Métropole Télévision S.A.
EPA:MMT.PA
11.04 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 85.1 | 129.5 | 104.6 | 69 | 92.5 | 161.7 | 119.2 | 114.4 | 162.3 | 85.4 | 88.7 | 102.3 | 79.5 | 0 | 69.1 | 69.2 | 83.5 | 56.7 | 58.3 | 58.8 | 64.6 | 38.5 | 73.5 | 28 | 35.05 | 35.05 | 35.05 | 35.05 | 37.4 | 37.4 | 37.4 | 37.4 | 39.275 | 39.275 | 39.275 | 39.275 | 34.8 | 34.8 | 34.8 | 34.8 | 34.6 | 34.6 | 34.6 | 34.6 | 42.175 | 42.175 | 42.175 | 42.175 | 102.125 | 102.125 | 102.125 | 102.125 | 39.05 | 39.05 | 39.05 | 39.05 | 32.2 | 32.2 | 32.2 | 32.2 |
Afschrijvingen & Amortisatie
| 20.4 | 58.8 | 46 | 54.5 | 44.1 | 49 | 40.7 | 57.6 | 39.4 | 54.5 | -59.4 | 16.1 | 14.2 | 0 | 17 | 9 | 19.3 | 18.1 | 20.1 | 25.2 | 15.8 | 20.8 | 14 | 29.225 | 26 | 26 | 26 | 26 | 0.85 | 0.85 | 0.85 | 0.85 | 0.05 | 0.05 | 0.05 | 0.05 | 32.75 | 32.75 | 32.75 | 32.75 | 21.85 | 21.85 | 21.85 | 21.85 | 20.1 | 20.1 | 20.1 | 20.1 | 19.525 | 19.525 | 19.525 | 19.525 | 22.2 | 22.2 | 22.2 | 22.2 | 16.925 | 16.925 | 16.925 | 16.925 |
Uitgestelde Inkomstenbelasting
| 0 | 170.9 | 0 | -106.7 | 0 | -21.2 | 0 | -164.4 | 0 | -96.4 | 168.3 | 0.4 | 47.2 | 0 | 82.4 | -59.1 | 73.1 | -56.8 | 64.7 | -24.5 | 66.7 | -59.3 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 4 | 0 | 5.3 | 0 | 5.8 | 0 | 4.8 | 0 | 4.1 | 3.8 | 4.4 | 5 | 0 | 4.2 | 4.4 | 2.8 | 3 | 3 | 2.6 | 2.6 | 2.4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -76.4 | 1.1 | -23.3 | 7.6 | -43 | 82.6 | -9.2 | -44.4 | 36.2 | 16.7 | -45.1 | 45.4 | -68.2 | 0 | -84.9 | 33.4 | -54.6 | -5.2 | -60 | 12.8 | -56.6 | 64.1 | -14.4 | 12.4 | 2.975 | 2.975 | 2.975 | 2.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.575 | -1.575 | -1.575 | -1.575 | 5.975 | 5.975 | 5.975 | 5.975 | -4.2 | -4.2 | -4.2 | -4.2 | -11.625 | -11.625 | -11.625 | -11.625 | -8.9 | -8.9 | -8.9 | -8.9 | -4.65 | -4.65 | -4.65 | -4.65 |
Vorderingen
| -58.7 | -11.6 | 5.4 | 22.4 | 4.5 | 3.9 | 24.8 | -91.1 | 105.3 | -8.2 | -17.9 | -16.7 | -33.5 | 0 | -48.9 | 51.5 | -46.4 | 41.6 | -48.4 | 21.3 | -34.6 | 41.7 | -22.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -9.2 | -5.7 | 10.8 | 35.8 | 10.2 | 21.4 | -34.7 | 18.7 | -3 | -4.7 | -3.7 | 11.9 | -18.7 | 0 | -37.7 | 3.2 | -29.5 | 12.2 | -19.3 | 0.6 | -34.7 | 15.2 | -17.8 | -0.9 | 0.675 | 0.675 | 0.675 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.75 | 1.75 | 1.75 | 1.75 | -3.55 | -3.55 | -3.55 | -3.55 | -10.25 | -10.25 | -10.25 | -10.25 | -10.1 | -10.1 | -10.1 | -10.1 | -5.8 | -5.8 | -5.8 | -5.8 | -2.525 | -2.525 | -2.525 | -2.525 |
Crediteuren
| -8.5 | 18.4 | -39.5 | -50.6 | -57.7 | 57.3 | 0.7 | 28 | -66.1 | 29.6 | -23.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.425 | -13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -8.5 | 18.4 | -39.5 | -50.6 | -57.7 | 57.3 | 0.7 | 28 | -66.1 | 29.6 | -23.5 | 50.2 | -16 | 0 | 1.7 | -21.3 | 21.3 | -59 | 7.7 | -9.1 | 12.7 | 7.2 | 25.6 | 13.3 | 2.3 | 2.3 | 2.3 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.325 | -3.325 | -3.325 | -3.325 | 9.525 | 9.525 | 9.525 | 9.525 | 6.05 | 6.05 | 6.05 | 6.05 | -1.525 | -1.525 | -1.525 | -1.525 | -3.1 | -3.1 | -3.1 | -3.1 | -2.125 | -2.125 | -2.125 | -2.125 |
Overige Niet-Contante Posten
| 25.8 | 113.1 | 109 | 165.1 | 140.3 | -14 | 136 | 167.5 | -81.8 | 95.5 | -37.5 | 8.8 | 61.4 | 0 | 34.6 | 49.4 | 52.1 | 45.2 | 17.6 | 40.6 | 35.4 | 24.8 | 57.8 | 4.35 | -3.725 | -3.725 | -3.725 | -3.725 | 45.675 | 45.675 | 45.675 | 45.675 | 40.55 | 40.55 | 40.55 | 40.55 | -2.825 | -2.825 | -2.825 | -2.825 | -5.975 | -5.975 | -5.975 | -5.975 | -3.525 | -3.525 | -3.525 | -3.525 | -61.2 | -61.2 | -61.2 | -61.2 | -3.775 | -3.775 | -3.775 | -3.775 | -7.775 | -7.775 | -7.775 | -7.775 |
Kasstroom uit Operationele Activiteiten
| 54.9 | 186 | 121 | 194.8 | 102.7 | 263.9 | 196.1 | 135.5 | 113.5 | 159.8 | 118.8 | 177 | 91.9 | 0 | 40 | 165.4 | 103.1 | 117.8 | 39 | 140 | 61.8 | 150.6 | 132.9 | 73.975 | 60.3 | 60.3 | 60.3 | 60.3 | 83.925 | 83.925 | 83.925 | 83.925 | 79.875 | 79.875 | 79.875 | 79.875 | 63.15 | 63.15 | 63.15 | 63.15 | 56.45 | 56.45 | 56.45 | 56.45 | 54.55 | 54.55 | 54.55 | 54.55 | 48.825 | 48.825 | 48.825 | 48.825 | 48.575 | 48.575 | 48.575 | 48.575 | 36.7 | 36.7 | 36.7 | 36.7 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.6 | -48.2 | -36.4 | -39.9 | -36.3 | -54.3 | -47.4 | -45.5 | -31 | -60 | -44.1 | -6 | -11.5 | 0 | -5.6 | -5 | -5.2 | -5.6 | -4.4 | -4.8 | -2.9 | -6.6 | -3 | -26.85 | -29.175 | -29.175 | -29.175 | -29.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.225 | -25.225 | -25.225 | -25.225 | -25.85 | -25.85 | -25.85 | -25.85 | -29.35 | -29.35 | -29.35 | -29.35 | -11.6 | -11.6 | -11.6 | -11.6 | -21.125 | -21.125 | -21.125 | -21.125 | -0.125 | -0.125 | -0.125 | -0.125 |
Netto Overnames
| 0.1 | 19.3 | 3 | -2.4 | -2.4 | 19.3 | 13.3 | 6.6 | 27.4 | -220.7 | -0.5 | -2.8 | -4.6 | 0 | 0 | -12.8 | 0 | 0 | -31.3 | -1.9 | -5.7 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -2.9 | -2.3 | -0.4 | -0.5 | -0.1 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.725 | 0 | 0 | -0.85 | -0.85 | -0.85 | -0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | -0.125 | -0.125 | -0.225 | -0.225 | -0.225 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.175 | -0.175 | -0.175 | -0.175 |
Verkoop/verval van Beleggingen
| 0.3 | 2.9 | 33.5 | 38.3 | 35.6 | 2.7 | 30.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.85 | 2.85 | 7.075 | 7.075 | 7.075 | 7.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.225 | 0.225 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 |
Overige Investeringsactiviteiten
| -32.3 | -24.7 | -33.4 | -37 | -33.1 | -44.3 | -30.5 | -26.3 | 0.8 | -50.8 | -22.2 | 58.4 | -42 | 0 | -39.3 | -49.5 | -73.3 | -54.4 | -53.5 | -47 | -55.3 | -38.3 | -29.4 | 24 | 22.95 | 22.95 | 22.95 | 22.95 | -8.225 | -8.225 | -8.225 | -8.225 | -27.25 | -27.25 | -27.25 | -27.25 | 25.125 | 25.125 | 25.125 | 25.125 | 26.075 | 26.075 | 26.075 | 26.075 | 29.35 | 29.35 | 29.35 | 29.35 | 11.6 | 11.6 | 11.6 | 11.6 | 21.125 | 21.125 | 21.125 | 21.125 | 0.25 | 0.25 | 0.25 | 0.25 |
Kasstroom uit Investeringsactiviteiten
| -35.9 | -29 | -35.6 | -42.7 | -39.2 | -32.4 | -39.1 | -38.9 | -3.6 | -280.7 | -44.6 | 49.6 | -58.1 | 0 | -44.9 | -67.3 | -78.5 | -60 | -89.2 | -53.7 | -63.9 | -45 | -32.4 | -23.975 | -22.975 | -22.975 | -22.975 | -22.975 | -8.225 | -8.225 | -8.225 | -8.225 | -27.25 | -27.25 | -27.25 | -27.25 | -25.125 | -25.125 | -25.125 | -25.125 | -26.1 | -26.1 | -26.1 | -26.1 | -38 | -38 | -38 | -38 | -11.375 | -11.375 | -11.375 | -11.375 | -21.15 | -21.15 | -21.15 | -21.15 | -0.925 | -0.925 | -0.925 | -0.925 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.3 | -0.2 | -0.3 | -0.1 | -0.2 | -0.1 | -0.2 | -179.2 | -155 | -99.5 | -3.9 | 0 | -58.4 | 0 | -0.6 | 0 | -0.4 | 0 | -1.1 | 0 | -0.6 | -2.525 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 |
Uitgifte van Gewone Aandelen
| 0 | 3.8 | -2.9 | -2.6 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 2.5 | 0 | 1.3 | 0 | 0 | 0.075 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 1.075 | 1.075 | 1.075 | 1.075 | 2.55 | 2.55 | 2.55 | 2.55 | 2.175 | 2.175 | 2.175 | 2.175 |
Terugkoop van Gewone Aandelen
| -0.3 | -1 | -5.6 | -6.3 | -3.1 | -4.6 | 0 | 0.1 | -4 | -5.3 | 0 | -16.6 | -0.9 | 0 | -0.8 | -12.8 | -2.1 | -9.1 | -0.2 | -0.1 | 0 | -2.6 | -0.65 | -0.65 | -4.05 | -4.05 | -4.05 | -4.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.725 | -2.725 | -2.725 | -2.725 | -6.25 | -6.25 | -6.25 | -6.25 | -11.65 | -11.65 | -11.65 | -11.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -161.6 | -6.3 | -132.5 | -0.7 | -131.4 | 0 | -189.4 | 0 | 0 | 0 | -125.8 | -0.7 | -119.6 | 0 | -107.1 | -0.3 | -107.4 | -0.8 | -107.2 | -0.6 | -106.5 | -0.05 | -231.9 | -57.975 | -31.575 | -31.575 | -31.575 | -31.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.325 | -27.325 | -27.325 | -27.325 | -32.175 | -32.175 | -32.175 | -32.175 | -31.25 | -31.25 | -31.25 | -31.25 | -31.25 | -31.25 | -31.25 | -31.25 | -27.5 | -27.5 | -27.5 | -27.5 | -21.55 | -21.55 | -21.55 | -21.55 |
Overige Financieringsactiviteiten
| -7 | -14.8 | -13.3 | -23.3 | -20 | -16.3 | -21 | -13 | -7.2 | 0.5 | -0.5 | -96.8 | -5.6 | 0 | 0.1 | -1 | -0.1 | -0.1 | 25.6 | -1 | 0 | 1.5 | -0.3 | 58.325 | 35.625 | 35.625 | 35.625 | 35.625 | 28.675 | 28.675 | 28.675 | 28.675 | -75.85 | -75.85 | -75.85 | -75.85 | 30.05 | 30.05 | 30.05 | 30.05 | 38.425 | 38.425 | 38.425 | 38.425 | 42.875 | 42.875 | 42.875 | 42.875 | 30.175 | 30.175 | 30.175 | 30.175 | 24.95 | 24.95 | 24.95 | 24.95 | 19.4 | 19.4 | 19.4 | 19.4 |
Kasstroom uit Financieringsactiviteiten
| -166.8 | -18.1 | -154.6 | -32.8 | -157.2 | -23.5 | -213.2 | -195.2 | 140.3 | 90.6 | -130.2 | -114.1 | -67.7 | 0 | -108.4 | -14.1 | -110 | -10 | -82.9 | -1.7 | -107.1 | -1.1 | -232.5 | -58.4 | -40.75 | -40.75 | -40.75 | -40.75 | 28.675 | 28.675 | 28.675 | 28.675 | -75.85 | -75.85 | -75.85 | -75.85 | -29.925 | -29.925 | -29.925 | -29.925 | -37.7 | -37.7 | -37.7 | -37.7 | -43.275 | -43.275 | -43.275 | -43.275 | -30.25 | -30.25 | -30.25 | -30.25 | -24.95 | -24.95 | -24.95 | -24.95 | -19.4 | -19.4 | -19.4 | -19.4 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.1 | -443.9 | -0.6 | -0.9 | 1.1 | 0.2 | 197 | -0.3 | -0.2 | 0.1 | 132.8 | -132.9 | 54.3 | 0 | -0.1 | 0.1 | 175.7 | 0.1 | 0.1 | 0.1 | 285.4 | -0.4 | 1.25 | 1.25 | 0.175 | 0.175 | 0.175 | 0.175 | -116.45 | -116.45 | -116.45 | -116.45 | 96.05 | 96.05 | 96.05 | 96.05 | 3.175 | 3.175 | 3.175 | 3.175 | -4.8 | -4.8 | -4.8 | -4.8 | -13.675 | -13.675 | -13.675 | -13.675 | -5.3 | -5.3 | -5.3 | -5.3 | 5.425 | 5.425 | 5.425 | 5.425 | -20.8 | -20.8 | -20.8 | -20.8 |
Netto Kasstroomverandering
| -147.7 | 138.9 | -69.8 | 118.4 | -92.6 | 208.2 | -56.2 | -98.9 | 250 | -30.9 | 76.8 | -20.4 | 20.4 | 0 | -113.4 | 84.1 | 90.3 | 47.9 | -133 | 84.7 | 176.2 | -128.675 | 115 | -7.15 | -3.25 | -3.25 | -3.25 | -3.25 | -12.075 | -12.075 | -12.075 | -12.075 | 72.825 | 72.825 | 72.825 | 72.825 | 11.275 | 11.275 | 11.275 | 11.275 | -12.15 | -12.15 | -12.15 | -12.15 | -40.4 | -40.4 | -40.4 | -40.4 | 1.9 | 1.9 | 1.9 | 1.9 | 7.9 | 7.9 | 7.9 | 7.9 | -4.425 | -4.425 | -4.425 | -4.425 |
Kaspositie aan het Einde van de Periode
| 296.2 | 443.9 | 305 | 374.8 | 256.4 | 349 | 140.8 | 197 | 295.9 | 45.9 | 76.8 | 0 | 20.4 | 61.1 | 61.1 | 174.4 | 90.3 | 175.7 | 127.8 | 260.9 | 176.2 | 65.225 | 193.9 | 71.75 | 78.9 | 78.9 | 78.9 | 78.9 | 82.15 | 82.15 | 82.15 | 82.15 | 94.225 | 94.225 | 94.225 | 94.225 | 21.4 | 21.4 | 21.4 | 21.4 | 10.125 | 10.125 | 10.125 | 10.125 | 22.275 | 22.275 | 22.275 | 22.275 | 62.675 | 62.675 | 62.675 | 62.675 | 60.775 | 60.775 | 60.775 | 60.775 | 52.875 | 52.875 | 52.875 | 52.875 |