3M Company
NYSE:MMM
131.45 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,050 | 10,083 | 10,911 | 5,933 | 5,140 | 4,258 | 3,824 | 3,655 | 3,404 | 2,722 | 3,247 | 4,564 | 4,878 | 4,695 | 4,636 | 4,634 | 4,121 | 4,219 | 4,253 | 2,353 | 7,731 | 2,849 | 2,938 | 2,853 | 3,185 | 2,801 | 3,491 | 3,053 | 2,831 | 2,654 | 2,173 | 2,398 | 2,308 | 1,688 | 1,337 | 1,798 | 1,605 | 2,983 | 1,791 | 1,897 | 1,929 | 2,125 | 1,954 | 2,581 | 2,340 | 2,942 | 2,928 | 2,883 | 3,029 | 3,308 | 2,332 | 2,219 | 3,376 | 3,376 | 2,747 | 3,377 | 4,466 | 3,022 | 2,848 | 3,040 | 3,239 | 2,596 | 1,632 | 1,849 | 2,240 | 1,547 | 2,727 | 1,896 | 1,675 | 1,348 | 1,697 | 1,447 | 999 | 987 | 912 | 1,072 | 1,848 | 1,765 | 2,669 | 2,757 | 2,200 | 2,314 | 1,818 | 1,836 | 1,279 | 974 | 561 | 618 | 821 | 665 | 590 | 616 | 439 | 566 | 575 | 302 | 323 | 420 | 214 | 387 | 302 | 258 | 253 | 211 | 204 | 219 | 180 | 230 | 306 | 391 | 373 | 583 | 584 | 633 | 527 | 485 | 344 | 397 | 355 | 297 | 304 | 309 | 390 | 274 | 318 | 329 | 309 | 382 | 264 | 238 | 231 | 258 | 255 | 176 | 197 | 294 | 311 | 277 | 590 | 448 | 369 | 897 | 594 | 545 | 192 |
Kortetermijnbeleggingen
| 1,245 | 255 | 60 | 53 | 73 | 56 | 145 | 238 | 185 | 262 | 112 | 201 | 855 | 805 | 501 | 404 | 440 | 247 | 224 | 98 | 30 | 139 | 539 | 380 | 338 | 385 | 604 | 1,076 | 586 | 140 | 141 | 280 | 358 | 177 | 176 | 118 | 153 | 502 | 1,018 | 626 | 767 | 884 | 860 | 756 | 971 | 1,310 | 1,448 | 1,648 | 1,989 | 1,595 | 1,399 | 1,461 | 1,486 | 1,148 | 1,285 | 1,101 | 1,387 | 1,909 | 1,759 | 744 | 697 | 378 | 247 | 373 | 727 | 455 | 567 | 579 | 1,024 | 531 | 589 | 471 | 130 | 259 | 384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 62 | 54 | 188 | 217 | 98 | 237 | 177 | 185 | 248 | 247 | 222 | 121 | 163 | 161 | 201 | 184 | 187 | 287 | 204 | 192 | 191 | 194 | 183 | 170 | 356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,295 | 10,338 | 10,971 | 5,986 | 5,213 | 4,314 | 3,969 | 3,893 | 3,589 | 2,984 | 3,359 | 4,765 | 5,733 | 5,500 | 5,137 | 5,038 | 4,561 | 4,466 | 4,477 | 2,451 | 7,761 | 2,988 | 3,477 | 3,233 | 3,523 | 3,186 | 4,095 | 4,129 | 3,417 | 2,794 | 2,314 | 2,678 | 2,666 | 1,865 | 1,513 | 1,916 | 1,758 | 3,485 | 2,809 | 2,523 | 2,696 | 3,009 | 2,814 | 3,337 | 3,311 | 4,252 | 4,376 | 4,531 | 5,018 | 4,903 | 3,731 | 3,680 | 4,862 | 4,524 | 4,032 | 4,478 | 5,853 | 4,931 | 4,607 | 3,784 | 3,936 | 2,974 | 1,879 | 2,222 | 2,967 | 2,002 | 3,294 | 2,475 | 2,699 | 1,879 | 2,286 | 1,918 | 1,129 | 1,246 | 1,296 | 1,072 | 1,848 | 1,765 | 2,669 | 2,757 | 2,200 | 2,314 | 1,818 | 1,836 | 1,279 | 974 | 561 | 618 | 821 | 665 | 590 | 616 | 439 | 566 | 575 | 302 | 323 | 436 | 276 | 441 | 490 | 475 | 351 | 448 | 381 | 404 | 428 | 477 | 528 | 512 | 536 | 744 | 785 | 817 | 714 | 772 | 548 | 589 | 546 | 491 | 487 | 479 | 746 | 274 | 318 | 329 | 309 | 382 | 264 | 238 | 231 | 258 | 255 | 176 | 197 | 294 | 311 | 277 | 590 | 448 | 369 | 897 | 594 | 545 | 192 |
Nettovorderingen
| 3,528 | 3,575 | 4,750 | 4,750 | 4,852 | 4,947 | 4,638 | 4,532 | 4,722 | 4,914 | 4,815 | 4,660 | 4,916 | 4,991 | 4,817 | 4,705 | 4,623 | 4,459 | 4,821 | 4,791 | 5,020 | 5,374 | 5,173 | 5,020 | 5,329 | 5,383 | 5,252 | 4,911 | 5,156 | 4,919 | 4,722 | 4,392 | 4,743 | 4,667 | 4,485 | 4,154 | 4,610 | 4,578 | 4,408 | 4,238 | 4,711 | 4,759 | 4,598 | 4,253 | 4,594 | 4,542 | 4,418 | 4,061 | 4,409 | 4,364 | 4,323 | 3,976 | 4,259 | 4,385 | 4,209 | 3,707 | 3,869 | 3,745 | 3,569 | 3,360 | 3,638 | 3,456 | 3,099 | 3,325 | 3,763 | 3,943 | 3,776 | 3,582 | 3,703 | 3,620 | 3,444 | 3,357 | 3,332 | 3,171 | 3,105 | 3,121 | 3,061 | 2,951 | 2,899 | 2,792 | 2,853 | 2,913 | 2,904 | 3,162 | 2,791 | 2,771 | 2,643 | 2,840 | 2,585 | 2,795 | 2,610 | 2,786 | 2,851 | 2,951 | 2,948 | 2,891 | 3,057 | 3,009 | 2,810 | 2,778 | 2,848 | 2,712 | 2,647 | 2,666 | 2,664 | 2,612 | 2,583 | 2,434 | 2,640 | 2,668 | 2,612 | 2,504 | 2,741 | 2,613 | 2,539 | 2,398 | 3,189 | 3,237 | 3,153 | 2,328 | 2,986 | 2,976 | 2,795 | 2,992 | 3,034 | 2,986 | 2,639 | 2,394 | 2,763 | 2,634 | 2,547 | 2,362 | 2,473 | 2,481 | 2,544 | 2,367 | 2,494 | 2,385 | 2,272 | 2,075 | 2,221 | 1,727 | 1,615 | 1,442 | 1,344 |
Voorraad
| 4,039 | 4,060 | 4,897 | 4,822 | 5,065 | 5,280 | 5,306 | 5,372 | 5,615 | 5,645 | 5,290 | 4,985 | 4,950 | 4,842 | 4,458 | 4,239 | 3,984 | 4,168 | 4,217 | 4,134 | 4,007 | 4,300 | 4,538 | 4,366 | 4,437 | 4,238 | 4,295 | 4,034 | 3,975 | 3,838 | 3,612 | 3,385 | 3,611 | 3,613 | 3,627 | 3,518 | 3,709 | 3,847 | 3,704 | 3,706 | 3,945 | 4,093 | 3,972 | 3,864 | 3,948 | 3,919 | 3,819 | 3,837 | 3,842 | 3,656 | 3,561 | 3,416 | 3,604 | 3,717 | 3,489 | 3,155 | 3,215 | 2,980 | 2,798 | 2,639 | 2,635 | 2,601 | 2,660 | 3,013 | 3,078 | 3,175 | 3,021 | 2,852 | 2,794 | 2,779 | 2,714 | 2,601 | 2,632 | 2,557 | 2,379 | 2,162 | 2,098 | 2,020 | 1,980 | 1,897 | 1,953 | 1,940 | 1,880 | 1,816 | 1,882 | 1,990 | 1,957 | 1,931 | 1,945 | 1,998 | 2,000 | 2,091 | 2,242 | 2,299 | 2,341 | 2,312 | 2,236 | 2,252 | 2,107 | 2,030 | 2,051 | 2,021 | 2,092 | 2,219 | 2,428 | 2,467 | 2,479 | 2,399 | 2,373 | 2,370 | 2,304 | 2,264 | 2,256 | 2,136 | 2,137 | 2,206 | 2,994 | 3,054 | 2,940 | 2,763 | 2,648 | 2,578 | 2,476 | 2,401 | 2,370 | 2,352 | 2,295 | 2,315 | 2,363 | 2,233 | 2,311 | 2,292 | 2,249 | 2,255 | 2,380 | 2,355 | 2,249 | 2,157 | 2,187 | 2,120 | 2,069 | 1,831 | 1,770 | 1,654 | 1,622 |
Overige vlottende activa
| 1,437 | 1,986 | 995 | 821 | 1,068 | 1,213 | 1,050 | 891 | 969 | 971 | 988 | 993 | 827 | 1,010 | 933 | 1,000 | 942 | 1,013 | 1,575 | 1,595 | 1,232 | 1,389 | 1,186 | 1,090 | 1,130 | 1,083 | 1,176 | 1,203 | 1,108 | 1,090 | 1,253 | 2,092 | 1,159 | 1,291 | 1,249 | 2,479 | 1,531 | 1,521 | 1,597 | 946 | 1,329 | 1,332 | 1,378 | 1,881 | 1,429 | 1,270 | 1,242 | 1,756 | 1,225 | 1,165 | 1,238 | 1,168 | 944 | 911 | 915 | 875 | 5,577 | 1,235 | 1,132 | 1,012 | 987 | 867 | 1,009 | 1,038 | 980 | 1,419 | 1,234 | 929 | 1,204 | 1,176 | 1,282 | 1,070 | 1,216 | 1,127 | 1,141 | 760 | 1,160 | 1,212 | 1,374 | 1,274 | 1,291 | 1,460 | 1,461 | 906 | 1,390 | 1,302 | 1,303 | 670 | 1,205 | 1,165 | 1,073 | 803 | 1,024 | 975 | 961 | 874 | 1,035 | 1,057 | 914 | 871 | 1,194 | 1,030 | 966 | 985 | 1,017 | 883 | 882 | 858 | 1,082 | 1,168 | 985 | 974 | 1,262 | 1,076 | 1,062 | 1,019 | 882 | 903 | 797 | 1,971 | 742 | 769 | 746 | 696 | 723 | 715 | 1,025 | 1,118 | 732 | 722 | 759 | 673 | 763 | 709 | 735 | 713 | 743 | 703 | 648 | 739 | 717 | 286 | 250 | 320 | 315 |
Totaal vlottende activa
| 16,299 | 19,515 | 21,613 | 16,379 | 16,198 | 15,754 | 14,963 | 14,688 | 14,895 | 14,514 | 14,452 | 15,403 | 16,426 | 16,343 | 15,345 | 14,982 | 14,110 | 14,106 | 15,090 | 12,971 | 18,020 | 14,051 | 14,374 | 13,709 | 14,419 | 13,890 | 14,818 | 14,277 | 13,656 | 12,641 | 11,901 | 11,726 | 12,179 | 11,436 | 10,874 | 10,986 | 11,608 | 13,431 | 12,518 | 11,765 | 12,681 | 13,193 | 12,762 | 12,733 | 13,282 | 13,983 | 13,855 | 13,630 | 14,494 | 14,088 | 12,853 | 12,240 | 13,669 | 13,537 | 12,645 | 12,215 | 14,048 | 12,891 | 12,106 | 10,795 | 11,196 | 9,898 | 8,647 | 9,598 | 10,788 | 10,539 | 11,325 | 9,838 | 10,400 | 9,454 | 9,726 | 8,946 | 8,309 | 8,101 | 7,921 | 7,115 | 8,167 | 7,948 | 8,922 | 8,720 | 8,297 | 8,627 | 8,063 | 7,720 | 7,342 | 7,037 | 6,464 | 6,059 | 6,556 | 6,623 | 6,273 | 6,296 | 6,556 | 6,791 | 6,825 | 6,379 | 6,651 | 6,754 | 6,107 | 6,066 | 6,583 | 6,238 | 6,056 | 6,318 | 6,490 | 6,366 | 6,372 | 6,168 | 6,623 | 6,718 | 6,437 | 6,486 | 7,044 | 6,642 | 6,452 | 6,395 | 7,613 | 7,783 | 7,436 | 6,928 | 6,863 | 6,802 | 6,763 | 6,363 | 6,445 | 6,382 | 6,268 | 6,209 | 6,122 | 5,827 | 5,848 | 5,585 | 5,740 | 5,621 | 5,856 | 5,729 | 5,797 | 5,522 | 5,697 | 5,382 | 5,376 | 4,741 | 4,229 | 3,961 | 3,473 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8,135 | 8,082 | 9,816 | 9,918 | 9,786 | 10,023 | 10,130 | 10,007 | 9,997 | 10,154 | 10,254 | 10,287 | 10,163 | 10,230 | 10,111 | 10,285 | 10,060 | 9,929 | 10,014 | 10,191 | 9,725 | 9,877 | 9,626 | 8,738 | 8,630 | 8,645 | 8,864 | 8,866 | 8,658 | 8,566 | 8,551 | 8,516 | 8,671 | 8,604 | 8,614 | 8,515 | 8,470 | 8,389 | 8,286 | 8,489 | 8,499 | 8,685 | 8,630 | 8,652 | 8,448 | 8,329 | 8,318 | 8,378 | 7,939 | 7,706 | 7,755 | 7,666 | 7,509 | 7,624 | 7,503 | 7,279 | 6,915 | 6,715 | 6,859 | 7,000 | 6,923 | 6,899 | 6,744 | 6,886 | 6,809 | 6,919 | 6,775 | 6,582 | 6,340 | 6,119 | 5,991 | 5,907 | 5,782 | 5,643 | 5,574 | 5,593 | 5,604 | 5,516 | 5,624 | 5,711 | 5,468 | 5,456 | 5,512 | 5,609 | 5,467 | 5,555 | 5,550 | 5,621 | 5,451 | 5,552 | 5,488 | 5,615 | 5,813 | 5,819 | 5,853 | 5,823 | 5,536 | 5,710 | 5,604 | 5,656 | 5,460 | 5,398 | 5,516 | 5,566 | 5,311 | 5,266 | 5,154 | 5,034 | 4,914 | 4,976 | 4,826 | 4,844 | 4,753 | 4,614 | 4,625 | 4,638 | 5,275 | 5,330 | 5,237 | 5,054 | 5,017 | 4,961 | 4,888 | 4,830 | 4,846 | 4,813 | 4,814 | 4,792 | 4,939 | 4,771 | 4,761 | 4,666 | 4,497 | 4,467 | 4,517 | 4,389 | 4,115 | 3,923 | 3,824 | 3,707 | 3,567 | 3,073 | 2,931 | 2,754 | 2,594 |
Goodwill
| 6,395 | 6,318 | 12,809 | 12,927 | 12,721 | 12,869 | 12,855 | 12,790 | 12,669 | 13,064 | 13,368 | 13,486 | 13,597 | 13,722 | 13,654 | 13,802 | 13,535 | 13,360 | 13,312 | 13,444 | 10,410 | 10,574 | 10,611 | 10,051 | 10,123 | 10,107 | 10,570 | 10,513 | 9,221 | 9,105 | 9,258 | 9,166 | 9,430 | 9,356 | 9,375 | 9,249 | 9,354 | 6,985 | 6,934 | 7,050 | 7,213 | 7,422 | 7,357 | 7,345 | 7,342 | 7,231 | 7,247 | 7,385 | 7,216 | 7,069 | 7,090 | 7,047 | 7,140 | 7,233 | 7,121 | 6,820 | 5,899 | 5,620 | 5,734 | 5,832 | 5,861 | 5,734 | 5,533 | 5,753 | 5,573 | 5,536 | 4,759 | 4,589 | 4,387 | 4,244 | 4,140 | 4,082 | 3,862 | 3,572 | 3,492 | 3,473 | 3,485 | 2,511 | 2,590 | 2,655 | 2,523 | 2,513 | 2,517 | 2,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,242 | 1,266 | 4,105 | 4,226 | 4,324 | 4,470 | 4,585 | 4,699 | 4,815 | 4,993 | 5,141 | 5,288 | 5,426 | 5,572 | 5,697 | 5,835 | 5,926 | 6,033 | 6,191 | 6,379 | 2,847 | 2,964 | 3,047 | 2,657 | 2,726 | 2,787 | 2,885 | 2,936 | 2,175 | 2,201 | 2,269 | 2,320 | 2,422 | 2,477 | 2,551 | 2,601 | 2,632 | 1,355 | 1,396 | 1,435 | 1,516 | 1,603 | 1,631 | 1,688 | 1,745 | 1,786 | 1,840 | 1,925 | 1,847 | 1,842 | 1,865 | 1,916 | 1,952 | 2,025 | 2,004 | 1,820 | 1,279 | 1,268 | 1,287 | 1,342 | 1,392 | 1,386 | 1,402 | 1,398 | 1,263 | 1,232 | 793 | 801 | 748 | 743 | 711 | 708 | 630 | 501 | 482 | 486 | 3,980 | 2,752 | 2,850 | 277 | 2,789 | 2,799 | 2,816 | 274 | 2,594 | 2,533 | 2,428 | 2,167 | 1,412 | 1,314 | 1,241 | 1,213 | 0 | 0 | 0 | 852 | 0 | 0 | 0 | 657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 7,637 | 7,584 | 16,914 | 17,153 | 17,045 | 17,339 | 17,440 | 17,489 | 17,484 | 18,057 | 18,509 | 18,774 | 19,023 | 19,294 | 19,351 | 19,637 | 19,461 | 19,393 | 19,503 | 19,823 | 13,257 | 13,538 | 13,658 | 12,708 | 12,849 | 12,894 | 13,455 | 13,449 | 11,396 | 11,306 | 11,527 | 11,486 | 11,852 | 11,833 | 11,926 | 11,850 | 11,986 | 8,340 | 8,330 | 8,485 | 8,729 | 9,025 | 8,988 | 9,033 | 9,087 | 9,017 | 9,087 | 9,310 | 9,063 | 8,911 | 8,955 | 8,963 | 9,092 | 9,258 | 10,383 | 8,640 | 8,419 | 8,074 | 8,276 | 7,174 | 8,848 | 8,846 | 8,585 | 7,151 | 6,836 | 6,768 | 5,552 | 5,390 | 5,135 | 4,987 | 4,851 | 4,790 | 4,492 | 4,073 | 3,974 | 3,959 | 3,980 | 2,752 | 2,850 | 2,932 | 2,789 | 2,799 | 2,816 | 2,693 | 2,594 | 2,533 | 2,428 | 2,167 | 1,412 | 1,314 | 1,241 | 1,213 | 0 | 0 | 0 | 852 | 0 | 0 | 0 | 657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 7 | 12 | 11 | 244 | 42 | 39 | 43 | 967 | 111 | 70 | 0 | 262 | 3 | 21 | 0 | 214 | 8 | 16 | 18 | 196 | 42 | 21 | 19 | 188 | 25 | 20 | 20 | 150 | 156 | 154 | 150 | 145 | 141 | 135 | 130 | 126 | 125 | 119 | 115 | 930 | 1,213 | 1,317 | 1,480 | 1,575 | 1,697 | 1,696 | 1,613 | 1,325 | 1,542 | 1,183 | 923 | 1,051 | 162 | 166 | 160 | 686 | 579 | 717 | 698 | 928 | 625 | 413 | 358 | 638 | 937 | 1,069 | 962 | 778 | 851 | 852 | 808 | 480 | 399 | 343 | 284 | 272 | 275 | 274 | 280 | 227 | 217 | 211 | 211 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -11 | 4,918 | -42 | -39 | -43 | 959 | -111 | -70 | 0 | 581 | -3 | -21 | 0 | 871 | -8 | -16 | -18 | 521 | -42 | -21 | -19 | 365 | -25 | -20 | -20 | 511 | 0 | 0 | 0 | 422 | 256 | 242 | 226 | 510 | 60 | 54 | 56 | 889 | 720 | 672 | 624 | 360 | 24 | 22 | 19 | 578 | 47 | 45 | 43 | 1,018 | 87 | 82 | 78 | 648 | -8,419 | -8,074 | -1,172 | 625 | -1,554 | -1,687 | -1,578 | 807 | -937 | -1,069 | -962 | 176 | -851 | -852 | -808 | 253 | -399 | -343 | -284 | 110 | -275 | -274 | -280 | 132 | -217 | -211 | -211 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 8,797 | 8,184 | 6,900 | 1,968 | 6,592 | 5,764 | 4,353 | 2,345 | 3,800 | 2,909 | 2,640 | 1,765 | 2,666 | 2,440 | 2,373 | 1,355 | 1,759 | 1,651 | 1,605 | 957 | 1,548 | 1,503 | 1,482 | 792 | 1,377 | 1,349 | 1,438 | 734 | 1,371 | 1,290 | 1,163 | 611 | 952 | 985 | 1,212 | 731 | 1,009 | 1,055 | 1,338 | 711 | 934 | 1,078 | 1,063 | 1,197 | 1,066 | 1,083 | 1,137 | 655 | 1,394 | 1,406 | 1,486 | 678 | 1,596 | 1,615 | 360 | 688 | 8,523 | 8,173 | 1,255 | 728 | 1,595 | 1,726 | 1,616 | 467 | 3,176 | 3,132 | 3,117 | 1,930 | 2,480 | 2,256 | 2,171 | 918 | 4,100 | 4,216 | 4,144 | 3,464 | 3,615 | 3,341 | 3,359 | 2,986 | 1,510 | 1,480 | 1,587 | 1,177 | 1,394 | 1,441 | 1,403 | 1,482 | 2,300 | 1,472 | 1,429 | 1,330 | 2,836 | 2,707 | 2,686 | 1,325 | 2,495 | 2,469 | 2,258 | 1,429 | 1,862 | 1,731 | 2,174 | 2,181 | 2,164 | 2,246 | 2,131 | 1,869 | 1,884 | 1,900 | 2,033 | 1,902 | 1,892 | 1,955 | 3,046 | 3,045 | 1,637 | 1,638 | 1,530 | 1,347 | 1,443 | 1,401 | 1,373 | 1,004 | 938 | 950 | 955 | 954 | 860 | 821 | 841 | 832 | 857 | 884 | 925 | 961 | 893 | 832 | 746 | 687 | 734 | 1,108 | 871 | 633 | 526 |
Totaal niet-vlottende activa
| 24,576 | 23,862 | 33,630 | 34,201 | 33,423 | 33,126 | 31,923 | 31,767 | 31,281 | 31,120 | 31,403 | 31,669 | 31,852 | 31,964 | 31,835 | 32,362 | 31,280 | 30,973 | 31,122 | 31,688 | 24,530 | 24,918 | 24,766 | 22,791 | 22,856 | 22,888 | 23,757 | 23,710 | 21,581 | 21,316 | 21,391 | 21,180 | 21,872 | 21,799 | 22,108 | 21,732 | 21,650 | 17,957 | 18,125 | 19,504 | 20,095 | 20,777 | 20,785 | 20,817 | 20,322 | 20,147 | 20,174 | 20,246 | 19,985 | 19,251 | 19,162 | 19,376 | 18,446 | 18,745 | 18,484 | 17,941 | 16,017 | 15,605 | 15,916 | 16,455 | 16,437 | 16,197 | 15,725 | 15,949 | 16,821 | 16,819 | 15,444 | 14,856 | 13,955 | 13,362 | 13,013 | 12,348 | 14,374 | 13,932 | 13,692 | 13,398 | 13,199 | 11,609 | 11,833 | 11,988 | 9,767 | 9,735 | 9,915 | 9,880 | 9,455 | 9,529 | 9,381 | 9,270 | 9,163 | 8,338 | 8,158 | 8,310 | 8,649 | 8,526 | 8,539 | 8,143 | 8,031 | 8,179 | 7,862 | 7,830 | 7,322 | 7,129 | 7,690 | 7,835 | 7,475 | 7,512 | 7,285 | 7,070 | 6,798 | 6,876 | 6,859 | 6,878 | 6,645 | 6,569 | 7,671 | 7,788 | 6,912 | 6,968 | 6,767 | 6,568 | 6,460 | 6,362 | 6,261 | 5,834 | 5,784 | 5,763 | 5,769 | 5,746 | 5,799 | 5,592 | 5,602 | 5,498 | 5,354 | 5,351 | 5,442 | 5,350 | 5,008 | 4,755 | 4,570 | 4,394 | 4,301 | 4,181 | 3,802 | 3,387 | 3,120 |
Totaal activa
| 40,875 | 43,377 | 55,243 | 50,580 | 49,621 | 48,880 | 46,886 | 46,455 | 46,176 | 45,634 | 45,855 | 47,072 | 48,278 | 48,307 | 47,180 | 47,344 | 45,390 | 45,079 | 46,212 | 44,659 | 42,550 | 38,969 | 39,140 | 36,500 | 37,275 | 36,778 | 38,575 | 37,987 | 35,237 | 33,957 | 33,292 | 32,906 | 34,051 | 33,235 | 32,982 | 32,718 | 33,258 | 31,388 | 30,643 | 31,269 | 32,776 | 33,970 | 33,547 | 33,550 | 33,604 | 34,130 | 34,029 | 33,876 | 34,479 | 33,339 | 32,015 | 31,616 | 32,115 | 32,282 | 31,129 | 30,156 | 30,065 | 28,496 | 28,022 | 27,250 | 27,633 | 26,095 | 24,372 | 25,547 | 27,609 | 27,358 | 26,769 | 24,694 | 24,355 | 22,816 | 22,739 | 21,294 | 22,683 | 22,033 | 21,613 | 20,513 | 21,366 | 19,557 | 20,755 | 20,708 | 18,064 | 18,362 | 17,978 | 17,600 | 16,797 | 16,566 | 15,845 | 15,329 | 15,719 | 14,961 | 14,431 | 14,606 | 15,205 | 15,317 | 15,364 | 14,522 | 14,682 | 14,933 | 13,969 | 13,896 | 13,905 | 13,367 | 13,746 | 14,153 | 13,965 | 13,878 | 13,657 | 13,238 | 13,421 | 13,594 | 13,296 | 13,364 | 13,689 | 13,211 | 14,123 | 14,183 | 14,525 | 14,751 | 14,203 | 13,496 | 13,323 | 13,164 | 13,024 | 12,197 | 12,229 | 12,145 | 12,037 | 11,955 | 11,921 | 11,419 | 11,450 | 11,083 | 11,094 | 10,972 | 11,298 | 11,079 | 10,805 | 10,277 | 10,267 | 9,776 | 9,677 | 8,922 | 8,031 | 7,348 | 6,593 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,689 | 2,813 | 3,372 | 3,245 | 3,104 | 3,231 | 3,130 | 3,183 | 3,063 | 3,273 | 3,164 | 2,994 | 2,862 | 2,931 | 2,670 | 2,561 | 2,208 | 1,975 | 2,207 | 2,228 | 2,079 | 2,130 | 2,309 | 2,266 | 2,029 | 1,871 | 1,874 | 1,945 | 1,824 | 1,782 | 1,701 | 1,798 | 1,621 | 1,650 | 1,581 | 1,694 | 1,600 | 1,714 | 1,801 | 1,807 | 1,796 | 1,844 | 1,866 | 1,799 | 1,718 | 1,920 | 1,820 | 1,762 | 1,805 | 1,792 | 1,779 | 2,159 | 1,689 | 1,851 | 1,815 | 1,662 | 1,649 | 1,756 | 1,582 | 1,453 | 1,404 | 1,243 | 1,124 | 1,301 | 1,557 | 1,658 | 1,557 | 1,505 | 1,503 | 1,472 | 1,441 | 1,402 | 1,373 | 1,343 | 1,342 | 1,256 | 1,249 | 1,201 | 1,201 | 1,168 | 1,116 | 1,108 | 1,066 | 1,087 | 969 | 972 | 963 | 945 | 867 | 835 | 781 | 753 | 1,189 | 1,154 | 1,162 | 1,081 | 1,077 | 1,078 | 984 | 1,008 | 975 | 885 | 913 | 868 | 878 | 901 | 846 | 898 | 908 | 910 | 887 | 895 | 971 | 828 | 813 | 762 | 913 | 936 | 938 | 820 | 884 | 905 | 882 | 878 | 762 | 749 | 719 | 836 | 758 | 650 | 728 | 809 | 693 | 692 | 749 | 811 | 770 | 760 | 832 | 724 | 702 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 2,038 | 1,640 | 1,047 | 3,397 | 3,605 | 3,521 | 3,538 | 2,199 | 2,338 | 2,769 | 2,399 | 1,570 | 2,496 | 2,517 | 1,902 | 1,062 | 1,673 | 1,982 | 3,736 | 3,042 | 2,201 | 1,139 | 1,045 | 1,211 | 1,307 | 3,225 | 3,449 | 1,853 | 835 | 213 | 909 | 972 | 1,282 | 2,450 | 2,212 | 2,044 | 2,279 | 86 | 132 | 140 | 2,119 | 1,650 | 2,176 | 1,683 | 2,244 | 1,062 | 1,072 | 1,085 | 1,506 | 650 | 664 | 682 | 1,204 | 1,116 | 1,133 | 1,269 | 653 | 728 | 698 | 613 | 921 | 908 | 946 | 1,552 | 2,257 | 1,913 | 2,042 | 901 | 2,405 | 2,669 | 2,831 | 2,506 | 2,570 | 1,458 | 1,343 | 1,072 | 2,582 | 1,103 | 2,201 | 2,094 | 1,377 | 1,358 | 1,106 | 1,202 | 1,255 | 1,059 | 1,200 | 1,237 | 1,261 | 806 | 984 | 1,373 | 1,588 | 2,086 | 2,302 | 1,866 | 1,633 | 1,871 | 1,094 | 1,130 | 640 | 748 | 1,151 | 1,492 | 1,696 | 1,787 | 1,521 | 1,499 | 585 | 1,014 | 1,151 | 1,117 | 1,305 | 1,118 | 932 | 822 | 842 | 850 | 730 | 917 | 936 | 852 | 1,138 | 697 | 796 | 829 | 657 | 739 | 791 | 799 | 869 | 709 | 907 | 824 | 841 | 736 | 779 | 546 | 458 | 1,360 | 292 | 347 | 264 | 411 | 459 |
Belastingschulden
| 473 | 407 | 383 | 582 | 220 | 172 | 268 | 259 | 270 | 228 | 274 | 260 | 278 | 247 | 277 | 300 | 220 | 371 | 136 | 194 | 137 | 223 | 183 | 243 | 186 | 293 | 282 | 310 | 374 | 432 | 433 | 299 | 364 | 169 | 590 | 332 | 105 | 327 | 464 | 435 | 382 | 478 | 481 | 417 | 373 | 460 | 392 | 371 | 301 | 440 | 423 | 449 | 421 | 365 | 393 | 554 | 316 | 386 | 550 | 450 | 540 | 501 | 314 | 491 | 570 | 643 | 710 | 712 | 711 | 841 | 915 | 1,310 | 848 | 741 | 932 | 1,187 | 1,008 | 1,187 | 950 | 1,041 | 877 | 1,094 | 986 | 1,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 407 | 383 | 572 | 220 | 172 | 0 | 538 | 0 | 0 | 0 | 529 | 1,297 | 1,079 | 932 | 498 | 941 | 871 | 659 | 430 | 806 | 827 | 700 | 617 | 969 | 939 | 845 | 513 | 1,230 | 1,098 | 965 | 551 | 1,093 | 749 | 1,058 | 518 | 789 | 909 | 910 | 541 | 1,110 | 1,134 | 972 | 521 | 1,061 | 1,049 | 858 | 471 | 985 | 1,033 | 896 | 389 | 1,075 | 951 | 872 | 369 | 1,054 | 1,002 | 1,048 | 316 | 1,225 | 1,116 | 878 | 322 | 1,230 | 1,302 | 1,305 | 323 | 1,321 | 1,396 | 1,458 | 299 | 1,383 | 1,230 | 1,424 | 237 | 1,528 | 1,662 | 1,442 | 226 | 1,393 | 1,581 | 1,457 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,191 | 9,485 | 8,354 | 7,501 | 8,537 | 4,012 | 3,620 | 3,344 | 3,872 | 3,626 | 3,315 | 3,682 | 3,999 | 3,745 | 3,514 | 3,527 | 3,309 | 2,954 | 3,055 | 3,328 | 3,404 | 3,773 | 3,588 | 2,907 | 3,814 | 3,513 | 3,354 | 3,066 | 3,565 | 3,270 | 2,952 | 2,599 | 3,133 | 2,985 | 2,795 | 2,530 | 3,048 | 2,968 | 2,685 | 3,075 | 3,408 | 3,068 | 2,927 | 3,078 | 3,104 | 2,893 | 2,653 | 2,511 | 2,983 | 2,825 | 2,542 | 1,762 | 2,851 | 2,871 | 2,559 | 2,235 | 1,723 | 1,565 | 2,318 | 2,065 | 2,901 | 2,666 | 2,344 | 2,173 | 2,624 | 2,773 | 2,391 | 1,921 | 2,522 | 2,393 | 2,317 | 1,806 | 2,072 | 1,884 | 1,840 | 1,486 | 2,040 | 1,815 | 1,885 | 1,542 | 1,903 | 2,034 | 2,005 | 1,546 | 2,744 | 2,796 | 2,529 | 2,077 | 2,383 | 2,545 | 2,247 | 2,383 | 2,229 | 2,280 | 1,971 | 1,807 | 2,120 | 2,025 | 1,864 | 1,676 | 2,250 | 2,047 | 1,918 | 2,020 | 1,926 | 1,695 | 1,845 | 1,577 | 1,990 | 1,611 | 1,647 | 1,766 | 2,075 | 2,034 | 2,119 | 2,130 | 2,071 | 2,121 | 1,941 | 1,868 | 1,746 | 1,655 | 1,641 | 1,707 | 1,846 | 1,787 | 1,843 | 1,666 | 1,899 | 1,797 | 1,755 | 1,718 | 1,709 | 1,646 | 1,779 | 1,792 | 1,699 | 1,586 | 1,612 | 637 | 1,551 | 2,024 | 1,667 | 1,412 | 1,120 |
Totaal kortlopende verplichtingen
| 11,391 | 14,345 | 13,156 | 15,297 | 15,466 | 10,936 | 10,556 | 9,523 | 9,543 | 9,896 | 9,152 | 9,035 | 9,635 | 9,440 | 8,363 | 7,948 | 7,410 | 7,282 | 9,134 | 9,222 | 7,821 | 7,265 | 7,125 | 7,244 | 7,336 | 8,902 | 8,959 | 7,687 | 6,598 | 5,697 | 5,995 | 6,219 | 6,400 | 7,254 | 7,178 | 7,118 | 7,032 | 5,095 | 5,082 | 5,998 | 7,705 | 7,040 | 7,450 | 7,498 | 7,439 | 6,335 | 5,937 | 6,200 | 6,595 | 5,707 | 5,408 | 5,441 | 6,165 | 6,203 | 5,900 | 6,089 | 5,395 | 5,437 | 5,148 | 4,897 | 5,766 | 5,318 | 4,728 | 5,839 | 7,008 | 6,987 | 6,700 | 5,362 | 7,141 | 7,375 | 7,504 | 7,323 | 6,863 | 5,426 | 5,457 | 5,238 | 6,879 | 5,306 | 6,237 | 6,071 | 5,273 | 5,594 | 5,163 | 5,082 | 4,968 | 4,827 | 4,692 | 4,457 | 4,511 | 4,186 | 4,012 | 4,509 | 5,006 | 5,520 | 5,435 | 4,754 | 4,830 | 4,974 | 3,942 | 3,819 | 3,865 | 3,680 | 3,982 | 4,386 | 4,500 | 4,383 | 4,212 | 3,983 | 3,483 | 3,535 | 3,685 | 3,789 | 4,351 | 3,980 | 3,864 | 3,724 | 3,826 | 3,907 | 3,609 | 3,605 | 3,566 | 3,412 | 3,661 | 3,282 | 3,404 | 3,365 | 3,219 | 3,241 | 3,448 | 3,246 | 3,352 | 3,236 | 3,309 | 3,162 | 3,369 | 3,339 | 3,248 | 2,892 | 2,902 | 2,721 | 2,545 | 2,371 | 1,931 | 1,823 | 1,579 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11,762 | 12,224 | 21,110 | 13,682 | 13,426 | 13,524 | 13,575 | 14,656 | 14,419 | 14,603 | 15,409 | 16,740 | 16,773 | 16,870 | 18,037 | 18,691 | 19,034 | 20,490 | 19,850 | 18,236 | 18,063 | 15,654 | 16,195 | 13,486 | 13,539 | 11,294 | 12,211 | 12,156 | 10,828 | 11,088 | 10,802 | 10,723 | 11,079 | 9,299 | 8,927 | 8,799 | 8,974 | 8,431 | 6,459 | 6,790 | 5,225 | 5,323 | 4,401 | 4,384 | 3,533 | 4,884 | 4,864 | 4,987 | 4,852 | 5,657 | 4,510 | 4,563 | 4,955 | 4,484 | 4,486 | 4,277 | 5,105 | 4,949 | 5,080 | 5,204 | 5,204 | 5,172 | 5,088 | 5,224 | 4,779 | 4,095 | 4,140 | 4,088 | 2,824 | 1,766 | 1,771 | 1,112 | 1,230 | 1,253 | 1,291 | 1,368 | 688 | 706 | 707 | 798 | 1,284 | 1,303 | 1,718 | 1,805 | 1,738 | 1,962 | 2,119 | 2,142 | 1,678 | 1,838 | 1,891 | 1,520 | 1,425 | 1,240 | 955 | 971 | 1,141 | 1,193 | 1,449 | 1,480 | 1,550 | 1,553 | 1,569 | 1,614 | 1,426 | 1,221 | 1,216 | 1,015 | 1,131 | 1,118 | 831 | 851 | 691 | 681 | 984 | 1,203 | 1,213 | 1,231 | 1,213 | 1,031 | 939 | 951 | 811 | 796 | 682 | 679 | 635 | 687 | 722 | 861 | 851 | 764 | 852 | 879 | 841 | 760 | 795 | 805 | 900 | 885 | 962 | 406 | 435 | 436 | 431 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 3,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -458 | 0 | 0 | 0 | -333 | 0 | 0 | 0 | -301 | 0 | 0 | 0 | -279 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 528 | 0 | 0 | 0 | 559 | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 301 | 0 | 0 | 0 | 279 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 551 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 538 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 198 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 355 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 1,609 | 0 | 0 | 0 | 1,284 | 0 | 0 | 0 | 426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 469 | 0 | 0 | 0 | 362 | 0 | 0 | 0 | 332 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 200 | 0 | 264 | 312 | 386 | 364 |
Overige niet-vlottende verplichtingen
| 13,028 | 12,820 | 16,044 | 16,205 | 15,998 | 16,563 | 7,404 | 6,947 | 8,058 | 7,319 | 6,290 | 5,722 | 7,340 | 7,481 | 6,952 | 7,441 | 7,003 | 6,392 | 7,019 | 6,774 | 5,902 | 5,908 | 6,063 | 5,643 | 6,089 | 6,154 | 6,366 | 6,250 | 5,609 | 5,528 | 5,455 | 5,461 | 4,524 | 4,745 | 5,103 | 4,484 | 5,028 | 4,732 | 5,150 | 5,177 | 3,640 | 3,761 | 3,772 | 3,163 | 4,380 | 4,592 | 4,700 | 4,453 | 4,891 | 5,102 | 5,478 | 5,480 | 3,583 | 3,853 | 3,856 | 3,557 | 3,732 | 3,847 | 3,943 | 3,733 | 3,744 | 4,384 | 4,471 | 4,562 | 3,621 | 3,741 | 3,494 | 3,106 | 3,420 | 3,403 | 3,410 | 2,766 | 3,607 | 3,832 | 3,876 | 2,420 | 3,552 | 3,445 | 3,521 | 2,122 | 2,811 | 3,008 | 2,996 | 2,330 | 2,583 | 2,822 | 2,718 | 2,279 | 2,887 | 2,557 | 2,526 | 1,495 | 2,608 | 2,436 | 2,501 | 1,558 | 2,274 | 2,343 | 2,319 | 1,605 | 2,120 | 1,961 | 2,226 | 1,634 | 2,155 | 2,230 | 2,216 | 1,864 | 2,483 | 2,592 | 2,544 | 1,970 | 2,352 | 2,455 | 2,302 | 1,799 | 2,218 | 2,319 | 2,255 | 1,570 | 2,158 | 2,233 | 2,168 | 1,607 | 1,543 | 1,511 | 1,473 | 1,428 | 876 | 809 | 815 | 752 | 790 | 813 | 871 | 458 | 849 | 820 | 830 | 592 | 817 | 367 | 293 | 240 | 211 |
Totaal niet-vlottende verplichtingen
| 24,790 | 25,044 | 37,154 | 30,415 | 29,424 | 30,087 | 20,979 | 22,162 | 22,477 | 21,922 | 21,699 | 22,920 | 24,113 | 24,351 | 24,989 | 26,465 | 26,037 | 26,882 | 26,869 | 25,311 | 23,965 | 21,562 | 22,258 | 19,408 | 19,628 | 17,448 | 18,577 | 18,678 | 16,437 | 16,616 | 16,257 | 16,344 | 15,603 | 14,044 | 14,030 | 13,853 | 14,002 | 13,163 | 11,609 | 12,129 | 8,865 | 9,084 | 8,173 | 8,104 | 7,913 | 9,476 | 9,564 | 9,636 | 9,743 | 10,759 | 9,988 | 10,313 | 8,538 | 8,337 | 8,342 | 8,050 | 8,837 | 8,796 | 9,023 | 9,051 | 8,948 | 9,556 | 9,559 | 9,829 | 8,400 | 7,836 | 7,634 | 7,585 | 6,244 | 5,169 | 5,181 | 4,012 | 4,837 | 5,085 | 5,167 | 5,175 | 4,240 | 4,151 | 4,228 | 4,259 | 4,095 | 4,311 | 4,714 | 4,633 | 4,321 | 4,784 | 4,837 | 4,879 | 4,565 | 4,395 | 4,417 | 3,484 | 4,033 | 3,676 | 3,456 | 2,891 | 3,415 | 3,536 | 3,768 | 3,417 | 3,670 | 3,514 | 3,795 | 3,441 | 3,581 | 3,451 | 3,432 | 2,968 | 3,614 | 3,710 | 3,375 | 2,918 | 3,043 | 3,136 | 3,286 | 3,092 | 3,431 | 3,550 | 3,468 | 2,697 | 3,097 | 3,184 | 2,979 | 2,403 | 2,225 | 2,190 | 2,108 | 2,115 | 1,598 | 1,670 | 1,666 | 1,554 | 1,642 | 1,692 | 1,712 | 1,378 | 1,644 | 1,625 | 1,730 | 1,677 | 1,779 | 1,037 | 1,040 | 1,062 | 1,006 |
Totaal passiva
| 36,181 | 39,389 | 50,310 | 45,712 | 44,890 | 41,023 | 31,535 | 31,685 | 32,020 | 31,818 | 30,851 | 31,955 | 33,748 | 33,791 | 33,352 | 34,413 | 33,447 | 34,164 | 36,003 | 34,533 | 31,786 | 28,827 | 29,383 | 26,652 | 26,964 | 26,350 | 27,536 | 26,365 | 23,035 | 22,313 | 22,252 | 22,563 | 22,003 | 21,298 | 21,208 | 20,971 | 21,034 | 18,258 | 16,691 | 18,127 | 16,570 | 16,124 | 15,623 | 15,602 | 15,352 | 15,811 | 15,501 | 15,836 | 16,338 | 16,466 | 15,396 | 15,754 | 14,703 | 14,540 | 14,242 | 14,139 | 14,232 | 14,233 | 14,171 | 13,948 | 14,714 | 14,874 | 14,287 | 15,668 | 15,408 | 14,823 | 14,334 | 12,947 | 13,385 | 12,544 | 12,685 | 11,335 | 11,700 | 10,511 | 10,624 | 10,413 | 11,119 | 9,457 | 10,465 | 10,330 | 9,368 | 9,905 | 9,877 | 9,715 | 9,289 | 9,611 | 9,529 | 9,336 | 9,076 | 8,581 | 8,429 | 7,993 | 9,039 | 9,196 | 8,891 | 7,645 | 8,245 | 8,510 | 7,710 | 7,236 | 7,535 | 7,194 | 7,777 | 7,827 | 8,081 | 7,834 | 7,644 | 6,951 | 7,097 | 7,245 | 7,060 | 6,707 | 7,394 | 7,116 | 7,150 | 6,816 | 7,257 | 7,457 | 7,077 | 6,302 | 6,663 | 6,596 | 6,640 | 5,685 | 5,629 | 5,555 | 5,327 | 5,356 | 5,046 | 4,916 | 5,018 | 4,790 | 4,951 | 4,854 | 5,081 | 4,717 | 4,892 | 4,517 | 4,632 | 4,398 | 4,324 | 3,408 | 2,971 | 2,885 | 2,585 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 70 | 68 | 0 | 64 | 63 | 0 | 62 | 63 | 62 | 59 | 54 | 52 | 63 | 63 | 62 | 59 | 56 | 53 | 51 | 45 | 46 | 43 | 41 | 39 | 38 | 37 | 35 | 33 | 33 | 492 | 476 | 446 | 456 | 443 | 446 | 465 | 497 | 467 | 437 | 0 | 444 | 412 | 393 | 0 | 0 | 0 | 285 | 0 | 559 | 418 | 348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 236 | 236 | 236 | 236 | 236 | 236 | 236 | 236 | 236 | 236 | 236 | 236 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 36,459 | 35,475 | 37,472 | 37,479 | 37,375 | 40,290 | 47,966 | 47,950 | 48,245 | 45,269 | 46,056 | 45,821 | 45,361 | 44,824 | 44,255 | 43,761 | 43,285 | 42,759 | 42,345 | 42,135 | 42,085 | 41,362 | 41,159 | 40,636 | 40,120 | 39,442 | 38,453 | 39,115 | 39,454 | 38,793 | 38,094 | 37,907 | 37,745 | 37,194 | 36,785 | 36,575 | 36,235 | 35,615 | 35,080 | 34,317 | 34,484 | 33,836 | 33,312 | 32,416 | 32,412 | 31,716 | 31,073 | 30,679 | 30,150 | 29,465 | 28,858 | 28,348 | 27,784 | 27,110 | 26,521 | 25,995 | 25,493 | 24,788 | 24,231 | 23,753 | 23,252 | 22,685 | 22,351 | 22,248 | 22,070 | 21,437 | 20,929 | 20,316 | 19,852 | 19,319 | 18,905 | 17,933 | 17,127 | 16,591 | 16,215 | 17,358 | 16,944 | 16,446 | 16,051 | 15,649 | 15,233 | 14,763 | 14,383 | 14,010 | 13,649 | 13,256 | 12,935 | 12,748 | 12,510 | 12,227 | 12,078 | 11,914 | 11,785 | 11,639 | 11,703 | 11,517 | 11,446 | 11,173 | 10,975 | 10,741 | 10,536 | 10,330 | 10,121 | 9,980 | 10,025 | 10,081 | 9,970 | 9,848 | 9,744 | 9,061 | 8,921 | 8,756 | 8,620 | 8,370 | 9,294 | 9,164 | 9,472 | 9,337 | 9,199 | 9,039 | 8,887 | 8,746 | 8,602 | 8,500 | 8,395 | 8,268 | 8,139 | 8,012 | 7,917 | 7,769 | 7,634 | 7,536 | 7,456 | 7,338 | 7,224 | 7,106 | 6,980 | 6,823 | 6,655 | 6,492 | 6,356 | 5,841 | 5,195 | 4,734 | 4,389 |
Overige gereserveerde algehele resultaten
| -5,224 | -5,567 | -6,826 | -6,778 | -6,726 | -6,433 | -6,530 | -6,673 | -7,985 | -7,362 | -6,834 | -6,750 | -7,620 | -7,486 | -7,767 | -7,661 | -7,960 | -8,286 | -8,414 | -8,139 | -7,388 | -7,272 | -7,552 | -6,866 | -6,968 | -7,019 | -6,803 | -7,026 | -6,913 | -6,989 | -6,949 | -7,245 | -6,146 | -6,184 | -6,261 | -6,359 | -6,467 | -6,233 | -6,321 | -6,289 | -4,108 | -3,666 | -3,841 | -3,913 | -4,810 | -5,166 | -5,001 | -4,750 | -4,548 | -5,012 | -4,785 | -5,025 | -3,339 | -2,961 | -3,237 | -3,543 | -3,366 | -4,016 | -3,747 | -3,754 | -3,368 | -3,683 | -4,091 | -3,646 | -1,125 | -534 | -436 | -747 | -1,449 | -1,777 | -1,866 | -1,873 | -277 | -349 | -486 | -411 | -445 | -467 | -214 | 132 | -1,735 | -1,838 | -1,781 | -1,554 | -1,902 | -1,988 | -2,227 | -2,284 | -1,396 | -1,352 | -1,516 | -1,491 | -1,374 | -1,468 | -1,406 | -1,217 | -1,095 | -919 | -928 | -915 | -878 | -1,007 | -1,018 | -858 | -898 | -976 | -952 | -918 | -775 | -693 | -731 | -575 | -524 | -550 | -562 | -523 | -518 | -386 | -405 | -626 | -583 | -641 | -730 | -6,658 | -6,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -26,602 | -26,001 | -25,789 | -25,903 | -25,986 | -26,068 | -26,147 | -26,564 | -26,189 | -24,174 | -24,301 | -24,034 | -23,290 | -22,899 | -22,737 | -23,242 | -23,454 | -23,625 | -23,793 | -23,942 | -24,004 | -24,016 | -23,913 | -23,983 | -22,913 | -22,067 | -20,682 | -20,535 | -20,404 | -20,222 | -20,165 | -20,373 | -19,606 | -19,125 | -18,800 | -18,199 | -17,591 | -16,298 | -14,851 | -14,928 | -14,212 | -12,825 | -12,032 | -11,010 | -9,815 | -8,683 | -7,999 | -8,363 | -8,961 | -8,990 | -8,774 | -7,912 | -8,374 | -7,652 | -7,585 | -6,798 | -25,502 | -10,534 | -7,497 | -7,244 | -8,651 | -9,044 | -9,228 | -8,710 | -8,753 | -8,377 | -8,067 | -7,831 | -18,412 | -7,279 | -6,994 | -6,110 | -5,876 | -4,729 | -4,749 | -4,918 | -6,261 | -5,888 | -5,556 | -5,412 | -4,811 | -4,477 | -4,510 | -4,580 | -4,248 | -4,318 | -4,397 | -4,734 | -4,476 | -4,500 | -4,565 | -4,342 | -4,250 | -4,055 | -3,829 | -3,774 | -3,919 | -3,836 | -4,024 | -3,773 | -3,524 | -3,386 | -3,370 | -3,422 | -3,479 | -3,297 | -3,241 | -3,240 | -2,881 | -2,255 | -2,250 | -2,193 | -2,097 | -2,021 | -2,055 | -2,053 | -1,982 | -1,953 | -1,964 | -1,975 | -1,940 | -1,833 | -1,784 | -1,474 | 4,827 | -1,678 | -1,429 | -1,413 | -1,042 | -1,266 | -1,202 | -1,243 | -1,313 | -1,220 | -1,007 | -996 | -1,067 | -1,063 | -1,020 | -1,114 | -1,003 | -327 | -135 | -271 | -381 |
Totaal eigen vermogen van aandeelhouders
| 4,642 | 3,916 | 4,866 | 4,807 | 4,731 | 7,857 | 15,351 | 14,770 | 14,080 | 13,816 | 14,930 | 15,117 | 14,530 | 14,516 | 13,760 | 12,931 | 11,943 | 10,857 | 10,209 | 10,126 | 10,764 | 10,142 | 9,757 | 9,848 | 10,311 | 10,428 | 11,039 | 11,622 | 12,202 | 11,644 | 11,040 | 10,343 | 12,048 | 11,937 | 11,774 | 11,747 | 12,224 | 13,130 | 13,952 | 13,142 | 16,206 | 17,846 | 17,924 | 17,948 | 18,252 | 18,319 | 18,528 | 18,040 | 18,141 | 16,873 | 16,619 | 15,420 | 17,412 | 17,742 | 16,887 | 15,663 | 15,833 | 14,263 | 13,851 | 12,764 | 12,919 | 11,221 | 10,085 | 9,879 | 12,201 | 12,535 | 12,435 | 11,747 | 10,970 | 10,272 | 10,054 | 9,959 | 10,983 | 11,522 | 10,989 | 10,100 | 10,247 | 10,100 | 10,290 | 10,378 | 8,696 | 8,457 | 8,101 | 7,885 | 7,508 | 6,955 | 6,316 | 5,993 | 6,643 | 6,380 | 6,002 | 6,086 | 6,166 | 6,121 | 6,473 | 6,531 | 6,437 | 6,423 | 6,259 | 6,289 | 6,370 | 6,173 | 5,969 | 5,936 | 5,884 | 6,044 | 6,013 | 5,926 | 6,324 | 6,349 | 6,236 | 6,284 | 6,295 | 6,095 | 6,973 | 6,884 | 7,268 | 7,294 | 7,126 | 6,734 | 6,660 | 6,568 | 6,384 | 6,512 | 6,600 | 6,590 | 6,710 | 6,599 | 6,875 | 6,503 | 6,432 | 6,293 | 6,143 | 6,118 | 6,217 | 6,110 | 5,913 | 5,760 | 5,635 | 5,378 | 5,353 | 5,514 | 5,060 | 4,463 | 4,008 |
Totaal eigen vermogen
| 4,694 | 3,988 | 4,933 | 4,868 | 4,790 | 7,916 | 15,404 | 14,818 | 14,156 | 13,890 | 15,004 | 15,188 | 14,600 | 14,584 | 13,828 | 12,995 | 12,006 | 10,915 | 10,271 | 10,189 | 10,826 | 10,201 | 9,811 | 9,900 | 10,374 | 10,491 | 11,101 | 11,681 | 12,258 | 11,697 | 11,091 | 10,388 | 12,094 | 11,980 | 11,815 | 11,786 | 12,262 | 13,167 | 13,987 | 13,175 | 16,239 | 18,338 | 18,400 | 18,394 | 18,708 | 18,762 | 18,974 | 18,505 | 18,638 | 17,340 | 17,056 | 15,862 | 17,856 | 18,154 | 17,280 | 16,017 | 16,162 | 14,555 | 14,136 | 13,302 | 13,478 | 11,639 | 10,489 | 9,879 | 12,201 | 12,535 | 12,435 | 11,747 | 10,970 | 10,272 | 10,054 | 9,959 | 10,983 | 11,522 | 10,989 | 10,100 | 10,247 | 10,100 | 10,290 | 10,378 | 8,696 | 8,457 | 8,101 | 7,885 | 7,508 | 6,955 | 6,316 | 5,993 | 6,643 | 6,380 | 6,002 | 6,613 | 6,166 | 6,121 | 6,473 | 6,877 | 6,437 | 6,423 | 6,259 | 6,660 | 6,370 | 6,173 | 5,969 | 6,326 | 5,884 | 6,044 | 6,013 | 6,287 | 6,324 | 6,349 | 6,236 | 6,657 | 6,295 | 6,095 | 6,973 | 7,367 | 7,268 | 7,294 | 7,126 | 7,194 | 6,660 | 6,568 | 6,384 | 6,512 | 6,600 | 6,590 | 6,710 | 6,599 | 6,875 | 6,503 | 6,432 | 6,293 | 6,143 | 6,118 | 6,217 | 6,362 | 5,913 | 5,760 | 5,635 | 5,378 | 5,353 | 5,514 | 5,060 | 4,463 | 4,008 |
Totaal passiva en aandeelhoudersvermogen
| 40,875 | 43,377 | 55,243 | 50,580 | 49,621 | 48,880 | 46,886 | 46,455 | 46,176 | 45,634 | 45,855 | 47,072 | 48,278 | 48,307 | 47,180 | 47,344 | 45,390 | 45,079 | 46,212 | 44,659 | 42,550 | 38,969 | 39,140 | 36,500 | 37,275 | 36,778 | 38,575 | 37,987 | 35,237 | 33,957 | 33,292 | 32,906 | 34,051 | 33,235 | 32,982 | 32,718 | 33,258 | 31,388 | 30,643 | 31,269 | 32,776 | 33,970 | 33,547 | 33,550 | 33,604 | 34,130 | 34,029 | 33,876 | 34,479 | 33,339 | 32,015 | 31,616 | 32,115 | 32,282 | 31,129 | 30,156 | 30,065 | 28,496 | 28,022 | 27,250 | 27,633 | 26,095 | 24,372 | 25,547 | 27,609 | 27,358 | 26,769 | 24,694 | 24,355 | 22,816 | 22,739 | 21,294 | 22,683 | 22,033 | 21,613 | 20,513 | 21,366 | 19,557 | 20,755 | 20,708 | 18,064 | 18,362 | 17,978 | 17,600 | 16,797 | 16,566 | 15,845 | 15,329 | 15,719 | 14,961 | 14,431 | 14,606 | 15,205 | 15,317 | 15,364 | 14,522 | 14,682 | 14,933 | 13,969 | 13,896 | 13,905 | 13,367 | 13,746 | 14,153 | 13,965 | 13,878 | 13,657 | 13,238 | 13,421 | 13,594 | 13,296 | 13,364 | 13,689 | 13,211 | 14,123 | 14,183 | 14,525 | 14,751 | 14,203 | 13,496 | 13,323 | 13,164 | 13,024 | 12,197 | 12,229 | 12,145 | 12,037 | 11,955 | 11,921 | 11,419 | 11,450 | 11,083 | 11,094 | 10,972 | 11,298 | 11,079 | 10,805 | 10,277 | 10,267 | 9,776 | 9,677 | 8,922 | 8,031 | 7,348 | 6,593 |