M M Forgings Limited
NSE:MMFL.NS
489.9 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,907.57 | 3,821.923 | 3,968.355 | 3,973.727 | 3,883.739 | 3,645.375 | 3,874.184 | 3,708.062 | 3,575.741 | 3,379.961 | 3,384.567 | 2,931.265 | 2,660.551 | 2,417.431 | 3,324.083 | 2,229.342 | 1,604.81 | 808.312 | 1,685.109 | 1,881.429 | 1,886.668 | 2,238.503 | 2,431.495 | 2,659.175 | 2,238.503 | 2,074.191 | 1,995.488 | 1,520.609 | 1,418.121 | 1,271.954 | 1,205.016 | 1,203.393 | 1,185.983 | 1,189.579 | 1,244.811 | 1,258.683 | 1,277.64 | 1,241.453 | 1,265.892 | 1,259.322 | 1,254.455 | 1,245.671 | 1,074.65 | 1,021.233 | 1,021.074 | 957.633 | 940.372 | 839.158 | 870.716 | 877.727 | 934.084 | 895.5 |
Kosten van de omzet
| 1,999.326 | 2,672.662 | 2,117.852 | 2,250.208 | 2,231.844 | 1,721.028 | 1,876.586 | 1,787.851 | 1,584.629 | 1,591.675 | 3,063.97 | 1,283.014 | 1,280.073 | 1,083.281 | 2,969.373 | 985.06 | 782.683 | 432.035 | 1,974.341 | 950.017 | 823.124 | 939.005 | 2,434.362 | 1,196.02 | 939.078 | 922.845 | 946.344 | 606.019 | 527.91 | 499.29 | 517.087 | 515.699 | 488.426 | 504.401 | 549.8 | 566.683 | 487.502 | 487.939 | 1,181.662 | 546.072 | 492.609 | 557.615 | 1,072.427 | 454.223 | 403.265 | 557.585 | 1,030.41 | 350.682 | 506.876 | 519.46 | 395.238 | 386.515 |
Brutowinst
| 1,908.244 | 1,149.261 | 1,850.503 | 1,723.519 | 1,651.895 | 1,924.347 | 1,997.598 | 1,920.211 | 1,991.112 | 1,788.286 | 320.597 | 1,648.251 | 1,380.478 | 1,334.15 | 354.71 | 1,244.282 | 822.127 | 376.277 | -289.232 | 931.412 | 1,063.544 | 1,299.498 | -2.867 | 1,463.155 | 1,299.425 | 1,151.346 | 1,049.144 | 914.59 | 890.211 | 772.664 | 687.929 | 687.694 | 697.557 | 685.178 | 695.011 | 692 | 790.138 | 753.514 | 84.23 | 713.25 | 761.846 | 688.056 | 2.223 | 567.01 | 617.809 | 400.048 | -90.038 | 488.476 | 363.84 | 358.267 | 538.846 | 508.985 |
Brutowinstmarge
| 0.488 | 0.301 | 0.466 | 0.434 | 0.425 | 0.528 | 0.516 | 0.518 | 0.557 | 0.529 | 0.095 | 0.562 | 0.519 | 0.552 | 0.107 | 0.558 | 0.512 | 0.466 | -0.172 | 0.495 | 0.564 | 0.581 | -0.001 | 0.55 | 0.58 | 0.555 | 0.526 | 0.601 | 0.628 | 0.607 | 0.571 | 0.571 | 0.588 | 0.576 | 0.558 | 0.55 | 0.618 | 0.607 | 0.067 | 0.566 | 0.607 | 0.552 | 0.002 | 0.555 | 0.605 | 0.418 | -0.096 | 0.582 | 0.418 | 0.408 | 0.577 | 0.568 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.78 | 0 | 0 | 0 | 46.08 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276.063 | 0 | 0 | 0 | 243.863 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 789.518 | 638.173 | 666.475 | 621.062 | 620.848 | 626.188 | 609 | 544.331 | 645.966 | 568.321 | 605.836 | 546.287 | 460.783 | 432.572 | 462.928 | 247.85 | 165.959 | 123.41 | 198.435 | 212.454 | 214.786 | 265.41 | 276.973 | 251.125 | 231.418 | 194.59 | 193.267 | 163.155 | 163.056 | 148.749 | 124.26 | 132.153 | 136.859 | 135.318 | 134.09 | 133.31 | 142.213 | 140.961 | 171.013 | 112.69 | 119.263 | 107.132 | 421.529 | 97.12 | 98.993 | 92.46 | 382.101 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,369.107 | 55.425 | 57.498 | 53.978 | 40.861 | -573.645 | -561.906 | 42.247 | 36.071 | -3.405 | -46.74 | 27.127 | 38.535 | 33.521 | -155.04 | 64.915 | 45.898 | 80.945 | -105.396 | 50.335 | 47.135 | 31.374 | -106.131 | 61.423 | 31.374 | 20.12 | 41.441 | 691.393 | 673.507 | 589.511 | 523.241 | 523.397 | 538.581 | 522.264 | 508.686 | 494.135 | 587.641 | 564.082 | 620.559 | 512.472 | 568.541 | 497.88 | 504.408 | 457.079 | 512.825 | 283.558 | 427.194 | 404.156 | 263.888 | 268.486 | 453.445 | 411.835 |
Bedrijfskosten
| 1,369.107 | 638.173 | 1,277.256 | 1,180.426 | 1,114.079 | 852.092 | 898.501 | 1,394.987 | 1,518.726 | 1,335.703 | -67.356 | 1,246.332 | 1,054.242 | 1,048.26 | 122.246 | 1,008.783 | 701.329 | 456.837 | -355.585 | 751.43 | 858.759 | 1,024.382 | -306.928 | 1,110.813 | 1,024.309 | 872.913 | 768.001 | 691.393 | 673.507 | 589.511 | 523.241 | 523.397 | 538.581 | 522.264 | 508.686 | 494.135 | 587.641 | 564.082 | -85.476 | 512.472 | 568.541 | 497.88 | -112.405 | 457.079 | 512.825 | 283.558 | -182.588 | 404.156 | 263.888 | 268.486 | 453.445 | 411.835 |
Bedrijfsresultaat
| 539.137 | 511.088 | 630.746 | 597.071 | 578.677 | 498.61 | 537.291 | 567.471 | 508.457 | 452.583 | 387.953 | 401.919 | 326.236 | 285.89 | 232.464 | 235.499 | 120.798 | -80.56 | 66.353 | 179.982 | 204.785 | 275.116 | 304.061 | 352.342 | 275.116 | 278.433 | 281.143 | 193.007 | 187.415 | 153.928 | 138.307 | 136.746 | 135.749 | 140.592 | 166.058 | 181.59 | 178.454 | 166.735 | 172.314 | 175.474 | 171.437 | 167.419 | 113.182 | 89.162 | 85.267 | 96.55 | 81.997 | 65.307 | 99.952 | 89.781 | 85.401 | 79.688 |
Bedrijfsresultaat ratio
| 0.138 | 0.134 | 0.159 | 0.15 | 0.149 | 0.137 | 0.139 | 0.153 | 0.142 | 0.134 | 0.115 | 0.137 | 0.123 | 0.118 | 0.07 | 0.106 | 0.075 | -0.1 | 0.039 | 0.096 | 0.109 | 0.123 | 0.125 | 0.133 | 0.123 | 0.134 | 0.141 | 0.127 | 0.132 | 0.121 | 0.115 | 0.114 | 0.114 | 0.118 | 0.133 | 0.144 | 0.14 | 0.134 | 0.136 | 0.139 | 0.137 | 0.134 | 0.105 | 0.087 | 0.084 | 0.101 | 0.087 | 0.078 | 0.115 | 0.102 | 0.091 | 0.089 |
Totaal overige inkomsten en kosten netto
| -89.97 | -89.926 | -132.668 | -109.419 | -87.444 | -96.106 | -72.547 | -77.003 | -74.269 | -75.286 | -10.772 | -42.785 | -33.513 | -31.913 | -56.596 | -23.385 | -49.125 | 0.773 | -27.724 | -30.985 | -56.699 | -81.853 | -57.557 | -61.709 | -81.853 | -28.405 | 5.364 | -30.19 | -29.289 | -29.225 | -26.331 | -27.551 | -23.227 | -22.322 | -20.157 | -16.275 | -24.043 | -22.697 | 0.794 | -25.304 | -21.868 | -22.757 | -0.733 | -20.769 | -19.717 | -19.94 | -10.471 | -19.013 | -19.919 | -16.917 | 58.313 | -17.462 |
Inkomen voor belasting
| 449.167 | 421.162 | 498.078 | 487.652 | 491.233 | 402.504 | 464.744 | 490.468 | 434.188 | 377.297 | 377.181 | 359.134 | 292.723 | 253.977 | 175.868 | 212.114 | 71.673 | -79.787 | 38.629 | 148.997 | 148.086 | 193.263 | 246.504 | 290.633 | 193.263 | 250.028 | 286.507 | 193.007 | 187.415 | 153.928 | 138.357 | 136.746 | 135.749 | 140.592 | 166.168 | 181.59 | 178.454 | 166.735 | 172.314 | 175.474 | 171.437 | 167.419 | 113.182 | 89.162 | 85.267 | 96.55 | 81.997 | 65.307 | 80.033 | 72.864 | 143.714 | 79.688 |
Inkomen voor belasting ratio
| 0.115 | 0.11 | 0.126 | 0.123 | 0.126 | 0.11 | 0.12 | 0.132 | 0.121 | 0.112 | 0.111 | 0.123 | 0.11 | 0.105 | 0.053 | 0.095 | 0.045 | -0.099 | 0.023 | 0.079 | 0.078 | 0.086 | 0.101 | 0.109 | 0.086 | 0.121 | 0.144 | 0.127 | 0.132 | 0.121 | 0.115 | 0.114 | 0.114 | 0.118 | 0.133 | 0.144 | 0.14 | 0.134 | 0.136 | 0.139 | 0.137 | 0.134 | 0.105 | 0.087 | 0.084 | 0.101 | 0.087 | 0.078 | 0.092 | 0.083 | 0.154 | 0.089 |
Belastingkosten
| 130.025 | 120.089 | 136.1 | 153.422 | 142.5 | 112.5 | 158.466 | 132.5 | 105 | 94.134 | 261.115 | 65 | 27.5 | 25 | 12.214 | 25 | 17.5 | 80.945 | 10.156 | 35.8 | 26.2 | 39.7 | 84.647 | 62.5 | 39.7 | 62.5 | 12.77 | 41.399 | 48.67 | 32.945 | 10.903 | 36.1 | 34.116 | 36.1 | 56.445 | 50.509 | -47.609 | 37.5 | 61.162 | 45 | 40 | 35 | 34.995 | 18.658 | 18.658 | 18.658 | 13.708 | 10 | 19.5 | 12.5 | 56.725 | 19 |
Nettowinst
| 319.142 | 301.073 | 377.429 | 334.23 | 348.733 | 290.004 | 310.664 | 357.965 | 329.188 | 283.163 | 116.066 | 288.933 | 265.223 | 230.766 | 163.654 | 156.433 | 54.173 | -79.787 | 28.473 | 137.99 | 121.887 | 153.563 | 161.857 | 231.54 | 153.563 | 164.911 | 273.737 | 151.608 | 138.745 | 120.983 | 127.454 | 100.644 | 101.633 | 104.492 | 109.723 | 131.081 | 130.845 | 129.235 | 111.152 | 130.474 | 131.437 | 132.419 | 78.187 | 70.504 | 66.609 | 77.892 | 68.289 | 55.307 | 60.533 | 60.364 | 86.989 | 60.688 |
Nettowinstmarge
| 0.082 | 0.079 | 0.095 | 0.084 | 0.09 | 0.08 | 0.08 | 0.097 | 0.092 | 0.084 | 0.034 | 0.099 | 0.1 | 0.095 | 0.049 | 0.07 | 0.034 | -0.099 | 0.017 | 0.073 | 0.065 | 0.069 | 0.067 | 0.087 | 0.069 | 0.08 | 0.137 | 0.1 | 0.098 | 0.095 | 0.106 | 0.084 | 0.086 | 0.088 | 0.088 | 0.104 | 0.102 | 0.104 | 0.088 | 0.104 | 0.105 | 0.106 | 0.073 | 0.069 | 0.065 | 0.081 | 0.073 | 0.066 | 0.07 | 0.069 | 0.093 | 0.068 |
WPA (Winst Per Aandeel)
| 6.61 | 6.24 | 7.57 | 6.925 | 7.225 | 6.005 | 6.345 | 7.415 | 6.845 | 5.865 | 2.405 | 6.09 | 5.495 | 4.745 | 3.39 | 3.24 | 1.12 | -1.65 | 0.59 | 2.86 | 2.525 | 3.18 | 3.345 | 4.725 | 3.18 | 5.715 | 5.67 | 3.14 | 2.875 | 2.505 | 2.64 | 2.085 | 2.105 | 2.165 | 2.275 | 2.715 | 2.71 | 2.68 | 2.3 | 2.705 | 2.725 | 2.745 | 1.615 | 1.46 | 1.38 | 1.615 | 1.41 | 1.145 | 1.255 | 1.25 | 1.8 | 1.26 |
Verwaterde WPA
| 6.61 | 6.24 | 7.57 | 6.925 | 7.225 | 6.005 | 6.345 | 7.415 | 6.845 | 5.865 | 2.355 | 6.09 | 5.495 | 4.745 | 3.39 | 3.24 | 1.12 | -1.65 | 0.59 | 2.86 | 2.525 | 3.18 | 3.345 | 4.725 | 3.18 | 5.715 | 5.67 | 3.14 | 2.875 | 2.505 | 2.64 | 2.085 | 2.105 | 2.165 | 2.275 | 2.715 | 2.71 | 2.68 | 2.3 | 2.705 | 2.725 | 2.745 | 1.615 | 1.46 | 1.38 | 1.615 | 1.41 | 1.145 | 1.255 | 1.25 | 1.8 | 1.26 |
EBITDA
| 840.658 | 731.202 | 832.868 | 807.177 | 786.237 | 706.894 | 742.372 | 773.591 | 705.919 | 628.615 | 599.363 | 598.33 | 531.234 | 485.836 | 458.434 | 456.833 | 313.115 | 146.803 | 296.74 | 367.817 | 388.92 | 453.99 | 494.308 | 575.265 | 453.99 | 444.053 | 427.564 | 328.197 | 321.704 | 288.153 | 261.539 | 261.797 | 256.476 | 260.414 | 274.561 | 287.865 | 292.497 | 279.432 | 277.45 | 290.778 | 283.305 | 280.176 | 243.959 | 197.431 | 192.484 | 203.99 | 143.867 | 129.32 | 159.952 | 149.781 | 226.081 | 150.15 |
EBITDA ratio
| 0.215 | 0.191 | 0.21 | 0.203 | 0.202 | 0.194 | 0.192 | 0.209 | 0.197 | 0.186 | 0.177 | 0.204 | 0.2 | 0.201 | 0.138 | 0.205 | 0.195 | 0.182 | 0.176 | 0.195 | 0.206 | 0.203 | 0.203 | 0.216 | 0.203 | 0.214 | 0.214 | 0.216 | 0.227 | 0.227 | 0.217 | 0.218 | 0.216 | 0.219 | 0.221 | 0.229 | 0.229 | 0.225 | 0.219 | 0.231 | 0.226 | 0.225 | 0.227 | 0.193 | 0.189 | 0.213 | 0.153 | 0.154 | 0.184 | 0.171 | 0.242 | 0.168 |