Lagardere SA
EPA:MMB.PA
21.2 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -20 | 94 | 45 | 171 | -45 | 73 | -176 | -167 | -471 | 140 | 52 | 0 | 106 | 149 | 27 | 131 | 44 | 65 | 9 | 76 | -35 | -176 | 1,483 | 329.75 | 26.5 | 26.5 | 26.5 | 26.5 | -172.25 | 0 | -172.25 | -172.25 | 85.75 | 0 | 85.75 | 85.75 | 41 | 41 | 41 | 156.75 | 156.75 | 156.75 | 156.75 | 141 | 165.75 | 165.75 | 165.75 | 165.75 | 102.75 | 102.75 | 102.75 | 102.75 | 211 | 211 | 211 | 211 | 198 | 198 | 198 | 198 |
Afschrijvingen & Amortisatie
| 371 | 353 | 315 | 316 | 296 | 349 | 323 | 361 | 408 | 387 | 427 | 0 | 353 | 141 | 119 | 172 | 134 | 151 | 112 | 129 | 94 | 108 | 106 | 53.5 | 61.5 | 61.5 | 61.5 | 61.5 | 76.25 | 76.25 | 76.25 | 76.25 | 59.5 | 59.5 | 59.5 | 59.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.75 | 50.75 | 50.75 | 50.75 | 32 | 32 | 32 | 32 | 83.5 | 83.5 | 83.5 | 83.5 | 85.75 | 85.75 | 85.75 | 85.75 |
Uitgestelde Inkomstenbelasting
| 10 | -1 | 17 | -13 | -17 | -16 | -11 | 15 | -78 | 5 | -5 | 0 | 126 | -151 | 156 | 122 | -39 | -112 | 0 | 0 | 0 | 7.25 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 11 | 0 | 7 | 0 | 5 | 4 | 3 | 1 | 4 | 1 | 5 | 0 | 7 | 7 | 6 | 5 | 5 | 6 | 6 | 4 | 6 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -64 | 150 | -164 | 97 | -170 | 192 | 88 | 252 | -269 | 207 | -173 | 0 | 52 | -27 | -99 | 98 | -96 | 288 | -97 | 149 | -198 | 207 | -91 | 29 | -5.25 | -5.25 | -5.25 | -5.25 | -42.5 | -42.5 | -42.5 | -42.5 | 20.25 | 20.25 | 20.25 | 20.25 | 31.75 | 31.75 | 31.75 | 31.75 | -35.25 | -35.25 | -35.25 | -35.25 | -5.75 | -5.75 | -5.75 | -5.75 | 2.25 | 2.25 | 2.25 | 2.25 | 36.5 | 36.5 | 36.5 | 36.5 | 55.75 | 55.75 | 55.75 | 55.75 |
Vorderingen
| 73 | -3 | -30 | -57 | 150 | -2 | 104 | -159 | 180 | -2 | -48 | 0 | -185 | 185 | -198 | -154 | 82 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -72 | 50 | -65 | -55 | -127 | -52 | -38 | 118 | -13 | -91 | 65 | 0 | 52 | -41 | 36 | 27 | -48 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -53 | 18 | -21 | 120 | -67 | 166 | 54 | 235 | -436 | 99 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -65 | 85 | -48 | 89 | -126 | 80 | -32 | 58 | -87 | 201 | -171 | 0 | 185 | -171 | 63 | 225 | -130 | 182 | -97 | 149 | -198 | 207 | -91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 144 | 756 | 722 | 625 | 656 | 531 | 505 | 496 | 1,209 | 841 | 815 | 0 | -199 | 197 | -144 | 99 | -86 | -31 | 15 | -22 | 7 | 202 | -1,514 | -328.5 | 15 | 15 | 15 | 15 | 202.75 | 30.5 | 202.75 | 202.75 | -32.75 | 53 | -32.75 | -32.75 | 65.25 | 65.25 | 65.25 | -50.5 | -72 | -72 | -72 | -56.25 | -113.25 | -113.25 | -113.25 | -113.25 | 17 | 17 | 17 | 17 | -47.5 | -47.5 | -47.5 | -47.5 | -74.25 | -74.25 | -74.25 | -74.25 |
Kasstroom uit Operationele Activiteiten
| 442 | 711 | 189 | 572 | 84 | 543 | 203 | 429 | -286 | 812 | 260 | 0 | 319 | 467 | -91 | 505 | 1 | 479 | 45 | 336 | -126 | 346 | -11 | 83.75 | 97.75 | 97.75 | 97.75 | 97.75 | 64.25 | 64.25 | 64.25 | 64.25 | 132.75 | 132.75 | 132.75 | 132.75 | 138 | 138 | 138 | 138 | 49.5 | 49.5 | 49.5 | 49.5 | 97.5 | 97.5 | 97.5 | 97.5 | 154 | 154 | 154 | 154 | 283.5 | 283.5 | 283.5 | 283.5 | 265.25 | 265.25 | 265.25 | 265.25 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -125 | -185 | -126 | -147 | -75 | -90 | -66 | -89 | -90 | -88 | -141 | 0 | -119 | -128 | -125 | -120 | -133 | -126 | -133 | -151 | -98 | -133 | -163 | -74 | -66 | -66 | -66 | -66 | -63.25 | -63.25 | -63.25 | -63.25 | -57 | -57 | -57 | -57 | -60 | -60 | -60 | -60 | -56.25 | -56.25 | -56.25 | -56.25 | -6.5 | -6.5 | -6.5 | -6.5 | -4 | -4 | -4 | -4 | -3.5 | -3.5 | -3.5 | -3.5 | -227.75 | -227.75 | -227.75 | -227.75 |
Netto Overnames
| -3 | 5 | 25 | 4 | -18 | 17 | 8 | -27 | 11 | -6 | 7 | 0 | 1 | 6 | 9 | 3 | 0 | 33 | 2 | 8 | 37 | 9 | -845.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -24 | -236 | -147 | -28 | -122 | -251 | -23 | -16 | -24 | -236 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.5 | -7.25 | -7.25 | -103 | -103 | -103 | -103 | -16.5 | -16.5 | -16.5 | -16.5 | -25.75 | -25.75 | -25.75 | -25.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -306.75 | -306.75 | -306.75 | -306.75 | -268.25 | -268.25 | -268.25 | -268.25 | -23 | -23 | -23 | -23 | -144.5 | -144.5 | -144.5 | -144.5 |
Verkoop/verval van Beleggingen
| 3 | 24 | 0 | 11 | 10 | 15 | 63 | 82 | 22 | 225 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 853 | 853 | 21.75 | 21.75 | 21.75 | 21.75 | 200 | 200 | 200 | 200 | 19.5 | 19.5 | 19.5 | 19.5 | 9.25 | 9.25 | 9.25 | 9.25 | 2 | 2 | 2 | 2 | 214.75 | 214.75 | 214.75 | 214.75 | 39 | 39 | 39 | 39 | 189 | 189 | 189 | 189 | 170.25 | 170.25 | 170.25 | 170.25 |
Overige Investeringsactiviteiten
| -28 | 1 | 9 | 11 | 8 | 2 | 3 | 5 | 5 | -131 | 4 | 0 | 206 | -10 | 106 | 40 | 199 | -461 | -192 | -73 | -204 | 1,048 | 2,349 | -771.75 | 147.25 | 147.25 | 147.25 | 147.25 | -120.25 | -120.25 | -120.25 | -120.25 | 63.25 | 63.25 | 63.25 | 63.25 | 50.75 | 50.75 | 50.75 | 50.75 | 54.25 | 54.25 | 54.25 | 54.25 | 98.5 | 98.5 | 98.5 | 98.5 | 233.25 | 233.25 | 233.25 | 233.25 | -162.5 | -162.5 | -162.5 | -162.5 | 202 | 202 | 202 | 202 |
Kasstroom uit Investeringsactiviteiten
| -156 | -391 | -239 | -149 | -197 | -307 | -15 | -45 | -76 | -236 | -56 | 0 | 88 | -132 | -10 | -77 | 66 | -554 | -323 | -216 | -265 | 924 | 2,186 | 773.25 | -152 | -152 | -152 | -152 | 120.25 | 120.25 | 120.25 | 120.25 | -61.25 | -61.25 | -61.25 | -61.25 | 105.5 | 105.5 | 105.5 | 105.5 | 10.75 | 10.75 | 10.75 | 10.75 | -86.25 | -86.25 | -86.25 | -86.25 | -227.5 | -227.5 | -227.5 | -227.5 | 162.5 | 162.5 | 162.5 | 162.5 | -202 | -202 | -202 | -202 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -144 | -9 | -38 | -29 | -24 | -140 | -168 | -638 | -645 | -14 | -268 | 0 | -47 | 0 | -555 | 0 | -39 | 0 | -311 | 0 | -127 | -191.75 | -904 | -252.5 | -80.25 | -80.25 | -80.25 | -80.25 | -276 | -276 | -276 | -276 | -33.25 | -33.25 | -33.25 | -33.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -190 | -190 | -190 | -190 | -124 | -124 | -124 | -124 | -395.75 | -395.75 | -395.75 | -395.75 | -41.75 | -41.75 | -41.75 | -41.75 |
Uitgifte van Gewone Aandelen
| -1 | 1 | 0 | 0 | 1 | 99 | 1 | 6 | 0 | -2 | 7 | 0 | 219 | 0 | 84 | 0 | 610 | 0 | 0 | 0 | 48 | 439 | 910 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 1.25 | 1.25 | 1.25 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.25 | 7.25 | 7.25 | 7.25 | 10 | 10 | 10 | 10 | 8 | 8 | 8 | 8 |
Terugkoop van Gewone Aandelen
| -2 | 0 | 0 | 0 | -154 | -1 | 0 | 2 | -2 | -31 | 0 | 0 | -2 | 0 | -2 | 0 | -3 | 0 | 0 | 0 | -17 | -11 | -1 | -3 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | -0.75 | -0.75 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | -25.5 | -25.5 | -25.5 | -25.5 | -84.25 | -84.25 | -84.25 | -84.25 | -64.75 | -64.75 | -64.75 | -64.75 | -13.5 | -13.5 | -13.5 | -13.5 | -6.75 | -6.75 | -6.75 | -6.75 |
Uitgekeerde Dividenden
| -92 | 0 | -183 | 0 | -70 | -130 | 0 | -139 | 0 | -595 | -172 | 0 | -171 | 0 | -170 | 0 | -168 | 0 | -167 | 0 | -945 | -236.25 | -1,318 | -330.75 | -41.5 | -41.5 | -41.5 | -41.5 | -41.75 | -41.75 | -41.75 | -41.75 | -41.75 | -41.75 | -41.75 | -41.75 | -50.5 | -50.5 | -50.5 | -50.5 | -50.5 | -50.5 | -50.5 | -50.5 | -40.75 | -40.75 | -40.75 | -40.75 | -40 | -40 | -40 | -40 | -103 | -103 | -103 | -103 | -31.5 | -31.5 | -31.5 | -31.5 |
Overige Financieringsactiviteiten
| -191 | -16 | -31 | -16 | -19 | -9 | -13 | -9 | -4 | -21 | -20 | 0 | -96 | -550 | -40 | -305 | -25 | 251 | -20 | -90 | -25 | -113 | -14 | 586.25 | 121.25 | 121.25 | 121.25 | 121.25 | 318.5 | 318.5 | 318.5 | 318.5 | 73.75 | 73.75 | 73.75 | 73.75 | 51 | 51 | 51 | 51 | 76 | 76 | 76 | 76 | 315 | 315 | 315 | 315 | 221.5 | 221.5 | 221.5 | 221.5 | 502.25 | 502.25 | 502.25 | 502.25 | 72 | 72 | 72 | 72 |
Kasstroom uit Financieringsactiviteiten
| -429 | -255 | -380 | -219 | -218 | -181 | 51 | -778 | 493 | -663 | 83 | 0 | -316 | -550 | 343 | -305 | -235 | 251 | 124 | -90 | -860 | -124 | -2,237 | -587.75 | -136.75 | -136.75 | -136.75 | -136.75 | -323.75 | -323.75 | -323.75 | -323.75 | -81.25 | -81.25 | -81.25 | -81.25 | -61.75 | -61.75 | -61.75 | -61.75 | -88.5 | -88.5 | -88.5 | -88.5 | -313.25 | -313.25 | -313.25 | -313.25 | -219 | -219 | -219 | -219 | -498 | -498 | -498 | -498 | -69.75 | -69.75 | -69.75 | -69.75 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -14 | 2 | 3 | -737 | -15 | -4 | -8 | 7 | 4 | -4 | -1 | 0 | -5 | 7 | 24 | -15 | -1 | -6 | 3 | -11 | 2 | 2 | -8 | 0.25 | 192.25 | 192.25 | 192.25 | 192.25 | 160 | 160 | 160 | 160 | 7.75 | 7.75 | 7.75 | 7.75 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 127.25 | 127.25 | 127.25 | 127.25 | 472.25 | 472.25 | 472.25 | 472.25 | 6.75 | 6.75 | 6.75 | 6.75 | 110.75 | 110.75 | 110.75 | 110.75 |
Netto Kasstroomverandering
| -238 | 67 | -451 | 264 | -350 | 69 | 181 | -334 | 108 | -25 | 286 | 0 | 86 | -208 | 266 | 108 | -169 | 170 | -151 | 19 | -1,249 | -414 | 379.25 | 269.5 | 1.25 | 1.25 | 1.25 | 1.25 | 20.75 | 20.75 | 20.75 | 20.75 | -2 | -2 | -2 | -2 | 198.75 | 198.75 | 198.75 | 198.75 | -12.25 | -12.25 | -12.25 | -12.25 | -174.75 | -174.75 | -174.75 | -174.75 | 179.75 | 179.75 | 179.75 | 179.75 | -45.25 | -45.25 | -45.25 | -45.25 | 104.25 | 104.25 | 104.25 | 104.25 |
Kaspositie aan het Einde van de Periode
| 229 | 467 | 400 | 851 | 587 | 937 | 868 | 687 | 1,021 | 913 | 1,042 | 557 | 557 | 475 | 683 | 417 | 309 | 479 | 309 | 447 | 428 | 115 | 529 | 419.25 | 149.75 | 149.75 | 149.75 | 149.75 | 148.5 | 148.5 | 148.5 | 148.5 | 127.75 | 127.75 | 127.75 | 127.75 | -456 | -456 | -456 | -456 | -654.75 | -654.75 | -654.75 | -654.75 | 118 | 118 | 118 | 118 | 292.75 | 292.75 | 292.75 | 292.75 | 319.25 | 319.25 | 319.25 | 319.25 | 364.5 | 364.5 | 364.5 | 364.5 |