Métropole Télévision S.A.
EPA:MMT.PA
12.4 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 656.9 | 0 | 693.7 | 621.9 | 692.7 | 664.2 | 745.4 | 645 | 716.3 | 557.3 | 741.5 | 714.6 | 718.2 | 703.2 | 662.4 | 633.2 | 645.5 | 619.8 | 630 | 623.5 | 634.4 | 618.6 | 634.6 | 316.25 | 346.65 | 346.65 | 346.65 | 346.65 | 359.425 | 359.425 | 359.425 | 359.425 | 369.85 | 369.85 | 369.85 | 369.85 | 344.15 | 344.15 | 344.15 | 344.15 | 338.725 | 338.725 | 338.725 | 338.725 | 339.1 | 339.1 | 339.1 | 339.1 | 320.85 | 320.85 | 320.85 | 320.85 | 269.975 | 269.975 | 269.975 | 269.975 | 253.05 | 253.05 | 253.05 | 253.05 |
Kosten van de omzet
| 518.9 | 0 | 517.9 | 469.4 | 510.8 | 488 | 555.7 | 482 | 518.7 | 453.8 | 573.6 | 538 | 501.6 | 489.7 | 462.8 | 432.1 | 477.6 | 443.5 | 437.3 | 438.4 | 448.1 | 453.9 | 430.3 | 161.375 | 187.75 | 187.75 | 187.75 | 187.75 | 298.175 | 298.175 | 298.175 | 298.175 | 309.3 | 309.3 | 309.3 | 309.3 | 189.7 | 189.7 | 189.7 | 189.7 | 200.4 | 200.4 | 200.4 | 200.4 | 196.675 | 196.675 | 196.675 | 196.675 | 185.275 | 185.275 | 185.275 | 185.275 | 157.125 | 157.125 | 157.125 | 157.125 | 145.15 | 145.15 | 145.15 | 145.15 |
Brutowinst
| 138 | 0 | 175.8 | 152.5 | 181.9 | 176.2 | 189.7 | 163 | 197.6 | 103.5 | 167.9 | 176.6 | 216.6 | 213.5 | 199.6 | 201.1 | 167.9 | 176.3 | 192.7 | 185.1 | 186.3 | 164.7 | 204.3 | 154.875 | 158.9 | 158.9 | 158.9 | 158.9 | 61.25 | 61.25 | 61.25 | 61.25 | 60.55 | 60.55 | 60.55 | 60.55 | 154.45 | 154.45 | 154.45 | 154.45 | 138.325 | 138.325 | 138.325 | 138.325 | 142.425 | 142.425 | 142.425 | 142.425 | 135.575 | 135.575 | 135.575 | 135.575 | 112.85 | 112.85 | 112.85 | 112.85 | 107.9 | 107.9 | 107.9 | 107.9 |
Brutowinstmarge
| 0.21 | 0 | 0.253 | 0.245 | 0.263 | 0.265 | 0.254 | 0.253 | 0.276 | 0.186 | 0.226 | 0.247 | 0.302 | 0.304 | 0.301 | 0.318 | 0.26 | 0.284 | 0.306 | 0.297 | 0.294 | 0.266 | 0.322 | 0.49 | 0.458 | 0.458 | 0.458 | 0.458 | 0.17 | 0.17 | 0.17 | 0.17 | 0.164 | 0.164 | 0.164 | 0.164 | 0.449 | 0.449 | 0.449 | 0.449 | 0.408 | 0.408 | 0.408 | 0.408 | 0.42 | 0.42 | 0.42 | 0.42 | 0.423 | 0.423 | 0.423 | 0.423 | 0.418 | 0.418 | 0.418 | 0.418 | 0.426 | 0.426 | 0.426 | 0.426 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.1 | 0 | 0.1 | 0.5 | 0.8 | 0.1 | 0.3 | 0.4 | 0.5 | 0.5 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.725 | 14.425 | 14.425 | 15.3 | 15.3 | 15.3 | 15.3 | 0.85 | 0.85 | 0.85 | 0.85 | 0.05 | 0.05 | 0.05 | 0.05 | 77.6 | 77.6 | 77.6 | 77.6 | 71.15 | 71.15 | 71.15 | 71.15 | 15.15 | 15.15 | 15.15 | 15.15 | 14.275 | 14.275 | 14.275 | 14.275 | 12.85 | 12.85 | 12.85 | 12.85 | -2.55 | -2.55 | -2.55 | -2.55 |
Overige kosten
| -26.7 | 0 | -25.1 | -24.4 | -20.4 | -25.9 | -26.9 | -25.8 | -24.1 | -20.7 | -33.2 | -35.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 26.8 | 0 | 25.2 | 24.9 | 21.2 | 26 | 27.2 | 26.2 | 24.6 | 21.2 | 33.3 | 35.8 | 87.6 | 70.3 | 82.1 | 91.2 | 31.9 | 77.9 | 90.4 | 88.8 | 76.6 | 71.9 | 73.3 | 14.425 | 15.3 | 15.3 | 15.3 | 15.3 | 0.85 | 0.85 | 0.85 | 0.85 | 0.05 | 0.05 | 0.05 | 0.05 | 77.6 | 77.6 | 77.6 | 77.6 | 71.15 | 71.15 | 71.15 | 71.15 | 15.15 | 15.15 | 15.15 | 15.15 | 14.275 | 14.275 | 14.275 | 14.275 | 12.85 | 12.85 | 12.85 | 12.85 | -2.55 | -2.55 | -2.55 | -2.55 |
Bedrijfsresultaat
| 111.2 | 0 | 150.6 | 127.6 | 160.7 | 150.2 | 162.5 | 136.8 | 173 | 82.3 | 134.6 | 140.8 | 118.9 | 148.2 | 117.1 | 122.2 | 70.6 | 96.3 | 103.1 | 92.3 | 115 | 94.3 | 129 | 52.525 | 57.725 | 57.725 | 57.725 | 57.725 | 61.05 | 61.05 | 61.05 | 61.05 | 61.45 | 61.45 | 61.45 | 61.45 | 51.4 | 51.4 | 51.4 | 51.4 | 48.975 | 48.975 | 48.975 | 48.975 | 64.425 | 64.425 | 64.425 | 64.425 | 121.45 | 121.45 | 121.45 | 121.45 | 60.4 | 60.4 | 60.4 | 60.4 | 52.4 | 52.4 | 52.4 | 52.4 |
Bedrijfsresultaat ratio
| 0.169 | 0 | 0.217 | 0.205 | 0.232 | 0.226 | 0.218 | 0.212 | 0.242 | 0.148 | 0.182 | 0.197 | 0.166 | 0.211 | 0.177 | 0.193 | 0.109 | 0.155 | 0.164 | 0.148 | 0.181 | 0.152 | 0.203 | 0.166 | 0.167 | 0.167 | 0.167 | 0.167 | 0.17 | 0.17 | 0.17 | 0.17 | 0.166 | 0.166 | 0.166 | 0.166 | 0.149 | 0.149 | 0.149 | 0.149 | 0.145 | 0.145 | 0.145 | 0.145 | 0.19 | 0.19 | 0.19 | 0.19 | 0.379 | 0.379 | 0.379 | 0.379 | 0.224 | 0.224 | 0.224 | 0.224 | 0.207 | 0.207 | 0.207 | 0.207 |
Totaal overige inkomsten en kosten netto
| 11.9 | 0 | 22.8 | 9.4 | -11 | 0.2 | 54.1 | 8.1 | -0.2 | 113.6 | -3.8 | -1.5 | 10 | -5.2 | 0.7 | -11.9 | 65.8 | 2.4 | 0.2 | 6.2 | -2.9 | 0.5 | 4.5 | 4.65 | -0.125 | -0.125 | -0.125 | -0.125 | 0.1 | 0.1 | 0.1 | 0.1 | -0.025 | -0.025 | -0.025 | -0.025 | -0.2 | -0.2 | -0.2 | -0.2 | -0.4 | -0.4 | -0.4 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | -64.5 | -64.5 | -64.5 | -64.5 | -1.325 | -1.325 | -1.325 | -1.325 | 0.4 | 0.4 | 0.4 | 0.4 |
Inkomen voor belasting
| 123.1 | 0 | 173.4 | 137 | 149.7 | 150.4 | 216.6 | 144.9 | 172.8 | 195.9 | 130.8 | 139.4 | 128.9 | 143 | 117.8 | 110.3 | 136.4 | 98.7 | 103.3 | 98.5 | 112.1 | 94.8 | 133.5 | 57.175 | 57.6 | 57.6 | 57.6 | 57.6 | 61.15 | 61.15 | 61.15 | 61.15 | 61.425 | 61.425 | 61.425 | 61.425 | 51.2 | 51.2 | 51.2 | 51.2 | 48.575 | 48.575 | 48.575 | 48.575 | 64.125 | 64.125 | 64.125 | 64.125 | 56.95 | 56.95 | 56.95 | 56.95 | 59.075 | 59.075 | 59.075 | 59.075 | 52.8 | 52.8 | 52.8 | 52.8 |
Inkomen voor belasting ratio
| 0.187 | 0 | 0.25 | 0.22 | 0.216 | 0.226 | 0.291 | 0.225 | 0.241 | 0.352 | 0.176 | 0.195 | 0.179 | 0.203 | 0.178 | 0.174 | 0.211 | 0.159 | 0.164 | 0.158 | 0.177 | 0.153 | 0.21 | 0.181 | 0.166 | 0.166 | 0.166 | 0.166 | 0.17 | 0.17 | 0.17 | 0.17 | 0.166 | 0.166 | 0.166 | 0.166 | 0.149 | 0.149 | 0.149 | 0.149 | 0.143 | 0.143 | 0.143 | 0.143 | 0.189 | 0.189 | 0.189 | 0.189 | 0.177 | 0.177 | 0.177 | 0.177 | 0.219 | 0.219 | 0.219 | 0.219 | 0.209 | 0.209 | 0.209 | 0.209 |
Belastingkosten
| 33.5 | 0 | 50.6 | 37 | 34.4 | 39.1 | 47.8 | 12 | 56.7 | 31.7 | 46.8 | 53.8 | 45.8 | 51.6 | 48.7 | 41.1 | 52.9 | 42.1 | 45 | 39.8 | 47.6 | 39.8 | 57.7 | 24.45 | 22.55 | 22.55 | 22.55 | 22.55 | 23.65 | 23.65 | 23.65 | 23.65 | 22.175 | 22.175 | 22.175 | 22.175 | 16.4 | 16.4 | 16.4 | 16.4 | 13.975 | 13.975 | 13.975 | 13.975 | 21.975 | 21.975 | 21.975 | 21.975 | 18.875 | 18.875 | 18.875 | 18.875 | 21.275 | 21.275 | 21.275 | 21.275 | 20.2 | 20.2 | 20.2 | 20.2 |
Nettowinst
| 85.1 | 0 | 129.5 | 104.6 | 69 | 92.5 | 161.7 | 119.2 | 114.4 | 162.3 | 85.4 | 88.7 | 83.1 | 91.4 | 69.1 | 69.2 | 83.5 | 56.7 | 58.3 | 58.8 | 64.6 | 54.9 | 75.8 | 32.725 | 35.05 | 35.05 | 35.05 | 35.05 | 37.5 | 37.5 | 37.5 | 37.5 | 39.25 | 39.25 | 39.25 | 39.25 | 34.8 | 34.8 | 34.8 | 34.8 | 34.6 | 34.6 | 34.6 | 34.6 | 42.15 | 42.15 | 42.15 | 42.15 | 38.075 | 38.075 | 38.075 | 38.075 | 37.8 | 37.8 | 37.8 | 37.8 | 32.6 | 32.6 | 32.6 | 32.6 |
Nettowinstmarge
| 0.13 | 0 | 0.187 | 0.168 | 0.1 | 0.139 | 0.217 | 0.185 | 0.16 | 0.291 | 0.115 | 0.124 | 0.116 | 0.13 | 0.104 | 0.109 | 0.129 | 0.091 | 0.093 | 0.094 | 0.102 | 0.089 | 0.119 | 0.103 | 0.101 | 0.101 | 0.101 | 0.101 | 0.104 | 0.104 | 0.104 | 0.104 | 0.106 | 0.106 | 0.106 | 0.106 | 0.101 | 0.101 | 0.101 | 0.101 | 0.102 | 0.102 | 0.102 | 0.102 | 0.124 | 0.124 | 0.124 | 0.124 | 0.119 | 0.119 | 0.119 | 0.119 | 0.14 | 0.14 | 0.14 | 0.14 | 0.129 | 0.129 | 0.129 | 0.129 |
WPA (Winst Per Aandeel)
| 0.68 | 0 | 1.03 | 0.83 | 0.55 | 0.73 | 1.29 | 0.94 | 0.91 | 1.29 | 0.68 | 0.71 | 0.66 | 0.72 | 0.54 | 0.55 | 0.66 | 0.45 | 0.46 | 0.46 | 0.51 | 0.44 | 0.6 | 0.26 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.31 | 0.31 | 0.31 | 0.31 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.32 | 0.32 | 0.32 | 0.32 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.25 | 0.25 | 0.25 | 0.25 |
Verwaterde WPA
| 0.67 | 0 | 1.03 | 0.83 | 0.54 | 0.73 | 1.28 | 0.94 | 0.91 | 1.28 | 0.67 | 0.7 | 0.66 | 0.72 | 0.54 | 0.55 | 0.66 | 0.45 | 0.46 | 0.46 | 0.51 | 0.44 | 0.6 | 0.26 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.31 | 0.31 | 0.31 | 0.31 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.32 | 0.32 | 0.32 | 0.32 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.25 | 0.25 | 0.25 | 0.25 |
EBITDA
| 152.7 | 0 | 209.4 | 173.6 | 215.2 | 194.3 | 211.5 | 177.5 | 230.6 | 121.7 | 189.1 | 202.1 | 135 | 162.4 | 134.1 | 131.2 | 89.9 | 114.4 | 123.2 | 117.5 | 130.8 | 115.1 | 143 | 81.75 | 83.725 | 83.725 | 83.725 | 83.725 | 61.9 | 61.9 | 61.9 | 61.9 | 61.5 | 61.5 | 61.5 | 61.5 | 84.15 | 84.15 | 84.15 | 84.15 | 70.825 | 70.825 | 70.825 | 70.825 | 84.525 | 84.525 | 84.525 | 84.525 | 140.975 | 140.975 | 140.975 | 140.975 | 82.6 | 82.6 | 82.6 | 82.6 | 69.325 | 69.325 | 69.325 | 69.325 |
EBITDA ratio
| 0.232 | 0 | 0.302 | 0.279 | 0.311 | 0.293 | 0.284 | 0.275 | 0.322 | 0.218 | 0.255 | 0.283 | 0.188 | 0.231 | 0.202 | 0.207 | 0.139 | 0.185 | 0.196 | 0.188 | 0.206 | 0.186 | 0.225 | 0.258 | 0.242 | 0.242 | 0.242 | 0.242 | 0.172 | 0.172 | 0.172 | 0.172 | 0.166 | 0.166 | 0.166 | 0.166 | 0.245 | 0.245 | 0.245 | 0.245 | 0.209 | 0.209 | 0.209 | 0.209 | 0.249 | 0.249 | 0.249 | 0.249 | 0.439 | 0.439 | 0.439 | 0.439 | 0.306 | 0.306 | 0.306 | 0.306 | 0.274 | 0.274 | 0.274 | 0.274 |