243,77149,41141,41641,44645,10237,87238,90036,79334,19531,74427,07436,11935,70730,64936,75433,83054,31554,54855,454
Overige niet-vlottende activa 1,319,5941,205,2631,713,6701,193,8181,678,1071,673,7661,629,954847,533831,764835,877862,283831,383890,958916,011927,557926,971821,251991,431959,587992,6031,142,1911,109,0151,063,602938,318469,611557,187564,873576,216866,497792,3451,001,552949,298869,8921,368,0381,457,2611,398,5942,042,1502,400,5452,618,2912,579,0141,909,5941,542,6791,417,3641,578,3041,167,7403,064,1043,067,6862,595,6662,053,7832,154,4272,173,7691,591,6011,018,108978,372662,6761,001,287765,526
Totaal niet-vlottende activa 14,008,74013,123,83212,925,30712,910,13812,886,25712,824,78012,643,76212,708,40312,508,31112,439,63512,057,27311,619,00211,469,58511,360,82311,228,41710,607,42710,565,29110,210,11310,290,31710,199,8869,960,6169,744,3709,357,1899,002,7048,187,2428,480,1728,385,1038,338,8567,765,1088,119,2787,669,7727,601,8577,113,2547,041,5717,044,1216,747,7066,196,3595,892,4995,182,3344,938,8584,247,9273,276,5623,044,4742,803,4522,506,5812,373,7932,289,5812,194,1432,138,7942,796,5242,786,7712,779,6182,853,8222,995,4403,109,3573,112,9942,855,369
Totaal activa 24,673,28923,544,52523,271,94522,765,56322,682,62222,437,20922,293,56722,421,55921,917,39521,947,43721,609,62121,369,00420,137,87919,996,90119,630,32818,923,23518,435,14818,393,87618,329,95717,836,43017,390,30517,152,08916,451,54616,339,55216,007,23716,088,78815,653,57215,057,29114,509,90314,729,51614,685,57314,239,86714,630,08014,766,82914,813,16814,474,55714,453,83814,024,14814,246,01513,609,03313,897,91010,430,1989,776,8049,615,2809,606,80310,263,5979,424,8928,960,9428,481,6439,669,6359,364,9828,798,2308,147,1198,196,5438,152,3977,895,5137,641,364
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 77,97960,87057,55559,43571,80966,98068,79762,27062,19059,67748,82755,884102,503117,454110,462124,780112,028121,858198,465204,790117,736210,658131,751311,632200,861226,631478,092586,055290,861362,536488,312349,272529,814573,953687,202510,885647,827638,713490,126403,174757,241611,513579,674631,009586,202722,481473,216447,304480,451866,813427,432481,935357,162584,1720639,865659,259
Kortlopende schulden 1,263,9501,022,2001,046,3971,071,2491,058,9901,085,4541,069,5741,892,1281,875,1122,394,3772,667,5532,951,4832,409,8421,978,7891,846,4531,904,1321,556,6511,781,5931,958,1151,656,0481,537,9581,446,4361,355,8311,387,1251,046,3191,010,186903,312320,242762,1473,478,5553,449,9643,464,2663,337,25699,774105,537116,76984,19474,19263,42555,449220,480193,890294,660427,302533,790464,615450,041448,048185,797234,098237,991234,463141,6061,586,587277,777277,043267,933
Belastingschulden 033,31642,5733,19942,36342,17541,12940,37742,13741,19944,19443,65942,91942,62652,95863,94336,91363,16165,18970,440102,383111,615120,026124,07793,781131,861168,508120,833185,300224,458149,127136,557192,214223,362158,479140,096247,143258,463185,626244,038248,874221,042212,880200,864188,070185,643266,458224,208167,302199,338297,080281,748265,780236,361340,502259,008211,895
Uitgestelde opbrengsten 14,06712,63710,43010,84012,35712,52310,56010,05212,63213,9688,81310,15742,91942,62652,95896,39371,002116,886176,479230,764322,505423,349260,831384,540337,316427,284468,188529,679536,775921,846354,207349,828428,564489,366496,483403,467536,813393,514385,837425,2371,022,517495,843566,509536,911545,0421,175,555419,548345,196342,618462,034558,517501,568265,780428,2580259,008421,554
Overige kortlopende verplichtingen 85,43094,49991,59085,37893,78188,89895,15794,01193,97188,82486,17396,81564,97370,32151,50133,86616,71120,46526,67047,88538,19251,58362,01970,42256,74452,19667,47923,31218,73764,04644,38835,37327,17311,8687,4718,6846,1095,8405,8288,4162,9056,4646,62211,2696,2696,4319,7539,6774,6333,1143,7459,398462,4125,6481,379,246336,7373,220
Totaal kortlopende verplichtingen 1,441,4261,190,2061,205,9721,226,9021,236,9371,253,8551,244,0882,058,4612,043,9052,556,8462,811,3663,114,3392,620,2372,209,1902,061,3742,159,1711,756,3922,040,8022,359,7292,139,4872,016,3912,132,0261,810,4322,153,7191,641,2401,716,2971,917,0711,459,2881,608,5204,826,9834,336,8714,198,7394,322,8071,174,9611,296,6931,039,8051,274,9431,112,259945,216892,2762,003,1431,307,7101,447,4651,606,4911,671,3032,369,0821,352,5581,250,2251,013,4991,566,0591,227,6851,227,3641,226,9602,604,6651,657,0231,512,6531,351,966
Langlopende verplichtingen:
Langetermijnschulden 572,462356,026393,481409,372471,501259,054281,023278,090293,115450,338504,609562,817564,5181,238,9291,835,9302,094,6772,482,1272,567,5283,073,9992,877,2853,152,9363,328,9113,360,9343,240,9503,516,2293,470,7913,404,2283,497,7802,973,567301,284309,284324,481318,7913,571,3163,569,5983,681,1343,859,0583,459,4743,324,9903,143,9002,948,285117,836103,657107,33591,875145,573185,558279,367621,088615,390595,581588,427671,8379,291001,311,368
Uitgestelde opbrengsten niet-vlottend 9,3789,099011,31900000000000187,425210,137242,530238,275259,370224,364227,280197,100274,689302,050295,084282,864274,241263,076254,386240,698227,080220,506198,418191,673181,719183,025181,190181,669178,208168,779168,390159,9660152,816144,305137,109130,062112,211105,639102,106101,266086,6510074,400
Uitgestelde belastingverplichtingen niet-vlottend 24,28228,08827,22426,0878,7009,84512,74410,5575,8632,2942,0954,0269,25727,7905,5688,6584,82822,68320,68021,95823,48623,42333,85626,45823,12916,28222,85223,45710,0071,3821,3829829543,5555,2534,5911,1581,1582,3703711,0321,0321,03207697691,1142,2676,71733,80216,10933,41055,28836,08913,9228,56310,964
Overige niet-vlottende verplichtingen 166,565157,522148,886170,737165,472169,112165,529165,711184,328180,274172,123169,072183,019183,463170,07111,3979,97112,57821,19812,82837,13033,33363,6401,4311,4321,4251,4521,4425742821,3701,48791591591591516,88110,3392,7551,0658,124891891157,8808718711,8651,8596,8368,6657,46913,260115,89423,7311,355,5331,379,9686,199
Totaal niet-vlottende verplichtingen 772,687550,735569,591617,515645,673438,011459,296454,358483,306632,906678,827735,915756,7941,450,1822,011,5692,302,1572,707,0632,845,3193,354,1523,171,4413,437,9163,612,9473,655,5303,543,5283,842,8403,783,5823,711,3963,796,9203,247,224557,334552,734554,030541,1663,774,2043,767,4393,868,3594,060,1223,652,1613,511,7843,323,5443,126,220288,149265,546265,215246,331291,518325,646413,555746,852763,496721,265736,363843,019155,7621,369,4551,388,5311,402,931
Totaal passiva 2,214,1131,740,9411,775,5631,844,4171,882,6101,691,8661,703,3842,512,8192,527,2113,189,7523,490,1933,850,2543,377,0313,659,3724,072,9434,461,3284,463,4554,886,1215,713,8815,310,9285,454,3075,744,9735,465,9625,697,2475,484,0805,499,8795,628,4675,256,2084,855,7445,384,3174,889,6054,752,7694,863,9734,949,1655,064,1324,908,1645,335,0654,764,4204,457,0004,215,8205,129,3631,595,8591,713,0111,871,7061,917,6342,660,6001,678,2041,663,7801,760,3512,329,5551,948,9501,963,7272,069,9792,760,4273,026,4782,901,1842,754,897
Eigen vermogen:
Preferente aandelen 0000000000000004,78421,87223,259240,04906,13112,46612,0073,468112,62071,98920,508029,2624,55514,14013,64186,564101,408132,94694,78060,79560,511058,726024,57345,0714,966309,732388,238344,0170000000000
Gewone aandelen 1,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,487,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6111,427,6091,427,6091,427,6091,427,6091,427,6091,427,6091,427,6091,418,0351,418,0321,409,9461,409,9461,405,8741,405,8741,395,6131,395,6131,394,7501,394,7471,384,6721,384,67201,377,3501,375,0001,375,0001,375,000
Ingehouden winsten 18,943,01718,539,22818,273,33117,731,74917,575,66817,522,28317,384,33016,777,08716,318,13915,865,41315,281,77614,662,66813,993,86213,625,13612,831,91412,432,62012,055,17611,638,81010,994,57710,682,59410,109,9189,602,5279,213,1388,660,0578,088,8297,736,2317,584,0367,309,9916,987,1866,640,1996,872,2086,453,2026,528,0266,087,4326,152,9185,673,3665,110,2805,145,7055,634,8745,349,7114,977,0345,057,4864,474,7854,085,5034,007,5573,695,1553,934,1213,511,0543,024,7782,606,4532,697,2922,345,1282,124,3851,482,2411,328,9481,149,392846,019
Overige gereserveerde algehele resultaten 624,678616,896615,805616,771624,976625,640622,325617,859562,948478,023485,541581,823556,828568,154575,750-4,784-21,872-23,259-240,0492,125-6,131-12,466-12,007-3,468-112,620-71,989-20,5081,433-29,262-4,555-14,140-13,641-86,564-101,408-132,946-94,780-60,795-60,51127,949-58,72666,478-24,573-45,071-4,966-309,732-388,238-344,0170000000000
Overige totale aandeelhoudersvermogen 212,240212,240212,240212,240212,240212,240212,240212,240212,240212,240212,240212,240212,240212,240214,230220,44672,227-505,850-722,640-482,591-488,722-461,824-463,041-221,913215,478259,950211,554285,654491,291549,069801,280937,3251,108,8841,630,5651,542,5561,864,8222,002,2552,128,6682,188,1792,129,4531,855,7371,934,0631,795,0791,890,4081,944,1232,204,6962,154,0612,152,3782,105,6202,528,2572,579,9702,378,8453,230,5791,907,4461,794,6881,833,6992,065,157
Totaal eigen vermogen van aandeelhouders 21,284,91420,873,34320,606,35520,065,73919,917,86319,865,14219,723,87419,112,16518,598,30618,060,65517,484,53616,961,71016,267,90915,910,50915,126,87314,158,04513,615,01312,560,57011,699,54711,629,73811,048,80610,568,31310,177,7079,865,7549,731,9179,423,7919,223,2009,024,6888,906,0878,616,8789,101,0988,818,1379,064,5219,145,6069,123,0838,965,7978,540,1448,701,9829,278,6118,906,7738,317,2848,409,5817,679,8107,385,8577,357,5547,305,7257,483,7957,059,0456,525,1486,529,4576,661,9346,108,6455,354,9644,767,0374,498,6364,358,0914,286,176
Totaal eigen vermogen 22,459,17621,803,58421,496,38220,921,14620,800,01220,745,34320,590,18319,908,74019,390,18418,757,68518,119,42817,518,75016,760,84816,337,52915,557,38514,461,90713,971,69313,507,75512,616,07612,525,50211,935,99811,407,11610,985,58410,642,30510,523,15710,588,90910,025,1059,801,0839,654,1599,345,1999,795,9689,487,0989,766,1079,817,6649,749,0369,566,3939,118,7739,259,7289,789,0159,393,2138,768,5478,834,3398,063,7937,743,5747,689,1697,602,9977,746,6887,297,1626,721,2927,340,0807,416,0326,834,5036,077,1405,436,1165,125,9194,994,3294,886,467
Totaal passiva en aandeelhoudersvermogen 24,673,28923,544,52523,271,94522,765,56322,682,62222,437,20922,293,56722,421,55921,917,39521,947,43721,609,62121,369,00420,137,87919,996,90119,630,32818,923,23518,435,14818,393,87618,329,95717,836,43017,390,30517,152,08916,451,54616,339,55216,007,23716,088,78815,653,57215,057,29114,509,90314,729,51614,685,57314,239,86714,630,08014,766,82914,813,16814,474,55714,453,83814,024,14814,246,01513,609,03313,897,91010,430,1989,776,8049,615,2809,606,80310,263,5979,424,8928,960,9428,481,6439,669,6359,364,9828,798,2308,147,1198,196,5438,152,3977,895,5137,641,364