PT. Media Nusantara Citra Tbk

IDX:MNCN.JK

322 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32010 Q42010 Q32010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,412,8541,494,1411,487,1861,517,8801,430,6831,433,6691,307,9041,452,3831,401,4981,408,6631,286,2761,488,1051,012,578811,975940,195815,886699,968636,674630,869732,867729,599522,949720,247997,1611,112,201962,955468,985459,571434,865688,478499,174598,444287,995536,833398,456606,788656,9751,612,8811,132,0013,048,738377,081709,433574,7611,270,618381,687559,754528,415420,927809,994841,490837,230723,6551,080,4091,141,220935,9991,118,477
Kortetermijnbeleggingen 175,693153,277182,779158,234155,865152,235153,232157,091155,167172,260181,028161,157188,651196,082192,97978,416144,565139,652187,918194,888198,349154,869188,580200,639209,671217,592227,468333,398294,568548,070478,108480,205995,2211,073,0131,048,8631,105,3171,504,8171,636,4261,746,6071,213,3621,100,876993,2531,297,731967,5782,815,4122,758,5572,311,5212,027,2692,017,1952,044,2481,471,521904,182781,117275,638581,352624,657
Liquide middelen en kortetermijnbeleggingen 1,588,5471,647,4181,669,9651,676,1141,586,5481,585,9041,461,1361,609,4741,556,6651,580,9231,467,3041,649,2621,201,2291,008,0571,133,174894,302844,533776,326818,787927,755927,948677,818908,8271,197,8001,321,8721,180,547696,453792,969729,4331,236,548977,2821,078,6491,283,2161,609,8461,447,3191,712,1052,161,7923,249,3072,878,6084,262,1001,477,9571,702,6861,872,4922,238,1963,197,0993,318,3112,839,9362,448,1962,827,1892,885,7382,308,7511,627,8371,861,5261,416,8581,517,3511,743,134
Nettovorderingen 3,885,6503,755,7523,395,5493,384,5153,372,0393,368,3733,523,1813,086,0453,065,4463,095,0743,054,2722,960,3503,566,4673,552,5212,935,3632,805,2773,118,3393,072,9172,916,8772,818,6562,841,1372,831,5402,785,6283,177,0083,003,0344,677,7852,880,9322,915,1592,912,0863,722,8112,923,9083,224,6493,234,4353,952,9633,020,2732,753,4442,716,3662,917,5942,994,2613,937,5963,161,8423,504,7802,712,2182,729,8642,614,0992,175,7112,435,960000000000
Voorraad 4,501,2203,851,8714,351,5643,684,3583,654,1393,674,2253,689,1823,586,9293,535,9763,496,2822,896,7852,894,1942,987,2772,847,7392,867,0322,877,9332,887,7432,856,6552,794,3882,770,9892,717,9352,715,7992,756,9062,678,1632,481,1642,373,0922,358,8972,064,1902,075,4682,056,4411,950,3031,941,2251,813,9521,748,9131,593,2311,729,5271,637,2651,697,3631,634,8321,448,1021,474,9961,525,5821,332,7261,320,3641,211,8951,229,6291,139,4861,121,619878,469889,929894,3110915,310958,6881,058,074951,030
Overige vlottende activa 445,276442,364438,347493,387449,252463,178474,4531,126,6364,415,1614,475,1435,385,9134,124,8384,447,5724,546,1154,315,6024,097,6224,451,4874,406,6594,023,3693,730,9453,761,8363,700,7403,671,1153,944,0323,805,580-962,9553,663,0853,887,6363,805,33713,710,4254,496,9524,628,090457,3254,686,3014,815,8474,332,5924,117,0114,156,7352,1854,200,683-7183,606,6103,541,6623,480,8102,587,3712,787,3772,773,0343,167,4532,802,5442,815,5503,665,4602,424,2672,667,4942,207,0942,091,831
Totaal vlottende activa 10,420,69310,346,6389,855,4259,796,3659,612,4299,649,8059,713,1569,409,0849,507,8029,552,3489,750,0028,668,2948,636,0788,401,9118,315,8087,869,8578,183,7638,039,6407,636,5447,429,6897,407,7197,094,3577,336,8487,819,9957,608,6167,268,4696,718,4356,744,7956,610,2387,015,8016,638,0107,516,8267,725,2587,769,0477,726,8518,257,4798,131,6499,063,6818,670,1759,649,9837,153,6366,732,3306,811,8287,100,2227,889,8047,135,3116,766,7996,342,8496,873,1116,578,2116,018,6125,293,2975,201,1035,043,0404,782,5194,785,995
Niet-vlottende activa:
Materiële vaste activa, netto 6,489,6066,442,3926,452,9176,471,8646,426,6456,336,7417,248,3447,077,2587,133,6147,096,4676,699,0236,702,2516,683,1096,563,0475,863,1785,857,3955,650,3415,734,1505,682,3655,706,3085,604,8295,581,6355,541,7685,777,4775,414,0675,337,3925,306,9895,161,1605,118,6634,864,5144,824,3694,609,6174,563,1074,419,7554,145,4973,806,5453,543,6182,759,3892,659,2032,133,0621,851,1691,634,2041,542,6771,357,7291,196,0891,055,743985,995885,042960,066962,792971,773957,4091,040,1651,042,2991,044,8401,009,469
Goodwill 1,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,706935,313407,646407,646407,646407,646407,646407,646407,646491,235491,235249,112249,112249,112249,112249,112249,112249,112249,112249,112249,112270,62500880,390841,551863,84300662,634
Immateriële activa 2,075,5892,015,1832,061,1991,908,4551,901,8771,929,2641,845,8831,861,5841,716,2451,460,0721,489,753930,476928,526947,7571,044,652992,879664,456677,855437,671445,189452,523459,807466,849439,843442,494446,241454,059393,228400,088408,279413,806421,159427,674434,385441,244000000000000000000000
Goodwill en immateriële activa 3,222,2953,161,8893,207,9053,055,1613,048,5833,075,9702,992,5893,008,2902,862,9512,606,7782,636,4592,077,1822,075,2322,094,4632,191,3582,139,5851,811,1621,824,5611,584,3771,591,8951,599,2291,606,5131,613,5551,586,5491,589,2001,592,9471,600,7651,328,541807,734815,925821,452828,805835,320842,031848,890491,235491,235249,112249,112249,112249,112249,112249,112249,112249,112249,112249,112270,625880,390880,390880,390841,551863,843812,054824,567662,634
Langetermijnbeleggingen 1,996,5471,362,9731,868,2331,432,8291,428,9491,395,3741,391,2571,348,4751,333,0101,211,6351,202,8671,468,4461,340,9521,333,5211,336,6241,453,6721,458,6711,473,6631,663,4081,234,9441,191,483869,961694,173113,975753,606749,394739,525243,9601,162,067679,101712,214525,165-2,82050,09077,409-192,647-589,311-488,229-597,882-85,257-407,844-301,308-604,513-306,900-2,172,305-2,117,155-1,668,374-1,097,730-1,234,478-1,265,887-694,795079,230538,013187,752362,286
Belastingvorderingen 210,121244,383187,265248,296246,837205,723228,680242,524274,183280,110249,270330,748345,519309,829289,296293,388298,508298,356277,133285,278239,814235,478214,890239,630166,112140,497115,361164,950238,469308,680294,524279,775277,926274,984277,31649,07646,41243,77149,41141,41641,44645,10237,87238,90036,79334,19531,74427,07436,11935,70730,64936,75433,83054,31554,54855,454
Overige niet-vlottende activa 1,205,2631,713,6701,193,8181,678,1071,673,7661,629,954847,533831,764835,877862,283831,383890,958916,011927,557926,971821,251991,431959,587992,6031,142,1911,109,0151,063,602938,318469,611557,187564,873576,216866,497792,3451,001,552949,298869,8921,368,0381,457,2611,398,5942,042,1502,400,5452,618,2912,579,0141,909,5941,542,6791,417,3641,578,3041,167,7403,064,1043,067,6862,595,6662,053,7832,154,4272,173,7691,591,6011,018,108978,372662,6761,001,287765,526
Totaal niet-vlottende activa 13,123,83212,925,30712,910,13812,886,25712,824,78012,643,76212,708,40312,508,31112,439,63512,057,27311,619,00211,469,58511,360,82311,228,41710,607,42710,565,29110,210,11310,290,31710,199,8869,960,6169,744,3709,357,1899,002,7048,187,2428,480,1728,385,1038,338,8567,765,1088,119,2787,669,7727,601,8577,113,2547,041,5717,044,1216,747,7066,196,3595,892,4995,182,3344,938,8584,247,9273,276,5623,044,4742,803,4522,506,5812,373,7932,289,5812,194,1432,138,7942,796,5242,786,7712,779,6182,853,8222,995,4403,109,3573,112,9942,855,369
Totaal activa 23,544,52523,271,94522,765,56322,682,62222,437,20922,293,56722,421,55921,917,39521,947,43721,609,62121,369,00420,137,87919,996,90119,630,32818,923,23518,435,14818,393,87618,329,95717,836,43017,390,30517,152,08916,451,54616,339,55216,007,23716,088,78815,653,57215,057,29114,509,90314,729,51614,685,57314,239,86714,630,08014,766,82914,813,16814,474,55714,453,83814,024,14814,246,01513,609,03313,897,91010,430,1989,776,8049,615,2809,606,80310,263,5979,424,8928,960,9428,481,6439,669,6359,364,9828,798,2308,147,1198,196,5438,152,3977,895,5137,641,364
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 60,87057,55559,43571,80966,98068,79762,27062,19059,67748,82755,884102,503117,454110,462124,780112,028121,858198,465204,790117,736210,658131,751311,632200,861226,631478,092586,055290,861362,536488,312349,272529,814573,953687,202510,885647,827638,713490,126403,174757,241611,513579,674631,009586,202722,481473,216447,304480,451866,813427,432481,935357,162584,1720639,865659,259
Kortlopende schulden 1,022,2001,046,3971,071,2491,058,9901,085,4541,069,5741,892,1281,875,1122,394,3772,667,5532,951,4832,409,8421,978,7891,846,4531,904,1321,556,6511,781,5931,958,1151,656,0481,537,9581,446,4361,355,8311,387,1251,046,3191,010,186903,312320,242762,1473,478,5553,449,9643,464,2663,337,25699,774105,537116,76984,19474,19263,42555,449220,480193,890294,660427,302533,790464,615450,041448,048185,797234,098237,991234,463141,6061,586,587277,777277,043267,933
Belastingschulden 33,31642,5733,19942,36342,17541,12940,37742,13741,19944,19443,65942,91942,62652,95863,94336,91363,16165,18970,440102,383111,615120,026124,07793,781131,861168,508120,833185,300224,458149,127136,557192,214223,362158,479140,096247,143258,463185,626244,038248,874221,042212,880200,864188,070185,643266,458224,208167,302199,338297,080281,748265,780236,361340,502259,008211,895
Uitgestelde opbrengsten 12,63710,43010,84012,35712,52310,56010,05212,63213,9688,81310,15742,91942,62652,95896,39371,002116,886176,479230,764322,505423,349260,831384,540337,316427,284468,188529,679536,775921,846354,207349,828428,564489,366496,483403,467536,813393,514385,837425,2371,022,517495,843566,509536,911545,0421,175,555419,548345,196342,618462,034558,517501,568265,780428,2580259,008421,554
Overige kortlopende verplichtingen 94,49991,59085,37893,78188,89895,15794,01193,97188,82486,17396,81564,97370,32151,50133,86616,71120,46526,67047,88538,19251,58362,01970,42256,74452,19667,47923,31218,73764,04644,38835,37327,17311,8687,4718,6846,1095,8405,8288,4162,9056,4646,62211,2696,2696,4319,7539,6774,6333,1143,7459,398462,4125,6481,379,246336,7373,220
Totaal kortlopende verplichtingen 1,190,2061,205,9721,226,9021,236,9371,253,8551,244,0882,058,4612,043,9052,556,8462,811,3663,114,3392,620,2372,209,1902,061,3742,159,1711,756,3922,040,8022,359,7292,139,4872,016,3912,132,0261,810,4322,153,7191,641,2401,716,2971,917,0711,459,2881,608,5204,826,9834,336,8714,198,7394,322,8071,174,9611,296,6931,039,8051,274,9431,112,259945,216892,2762,003,1431,307,7101,447,4651,606,4911,671,3032,369,0821,352,5581,250,2251,013,4991,566,0591,227,6851,227,3641,226,9602,604,6651,657,0231,512,6531,351,966
Langlopende verplichtingen:
Langetermijnschulden 356,026393,481409,372471,501259,054281,023278,090293,115450,338504,609562,817564,5181,238,9291,835,9302,094,6772,482,1272,567,5283,073,9992,877,2853,152,9363,328,9113,360,9343,240,9503,516,2293,470,7913,404,2283,497,7802,973,567301,284309,284324,481318,7913,571,3163,569,5983,681,1343,859,0583,459,4743,324,9903,143,9002,948,285117,836103,657107,33591,875145,573185,558279,367621,088615,390595,581588,427671,8379,291001,311,368
Uitgestelde opbrengsten niet-vlottend 9,099011,31900000000000187,425210,137242,530238,275259,370224,364227,280197,100274,689302,050295,084282,864274,241263,076254,386240,698227,080220,506198,418191,673181,719183,025181,190181,669178,208168,779168,390159,9660152,816144,305137,109130,062112,211105,639102,106101,266086,6510074,400
Uitgestelde belastingverplichtingen niet-vlottend 28,08827,22426,0878,7009,84512,74410,5575,8632,2942,0954,0269,25727,7905,5688,6584,82822,68320,68021,95823,48623,42333,85626,45823,12916,28222,85223,45710,0071,3821,3829829543,5555,2534,5911,1581,1582,3703711,0321,0321,03207697691,1142,2676,71733,80216,10933,41055,28836,08913,9228,56310,964
Overige niet-vlottende verplichtingen 157,522148,886170,737165,472169,112165,529165,711184,328180,274172,123169,072183,019183,463170,07111,3979,97112,57821,19812,82837,13033,33363,6401,4311,4321,4251,4521,4425742821,3701,48791591591591516,88110,3392,7551,0658,124891891157,8808718711,8651,8596,8368,6657,46913,260115,89423,7311,355,5331,379,9686,199
Totaal niet-vlottende verplichtingen 550,735569,591617,515645,673438,011459,296454,358483,306632,906678,827735,915756,7941,450,1822,011,5692,302,1572,707,0632,845,3193,354,1523,171,4413,437,9163,612,9473,655,5303,543,5283,842,8403,783,5823,711,3963,796,9203,247,224557,334552,734554,030541,1663,774,2043,767,4393,868,3594,060,1223,652,1613,511,7843,323,5443,126,220288,149265,546265,215246,331291,518325,646413,555746,852763,496721,265736,363843,019155,7621,369,4551,388,5311,402,931
Totaal passiva 1,740,9411,775,5631,844,4171,882,6101,691,8661,703,3842,512,8192,527,2113,189,7523,490,1933,850,2543,377,0313,659,3724,072,9434,461,3284,463,4554,886,1215,713,8815,310,9285,454,3075,744,9735,465,9625,697,2475,484,0805,499,8795,628,4675,256,2084,855,7445,384,3174,889,6054,752,7694,863,9734,949,1655,064,1324,908,1645,335,0654,764,4204,457,0004,215,8205,129,3631,595,8591,713,0111,871,7061,917,6342,660,6001,678,2041,663,7801,760,3512,329,5551,948,9501,963,7272,069,9792,760,4273,026,4782,901,1842,754,897
Eigen vermogen:
Preferente aandelen 000000000000004,78421,87223,259240,04906,13112,46612,0073,468112,62071,98920,508029,2624,55514,14013,64186,564101,408132,94694,78060,79560,511058,726024,57345,0714,966309,732388,238344,0170000000000
Gewone aandelen 1,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,504,9791,487,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6101,427,6111,427,6091,427,6091,427,6091,427,6091,427,6091,427,6091,427,6091,418,0351,418,0321,409,9461,409,9461,405,8741,405,8741,395,6131,395,6131,394,7501,394,7471,384,6721,384,67201,377,3501,375,0001,375,0001,375,000
Ingehouden winsten 18,539,22818,273,33117,731,74917,575,66817,522,28317,384,33016,777,08716,318,13915,865,41315,281,77614,662,66813,993,86213,625,13612,831,91412,432,62012,055,17611,638,81010,994,57710,682,59410,109,9189,602,5279,213,1388,660,0578,088,8297,736,2317,584,0367,309,9916,987,1866,640,1996,872,2086,453,2026,528,0266,087,4326,152,9185,673,3665,110,2805,145,7055,634,8745,349,7114,977,0345,057,4864,474,7854,085,5034,007,5573,695,1553,934,1213,511,0543,024,7782,606,4532,697,2922,345,1282,124,3851,482,2411,328,9481,149,392846,019
Overige gereserveerde algehele resultaten 616,896615,805616,771624,976625,640622,325617,859562,948478,023485,541581,823556,828568,154575,750-4,784-21,872-23,259-240,0492,125-6,131-12,466-12,007-3,468-112,620-71,989-20,5081,433-29,262-4,555-14,140-13,641-86,564-101,408-132,946-94,780-60,795-60,51127,949-58,72666,478-24,573-45,071-4,966-309,732-388,238-344,0170000000000
Overige totale aandeelhoudersvermogen 212,240212,240212,240212,240212,240212,240212,240212,240212,240212,240212,240212,240212,240214,230220,44672,227-505,850-722,640-482,591-488,722-461,824-463,041-221,913215,478259,950211,554285,654491,291549,069801,280937,3251,108,8841,630,5651,542,5561,864,8222,002,2552,128,6682,188,1792,129,4531,855,7371,934,0631,795,0791,890,4081,944,1232,204,6962,154,0612,152,3782,105,6202,528,2572,579,9702,378,8453,230,5791,907,4461,794,6881,833,6992,065,157
Totaal eigen vermogen van aandeelhouders 20,873,34320,606,35520,065,73919,917,86319,865,14219,723,87419,112,16518,598,30618,060,65517,484,53616,961,71016,267,90915,910,50915,126,87314,158,04513,615,01312,560,57011,699,54711,629,73811,048,80610,568,31310,177,7079,865,7549,731,9179,423,7919,223,2009,024,6888,906,0878,616,8789,101,0988,818,1379,064,5219,145,6069,123,0838,965,7978,540,1448,701,9829,278,6118,906,7738,317,2848,409,5817,679,8107,385,8577,357,5547,305,7257,483,7957,059,0456,525,1486,529,4576,661,9346,108,6455,354,9644,767,0374,498,6364,358,0914,286,176
Totaal eigen vermogen 21,803,58421,496,38220,921,14620,800,01220,745,34320,590,18319,908,74019,390,18418,757,68518,119,42817,518,75016,760,84816,337,52915,557,38514,461,90713,971,69313,507,75512,616,07612,525,50211,935,99811,407,11610,985,58410,642,30510,523,15710,588,90910,025,1059,801,0839,654,1599,345,1999,795,9689,487,0989,766,1079,817,6649,749,0369,566,3939,118,7739,259,7289,789,0159,393,2138,768,5478,834,3398,063,7937,743,5747,689,1697,602,9977,746,6887,297,1626,721,2927,340,0807,416,0326,834,5036,077,1405,436,1165,125,9194,994,3294,886,467
Totaal passiva en aandeelhoudersvermogen 23,544,52523,271,94522,765,56322,682,62222,437,20922,293,56722,421,55921,917,39521,947,43721,609,62121,369,00420,137,87919,996,90119,630,32818,923,23518,435,14818,393,87618,329,95717,836,43017,390,30517,152,08916,451,54616,339,55216,007,23716,088,78815,653,57215,057,29114,509,90314,729,51614,685,57314,239,86714,630,08014,766,82914,813,16814,474,55714,453,83814,024,14814,246,01513,609,03313,897,91010,430,1989,776,8049,615,2809,606,80310,263,5979,424,8928,960,9428,481,6439,669,6359,364,9828,798,2308,147,1198,196,5438,152,3977,895,5137,641,364