Lagardere SA

EPA:MMB.PA

21.2 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q4
Operationele Activiteiten:
Nettowinst -209445171-4573-176-167-471140520106149271314465976-35-1761,483329.7526.526.526.526.5-172.250-172.25-172.2585.75085.7585.75414141156.75156.75156.75156.75141165.75165.75165.75165.75102.75102.75102.75102.75211211211211198198198198
Afschrijvingen & Amortisatie 37135331531629634932336140838742703531411191721341511121299410810653.561.561.561.561.576.2576.2576.2576.2559.559.559.559.50000000050.7550.7550.7550.753232323283.583.583.583.585.7585.7585.7585.75
Uitgestelde Inkomstenbelasting 10-117-13-17-16-1115-785-50126-151156122-39-1120007.25-340000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 1107054314150776556646550000000000000000000000000000000000000
Verandering in Werkkapitaal -64150-16497-17019288252-269207-173052-27-9998-96288-97149-198207-9129-5.25-5.25-5.25-5.25-42.5-42.5-42.5-42.520.2520.2520.2520.2531.7531.7531.7531.75-35.25-35.25-35.25-35.25-5.75-5.75-5.75-5.752.252.252.252.2536.536.536.536.555.7555.7555.7555.75
Vorderingen 73-3-30-57150-2104-159180-2-480-185185-198-15482121000000000000000000000000000000000000000000
Voorraden -7250-65-55-127-52-38118-13-9165052-413627-48-15000000000000000000000000000000000000000000
Crediteuren -5318-21120-6716654235-43699-190000000000000000000000000000000000000000000000000
Overig Werkkapitaal -6585-4889-12680-3258-87201-1710185-17163225-130182-97149-198207-910000000000000000000000000000000000000
Overige Niet-Contante Posten 1447567226256565315054961,2098418150-199197-14499-86-3115-227202-1,514-328.515151515202.7530.5202.75202.75-32.7553-32.75-32.7565.2565.2565.25-50.5-72-72-72-56.25-113.25-113.25-113.25-113.2517171717-47.5-47.5-47.5-47.5-74.25-74.25-74.25-74.25
Kasstroom uit Operationele Activiteiten 44271118957284543203429-2868122600319467-91505147945336-126346-1183.7597.7597.7597.7597.7564.2564.2564.2564.25132.75132.75132.75132.7513813813813849.549.549.549.597.597.597.597.5154154154154283.5283.5283.5283.5265.25265.25265.25265.25
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -125-185-126-147-75-90-66-89-90-88-1410-119-128-125-120-133-126-133-151-98-133-163-74-66-66-66-66-63.25-63.25-63.25-63.25-57-57-57-57-60-60-60-60-56.25-56.25-56.25-56.25-6.5-6.5-6.5-6.5-4-4-4-4-3.5-3.5-3.5-3.5-227.75-227.75-227.75-227.75
Netto Overnames -35254-18178-2711-670169303328379-845.750000000000000000000000000000000000000
Aankoop van Beleggingen -24-236-147-28-122-251-23-16-24-236-400000000000-66.5-7.25-7.25-103-103-103-103-16.5-16.5-16.5-16.5-25.75-25.75-25.75-25.7500000000-306.75-306.75-306.75-306.75-268.25-268.25-268.25-268.25-23-23-23-23-144.5-144.5-144.5-144.5
Verkoop/verval van Beleggingen 32401110156382222251140000000000785385321.7521.7521.7521.7520020020020019.519.519.519.59.259.259.259.252222214.75214.75214.75214.7539393939189189189189170.25170.25170.25170.25
Overige Investeringsactiviteiten -28191182355-13140206-1010640199-461-192-73-2041,0482,349-771.75147.25147.25147.25147.25-120.25-120.25-120.25-120.2563.2563.2563.2563.2550.7550.7550.7550.7554.2554.2554.2554.2598.598.598.598.5233.25233.25233.25233.25-162.5-162.5-162.5-162.5202202202202
Kasstroom uit Investeringsactiviteiten -156-391-239-149-197-307-15-45-76-236-56088-132-10-7766-554-323-216-2659242,186773.25-152-152-152-152120.25120.25120.25120.25-61.25-61.25-61.25-61.25105.5105.5105.5105.510.7510.7510.7510.75-86.25-86.25-86.25-86.25-227.5-227.5-227.5-227.5162.5162.5162.5162.5-202-202-202-202
Financieringsactiviteiten:
Schuldaflossingen -144-9-38-29-24-140-168-638-645-14-2680-470-5550-390-3110-127-191.75-904-252.5-80.25-80.25-80.25-80.25-276-276-276-276-33.25-33.25-33.25-33.2500000000-190-190-190-190-124-124-124-124-395.75-395.75-395.75-395.75-41.75-41.75-41.75-41.75
Uitgifte van Gewone Aandelen -1100199160-27021908406100004843991000.50.50.50.500001.251.251.251.250000000000007.257.257.257.25101010108888
Terugkoop van Gewone Aandelen -2000-154-102-2-3100-20-20-3000-17-11-1-30000-0.75-0.75-0.75-0.750000-0.5-0.5-0.5-0.5-25.5-25.5-25.5-25.5-84.25-84.25-84.25-84.25-64.75-64.75-64.75-64.75-13.5-13.5-13.5-13.5-6.75-6.75-6.75-6.75
Uitgekeerde Dividenden -920-1830-70-1300-1390-595-1720-1710-1700-1680-1670-945-236.25-1,318-330.75-41.5-41.5-41.5-41.5-41.75-41.75-41.75-41.75-41.75-41.75-41.75-41.75-50.5-50.5-50.5-50.5-50.5-50.5-50.5-50.5-40.75-40.75-40.75-40.75-40-40-40-40-103-103-103-103-31.5-31.5-31.5-31.5
Overige Financieringsactiviteiten -191-16-31-16-19-9-13-9-4-21-200-96-550-40-305-25251-20-90-25-113-14586.25121.25121.25121.25121.25318.5318.5318.5318.573.7573.7573.7573.755151515176767676315315315315221.5221.5221.5221.5502.25502.25502.25502.2572727272
Kasstroom uit Financieringsactiviteiten -429-255-380-219-218-18151-778493-663830-316-550343-305-235251124-90-860-124-2,237-587.75-136.75-136.75-136.75-136.75-323.75-323.75-323.75-323.75-81.25-81.25-81.25-81.25-61.75-61.75-61.75-61.75-88.5-88.5-88.5-88.5-313.25-313.25-313.25-313.25-219-219-219-219-498-498-498-498-69.75-69.75-69.75-69.75
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -1423-737-15-4-874-4-10-5724-15-1-63-1122-80.25192.25192.25192.25192.251601601601607.757.757.757.751717171716161616127.25127.25127.25127.25472.25472.25472.25472.256.756.756.756.75110.75110.75110.75110.75
Netto Kasstroomverandering -23867-451264-35069181-334108-25286086-208266108-169170-15119-1,249-414379.25269.51.251.251.251.2520.7520.7520.7520.75-2-2-2-2198.75198.75198.75198.75-12.25-12.25-12.25-12.25-174.75-174.75-174.75-174.75179.75179.75179.75179.75-45.25-45.25-45.25-45.25104.25104.25104.25104.25
Kaspositie aan het Einde van de Periode 2294674008515879378686871,0219131,042557557475683417309479309447428115529419.25149.75149.75149.75149.75148.5148.5148.5148.5127.75127.75127.75127.75-456-456-456-456-654.75-654.75-654.75-654.75118118118118292.75292.75292.75292.75319.25319.25319.25319.25364.5364.5364.5364.5