Merit Medical Systems, Inc.
NASDAQ:MMSI
102.74 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 339.845 | 337.576 | 323.508 | 323.285 | 315.23 | 320.056 | 297.565 | 293.415 | 287.175 | 294.976 | 275.415 | 278.492 | 267.021 | 280.325 | 248.913 | 258.004 | 243.975 | 218.371 | 243.525 | 257.922 | 243.049 | 255.532 | 238.349 | 233.249 | 221.659 | 224.81 | 203.035 | 190.897 | 179.337 | 186.549 | 171.069 | 157.715 | 156.975 | 151.071 | 138.077 | 138.404 | 136.086 | 138.082 | 129.577 | 132.78 | 128.808 | 128.865 | 119.236 | 120.016 | 115.21 | 109.875 | 103.948 | 102.231 | 95.907 | 100.532 | 95.618 | 91.092 | 90.477 | 91.249 | 86.631 | 81.203 | 73.172 | 74.948 | 67.432 | 67.495 | 66.759 | 64.837 | 58.371 | 57.996 | 58.153 | 57.441 | 53.553 | 54.343 | 50.584 | 51.811 | 51.03 | 50.816 | 46.697 | 48.121 | 45.04 | 42.682 | 41.224 | 42.405 | 40.274 | 39.339 | 35.476 | 38.921 | 37.663 | 35.128 | 34.507 | 34.577 | 31.742 | 29.425 | 29.341 | 28.789 | 28.672 | 25.289 | 25.694 | 26.264 | 26.788 | 22.484 | 23.33 | 23.553 | 22.08 | 21.4 | 19.9 | 19 | 17.7 | 17.3 | 16.7 | 18 | 16.5 | 16 | 15.5 | 15.3 | 13.8 | 13 | 12.7 | 12.7 | 12.1 | 10.9 | 11.3 | 10.7 | 9.7 | 8.9 | 8.1 | 8.3 | 8 | 7.1 | 6.4 | 6 | 5.9 | 5.3 | 4.6 | 4.5 | 4 | 3.5 | 2.7 | 2.3 | 2 | 1.7 | 1.2 | 0.9 | 0.6 | 0.3 | 0.4 | 0.4 | 0.4 |
Kosten van de omzet
| 182.31 | 177.26 | 171.793 | 188.09 | 173.031 | 167.274 | 159.203 | 158.863 | 158.602 | 159.909 | 154.508 | 149.686 | 146.527 | 156.186 | 137.019 | 146.841 | 141.961 | 134.155 | 139.741 | 146.292 | 138.913 | 143.568 | 133.713 | 128.583 | 119.62 | 124.801 | 114.979 | 105.241 | 98.823 | 102.408 | 95.127 | 87.46 | 89.16 | 84.217 | 77.977 | 78.097 | 76.881 | 77.196 | 74.194 | 72.646 | 71.387 | 73.241 | 67.193 | 66.657 | 64.18 | 62.89 | 60.955 | 56.768 | 50.572 | 53.508 | 51.448 | 48.947 | 49.423 | 48.765 | 46.846 | 44.845 | 41.925 | 42.49 | 38.997 | 40.179 | 38.224 | 36.694 | 33.563 | 34.503 | 34.469 | 32.939 | 31.961 | 32.73 | 30.801 | 32.275 | 32.172 | 31.853 | 28.629 | 29.125 | 27.99 | 26.114 | 24.422 | 24.145 | 22.813 | 22.083 | 19.683 | 20.912 | 21.23 | 18.834 | 18.529 | 19.396 | 18.47 | 16.651 | 16.784 | 16.756 | 17.52 | 15.563 | 15.969 | 16.838 | 16.457 | 13.936 | 14.291 | 14.879 | 13.398 | 12 | 11.3 | 10.8 | 10.2 | 10 | 9.6 | 10.5 | 9.6 | 9.2 | 9.2 | 8.7 | 8 | 6.9 | 6.8 | 6.8 | 6.4 | 6.2 | 5.9 | 5.8 | 5.4 | 5 | 4.3 | 4.1 | 4.1 | 3.5 | 3.3 | 2.9 | 2.6 | 2.4 | 2 | 1.7 | 1.6 | 1.2 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 157.535 | 160.316 | 151.715 | 135.195 | 142.199 | 152.782 | 138.362 | 134.552 | 128.573 | 135.067 | 120.907 | 128.806 | 120.494 | 124.139 | 111.894 | 111.163 | 102.014 | 84.216 | 103.784 | 111.63 | 104.136 | 111.964 | 104.636 | 104.666 | 102.039 | 100.009 | 88.056 | 85.656 | 80.514 | 84.141 | 75.942 | 70.255 | 67.815 | 66.854 | 60.1 | 60.307 | 59.205 | 60.886 | 55.383 | 60.134 | 57.421 | 55.624 | 52.043 | 53.359 | 51.03 | 46.985 | 42.993 | 45.463 | 45.335 | 47.024 | 44.17 | 42.145 | 41.054 | 42.484 | 39.785 | 36.358 | 31.247 | 32.458 | 28.435 | 27.316 | 28.535 | 28.143 | 24.808 | 23.493 | 23.684 | 24.502 | 21.592 | 21.613 | 19.783 | 19.536 | 18.858 | 18.963 | 18.068 | 18.996 | 17.05 | 16.568 | 16.802 | 18.26 | 17.461 | 17.256 | 15.793 | 18.009 | 16.433 | 16.294 | 15.977 | 15.181 | 13.271 | 12.774 | 12.557 | 12.033 | 11.152 | 9.727 | 9.726 | 9.426 | 10.332 | 8.548 | 9.04 | 8.674 | 8.682 | 9.4 | 8.6 | 8.2 | 7.5 | 7.3 | 7.1 | 7.5 | 6.9 | 6.8 | 6.3 | 6.6 | 5.8 | 6.1 | 5.9 | 5.9 | 5.7 | 4.7 | 5.4 | 4.9 | 4.3 | 3.9 | 3.8 | 4.2 | 3.9 | 3.6 | 3.1 | 3.1 | 3.3 | 2.9 | 2.6 | 2.8 | 2.4 | 2.3 | 1.6 | 2.3 | 2 | 1.7 | 1.2 | 0.9 | 0.6 | 0.3 | 0.4 | 0.4 | 0.4 |
Brutowinstmarge
| 0.464 | 0.475 | 0.469 | 0.418 | 0.451 | 0.477 | 0.465 | 0.459 | 0.448 | 0.458 | 0.439 | 0.463 | 0.451 | 0.443 | 0.45 | 0.431 | 0.418 | 0.386 | 0.426 | 0.433 | 0.428 | 0.438 | 0.439 | 0.449 | 0.46 | 0.445 | 0.434 | 0.449 | 0.449 | 0.451 | 0.444 | 0.445 | 0.432 | 0.443 | 0.435 | 0.436 | 0.435 | 0.441 | 0.427 | 0.453 | 0.446 | 0.432 | 0.436 | 0.445 | 0.443 | 0.428 | 0.414 | 0.445 | 0.473 | 0.468 | 0.462 | 0.463 | 0.454 | 0.466 | 0.459 | 0.448 | 0.427 | 0.433 | 0.422 | 0.405 | 0.427 | 0.434 | 0.425 | 0.405 | 0.407 | 0.427 | 0.403 | 0.398 | 0.391 | 0.377 | 0.37 | 0.373 | 0.387 | 0.395 | 0.379 | 0.388 | 0.408 | 0.431 | 0.434 | 0.439 | 0.445 | 0.463 | 0.436 | 0.464 | 0.463 | 0.439 | 0.418 | 0.434 | 0.428 | 0.418 | 0.389 | 0.385 | 0.379 | 0.359 | 0.386 | 0.38 | 0.387 | 0.368 | 0.393 | 0.439 | 0.432 | 0.432 | 0.424 | 0.422 | 0.425 | 0.417 | 0.418 | 0.425 | 0.406 | 0.431 | 0.42 | 0.469 | 0.465 | 0.465 | 0.471 | 0.431 | 0.478 | 0.458 | 0.443 | 0.438 | 0.469 | 0.506 | 0.488 | 0.507 | 0.484 | 0.517 | 0.559 | 0.547 | 0.565 | 0.622 | 0.6 | 0.657 | 0.593 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 20.527 | 20.263 | 21.482 | 21.639 | 19.646 | 20.129 | 21.314 | 20.436 | 19.221 | 18.466 | 17.387 | 20.406 | 16.974 | 17.593 | 16.274 | 15.133 | 13.506 | 14.026 | 14.872 | 16.254 | 16.987 | 16.332 | 16.043 | 15.368 | 14.525 | 15.197 | 14.322 | 12.727 | 12.838 | 13.313 | 12.525 | 11.792 | 11.424 | 11.529 | 10.588 | 11.421 | 10.515 | 9.202 | 9.672 | 9.523 | 8.688 | 9.641 | 8.78 | 8.822 | 7.308 | 8.648 | 9.108 | 7.665 | 7.098 | 6.591 | 6.441 | 6.091 | 5.401 | 5.462 | 4.984 | 4.671 | 3.865 | 3.742 | 3.057 | 2.904 | 3.292 | 2.893 | 2.079 | 2.404 | 2.186 | 2.654 | 1.916 | 2.127 | 1.99 | 2.207 | 2.364 | 2.361 | 2.119 | 2.023 | 2.078 | 1.91 | 1.788 | 1.747 | 1.547 | 1.405 | 1.21 | 1.273 | 1.192 | 1.205 | 1.127 | 1.178 | 1.116 | 1.132 | 0.967 | 0.945 | 0.963 | 0.953 | 0.944 | 1.091 | 1.13 | 0.86 | 0.996 | 1.002 | 1.006 | 0.9 | 1 | 0.9 | 0.8 | 0.7 | 0.7 | 0.9 | 0.9 | 1.1 | 1.2 | 1.2 | 0.9 | 0.8 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 99.644 | 94.585 | 94.428 | 80.806 | 86.854 | 100.927 | 90.144 | 83.243 | 89.78 | 85.487 | 84.015 | 76.629 | 86.474 | 91.563 | 81.024 | 79.934 | 72.215 | 66.767 | 78.808 | 82.09 | 86.936 | 79.977 | 78.27 | 75.629 | 66.382 | 69.214 | 64.913 | 59.239 | 54.716 | 57.409 | 57.771 | 45.839 | 53.198 | 43.653 | 41.704 | 40.941 | 39.201 | 39.321 | 36.885 | 36.212 | 36.328 | 38.599 | 36.774 | 33.64 | 31.35 | 31.557 | 32.128 | 33.468 | 28.88 | 30.211 | 29.547 | 28.028 | 25.708 | 26.175 | 24.591 | 26.164 | 22.48 | 19.939 | 19.032 | 16.891 | 16.78 | 16.287 | 14.829 | 12.887 | 14.329 | 12.839 | 13.072 | 12.553 | 11.707 | 11.858 | 12.015 | 11.909 | 10.813 | 11.301 | 11.238 | 9.536 | 10.01 | 9.326 | 9.707 | 9.282 | 8.457 | 8.796 | 8.536 | 7.861 | 7.766 | 7.651 | 7.19 | 7.078 | 6.965 | 6.984 | 6.705 | 5.825 | 6.051 | 6.158 | 6.006 | 5.534 | 5.739 | 5.966 | 6.339 | 5.5 | 5.1 | 5 | 4.8 | 4.6 | 4.2 | 4.6 | 4.2 | 4 | 3.9 | 3.9 | 3.8 | 3.8 | 3.4 | 3.6 | 3.4 | 3.1 | 3.2 | 3.4 | 3 | 3 | 2.5 | 2.5 | 2.2 | 2.4 | 2.3 | 2.2 | 2.2 | 2.1 | 1.9 | 1.9 | 2.1 | 1.5 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.103 | 0.015 | -0.804 | 0.909 | -0.255 | -0.451 | 0.997 | 1.773 | 0.66 | -1.303 | -0.164 | -0.711 | -0.625 | -0.736 | -0.435 | -1.194 | -0.118 | -0.678 | -0.289 | -0.116 | 0.278 | -0.429 | -0.27 | 0.492 | 0.294 | -0.553 | -0.17 | -0.496 | -0.81 | 0.17 | 0.264 | -0.327 | 0.001 | 0.033 | -0.359 | -0.105 | -0.476 | -0.085 | 0.28 | -0.034 | 0.144 | -0.028 | -0.064 | -0.042 | -0.104 | -0.007 | -0.063 | -2.278 | 0.275 | 2 | 0.175 | 5.838 | 3.438 | 0 | 0 | 8.344 | 8.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.196 | 0 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.112 | 1.133 | 1.081 | 1.058 | 1.048 | 1.1 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 | 0.6 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.1 | 0.6 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0 | 0 | 0 | -4.3 | 0 | 0 | 0 | -1.8 | 0 | 0 | 0 |
Bedrijfskosten
| 120.171 | 114.848 | 115.91 | 102.445 | 106.5 | 121.056 | 111.458 | 103.679 | 109.001 | 103.953 | 101.402 | 97.035 | 103.448 | 109.156 | 97.298 | 95.067 | 85.721 | 80.793 | 93.68 | 98.344 | 103.923 | 96.309 | 94.313 | 90.997 | 80.907 | 84.411 | 79.235 | 71.966 | 67.554 | 70.722 | 70.296 | 57.631 | 64.622 | 55.182 | 52.292 | 52.362 | 49.716 | 48.523 | 46.557 | 45.735 | 45.016 | 48.24 | 45.554 | 42.462 | 38.658 | 40.205 | 41.236 | 41.133 | 35.978 | 36.802 | 35.988 | 34.119 | 31.109 | 31.637 | 29.575 | 30.835 | 26.345 | 23.681 | 22.089 | 19.795 | 20.072 | 19.18 | 16.908 | 15.291 | 16.515 | 15.493 | 14.988 | 14.68 | 13.697 | 14.065 | 14.379 | 14.27 | 12.932 | 13.52 | 13.316 | 11.446 | 11.798 | 11.073 | 11.254 | 10.687 | 9.667 | 10.069 | 9.727 | 9.066 | 8.893 | 8.829 | 8.306 | 8.21 | 7.933 | 7.929 | 7.669 | 6.778 | 6.995 | 7.249 | 8.248 | 7.527 | 7.815 | 8.026 | 8.393 | 7.5 | 7 | 6.7 | 6.4 | 6 | 5.6 | 6.2 | 5.8 | 6 | 5.7 | 5.8 | 5.2 | 5.2 | 4.5 | 4.8 | 4.6 | 3.8 | 4.4 | 4.4 | 4 | 4.1 | 3.4 | 3.4 | 2.9 | 2.8 | 2.6 | 2.6 | 2.5 | 2.4 | 2.2 | 2.2 | 2.3 | 1.8 | 1.2 | 0 | 0 | -4.3 | 0 | 0 | 0 | -1.8 | 0 | 0 | 0 |
Bedrijfsresultaat
| 37.261 | 45.468 | 35.922 | 32.75 | 35.137 | 28.812 | 26.383 | 30.417 | 18.657 | 23.256 | 15.233 | 21.896 | 15.931 | 8.895 | 14.194 | 16.007 | 0.064 | -18.995 | 1.362 | -3.409 | -2.881 | 12.201 | 9.523 | 13.662 | 21.061 | 15.114 | 8.781 | 13.219 | 0.879 | 13.362 | 5.609 | 12.601 | 2.987 | 11.581 | 7.706 | 8.05 | 8.547 | 12.242 | 8.704 | 14.217 | 12.076 | 7.384 | 6.489 | 10.916 | 8.391 | 6.78 | 1.757 | 4.33 | 9.082 | 8.222 | 8.007 | 5.626 | 6.507 | 10.847 | 10.21 | 5.523 | -3.442 | 8.777 | 6.346 | 7.521 | 8.463 | 8.963 | 7.9 | 8.202 | 7.169 | 9.009 | 6.604 | 6.933 | 6.086 | 5.471 | 4.479 | 4.693 | 5.136 | 5.476 | 3.734 | 5.122 | 5.004 | 7.187 | 6.207 | 6.569 | 6.126 | 7.94 | 6.706 | 7.228 | 7.084 | 6.351 | 4.965 | 4.564 | 4.624 | 4.104 | 3.483 | 2.949 | 2.73 | 2.177 | 2.083 | 1.02 | 1.225 | 0.648 | 0.29 | 1.9 | 1.6 | 1.5 | 1.1 | 1.3 | 1.5 | 1.3 | 1.1 | 0.8 | 0.6 | 0.8 | 0.6 | 0.9 | 1.4 | 1.1 | 1.1 | 0.9 | 1 | 0.5 | 0.3 | -0.2 | 0.4 | 0.8 | 1 | 0.8 | 0.5 | 0.5 | 0.8 | 0.5 | 0.4 | 0.6 | 0.1 | 0.5 | 0.4 | 2.3 | 2 | -2.6 | 1.2 | 0.9 | 0.6 | -1.5 | 0.4 | 0.4 | 0.4 |
Bedrijfsresultaat ratio
| 0.11 | 0.135 | 0.111 | 0.101 | 0.111 | 0.09 | 0.089 | 0.104 | 0.065 | 0.079 | 0.055 | 0.079 | 0.06 | 0.032 | 0.057 | 0.062 | 0 | -0.087 | 0.006 | -0.013 | -0.012 | 0.048 | 0.04 | 0.059 | 0.095 | 0.067 | 0.043 | 0.069 | 0.005 | 0.072 | 0.033 | 0.08 | 0.019 | 0.077 | 0.056 | 0.058 | 0.063 | 0.089 | 0.067 | 0.107 | 0.094 | 0.057 | 0.054 | 0.091 | 0.073 | 0.062 | 0.017 | 0.042 | 0.095 | 0.082 | 0.084 | 0.062 | 0.072 | 0.119 | 0.118 | 0.068 | -0.047 | 0.117 | 0.094 | 0.111 | 0.127 | 0.138 | 0.135 | 0.141 | 0.123 | 0.157 | 0.123 | 0.128 | 0.12 | 0.106 | 0.088 | 0.092 | 0.11 | 0.114 | 0.083 | 0.12 | 0.121 | 0.169 | 0.154 | 0.167 | 0.173 | 0.204 | 0.178 | 0.206 | 0.205 | 0.184 | 0.156 | 0.155 | 0.158 | 0.143 | 0.121 | 0.117 | 0.106 | 0.083 | 0.078 | 0.045 | 0.052 | 0.027 | 0.013 | 0.089 | 0.08 | 0.079 | 0.062 | 0.075 | 0.09 | 0.072 | 0.067 | 0.05 | 0.039 | 0.052 | 0.043 | 0.069 | 0.11 | 0.087 | 0.091 | 0.083 | 0.088 | 0.047 | 0.031 | -0.022 | 0.049 | 0.096 | 0.125 | 0.113 | 0.078 | 0.083 | 0.136 | 0.094 | 0.087 | 0.133 | 0.025 | 0.143 | 0.148 | 1 | 1 | -1.529 | 1 | 1 | 1 | -5 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.604 | 0.375 | -0.687 | -1.283 | -0.817 | -3.912 | -0.883 | -0.262 | -1.055 | -2.555 | -1.062 | -10.586 | -1.74 | -6.824 | -0.837 | -1.283 | -16.347 | -23.096 | -9.031 | -16.811 | -2.816 | -3.883 | -1.07 | 0.485 | 0.223 | -1.037 | -0.21 | -0.724 | -13.669 | -0.556 | 12.47 | -0.35 | -0.205 | -0.058 | -0.461 | -1.496 | -1.418 | -0.206 | 0.158 | -0.216 | -0.185 | -0.028 | -0.064 | -0.023 | -4.085 | -0.007 | -0.063 | -2.278 | -0.249 | -1.367 | -0.136 | -2.293 | -3.279 | 0.068 | 0.011 | 0.052 | -8.326 | 0.05 | -0.024 | 0.094 | -0.043 | -0.006 | 0.052 | 0.072 | 0.046 | -0.016 | -0.005 | 0.037 | 0.004 | -0.001 | -0.001 | -0.019 | 0.02 | -0.263 | -0.028 | -0.04 | -0.013 | -0.02 | -0.021 | 0.065 | -0.04 | 0.007 | 0.207 | -0.233 | 0.125 | 0.258 | 0.869 | 0.06 | 0.011 | -0.026 | -0.06 | 0.886 | -0.131 | 0.467 | -0.436 | 1.634 | -0.661 | -0.584 | -0.517 | -0.6 | -0.3 | -0.2 | -0.2 | 0.5 | -0.2 | -0.2 | -0.2 | -0.4 | -0.2 | -0.2 | -0.2 | -0.3 | -0.1 | -0.2 | -0.2 | -0.3 | -0.2 | -0.1 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 36.657 | 45.843 | 34.348 | 31.467 | 30.222 | 24.9 | 25.5 | 30.155 | 17.602 | 20.701 | 14.171 | 20.181 | 14.177 | 6.865 | 12.694 | 13.245 | -2.184 | -22.3 | -1.992 | -7.962 | -5.69 | 8.999 | 6.846 | 12.21 | 19.385 | 11.565 | 6.359 | 11.28 | -2.205 | 11.313 | 15.493 | 9.622 | -0.005 | 9.862 | 5.906 | 6.554 | 6.66 | 10.523 | 7.463 | 12.351 | 10.253 | 5.082 | 3.886 | 8.182 | 6.44 | 5.005 | 0.212 | 1.85 | 9.037 | 8.814 | 7.917 | 5.776 | 6.683 | 10.618 | 9.798 | 5.131 | -3.512 | 8.839 | 6.33 | 7.601 | 8.434 | 8.985 | 8.074 | 8.543 | 7.398 | 9.155 | 6.749 | 7.112 | 6.186 | 5.533 | 4.567 | 4.733 | 5.225 | 5.473 | 3.752 | 5.131 | 5.09 | 7.31 | 6.368 | 6.785 | 6.229 | 8.08 | 6.912 | 7.371 | 7.209 | 6.61 | 5.834 | 4.627 | 4.635 | 4.078 | 3.423 | 2.897 | 2.6 | 2.645 | 1.647 | 0.374 | 0.563 | 0.064 | -0.228 | 1.3 | 1.4 | 1.2 | 0.9 | 0.9 | 1.2 | 1.1 | 0.9 | 0.4 | 0.3 | 0.6 | 0.4 | 0.6 | 1.2 | 0.8 | 0.8 | 0.6 | 0.8 | 0.3 | 0.3 | -0.2 | 0.5 | 0.9 | 0.9 | 0.8 | 0.5 | 0.6 | 0.8 | 0.6 | 0.4 | 0.6 | 0.1 | 0.6 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.108 | 0.136 | 0.106 | 0.097 | 0.096 | 0.078 | 0.086 | 0.103 | 0.061 | 0.07 | 0.051 | 0.072 | 0.053 | 0.024 | 0.051 | 0.051 | -0.009 | -0.102 | -0.008 | -0.031 | -0.023 | 0.035 | 0.029 | 0.052 | 0.087 | 0.051 | 0.031 | 0.059 | -0.012 | 0.061 | 0.091 | 0.061 | -0 | 0.065 | 0.043 | 0.047 | 0.049 | 0.076 | 0.058 | 0.093 | 0.08 | 0.039 | 0.033 | 0.068 | 0.056 | 0.046 | 0.002 | 0.018 | 0.094 | 0.088 | 0.083 | 0.063 | 0.074 | 0.116 | 0.113 | 0.063 | -0.048 | 0.118 | 0.094 | 0.113 | 0.126 | 0.139 | 0.138 | 0.147 | 0.127 | 0.159 | 0.126 | 0.131 | 0.122 | 0.107 | 0.089 | 0.093 | 0.112 | 0.114 | 0.083 | 0.12 | 0.123 | 0.172 | 0.158 | 0.172 | 0.176 | 0.208 | 0.184 | 0.21 | 0.209 | 0.191 | 0.184 | 0.157 | 0.158 | 0.142 | 0.119 | 0.115 | 0.101 | 0.101 | 0.061 | 0.017 | 0.024 | 0.003 | -0.01 | 0.061 | 0.07 | 0.063 | 0.051 | 0.052 | 0.072 | 0.061 | 0.055 | 0.025 | 0.019 | 0.039 | 0.029 | 0.046 | 0.094 | 0.063 | 0.066 | 0.055 | 0.071 | 0.028 | 0.031 | -0.022 | 0.062 | 0.108 | 0.113 | 0.113 | 0.078 | 0.1 | 0.136 | 0.113 | 0.087 | 0.133 | 0.025 | 0.171 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 8.213 | 10.117 | 6.108 | 3.838 | 4.388 | 4.655 | 4.797 | -3.246 | 2.33 | 5.403 | 3.626 | -0.432 | 2.21 | 1.949 | 1.736 | -2.133 | 0.825 | -3.242 | 1.162 | -3.757 | -2.292 | 2.14 | 0.651 | 3.022 | 2.766 | 0.624 | 1.09 | 4.474 | 1.364 | 1.83 | 0.69 | 2.116 | -0.978 | 2.572 | 1.555 | 0.145 | 1.842 | 3.122 | 2.289 | 3.68 | 2.489 | 1.366 | 1.063 | 1.642 | 0.833 | 1.253 | -0.459 | 1.209 | 1.811 | 2.719 | 2.169 | 0.806 | 2.12 | 3.746 | 3.159 | 0.921 | -1.539 | 3.124 | 1.822 | 2.534 | 2.349 | 3.144 | 2.537 | 3.151 | 2.198 | 3.337 | 2.432 | 2.384 | 1.891 | 1.937 | 1.598 | 1.68 | 1.9 | 1.951 | 1.351 | 1.436 | 1.763 | 2.629 | 2.294 | 2.488 | 2.04 | 3.009 | 2.536 | 2.685 | 2.557 | 2.404 | 2.082 | 1.471 | 1.509 | 1.376 | 1.096 | 0.951 | 0.855 | 0.786 | 0.461 | -0.173 | 0.169 | 0.019 | -0.068 | 0.3 | 0.5 | 0.4 | 0.3 | 0.1 | 0.5 | 0.5 | 0.5 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 | 0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | -0.1 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 28.444 | 35.726 | 28.24 | 27.629 | 25.834 | 20.245 | 20.703 | 33.401 | 15.272 | 15.298 | 10.545 | 20.613 | 11.967 | 4.916 | 10.958 | 15.378 | -3.009 | -19.058 | -3.154 | -4.205 | -3.398 | 6.859 | 6.195 | 9.188 | 16.619 | 10.941 | 5.269 | 6.806 | -3.569 | 9.483 | 14.803 | 7.506 | 0.973 | 7.29 | 4.351 | 6.409 | 4.818 | 7.401 | 5.174 | 8.671 | 7.764 | 3.716 | 2.823 | 6.54 | 5.607 | 3.752 | 0.671 | 0.641 | 7.226 | 6.095 | 5.748 | 4.97 | 4.563 | 6.872 | 6.639 | 4.21 | -1.973 | 5.715 | 4.508 | 5.067 | 6.085 | 5.841 | 5.537 | 5.392 | 5.2 | 5.818 | 4.317 | 4.728 | 4.295 | 3.596 | 2.969 | 3.053 | 3.325 | 3.522 | 2.401 | 3.695 | 3.327 | 4.681 | 4.074 | 4.297 | 4.189 | 5.072 | 4.376 | 4.686 | 4.652 | 4.206 | 3.752 | 3.156 | 3.125 | 2.702 | 2.327 | 1.946 | 1.745 | 1.859 | 1.186 | 0.547 | 0.394 | 0.045 | -0.159 | 1 | 0.9 | 0.8 | 0.6 | 0.8 | 0.7 | 0.6 | 0.4 | 0.2 | 0.1 | 0.3 | 0.2 | 0.5 | 0.7 | 0.5 | 0.5 | 0.4 | 0.5 | 0.2 | 0.1 | -0.2 | 0.3 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.3 | 0.4 | 0.1 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.084 | 0.106 | 0.087 | 0.085 | 0.082 | 0.063 | 0.07 | 0.114 | 0.053 | 0.052 | 0.038 | 0.074 | 0.045 | 0.018 | 0.044 | 0.06 | -0.012 | -0.087 | -0.013 | -0.016 | -0.014 | 0.027 | 0.026 | 0.039 | 0.075 | 0.049 | 0.026 | 0.036 | -0.02 | 0.051 | 0.087 | 0.048 | 0.006 | 0.048 | 0.032 | 0.046 | 0.035 | 0.054 | 0.04 | 0.065 | 0.06 | 0.029 | 0.024 | 0.054 | 0.049 | 0.034 | 0.006 | 0.006 | 0.075 | 0.061 | 0.06 | 0.055 | 0.05 | 0.075 | 0.077 | 0.052 | -0.027 | 0.076 | 0.067 | 0.075 | 0.091 | 0.09 | 0.095 | 0.093 | 0.089 | 0.101 | 0.081 | 0.087 | 0.085 | 0.069 | 0.058 | 0.06 | 0.071 | 0.073 | 0.053 | 0.087 | 0.081 | 0.11 | 0.101 | 0.109 | 0.118 | 0.13 | 0.116 | 0.133 | 0.135 | 0.122 | 0.118 | 0.107 | 0.107 | 0.094 | 0.081 | 0.077 | 0.068 | 0.071 | 0.044 | 0.024 | 0.017 | 0.002 | -0.007 | 0.047 | 0.045 | 0.042 | 0.034 | 0.046 | 0.042 | 0.033 | 0.024 | 0.013 | 0.006 | 0.02 | 0.014 | 0.038 | 0.055 | 0.039 | 0.041 | 0.037 | 0.044 | 0.019 | 0.01 | -0.022 | 0.037 | 0.072 | 0.075 | 0.07 | 0.063 | 0.067 | 0.085 | 0.094 | 0.065 | 0.089 | 0.025 | 0.086 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.49 | 0.61 | 0.49 | 0.48 | 0.45 | 0.35 | 0.36 | 0.59 | 0.27 | 0.27 | 0.19 | 0.36 | 0.21 | 0.09 | 0.2 | 0.28 | -0.054 | -0.34 | -0.06 | -0.076 | -0.062 | 0.12 | 0.11 | 0.17 | 0.31 | 0.22 | 0.1 | 0.14 | -0.071 | 0.19 | 0.33 | 0.17 | 0.02 | 0.16 | 0.1 | 0.14 | 0.11 | 0.17 | 0.12 | 0.2 | 0.18 | 0.09 | 0.07 | 0.15 | 0.13 | 0.09 | 0.02 | 0.02 | 0.17 | 0.14 | 0.14 | 0.13 | 0.11 | 0.19 | 0.19 | 0.12 | -0.056 | 0.16 | 0.13 | 0.14 | 0.18 | 0.17 | 0.16 | 0.16 | 0.15 | 0.17 | 0.13 | 0.14 | 0.13 | 0.1 | 0.088 | 0.089 | 0.096 | 0.1 | 0.072 | 0.11 | 0.096 | 0.14 | 0.12 | 0.13 | 0.13 | 0.15 | 0.14 | 0.15 | 0.14 | 0.14 | 0.12 | 0.1 | 0.1 | 0.09 | 0.077 | 0.069 | 0.061 | 0.069 | 0.043 | 0.02 | 0.014 | 0.003 | -0.006 | 0.038 | 0.035 | 0.029 | 0.023 | 0.031 | 0.029 | 0.023 | 0.017 | 0.008 | 0.006 | 0.012 | 0.009 | 0.02 | 0.029 | 0.02 | 0.023 | 0.017 | 0.02 | 0.012 | 0.003 | -0.008 | 0.012 | 0.026 | 0.029 | 0.022 | 0.017 | 0.017 | 0.023 | 0.023 | 0.012 | 0.02 | 0.003 | 0.015 | 0.017 | 0.02 | 0.017 | 0 | 0.003 | 0 | -0.006 | 0 | -0.009 | -0.009 | -0.009 |
Verwaterde WPA
| 0.48 | 0.61 | 0.48 | 0.47 | 0.44 | 0.35 | 0.36 | 0.58 | 0.27 | 0.27 | 0.18 | 0.36 | 0.21 | 0.09 | 0.19 | 0.27 | -0.054 | -0.34 | -0.057 | -0.076 | -0.062 | 0.12 | 0.11 | 0.16 | 0.3 | 0.21 | 0.1 | 0.13 | -0.069 | 0.19 | 0.32 | 0.17 | 0.02 | 0.16 | 0.1 | 0.14 | 0.11 | 0.17 | 0.12 | 0.2 | 0.18 | 0.09 | 0.07 | 0.15 | 0.13 | 0.09 | 0.02 | 0.01 | 0.17 | 0.14 | 0.14 | 0.13 | 0.11 | 0.18 | 0.18 | 0.12 | -0.056 | 0.16 | 0.13 | 0.14 | 0.17 | 0.17 | 0.15 | 0.15 | 0.14 | 0.17 | 0.12 | 0.13 | 0.12 | 0.1 | 0.08 | 0.087 | 0.096 | 0.1 | 0.072 | 0.11 | 0.096 | 0.14 | 0.12 | 0.12 | 0.12 | 0.14 | 0.13 | 0.14 | 0.14 | 0.13 | 0.11 | 0.096 | 0.096 | 0.081 | 0.072 | 0.065 | 0.058 | 0.066 | 0.043 | 0.02 | 0.014 | 0.002 | -0.006 | 0.038 | 0.035 | 0.029 | 0.023 | 0.031 | 0.029 | 0.023 | 0.017 | 0.008 | 0.006 | 0.012 | 0.009 | 0.02 | 0.029 | 0.02 | 0.023 | 0.017 | 0.02 | 0.012 | 0.003 | -0.008 | 0.012 | 0.026 | 0.029 | 0.022 | 0.017 | 0.017 | 0.023 | 0.023 | 0.012 | 0.02 | 0.003 | 0.015 | 0.017 | 0.02 | 0.017 | 0 | 0.003 | 0 | -0.006 | 0 | -0.009 | -0.009 | -0.009 |
EBITDA
| 73.541 | 72.5 | 68.998 | 59.062 | 62.354 | 56.548 | 51.231 | 55.836 | 43.456 | 52.88 | 42.495 | 54.831 | 16.525 | 14.339 | 14.633 | 15.272 | 16.242 | 2.833 | 9.894 | 13.17 | 0.819 | 15.568 | 10.41 | 14.513 | 21.785 | 15.387 | 8.797 | 13.309 | 12.244 | 13.678 | 5.993 | 12.323 | 3.223 | 11.721 | 7.458 | 7.902 | 9.091 | 12.357 | 9.159 | 14.395 | 12.59 | 7.435 | 6.492 | 10.91 | 12.337 | 6.847 | 1.751 | 2.102 | 9.414 | 10.293 | 8.23 | 13.047 | 9.981 | 10.861 | 10.212 | 9.821 | 4.909 | 8.727 | 6.37 | 10.993 | 8.506 | 8.969 | 10.529 | 10.772 | 9.661 | 11.547 | 9.147 | 9.42 | 8.4 | 7.733 | 6.686 | 6.869 | 7.151 | 7.729 | 5.68 | 7.022 | 6.418 | 8.429 | 7.387 | 7.604 | 7.311 | 9.085 | 7.595 | 8.449 | 8.046 | 7.171 | 5.174 | 5.622 | 5.722 | 5.213 | 4.615 | 3.312 | 3.997 | 2.812 | 3.631 | 0.519 | 2.967 | 2.289 | 1.855 | 3 | 2.8 | 2.5 | 2.1 | 1.5 | 2.4 | 2.2 | 2 | 1.7 | 1.4 | 1.7 | 1.3 | 1.5 | 2.1 | 1.9 | 1.9 | 1 | 1.8 | 1.1 | 0.8 | 0.3 | 0.8 | 1.2 | 1.3 | 1.2 | 0.8 | 0.9 | 1.1 | 0.8 | 0.7 | 0.9 | 0.3 | 0.8 | 0.4 | 2.3 | 2 | -2.6 | 1.2 | 0.9 | 0.6 | -1.5 | 0.4 | 0.4 | 0.4 |
EBITDA ratio
| 0.216 | 0.215 | 0.213 | 0.183 | 0.198 | 0.177 | 0.172 | 0.19 | 0.151 | 0.179 | 0.154 | 0.197 | 0.062 | 0.051 | 0.059 | 0.059 | 0.067 | 0.013 | 0.041 | 0.051 | 0.003 | 0.061 | 0.044 | 0.062 | 0.098 | 0.068 | 0.043 | 0.07 | 0.068 | 0.073 | 0.035 | 0.078 | 0.021 | 0.078 | 0.054 | 0.057 | 0.067 | 0.089 | 0.071 | 0.108 | 0.098 | 0.058 | 0.054 | 0.091 | 0.107 | 0.062 | 0.017 | 0.021 | 0.098 | 0.102 | 0.086 | 0.143 | 0.11 | 0.119 | 0.118 | 0.121 | 0.067 | 0.116 | 0.094 | 0.163 | 0.127 | 0.138 | 0.18 | 0.186 | 0.166 | 0.201 | 0.171 | 0.173 | 0.166 | 0.149 | 0.131 | 0.135 | 0.153 | 0.161 | 0.126 | 0.165 | 0.156 | 0.199 | 0.183 | 0.193 | 0.206 | 0.233 | 0.202 | 0.241 | 0.233 | 0.207 | 0.163 | 0.191 | 0.195 | 0.181 | 0.161 | 0.131 | 0.156 | 0.107 | 0.136 | 0.023 | 0.127 | 0.097 | 0.084 | 0.14 | 0.141 | 0.132 | 0.119 | 0.087 | 0.144 | 0.122 | 0.121 | 0.106 | 0.09 | 0.111 | 0.094 | 0.115 | 0.165 | 0.15 | 0.157 | 0.092 | 0.159 | 0.103 | 0.082 | 0.034 | 0.099 | 0.145 | 0.163 | 0.169 | 0.125 | 0.15 | 0.186 | 0.151 | 0.152 | 0.2 | 0.075 | 0.229 | 0.148 | 1 | 1 | -1.529 | 1 | 1 | 1 | -5 | 1 | 1 | 1 |