Maximus, Inc.
NYSE:MMS
89.84 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,904.728 | 4,631.018 | 4,254.485 | 3,461.537 | 2,886.815 | 2,392.236 | 2,450.961 | 2,403.36 | 2,099.821 | 1,700.912 | 1,331.279 | 1,050.145 | 929.633 | 831.749 | 717.299 | 745.133 | 738.646 | 700.894 | 647.538 | 603.774 | 558.283 | 518.698 | 487.26 | 399.164 | 319.5 | 233.5 | 127.9 | 103.1 |
| Kosten van de omzet
| 3,876.12 | 3,691.208 | 3,307.51 | 2,750.535 | 2,215.631 | 1,797.851 | 1,839.056 | 1,841.169 | 1,587.104 | 1,248.789 | 945.246 | 762.202 | 675.982 | 610.916 | 525.032 | 543.389 | 561.563 | 564.648 | 467.588 | 427.207 | 391.707 | 357.036 | 335.827 | 269.61 | 222.5 | 170.5 | 93.8 | 78.1 |
| Brutowinst
| 1,028.608 | 939.81 | 946.975 | 711.002 | 671.184 | 594.385 | 611.905 | 562.191 | 512.717 | 452.123 | 386.033 | 287.943 | 253.651 | 220.833 | 192.267 | 201.744 | 177.083 | 136.246 | 179.95 | 176.567 | 166.576 | 161.662 | 151.433 | 129.554 | 97 | 63 | 34.1 | 25 |
| Brutowinstmarge
| 0.21 | 0.203 | 0.223 | 0.205 | 0.232 | 0.248 | 0.25 | 0.234 | 0.244 | 0.266 | 0.29 | 0.274 | 0.273 | 0.266 | 0.268 | 0.271 | 0.24 | 0.194 | 0.278 | 0.292 | 0.298 | 0.312 | 0.311 | 0.325 | 0.304 | 0.27 | 0.267 | 0.242 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.6 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.657 | 0 | 132.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 639.223 | 534.493 | 494.088 | 387.09 | 321.023 | 285.241 | 284.51 | 268.259 | 238.792 | 226.815 | 197.657 | 157.402 | 132.866 | -113.427 | -102.452 | 115.649 | 135.581 | 129.678 | 116.676 | 113.521 | 107.406 | 96.013 | 78.796 | 67.947 | 51.1 | 37.5 | 22.7 | 13.1 |
| Overige kosten
| -0.363 | 90.465 | 44.357 | 35.634 | 33.054 | 4.726 | 2.885 | 3.499 | 1.385 | 0 | 0 | 0.09 | -1.616 | -5.351 | 0 | 86.99 | 45.089 | 9.394 | 7 | 0 | 1.189 | 0.968 | 5.597 | 6.222 | 2.7 | 2.4 | 0.4 | 0.3 |
| Bedrijfskosten
| 733.814 | 624.958 | 538.445 | 422.724 | 354.077 | 295.549 | 296.718 | 281.636 | 248.14 | 226.815 | 197.657 | 157.492 | 131.25 | -113.427 | -102.452 | 202.639 | 180.67 | 139.072 | 123.676 | 113.521 | 108.595 | 96.981 | 84.393 | 74.169 | 53.8 | 39.9 | 23.1 | 13.4 |
| Bedrijfsresultaat
| 294.794 | 325.898 | 408.53 | 288.278 | 317.107 | 295.483 | 313.512 | 286.603 | 259.832 | 225.308 | 186.208 | 127.575 | 122.401 | 107.406 | 89.815 | -0.895 | -3.136 | -2.826 | 56.274 | 63.046 | 57.042 | 64.339 | 67.04 | 55.385 | 43.2 | 23.1 | 11 | 11.6 |
| Bedrijfsresultaat ratio
| 0.06 | 0.07 | 0.096 | 0.083 | 0.11 | 0.124 | 0.128 | 0.119 | 0.124 | 0.132 | 0.14 | 0.121 | 0.132 | 0.129 | 0.125 | -0.001 | -0.004 | -0.004 | 0.087 | 0.104 | 0.102 | 0.124 | 0.138 | 0.139 | 0.135 | 0.099 | 0.086 | 0.113 |
| Totaal overige inkomsten en kosten netto
| -0.363 | -48.8 | -24.849 | -1.216 | 0.213 | 1.373 | 1.21 | 9.547 | -3.36 | 2.061 | -2.168 | -2.876 | 3.495 | 0.916 | 0.145 | -42.02 | -44.187 | -9.394 | -7 | 1.044 | -0.939 | -0.342 | 1.511 | -3.875 | 3.6 | 1.8 | 0.9 | 0.3 |
| Inkomen voor belasting
| 210.293 | 277.098 | 383.681 | 287.062 | 317.32 | 299.209 | 314.235 | 285.968 | 259.819 | 227.369 | 189.059 | 131.751 | 125.896 | 108.322 | 89.96 | 46.498 | 3.119 | 4.033 | 59.619 | 64.09 | 58.423 | 67.439 | 68.551 | 54.555 | 46.8 | 24.9 | 12 | 11.8 |
| Inkomen voor belasting ratio
| 0.043 | 0.06 | 0.09 | 0.083 | 0.11 | 0.125 | 0.128 | 0.119 | 0.124 | 0.134 | 0.142 | 0.125 | 0.135 | 0.13 | 0.125 | 0.062 | 0.004 | 0.006 | 0.092 | 0.106 | 0.105 | 0.13 | 0.141 | 0.137 | 0.146 | 0.107 | 0.094 | 0.114 |
| Belastingkosten
| 48.501 | 73.27 | 92.481 | 72.553 | 76.825 | 78.393 | 102.053 | 105.808 | 99.77 | 81.973 | 71.934 | 55.652 | 43.754 | 38.925 | 35.377 | 18.217 | 11.374 | 1.573 | 23.55 | 25.316 | 23.077 | 27.093 | 28.449 | 24.087 | 19.2 | 10.4 | 3.4 | 0.2 |
| Nettowinst
| 161.792 | 203.828 | 291.2 | 214.509 | 240.824 | 220.751 | 209.426 | 178.362 | 157.772 | 145.44 | 116.731 | 76.133 | 81.168 | 70.409 | 46.54 | 6.677 | -8.255 | 2.46 | 36.069 | 38.774 | 35.346 | 40.346 | 36.246 | 30.468 | 27.6 | 14.5 | 8.6 | 11.6 |
| Nettowinstmarge
| 0.033 | 0.044 | 0.068 | 0.062 | 0.083 | 0.092 | 0.085 | 0.074 | 0.075 | 0.086 | 0.088 | 0.072 | 0.087 | 0.085 | 0.065 | 0.009 | -0.011 | 0.004 | 0.056 | 0.064 | 0.063 | 0.078 | 0.074 | 0.076 | 0.086 | 0.062 | 0.067 | 0.113 |
| WPA (Winst Per Aandeel)
| 2.65 | 3.3 | 4.69 | 3.4 | 3.73 | 3.37 | 3.19 | 2.71 | 2.37 | 2.15 | 1.71 | 1.12 | 1.18 | 1.01 | 0.66 | 0.088 | -0.094 | 0.028 | 0.42 | 0.45 | 0.42 | 0.45 | 0.42 | 0.36 | 0.34 | 0.22 | 0.17 | 0.24 |
| Verwaterde WPA
| 2.63 | 3.29 | 4.67 | 3.39 | 3.72 | 3.35 | 3.17 | 2.69 | 2.35 | 2.11 | 1.67 | 1.09 | 1.14 | 0.98 | 0.65 | 0.088 | -0.094 | 0.028 | 0.42 | 0.44 | 0.42 | 0.43 | 0.4 | 0.36 | 0.33 | 0.21 | 0.16 | 0.24 |
| EBITDA
| 443.747 | 444.812 | 489.143 | 389.282 | 405.735 | 365.754 | 386.049 | 355.835 | 322.159 | 273.976 | 226.36 | 159.787 | 145.246 | 352.6 | 306.951 | 53.653 | 61.57 | 24.213 | 78.419 | 76.196 | 70.15 | 72.307 | 77.12 | 65.482 | 45.9 | 23.7 | 10.5 | 11.6 |
| EBITDA ratio
| 0.09 | 0.096 | 0.115 | 0.112 | 0.141 | 0.153 | 0.158 | 0.148 | 0.153 | 0.161 | 0.17 | 0.152 | 0.156 | 0.424 | 0.428 | 0.072 | 0.083 | 0.035 | 0.121 | 0.126 | 0.126 | 0.139 | 0.158 | 0.164 | 0.144 | 0.101 | 0.082 | 0.113 |