Milestone Scientific Inc.
AMEX:MLSS
0.8037 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.752 | 4.005 | 2.978 | 2.171 | 3.701 | 2.278 | 8.715 | 9.812 | 10.959 | 13.255 | 14.764 | 14.491 | 15.977 | 16.951 | 14.224 | 14.449 | 16.61 | 0.766 | 1.516 | 1.711 | 2.338 | 2.74 | 0.743 | 0.415 | 0.866 | 2.094 | 2.637 | 2.307 | 2.946 | 2.942 | 3.602 | 2.323 | 3.184 | 2.672 | 4.194 | 4.391 | 1.447 | 9.331 | 10.368 | 0.781 | 1.122 | 1.399 | 1.147 | 0.402 | 0.172 | 0.122 | 0.165 | 0.274 | 0.122 | 0.113 | 0.096 | 0.371 | 0.099 | 0.155 | 0.627 | 0.208 | 0.82 | 1.218 | 1.029 | 0.497 | 0.499 | 0.501 | 0.744 | 0.286 | 0.261 | 0.238 | 0.745 | 0.045 | 0.193 | 0.451 | 1.16 | 1.425 | 1.999 | 2.445 | 2.893 | 3.652 | 4.513 | 3.896 | 3.041 | 4.022 | 5.235 | 6.333 | 0.003 | 0.096 | 0.028 | 0.001 | 0.01 | 0.013 | 0.023 | 0.029 | 0.016 | 0.023 | 0.025 | 0.568 | 0.173 | 0.561 | 0.049 | 0.458 | 0.243 | 0.9 | 0.8 | 2.4 | 0.3 | 2.2 | 3 | 5.6 | 9.8 | 12.7 | 2.4 | 3.4 | 0.8 | 1.4 | 1.7 |
Kortetermijnbeleggingen
| 0 | 1 | 2.977 | 2.45 | 1.981 | 4.43 | 8.3 | 9.7 | 10.7 | 12.4 | 13.9 | 14.3 | 14.8 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.55 | 0 | 0 | 9.5 | 9.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.752 | 5.005 | 5.954 | 4.621 | 5.683 | 6.708 | 8.715 | 9.812 | 10.959 | 13.255 | 14.764 | 14.491 | 15.977 | 16.951 | 14.224 | 14.449 | 16.61 | 0.766 | 1.516 | 1.711 | 2.338 | 2.74 | 0.743 | 0.415 | 0.866 | 2.094 | 2.637 | 2.307 | 2.946 | 2.942 | 3.602 | 2.323 | 3.184 | 2.672 | 4.194 | 4.391 | 6.998 | 9.331 | 10.368 | 10.281 | 10.62 | 1.399 | 1.147 | 0.402 | 0.172 | 0.122 | 0.165 | 0.274 | 0.122 | 0.113 | 0.096 | 0.371 | 0.099 | 0.155 | 0.627 | 0.208 | 0.82 | 1.218 | 1.029 | 0.497 | 0.499 | 0.501 | 0.744 | 0.286 | 0.261 | 0.238 | 0.745 | 0.045 | 0.193 | 0.451 | 1.16 | 1.425 | 1.999 | 2.445 | 2.893 | 3.652 | 4.513 | 5.029 | 3.041 | 4.022 | 5.235 | 6.333 | 0.003 | 0.096 | 0.028 | 0.001 | 0.01 | 0.013 | 0.023 | 0.029 | 0.016 | 0.023 | 0.025 | 0.568 | 0.173 | 0.561 | 0.049 | 0.458 | 0.243 | 1.4 | 2.5 | 2.4 | 0.3 | 2.2 | 3 | 5.6 | 9.8 | 12.7 | 2.4 | 3.4 | 0.8 | 1.4 | 1.7 |
Nettovorderingen
| 1.638 | 2.083 | 1.684 | 0.591 | 0.79 | 0.912 | 0.694 | 1.092 | 1.095 | 1.334 | 0.943 | 0.968 | 0.812 | 1.246 | 1.081 | 0.963 | 0.107 | 1.29 | 1.711 | 1.239 | 1.659 | 1.563 | 2.078 | 2.273 | 4.658 | 3.059 | 3.761 | 3.212 | 2.276 | 2.309 | 2.896 | 2.553 | 2.65 | 2.327 | 1.852 | 4.435 | 2.978 | 2.028 | 1.541 | 1.624 | 1.443 | 1.221 | 1.533 | 1.703 | 1.061 | 1.32 | 0.979 | 0.794 | 1.082 | 1.069 | 1.154 | 1.043 | 1.686 | 1.38 | 0.796 | 2.122 | 1.804 | 0.931 | 1.064 | 0.613 | 0.798 | 1.099 | 0.926 | 0.749 | 0.573 | 0.359 | 0.362 | 0.624 | 0.735 | 1.462 | 0.407 | 0.315 | 0.554 | 0.635 | 0.533 | 0.886 | 0.777 | 0.523 | 0.421 | 0.483 | 0.509 | 0.483 | 0.389 | 0.862 | 0.893 | 0.914 | 0.539 | 0.768 | 0.654 | 0.625 | 0.679 | 0.187 | 0.4 | 0.702 | 0.53 | 0.721 | 0.592 | 0.471 | 0.298 | 0.2 | 0.3 | 0.5 | 0.4 | 0.5 | 1.5 | 3.8 | 0.3 | 0.4 | 0.6 | 0.5 | 0.3 | 0 | 0 |
Voorraad
| 3.329 | 2.86 | 2.638 | 2.483 | 2.193 | 2.038 | 1.792 | 1.552 | 1.505 | 1.8 | 1.542 | 1.677 | 1.479 | 2.021 | 2.42 | 2.23 | 1.852 | 1.723 | 1.621 | 1.617 | 1.27 | 1.861 | 1.921 | 2.246 | 2.31 | 3.265 | 3.379 | 4.166 | 4.498 | 4.534 | 4.603 | 4.319 | 4.269 | 3.898 | 4.258 | 2.805 | 3.24 | 2.766 | 2.497 | 2.241 | 1.964 | 1.745 | 1.322 | 0.875 | 0.857 | 0.626 | 0.639 | 0.671 | 0.514 | 0.589 | 0.79 | 0.734 | 0.598 | 0.851 | 0.987 | 1.153 | 1.265 | 0.965 | 0.805 | 0.889 | 0.633 | 0.648 | 0.72 | 0.845 | 1.088 | 1.339 | 1.637 | 1.657 | 1.566 | 1.224 | 1.323 | 1.456 | 1.286 | 1.346 | 1.371 | 1.31 | 1.05 | 0.936 | 0.936 | 0.769 | 0.536 | 0.431 | 0.427 | 0.255 | 0.157 | 0.107 | 0.119 | 0.082 | 0.116 | 0.123 | 0.163 | 1.176 | 1.28 | 1.265 | 1.039 | 1.133 | 1.386 | 1.468 | 1.717 | 1.9 | 1.6 | 1.6 | 1.3 | 2.8 | 2.6 | 0.8 | 1.2 | 0.6 | 0.6 | 0.5 | 0.5 | 0.1 | 0.1 |
Overige vlottende activa
| 0.775 | 0.864 | 0.518 | 0.579 | 0.552 | 0.767 | 0.444 | 0.478 | 0.523 | 0.622 | 0.375 | 0.514 | 0.442 | 0.689 | 0.416 | 0.527 | 0.469 | 0.707 | 0.535 | 0.56 | 0.499 | 0.596 | 0.415 | 0.446 | 0.485 | 0.495 | 0.436 | 0.552 | 0.746 | 0.51 | 0.292 | 0.277 | 0.376 | 0.505 | 0.305 | 0.429 | 0.47 | 0.691 | 0.455 | 0.371 | 0.162 | 0.243 | 0.15 | 0.117 | 0.161 | 0.166 | 0.239 | 1.091 | 1.238 | 1.238 | 1.257 | 0.965 | 1.009 | 0.972 | 0.978 | 2.185 | 1.273 | 1.229 | 0.406 | 0.285 | 0.23 | 0.354 | 0.468 | 0.842 | 0.977 | 1.194 | 1.193 | 1.02 | 1.149 | 1.097 | 1.078 | 1.031 | 1.116 | 1.164 | 1.02 | 0.32 | 0.32 | 0.062 | 0.062 | 0.001 | 0.116 | 0.248 | 0.262 | 0.062 | 0.011 | 0.081 | 0.16 | 0.041 | 0.041 | 0.05 | 0.031 | 0.018 | 0.027 | 0.036 | 0.224 | 0.233 | 0.061 | 0.162 | 0.193 | 0.1 | 0.3 | 2 | 3.4 | 4 | 6.3 | 8.1 | 5.9 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 |
Totaal vlottende activa
| 11.494 | 10.812 | 10.794 | 9.973 | 10.5 | 11.581 | 12.971 | 14.515 | 15.714 | 18.228 | 18.934 | 19.159 | 20.105 | 21.659 | 18.555 | 18.892 | 19.881 | 5.261 | 6.093 | 5.756 | 6.296 | 7.314 | 5.856 | 7.055 | 10.977 | 11.007 | 12.02 | 11.593 | 11.499 | 11.337 | 12.714 | 10.741 | 11.694 | 10.656 | 11.824 | 13.271 | 14.409 | 15.068 | 15.582 | 15.611 | 15.644 | 6.371 | 4.88 | 3.598 | 2.76 | 2.662 | 2.499 | 2.83 | 2.956 | 3.009 | 3.298 | 3.113 | 3.391 | 3.358 | 3.388 | 5.668 | 5.162 | 4.344 | 3.304 | 2.285 | 2.159 | 2.601 | 2.858 | 2.766 | 2.992 | 3.333 | 4.106 | 3.419 | 3.688 | 4.357 | 4.065 | 4.284 | 5.041 | 5.687 | 5.926 | 6.271 | 6.757 | 6.657 | 4.565 | 5.385 | 6.516 | 7.572 | 1.198 | 1.275 | 1.112 | 1.141 | 0.893 | 0.904 | 0.834 | 0.827 | 0.888 | 1.467 | 1.785 | 2.653 | 1.966 | 2.648 | 2.088 | 2.558 | 2.45 | 3.6 | 4.7 | 6.5 | 5.4 | 9.5 | 13.4 | 18.3 | 17.2 | 13.8 | 3.6 | 4.5 | 1.6 | 1.6 | 1.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.325 | 0.346 | 0.374 | 0.398 | 0.426 | 0.453 | 0.479 | 0.502 | 0.524 | 0.549 | 0.574 | 0.599 | 0.624 | 0.64 | 0.663 | 0.687 | 0.703 | 0.72 | 0.045 | 0.055 | 0.066 | 0.208 | 0.083 | 0.095 | 0.106 | 0.116 | 0.142 | 0.12 | 0.171 | 0.142 | 0.159 | 0.182 | 0.202 | 0.221 | 0.236 | 0.116 | 0.117 | 0.085 | 0.089 | 0.078 | 0.038 | 0.025 | 0.024 | 0.027 | 0.031 | 0.033 | 0.037 | 0.04 | 0.045 | 0.047 | 0.052 | 0.057 | 0.062 | 0.064 | 0.067 | 0.067 | 0.063 | 0.079 | 0.077 | 0.15 | 0.155 | 0.167 | 0.153 | 0.162 | 0.175 | 0.205 | 0.221 | 0.235 | 0.433 | 0.45 | 0.459 | 0.473 | 0.496 | 0.51 | 0.536 | 0.559 | 0.582 | 0.589 | 0.612 | 0.569 | 0.55 | 0.326 | 0.242 | 0.205 | 0.213 | 0.213 | 0.227 | 0.236 | 0.201 | 0.197 | 0.208 | 0.224 | 0.241 | 0.251 | 0.273 | 1.348 | 1.444 | 1.557 | 1.67 | 1.7 | 1.9 | 2 | 2 | 4.1 | 4.5 | 2.4 | 0.8 | 0.7 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.162 | 0.169 | 0.179 | 0.188 | 0.202 | 0.215 | 0.228 | 0.238 | 0.251 | 0.264 | 0.278 | 0.295 | 0.307 | 0.318 | 0.329 | 0.343 | 0.356 | 0.369 | 0.382 | 0.396 | 0.409 | 0.422 | 0.435 | 0.449 | 2.32 | 2.552 | 2.79 | 3.152 | 0.625 | 0.643 | 0.66 | 0.678 | 0.695 | 0.712 | 0.716 | 0.48 | 0.495 | 0.513 | 0.53 | 0.533 | 0.553 | 0.572 | 0.592 | 0.608 | 0.626 | 0.638 | 0.649 | 0.663 | 0.673 | 0.69 | 0.698 | 0.713 | 0.924 | 0.936 | 0.945 | 0.952 | 0.963 | 0.967 | 0.947 | 0.922 | 0.909 | 0.895 | 0.901 | 0.789 | 0.735 | 0.645 | 0.559 | 0.599 | 0.515 | 0.521 | 0.527 | 0.498 | 0.497 | 0.484 | 0.487 | 0.42 | 0.327 | 0.314 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.308 | 1.369 | 1.431 | 1.492 | 1.6 | 1.6 | 1.7 | 1.7 | 1.8 | 1.9 | 1.9 | 2 | 2 | 2 | 2 | 2 | 2.1 | 2.2 |
Goodwill en immateriële activa
| 0.162 | 0.169 | 0.179 | 0.188 | 0.202 | 0.215 | 0.228 | 0.238 | 0.251 | 0.264 | 0.278 | 0.295 | 0.307 | 0.318 | 0.329 | 0.343 | 0.356 | 0.369 | 0.382 | 0.396 | 0.409 | 0.422 | 0.435 | 0.449 | 2.32 | 2.552 | 2.79 | 3.152 | 0.625 | 0.643 | 0.66 | 0.678 | 0.695 | 0.712 | 0.716 | 0.48 | 0.495 | 0.513 | 0.53 | 0.533 | 0.553 | 0.572 | 0.592 | 0.608 | 0.626 | 0.638 | 0.649 | 0.663 | 0.673 | 0.69 | 0.698 | 0.713 | 0.924 | 0.936 | 0.945 | 0.952 | 0.963 | 0.967 | 0.947 | 0.922 | 0.909 | 0.895 | 0.901 | 0.789 | 0.735 | 0.645 | 0.559 | 0.599 | 0.515 | 0.521 | 0.527 | 0.498 | 0.497 | 0.484 | 0.487 | 0.42 | 0.327 | 0.314 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.308 | 1.369 | 1.431 | 1.492 | 1.6 | 1.6 | 1.7 | 1.7 | 1.8 | 1.9 | 1.9 | 2 | 2 | 2 | 2 | 2 | 2.1 | 2.2 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.18 | 0.301 | 0.972 | 1.262 | 0.816 | 0.795 | 0.891 | 0.966 | 0.05 | 0.05 | 0.05 | 0 | 0.076 | 0.076 | 0.122 | 2.654 | 0.262 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.388 | 0.401 | 0.477 | 0.492 | 0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.219 | 0.219 | 0.219 | 1.581 | 2.052 | 2.164 | 2.439 | 0 | 2.315 | 2.501 | 2.589 | 0.261 | 2.864 | 2.904 | 2.501 | 2.075 | 0.252 | 0.269 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.036 | 0.036 | 0.017 | 0.017 | 0.027 | 0.027 | 0.027 | 0.677 | 0.677 | 0.677 | 0.802 | 0.027 | 0.017 | 0.017 | 0.011 | 0.017 | 0.017 | 0.017 | 0.017 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.007 | 0.007 | 2.477 | 0.007 | 0.01 | 0.02 | 0.028 | 0.038 | 0.024 | 0.041 | 0.058 | 0.074 | 0.1 | 0.116 | 0.134 | 0.144 | 0.016 | 0.007 | 0.007 | 0.086 | 0.086 | 0.101 | 0.104 | 0.104 | 0.089 | 0.09 | 0.09 | 0.093 | 0.095 | 0.098 | 0.101 | 0.103 | 0.087 | 0.089 | 0.09 | 0.022 | 0.027 | 0.026 | 0.276 | 0.034 | 0.035 | 0.094 | 0.12 | 0.535 | 0.678 | 0.423 | 0.42 | 0.012 | 0.012 | 0.087 | 0.315 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.8 | 0 | -0.1 |
Totaal niet-vlottende activa
| 0.512 | 0.539 | 0.577 | 0.611 | 0.651 | 0.692 | 0.732 | 0.764 | 0.799 | 0.838 | 0.876 | 0.918 | 0.954 | 0.982 | 1.017 | 1.054 | 1.083 | 1.113 | 0.463 | 0.487 | 0.492 | 0.647 | 0.545 | 0.57 | 2.453 | 3.345 | 3.608 | 3.949 | 1.598 | 0.812 | 0.837 | 0.877 | 0.909 | 0.951 | 0.985 | 0.793 | 0.931 | 1.585 | 1.895 | 1.659 | 1.618 | 1.719 | 3.176 | 2.75 | 2.878 | 3.168 | 3.162 | 3.102 | 3.305 | 3.468 | 3.694 | 3.934 | 3.991 | 3.618 | 3.221 | 1.422 | 1.47 | 1.564 | 1.546 | 1.616 | 1.556 | 1.562 | 1.553 | 1.037 | 0.996 | 0.951 | 0.884 | 0.937 | 1.037 | 1.06 | 1.076 | 1.064 | 1.089 | 1.092 | 1.123 | 1.082 | 0.996 | 0.991 | 0.804 | 0.591 | 0.577 | 0.352 | 0.518 | 0.239 | 0.248 | 0.307 | 0.347 | 0.771 | 0.879 | 0.62 | 0.628 | 0.236 | 0.254 | 0.338 | 0.588 | 2.667 | 2.824 | 2.998 | 3.172 | 3.3 | 3.5 | 3.7 | 3.8 | 5.9 | 6.3 | 4.3 | 2.8 | 2.7 | 2.5 | 2.4 | 3.1 | 2.3 | 2.3 |
Totaal activa
| 12.005 | 11.351 | 11.372 | 10.584 | 11.151 | 12.273 | 13.702 | 15.278 | 16.512 | 19.065 | 19.81 | 20.077 | 21.06 | 22.641 | 19.571 | 19.946 | 20.964 | 6.375 | 6.556 | 6.243 | 6.788 | 7.962 | 6.401 | 7.625 | 13.429 | 14.352 | 15.629 | 15.542 | 13.097 | 12.149 | 13.551 | 11.618 | 12.602 | 11.607 | 12.809 | 14.065 | 15.34 | 16.654 | 17.477 | 17.27 | 17.262 | 8.091 | 8.055 | 6.348 | 5.638 | 5.83 | 5.661 | 5.932 | 6.261 | 6.477 | 6.992 | 7.046 | 7.382 | 6.976 | 6.609 | 7.09 | 6.632 | 5.908 | 4.85 | 3.9 | 3.715 | 4.163 | 4.411 | 3.803 | 3.989 | 4.284 | 4.99 | 4.355 | 4.725 | 5.417 | 5.142 | 5.348 | 6.129 | 6.779 | 7.05 | 7.353 | 7.753 | 7.648 | 5.369 | 5.975 | 7.094 | 7.924 | 1.716 | 1.514 | 1.359 | 1.449 | 1.241 | 1.675 | 1.713 | 1.446 | 1.516 | 1.703 | 2.039 | 2.991 | 2.554 | 5.314 | 4.911 | 5.556 | 5.622 | 6.9 | 8.2 | 10.2 | 9.2 | 15.4 | 19.7 | 22.6 | 20 | 16.5 | 6.1 | 6.9 | 4.7 | 3.9 | 4.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.218 | 1.895 | 1.1 | 1.149 | 0.675 | 0.824 | 1.103 | 1.283 | 1.385 | 1.012 | 0.78 | 0.744 | 0.583 | 0.694 | 0.483 | 0.666 | 0.462 | 1.444 | 1.379 | 0.74 | 1.193 | 1.199 | 1.205 | 1.307 | 1.365 | 1.557 | 0.978 | 0.616 | 0.986 | 0.889 | 2.576 | 2.274 | 2.498 | 1.866 | 2.088 | 0.781 | 0.796 | 1.23 | 1.454 | 1.341 | 0.984 | 1.217 | 2.02 | 1.806 | 1.506 | 2.03 | 2.337 | 2.605 | 3.086 | 3.407 | 3.932 | 2.704 | 2.89 | 2.886 | 2.884 | 3.054 | 2.253 | 1.952 | 1.154 | 0.881 | 1.009 | 1.078 | 0.829 | 0.828 | 1.221 | 1.466 | 1.856 | 2.123 | 1.858 | 1.462 | 1.196 | 0.695 | 1.032 | 0.631 | 0.508 | 0.551 | 0.357 | 0.496 | 0.474 | 0.492 | 0.633 | 0.662 | 1.69 | 1.177 | 1.54 | 1.452 | 1.27 | 1.342 | 1.17 | 1.299 | 1.063 | 1.454 | 1.525 | 1.666 | 1.149 | 1.024 | 1.459 | 1.039 | 0.996 | 0.7 | 0.4 | 0.9 | 0.5 | 1.2 | 0.1 | 1.8 | 1.1 | 0.8 | 0.7 | 0.5 | 0.5 | 0.1 | 0 |
Kortlopende schulden
| 0.115 | 0.116 | 0.114 | 0.11 | 0.107 | 0.104 | 0.101 | 0.098 | 0.095 | 0.092 | 0.09 | 0.087 | 0.084 | 0.358 | 0.356 | 0.353 | 0.345 | 0.072 | 0.016 | 0.055 | 0.093 | 0.114 | 1.664 | 1.453 | 1.353 | 1.075 | 0.986 | 0.902 | 0.381 | 1.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.05 | 0.045 | 0.405 | 0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.271 | 1.264 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.046 | 0.087 | 1.499 | 1.292 | 5.303 | 4.879 | 4.582 | 3.6 | 0 | 0.2 | 0 | 1.351 | 0.927 | 0.917 | 0.2 | 1.04 | 0.956 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 2.9 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.638 | 0 | 0.396 | 0.407 | 0.337 | 0.241 | 0.243 | 0.34 | 0.34 | 0.34 | 0.34 | 0.373 | 0.373 | 0.481 | 0.522 | 1.752 | 3.454 | 2.44 | 2.477 | 1.373 | 1.016 | 0.356 | 1.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0.049 | 0.209 | 0.507 | -0.05 | -0.045 | -0.405 | -0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.314 | 0.318 | 0.092 | 0.291 | 0 | 0 | 0 | 0.086 | 0.125 | 0 | 0.2 | 0 | 0.197 | 0.434 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.493 | 1.626 | 1.863 | 2.019 | 2.328 | 1.725 | 2.096 | 2.295 | 1.27 | 2.722 | 1.831 | 2.291 | 1.945 | 1.746 | 1.796 | 2.134 | 2.221 | 3.384 | 3.192 | 6.48 | 4.293 | 3.425 | 1.482 | 2.068 | 1.938 | 1.929 | 2.288 | 2.163 | 1.652 | 1.294 | 1.436 | 2.123 | 1.493 | 1.375 | 1.556 | 1.351 | 1.144 | 0.627 | 0.981 | 0.61 | 0.755 | 0.484 | 0.515 | 0.747 | 1.02 | 0.932 | 0.938 | 0.915 | 0.834 | 0.766 | 0.677 | 0.884 | 1.07 | 0.65 | 0.511 | 0.656 | 0.598 | 0.455 | 0.524 | 0.54 | 0.461 | 0.332 | 0.496 | 0.023 | 0.284 | 0.316 | 0.217 | 0.228 | 0.309 | 0.494 | 0.232 | 0.331 | 0.286 | 0.425 | 0.223 | 0.256 | 0.44 | 0.353 | 0.225 | 0.113 | 0.075 | 0.038 | 0.64 | 0.255 | 0.411 | 0.353 | 0.17 | 0.372 | 0.097 | 0.08 | 0.105 | 0.718 | 0.316 | 0.229 | 0.506 | 0.395 | 0.212 | 0.146 | 0.246 | 0.2 | 0.2 | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 |
Totaal kortlopende verplichtingen
| 3.826 | 3.637 | 3.077 | 3.279 | 3.109 | 2.653 | 3.3 | 3.675 | 3.389 | 3.827 | 3.097 | 3.529 | 2.949 | 3.039 | 2.878 | 3.494 | 3.368 | 5.24 | 4.928 | 7.647 | 5.951 | 5.219 | 4.873 | 6.579 | 8.11 | 7.001 | 6.728 | 5.054 | 4.036 | 3.622 | 5.014 | 4.397 | 3.991 | 3.242 | 3.644 | 2.132 | 1.94 | 1.857 | 2.435 | 2.001 | 1.948 | 2.208 | 2.536 | 2.554 | 2.526 | 2.962 | 3.275 | 3.52 | 3.919 | 4.173 | 4.609 | 3.588 | 3.96 | 3.536 | 3.395 | 3.71 | 2.85 | 2.407 | 1.678 | 2.692 | 2.734 | 1.41 | 1.325 | 1.423 | 1.505 | 1.782 | 2.073 | 2.351 | 2.167 | 1.956 | 1.428 | 1.026 | 1.318 | 1.056 | 0.731 | 0.807 | 0.797 | 0.848 | 0.699 | 0.967 | 1.072 | 0.879 | 4.12 | 2.723 | 7.255 | 6.684 | 6.107 | 5.44 | 1.268 | 1.779 | 1.169 | 3.719 | 3.203 | 3.198 | 1.855 | 2.459 | 2.627 | 1.186 | 1.243 | 0.9 | 0.7 | 1.2 | 0.9 | 1.8 | 3.5 | 2.6 | 1.5 | 1 | 1.1 | 0.7 | 0.7 | 0.1 | 0.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.225 | 0.254 | 0.282 | 0.312 | 0.34 | 0.369 | 0.396 | 0.422 | 0.448 | 0.473 | 0.497 | 0.52 | 0.543 | 0.565 | 0.587 | 0.607 | 0.627 | 0.647 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.448 | 0.447 | 0.445 | 0.444 | 0.442 | 0.442 | 0.441 | 0.44 | 0.44 | 0.439 | 0.438 | 0.437 | 1.693 | 1.686 | 1.235 | 1.227 | 0.941 | 0.935 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.615 | 0.758 | 0.817 | 0.78 | 1.165 | 4.618 | 3.831 | 3.754 | 2.016 | 2.187 | 2.041 | 2.401 | 1.324 | 0 | 1 | 2.25 | 2.3 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 1.4 | 1.4 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.269 | 0.182 | 0 | 0 | 0.835 | 0.841 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | -0.45 | 0 | 0 | 0 | 0.877 | 0.869 | 0.71 | 0.44 | 0.128 | 0.133 | 0.138 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0.225 | 0.188 | 0.15 | 0 | 0 | 0 | 0 | 1.053 | 0.597 | 0.562 | 0.459 | 0.358 | 0.772 | 0.298 | 1.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 |
Totaal niet-vlottende verplichtingen
| 0.225 | 0.254 | 0.282 | 0.312 | 0.34 | 0.369 | 0.396 | 0.422 | 0.448 | 0.473 | 0.497 | 0.52 | 0.543 | 0.565 | 0.587 | 0.607 | 0.627 | 0.647 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 1.4 | 1.4 | 1.4 | 1.4 | 0 | 0 | 0.269 | 0.182 | 0 | 0 | 0.835 | 0.841 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.448 | 0.447 | 1.323 | 1.313 | 1.153 | 0.882 | 0.569 | 0.573 | 0.578 | 0.531 | 0.438 | 0.437 | 1.693 | 1.686 | 1.235 | 1.227 | 0.941 | 1.378 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0.225 | 0.188 | 0.15 | 0 | 0 | 0 | 0.041 | 1.668 | 1.355 | 1.379 | 1.239 | 1.524 | 5.39 | 4.129 | 4.806 | 2.016 | 2.187 | 2.041 | 2.401 | 1.324 | 0 | 1 | 2.25 | 2.3 | 2.3 | 2.25 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 |
Totaal passiva
| 4.051 | 3.89 | 3.359 | 3.591 | 3.45 | 3.021 | 3.696 | 4.098 | 3.837 | 4.299 | 3.594 | 4.049 | 3.491 | 3.604 | 3.464 | 4.101 | 3.995 | 5.887 | 4.928 | 7.647 | 5.951 | 5.235 | 4.873 | 6.579 | 8.11 | 8.401 | 8.128 | 6.454 | 5.436 | 3.622 | 5.014 | 4.397 | 3.991 | 3.242 | 3.644 | 2.132 | 1.94 | 1.857 | 2.435 | 2.001 | 1.948 | 2.208 | 2.536 | 2.554 | 2.976 | 3.412 | 3.725 | 3.97 | 4.369 | 4.622 | 5.056 | 4.911 | 5.272 | 4.688 | 4.277 | 4.279 | 3.423 | 2.985 | 2.209 | 3.13 | 3.171 | 3.104 | 3.011 | 2.658 | 2.732 | 2.723 | 3.451 | 2.727 | 2.167 | 1.956 | 1.428 | 1.026 | 1.318 | 1.056 | 0.731 | 1.069 | 1.022 | 1.036 | 0.849 | 0.967 | 1.072 | 0.879 | 4.161 | 4.391 | 8.609 | 8.063 | 7.347 | 6.963 | 6.658 | 5.907 | 5.975 | 5.736 | 5.389 | 5.239 | 4.256 | 3.783 | 2.627 | 2.186 | 3.493 | 3.2 | 3 | 1.2 | 0.9 | 1.8 | 3.5 | 2.6 | 1.5 | 1 | 1.1 | 0.7 | 0.7 | 0.2 | -0.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.061 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.077 | 0.077 | 0.076 | 0.071 | 0.07 | 0.07 | 0.069 | 0.069 | 0.069 | 0.068 | 0.068 | 0.068 | 0.067 | 0.067 | 0.064 | 0.064 | 0.063 | 0.05 | 0.049 | 0.048 | 0.047 | 0.044 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.034 | 0.033 | 0.032 | 0.032 | 0.029 | 0.028 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.02 | 0.02 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.006 | 0.018 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -124.556 | -124.78 | -123.34 | -121.401 | -119.934 | -117.718 | -116.41 | -114.436 | -112.464 | -109.606 | -107.704 | -106.583 | -104.539 | -101.859 | -100.886 | -99.806 | -98.315 | -95.125 | -93.524 | -90.661 | -87.824 | -86.783 | -86 | -86.18 | -81.785 | -80.442 | -78.568 | -76.779 | -75.365 | -73.886 | -73.381 | -71.643 | -69.814 | -68.185 | -67.435 | -66.029 | -64.46 | -62.387 | -61.967 | -60.599 | -60.24 | -60.071 | -60.265 | -61.287 | -61.506 | -61.58 | -61.73 | -61.365 | -61.38 | -61.215 | -60.86 | -60.455 | -59.818 | -59.52 | -59.378 | -59.083 | -58.499 | -58.68 | -58.763 | -58.825 | -58.452 | -57.795 | -57.233 | -57.322 | -57.135 | -56.662 | -56.046 | -55.693 | -54.711 | -53.642 | -53.107 | -52.216 | -51.595 | -50.641 | -49.955 | -49.478 | -48.865 | -48.075 | -47.197 | -46.629 | -45.546 | -44.718 | -44.2 | -43.574 | -42.946 | -42.295 | -41.787 | -40.951 | -40.369 | -39.867 | -39.347 | -38.61 | -37.8 | -36.69 | -35.355 | -31.146 | -30.121 | -29.058 | -27.845 | -25.5 | -24 | -22.4 | -20.9 | -15.6 | -13 | -9.8 | -10.2 | -5.9 | -4.6 | -3.4 | -2.7 | -2.2 | -1.4 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0.836 | -0 | 0 | -0 | -0.789 | -0 | 0 | -0 | -0.722 | -0.703 | -0.707 | -0.676 | -0.659 | -0.636 | -0.636 | -0.59 | -0.566 | -0.437 | -0.43 | -0.422 | -0.416 | -0.46 | -0.455 | -0.459 | -0.477 | -0.472 | -0.467 | -0.463 | -0.459 | -0.454 | -0.455 | -0.45 | -0.446 | -0.441 | -0.435 | -0.432 | -0.426 | -0.435 | -0.433 | -0.414 | -0.396 | -0.384 | -0.374 | -0.361 | -0.345 | -0.328 | -0.311 | -0.303 | -0.284 | -0.298 | -0.416 | -0.428 | -0.403 | -0.378 | -0.355 | -0.331 | -0.307 | -0.208 | -0.208 | -0.208 | -0.208 | -0.157 | -0.105 | -0.157 | -0.157 | -0.02 | -0.02 | -0.02 | -0.02 | -0.316 | -0.285 | -0.303 | -0.303 | -0.318 | -0.349 | -0.355 | -0.031 | -0.976 | -0.976 | -0.976 | -0.976 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 132.433 | 132.164 | 131.276 | 128.576 | 127.809 | 127.131 | 126.567 | 125.755 | 125.264 | 124.474 | 124.004 | 122.679 | 122.164 | 120.937 | 117.023 | 115.666 | 115.288 | 95.642 | 96.007 | 89.255 | 88.648 | 89.487 | 88.292 | 87.06 | 86.921 | 86.204 | 86.499 | 86.234 | 83.396 | 83.095 | 82.509 | 79.202 | 78.851 | 78.755 | 78.287 | 77.542 | 77.428 | 77.097 | 77.009 | 76.305 | 75.987 | 66.392 | 66.243 | 65.534 | 64.617 | 64.442 | 64.107 | 63.763 | 63.708 | 63.504 | 63.226 | 63.014 | 62.347 | 62.223 | 62.121 | 62.314 | 62.125 | 62.002 | 61.785 | 59.966 | 59.356 | 59.202 | 58.966 | 58.783 | 58.69 | 58.513 | 57.856 | 57.607 | 57.673 | 57.52 | 57.212 | 56.904 | 56.75 | 56.684 | 56.568 | 55.957 | 55.793 | 54.885 | 51.915 | 51.785 | 51.662 | 51.911 | 41.906 | 40.699 | 35.703 | 35.688 | 35.688 | 35.966 | 35.696 | 35.696 | 35.179 | 34.853 | 34.725 | 34.719 | 33.673 | 33.643 | 33.371 | 33.394 | 30.942 | 29.3 | 29.2 | 29.3 | 29.3 | 29.3 | 29.3 | 29.9 | 28.8 | 21.4 | 9.6 | 9.6 | 6.7 | 5.9 | 5.5 |
Totaal eigen vermogen van aandeelhouders
| 7.954 | 7.46 | 8.013 | 7.246 | 7.945 | 9.483 | 10.226 | 11.387 | 12.869 | 14.936 | 16.368 | 16.164 | 17.692 | 19.145 | 16.201 | 15.923 | 17.036 | 0.568 | 1.696 | -1.358 | 0.871 | 2.748 | 1.54 | 0.916 | 5.171 | 5.796 | 7.244 | 8.787 | 7.356 | 8.564 | 8.5 | 6.952 | 8.43 | 10.003 | 10.309 | 11.098 | 12.56 | 14.311 | 14.648 | 15.269 | 15.314 | 5.882 | 5.52 | 3.794 | 2.662 | 2.418 | 1.937 | 1.961 | 1.891 | 1.856 | 1.936 | 2.135 | 2.11 | 2.288 | 2.332 | 2.812 | 3.208 | 2.923 | 2.641 | 0.771 | 0.544 | 1.06 | 1.4 | 1.145 | 1.257 | 1.561 | 1.538 | 1.629 | 2.558 | 3.462 | 3.713 | 4.322 | 4.812 | 5.724 | 6.318 | 6.283 | 6.731 | 6.612 | 4.521 | 5.008 | 6.021 | 7.045 | -2.445 | -2.877 | -7.25 | -6.614 | -6.106 | -5.288 | -4.945 | -4.461 | -4.459 | -4.033 | -3.351 | -2.248 | -1.702 | 1.531 | 2.285 | 3.371 | 2.13 | 3.7 | 5.2 | 9 | 8.3 | 13.6 | 16.2 | 20 | 18.5 | 15.5 | 5 | 6.2 | 4 | 3.7 | 4.1 |
Totaal eigen vermogen
| 8.168 | 7.674 | 8.227 | 6.993 | 7.702 | 9.252 | 10.006 | 11.181 | 12.676 | 14.766 | 16.215 | 16.028 | 17.568 | 19.037 | 16.107 | 15.845 | 16.969 | 0.488 | 1.629 | -1.405 | 0.837 | 2.727 | 1.528 | 1.046 | 5.32 | 5.952 | 7.501 | 9.088 | 7.661 | 8.527 | 8.536 | 7.222 | 8.612 | 8.365 | 9.165 | 11.933 | 13.401 | 14.797 | 15.042 | 15.269 | 15.314 | 5.882 | 5.52 | 3.794 | 2.662 | 2.418 | 1.937 | 1.961 | 1.891 | 1.856 | 1.936 | 2.135 | 2.11 | 2.288 | 2.332 | 2.812 | 3.208 | 2.923 | 2.641 | 0.771 | 0.544 | 1.06 | 1.4 | 1.145 | 1.257 | 1.561 | 1.538 | 1.629 | 2.558 | 3.462 | 3.713 | 4.322 | 4.812 | 5.724 | 6.318 | 6.283 | 6.731 | 6.612 | 4.521 | 5.008 | 6.021 | 7.045 | -2.445 | -2.877 | -7.25 | -6.614 | -6.106 | -5.288 | -4.945 | -4.461 | -4.459 | -4.033 | -3.351 | -2.248 | -1.702 | 1.531 | 2.285 | 3.371 | 2.13 | 3.7 | 5.2 | 9 | 8.3 | 13.6 | 16.2 | 20 | 18.5 | 15.5 | 5 | 6.2 | 4 | 3.7 | 4.2 |
Totaal passiva en aandeelhoudersvermogen
| 12.005 | 11.351 | 11.372 | 10.584 | 11.151 | 12.273 | 13.702 | 15.278 | 16.512 | 19.065 | 19.81 | 20.077 | 21.06 | 22.641 | 19.571 | 19.946 | 20.964 | 6.375 | 6.556 | 6.243 | 6.788 | 7.962 | 6.401 | 7.625 | 13.429 | 14.352 | 15.629 | 15.542 | 13.097 | 12.149 | 13.551 | 11.618 | 12.602 | 11.607 | 12.809 | 14.065 | 15.34 | 16.654 | 17.477 | 17.27 | 17.262 | 8.091 | 8.055 | 6.348 | 5.638 | 5.83 | 5.661 | 5.932 | 6.261 | 6.477 | 6.992 | 7.046 | 7.382 | 6.976 | 6.609 | 7.09 | 6.632 | 5.908 | 4.85 | 3.9 | 3.715 | 4.163 | 4.411 | 3.803 | 3.989 | 4.284 | 4.99 | 4.355 | 4.725 | 5.417 | 5.142 | 5.348 | 6.129 | 6.779 | 7.05 | 7.353 | 7.753 | 7.648 | 5.369 | 5.975 | 7.094 | 7.924 | 1.716 | 1.514 | 1.359 | 1.449 | 1.241 | 1.675 | 1.713 | 1.446 | 1.516 | 1.703 | 2.039 | 2.991 | 2.554 | 5.314 | 4.911 | 5.556 | 5.622 | 6.9 | 8.2 | 10.2 | 9.2 | 15.4 | 19.7 | 22.6 | 20 | 16.5 | 6.1 | 6.9 | 4.7 | 3.9 | 4.1 |