
Marsh & McLennan Companies, Inc.
NYSE:MMC
230.01 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 24,458 | 22,736 | 20,720 | 19,820 | 17,224 | 16,652 | 14,950 | 14,024 | 13,211 | 12,893 | 12,951 | 12,261 | 11,924 | 11,526 | 10,550 | 10,493 | 11,587 | 11,350 | 11,921 | 11,652 | 12,159 | 11,588 | 10,440 | 9,943 | 10,157 | 9,157 | 7,190 | 6,008.6 | 4,149 | 3,770.3 | 3,435 | 3,163.4 | 2,937 | 2,779.2 | 2,723 | 2,427.7 | 2,272.4 | 2,147.1 | 1,804.1 | 1,367.6 |
Kosten van de omzet
| 13,996 | 13,099 | 12,071 | 11,425 | 10,129 | 9,734 | 8,605 | 8,085 | 7,461 | 7,334 | 7,515 | 7,226 | 7,134 | 0 | 0 | 0 | 0 | 0 | 7,113 | 3,811 | 0 | 9,092 | 8,166 | 8,180 | 7,490 | 7,298 | 5,519 | 5,064.7 | 3,293.8 | 2,940.3 | 2,644.1 | 2,450.7 | 2,284 | 2,168 | 2,090.7 | 1,828.9 | 1,676.1 | 1,526.8 | 1,268.1 | 1,015.4 |
Brutowinst
| 10,462 | 9,637 | 8,649 | 8,395 | 7,095 | 6,918 | 6,345 | 5,939 | 5,750 | 5,559 | 5,436 | 5,035 | 4,790 | 11,526 | 10,550 | 10,493 | 11,587 | 11,350 | 4,808 | 7,841 | 12,159 | 2,496 | 2,274 | 1,763 | 2,667 | 1,859 | 1,671 | 943.9 | 855.2 | 830 | 790.9 | 712.7 | 653 | 611.2 | 632.3 | 598.8 | 596.3 | 620.3 | 536 | 352.2 |
Brutowinstmarge
| 0.428 | 0.424 | 0.417 | 0.424 | 0.412 | 0.415 | 0.424 | 0.423 | 0.435 | 0.431 | 0.42 | 0.411 | 0.402 | 1 | 1 | 1 | 1 | 1 | 0.403 | 0.673 | 1 | 0.215 | 0.218 | 0.177 | 0.263 | 0.203 | 0.232 | 0.157 | 0.206 | 0.22 | 0.23 | 0.225 | 0.222 | 0.22 | 0.232 | 0.247 | 0.262 | 0.289 | 0.297 | 0.258 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 9,734 | 8,605 | 8,085 | 7,461 | 7,334 | 7,515 | 7,226 | 7,134 | 6,969 | 6,465 | 6,484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 9,734 | 8,605 | 8,085 | 7,461 | 7,334 | 7,515 | 7,226 | 7,134 | 6,969 | 6,465 | 6,484 | 10,784 | 10,331 | 3,350 | 6,945 | 11,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 4,645 | 4,355 | 4,369 | 4,083 | 4,029 | -5,493 | 215 | 201 | -4,375 | -4,194 | -4,380 | -4,268 | -4,173 | 2,919 | 3,146 | 3,185 | 540 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 488 | 400 | 251 | 199.1 | 139.9 | 135.1 | 120.6 | 119.9 | 112 | 113.1 | 105 | 89.3 | 80.9 | 70.1 | 55.5 | 38.8 |
Bedrijfskosten
| 4,645 | 4,355 | 4,369 | 4,083 | 4,029 | 4,241 | 3,584 | 3,284 | 3,086 | 3,140 | 3,135 | 2,958 | 2,961 | 9,888 | 9,611 | 9,644 | 11,324 | 10,331 | 3,350 | 6,985 | 11,511 | 0 | 0 | 0 | 488 | 400 | 251 | 199.1 | 139.9 | 135.1 | 120.6 | 119.9 | 112 | 113.1 | 105 | 89.3 | 80.9 | 70.1 | 55.5 | 38.8 |
Bedrijfsresultaat
| 5,817 | 5,282 | 4,280 | 4,312 | 3,066 | 2,677 | 2,761 | 2,655 | 2,664 | 2,419 | 2,301 | 2,077 | 1,829 | 1,638 | 939 | 509 | 263 | 1,019 | 1,458 | 856 | 648 | 2,496 | 2,274 | 1,763 | 2,179 | 1,459 | 1,420 | 744.8 | 715.3 | 694.9 | 670.3 | 592.8 | 541 | 498.1 | 527.3 | 509.5 | 515.4 | 550.2 | 480.5 | 313.4 |
Bedrijfsresultaat ratio
| 0.238 | 0.232 | 0.207 | 0.218 | 0.178 | 0.161 | 0.185 | 0.189 | 0.202 | 0.188 | 0.178 | 0.169 | 0.153 | 0.142 | 0.089 | 0.049 | 0.023 | 0.09 | 0.122 | 0.073 | 0.053 | 0.215 | 0.218 | 0.177 | 0.215 | 0.159 | 0.197 | 0.124 | 0.172 | 0.184 | 0.195 | 0.187 | 0.184 | 0.179 | 0.194 | 0.21 | 0.227 | 0.256 | 0.266 | 0.229 |
Totaal overige inkomsten en kosten netto
| -337 | -256 | -198 | -104 | -273 | -238 | -517 | -12 | 49 | -112 | -244 | -104 | -133 | -234 | -170 | -226 | -600 | -172 | -239 | -288 | -146 | -161 | -141 | -173 | -245 | -220 | -115 | -29.8 | -47 | -45.1 | -38.8 | -34.2 | -21.7 | 28.7 | 1.5 | 7.8 | 1 | 17.1 | 20.9 | 16.3 |
Inkomen voor belasting
| 5,480 | 5,026 | 4,082 | 4,208 | 2,793 | 2,439 | 2,244 | 2,643 | 2,480 | 2,307 | 2,057 | 1,973 | 1,696 | 1,404 | 769 | 308 | 79 | 847 | 1,219 | 571 | 454 | 2,335 | 2,133 | 1,590 | 1,934 | 1,247 | 1,305 | 662.4 | 668 | 649.8 | 631.5 | 558.6 | 519.3 | 526.8 | 528.8 | 517.3 | 516.4 | 567.3 | 501.4 | 329.7 |
Inkomen voor belasting ratio
| 0.224 | 0.221 | 0.197 | 0.212 | 0.162 | 0.146 | 0.15 | 0.188 | 0.188 | 0.179 | 0.159 | 0.161 | 0.142 | 0.122 | 0.073 | 0.029 | 0.007 | 0.075 | 0.102 | 0.049 | 0.037 | 0.202 | 0.204 | 0.16 | 0.19 | 0.136 | 0.182 | 0.11 | 0.161 | 0.172 | 0.184 | 0.177 | 0.177 | 0.19 | 0.194 | 0.213 | 0.227 | 0.264 | 0.278 | 0.241 |
Belastingkosten
| 1,363 | 1,224 | 995 | 1,034 | 747 | 666 | 574 | 1,133 | 685 | 671 | 586 | 594 | 492 | 422 | 204 | 51 | 137 | 295 | 388 | 192 | 259 | 770 | 747 | 599 | 753 | 521 | 509 | 263 | 208.7 | 246.9 | 249.5 | 226.2 | 215.5 | 221.3 | 224.7 | 222.4 | 220.1 | 265.2 | 258.2 | 166.8 |
Nettowinst
| 4,060 | 3,756 | 3,050 | 3,143 | 2,016 | 1,742 | 1,650 | 1,492 | 1,768 | 1,599 | 1,465 | 1,357 | 1,176 | 993 | 855 | 242 | -73 | 2,475 | 990 | 404 | 176 | 1,540 | 1,365 | 974 | 1,181 | 726 | 796 | 399.4 | 459.3 | 402.9 | 371.5 | 332.4 | 263.7 | 305.5 | 304.1 | 294.9 | 296.3 | 302.1 | 243.2 | 162.9 |
Nettowinstmarge
| 0.166 | 0.165 | 0.147 | 0.159 | 0.117 | 0.105 | 0.11 | 0.106 | 0.134 | 0.124 | 0.113 | 0.111 | 0.099 | 0.086 | 0.081 | 0.023 | -0.006 | 0.218 | 0.083 | 0.035 | 0.014 | 0.133 | 0.131 | 0.098 | 0.116 | 0.079 | 0.111 | 0.066 | 0.111 | 0.107 | 0.108 | 0.105 | 0.09 | 0.11 | 0.112 | 0.121 | 0.13 | 0.141 | 0.135 | 0.119 |
WPA (Winst Per Aandeel)
| 8.25 | 7.6 | 6.11 | 6.2 | 3.98 | 3.44 | 3.26 | 2.91 | 3.41 | 3.01 | 2.69 | 2.47 | 2.16 | 1.83 | 1.58 | 0.46 | -0.14 | 4.59 | 1.8 | 0.75 | 0.33 | 2.89 | 2.52 | 1.77 | 2.17 | 1.38 | 1.55 | 0.81 | 1.06 | 0.92 | 0.84 | 0.75 | 0.61 | 0.7 | 0.69 | 0.68 | 0.68 | 0.67 | 0.55 | 0.38 |
Verwaterde WPA
| 8.18 | 7.53 | 6.04 | 6.13 | 3.94 | 3.41 | 3.23 | 2.87 | 3.37 | 2.98 | 2.65 | 2.43 | 2.13 | 1.8 | 1.57 | 0.46 | -0.14 | 4.53 | 1.78 | 0.74 | 0.33 | 2.81 | 2.45 | 1.7 | 2.08 | 1.33 | 1.51 | 0.8 | 1.04 | 0.91 | 0.84 | 0.75 | 0.61 | 0.7 | 0.69 | 0.68 | 0.68 | 0.67 | 0.55 | 0.38 |
EBITDA
| 6,874 | 6,317 | 5,690 | 5,499 | 4,064 | 3,589 | 3,477 | 3,337 | 3,102 | 2,842 | 2,689 | 2,435 | 2,178 | 2,033 | 1,439 | 1,442 | 1,189 | 1,461 | 1,946 | 1,080 | 1,104 | 2,887 | 2,633 | 2,283 | 2,667 | 1,859 | 1,692 | 997 | 855 | 830 | 790.9 | 712.7 | 653 | 611.2 | 632.3 | 598.8 | 596.3 | 620.3 | 536 | 352.2 |
EBITDA ratio
| 0.281 | 0.278 | 0.275 | 0.277 | 0.236 | 0.216 | 0.233 | 0.238 | 0.235 | 0.22 | 0.208 | 0.199 | 0.183 | 0.176 | 0.136 | 0.137 | 0.103 | 0.129 | 0.163 | 0.093 | 0.091 | 0.249 | 0.252 | 0.23 | 0.263 | 0.203 | 0.235 | 0.166 | 0.206 | 0.22 | 0.23 | 0.225 | 0.222 | 0.22 | 0.232 | 0.247 | 0.262 | 0.289 | 0.297 | 0.258 |